Free Trial

United Rentals (URI) Financials

United Rentals logo
$938.61 -20.98 (-2.19%)
Closing price 09/12/2025 03:59 PM Eastern
Extended Trading
$939.56 +0.95 (+0.10%)
As of 09/12/2025 07:58 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for United Rentals

Annual Income Statements for United Rentals

This table shows United Rentals' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
540 585 566 1,346 1,096 1,174 890 1,386 2,105 2,424 2,575
Consolidated Net Income / (Loss)
540 585 566 1,346 1,096 1,174 890 1,386 2,105 2,424 2,575
Net Income / (Loss) Continuing Operations
540 585 566 1,346 1,096 1,174 890 1,386 2,105 2,424 2,575
Total Pre-Tax Income
850 963 909 1,048 1,476 1,514 1,139 1,846 2,802 3,211 3,388
Total Operating Income
1,391 1,518 1,415 1,507 1,951 2,152 1,800 2,277 3,232 3,827 4,065
Total Gross Profit
2,432 2,480 2,403 2,769 3,364 3,670 3,183 3,853 4,996 5,813 6,150
Total Revenue
5,685 5,817 5,762 6,641 8,047 9,351 8,530 9,716 11,642 14,332 15,345
Operating Revenue
5,685 5,817 5,762 6,641 8,047 9,351 8,530 9,716 11,642 14,332 15,345
Total Cost of Revenue
3,253 3,337 3,359 3,872 4,683 5,681 5,347 5,863 6,646 8,519 9,195
Operating Cost of Revenue
3,253 3,337 3,359 3,872 4,683 5,681 5,347 5,863 6,646 8,519 9,195
Total Operating Expenses
1,041 962 988 1,262 1,413 1,518 1,383 1,576 1,764 1,986 2,085
Selling, General & Admin Expense
758 714 719 903 1,038 1,092 979 1,199 1,400 1,527 1,645
Depreciation Expense
273 268 255 259 308 407 387 372 364 431 437
Restructuring Charge
10 -20 14 100 67 19 17 5.00 0.00 28 3.00
Total Other Income / (Expense), net
-541 -555 -506 -459 -475 -638 -661 -431 -430 -616 -677
Interest & Investment Income
-555 -567 -511 -464 -481 -648 -669 -424 -445 -635 -691
Other Income / (Expense), net
14 12 5.00 5.00 6.00 10 8.00 -7.00 15 19 14
Income Tax Expense
310 378 343 -298 380 340 249 460 697 787 813
Basic Earnings per Share
$5.54 $6.14 $6.49 $15.91 $13.26 $15.18 $12.24 $19.14 $29.77 $35.40 $38.82
Weighted Average Basic Shares Outstanding
97.49M 95.17M 87.22M 84.43M 79.59M 74.38M 72.20M 72.42M 69.36M 67.19M 65.31M
Diluted Earnings per Share
$5.15 $6.07 $6.45 $15.73 $13.12 $15.11 $12.20 $19.04 $29.65 $35.28 $38.69
Weighted Average Diluted Shares Outstanding
97.49M 95.17M 87.22M 84.43M 79.59M 74.38M 72.20M 72.42M 69.36M 67.19M 65.31M
Weighted Average Basic & Diluted Shares Outstanding
97.49M 95.17M 87.22M 84.43M 79.59M 74.38M 72.20M 72.42M 69.36M 67.19M 65.31M
Cash Dividends to Common per Share
- - - - - - - - - $5.92 $6.52

Quarterly Income Statements for United Rentals

This table shows United Rentals' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
639 451 591 703 679 542 636 708 689 518 622
Consolidated Net Income / (Loss)
639 451 591 703 679 542 636 708 689 518 622
Net Income / (Loss) Continuing Operations
639 451 591 703 679 542 636 708 689 518 622
Total Pre-Tax Income
895 594 772 943 902 695 835 949 909 688 839
Total Operating Income
1,024 740 925 1,099 1,063 852 1,004 1,122 1,087 804 1,003
Total Gross Profit
1,488 1,241 1,425 1,585 1,562 1,346 1,518 1,648 1,638 1,356 1,533
Total Revenue
3,296 3,285 3,554 3,765 3,728 3,485 3,773 3,992 4,095 3,719 3,943
Operating Revenue
3,296 3,285 3,554 3,765 3,728 3,485 3,773 3,992 4,095 3,719 3,943
Total Cost of Revenue
1,808 2,044 2,129 2,180 2,166 2,139 2,255 2,344 2,457 2,363 2,410
Operating Cost of Revenue
1,808 2,044 2,129 2,180 2,166 2,139 2,255 2,344 2,457 2,363 2,410
Total Operating Expenses
464 501 500 486 499 494 514 526 551 552 530
Selling, General & Admin Expense
378 382 378 374 393 389 404 416 436 437 422
Depreciation Expense
86 118 104 107 102 104 109 109 115 114 108
Restructuring Charge
- 1.00 18 5.00 4.00 1.00 1.00 1.00 - 1.00 0.00
Total Other Income / (Expense), net
-129 -146 -153 -156 -161 -157 -169 -173 -178 -116 -164
Interest & Investment Income
-132 -150 -161 -163 -161 -160 -173 -178 -180 -184 -171
Other Income / (Expense), net
3.00 4.00 8.00 7.00 - 3.00 4.00 5.00 2.00 68 7.00
Income Tax Expense
256 143 181 240 223 153 199 241 220 170 217
Basic Earnings per Share
$9.10 $6.50 $8.60 $10.30 $10.00 $8.06 $9.56 $10.73 $10.47 $7.92 $9.59
Weighted Average Basic Shares Outstanding
69.36M 68.73M 68.28M 67.78M 67.19M 66.59M 66.14M 65.62M 65.31M 65.00M 64.34M
Diluted Earnings per Share
$9.04 $6.47 $8.58 $10.29 $9.94 $8.04 $9.54 $10.70 $10.41 $7.91 $9.59
Weighted Average Diluted Shares Outstanding
69.36M 68.73M 68.28M 67.78M 67.19M 66.59M 66.14M 65.62M 65.31M 65.00M 64.34M
Weighted Average Basic & Diluted Shares Outstanding
69.36M 68.73M 68.28M 67.78M 67.19M 66.59M 66.14M 65.62M 65.31M 65.00M 64.34M
Cash Dividends to Common per Share
- $1.48 $1.48 $1.48 - $1.63 $1.63 $1.63 - $1.79 $1.79

Annual Cash Flow Statements for United Rentals

This table details how cash moves in and out of United Rentals' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-17 21 133 22 -301 9.00 150 -58 -38 257 94
Net Cash From Operating Activities
1,801 1,995 1,941 2,209 2,853 3,024 2,658 3,689 4,433 4,704 4,546
Net Cash From Continuing Operating Activities
1,801 1,995 1,941 2,209 2,853 3,024 2,658 3,689 4,433 4,704 4,546
Net Income / (Loss) Continuing Operations
540 585 566 1,346 1,096 1,174 890 1,386 2,105 2,424 2,575
Consolidated Net Income / (Loss)
540 585 566 1,346 1,096 1,174 890 1,386 2,105 2,424 2,575
Depreciation Expense
1,194 1,244 1,245 1,383 1,671 2,038 1,988 1,983 2,217 2,781 2,903
Amortization Expense
17 10 9.00 9.00 12 15 14 13 13 14 15
Non-Cash Adjustments To Reconcile Net Income
-76 -88 -118 -4.00 -137 -202 -110 -312 -463 -723 -662
Changes in Operating Assets and Liabilities, net
126 244 239 -525 211 -1.00 -124 619 561 208 -285
Net Cash From Investing Activities
-2,000 -1,170 -847 -3,684 -4,551 -1,710 -223 -3,611 -5,016 -2,976 -4,148
Net Cash From Continuing Investing Activities
-2,000 -1,170 -847 -3,684 -4,551 -1,710 -223 -3,611 -5,016 -2,976 -4,148
Purchase of Property, Plant & Equipment
-1,821 -102 -93 -120 -185 -218 -197 -200 -254 -356 -374
Acquisitions
-756 -86 -28 -2,377 -2,966 -249 -2.00 -1,436 -2,340 -574 -1,655
Purchase of Investments
0.00 -3.00 -2.00 -5.00 -3.00 -3.00 -3.00 0.00 -7.00 -4.00 -5.00
Sale of Property, Plant & Equipment
577 17 14 16 23 37 42 30 24 60 67
Other Investing Activities, net
- -996 -738 -1,198 -1,420 -1,277 -63 -2,005 -2,439 -2,102 -2,181
Net Cash From Financing Activities
196 -775 -964 1,497 1,397 -1,305 -2,293 -140 552 -1,474 -274
Net Cash From Continuing Financing Activities
196 -775 -964 1,497 1,397 -1,305 -2,293 -140 552 -1,474 -274
Repayment of Debt
-6,305 -8,509 -9,247 -10,251 -9,966 -9,706 -11,268 -8,470 -8,265 -8,574 -9,878
Repurchase of Common Equity
-613 -789 -528 -56 -817 -870 -286 -34 -1,068 -1,070 -1,571
Payment of Dividends
0.00 - - - - - - 0.00 0.00 -406 -434
Issuance of Debt
7,070 8,566 8,752 11,801 12,178 9,260 9,260 8,364 9,885 8,576 11,609
Effect of Exchange Rate Changes
-14 -29 3.00 - - 0.00 8.00 4.00 -7.00 3.00 -30
Cash Interest Paid
457 447 415 357 455 581 483 391 406 614 674
Cash Income Taxes Paid
100 60 99 205 71 238 318 202 326 493 994

Quarterly Cash Flow Statements for United Rentals

This table details how cash moves in and out of United Rentals' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
30 -7.00 128 57 79 66 38 12 -22 85 6.00
Net Cash From Operating Activities
1,251 939 1,289 1,062 1,414 1,029 1,265 1,204 1,048 1,425 1,328
Net Cash From Continuing Operating Activities
1,251 939 1,289 1,062 1,414 1,029 1,265 1,204 1,048 1,425 1,328
Net Income / (Loss) Continuing Operations
639 451 591 703 679 542 636 708 689 518 622
Consolidated Net Income / (Loss)
639 451 591 703 679 542 636 708 689 518 622
Depreciation Expense
577 693 696 695 697 686 717 738 762 751 759
Amortization Expense
4.00 4.00 3.00 4.00 3.00 4.00 3.00 4.00 4.00 4.00 4.00
Non-Cash Adjustments To Reconcile Net Income
-219 -178 -169 -170 -206 -173 -161 -139 -189 -132 -130
Changes in Operating Assets and Liabilities, net
250 -31 168 -170 241 -30 70 -107 -218 284 73
Net Cash From Investing Activities
-2,646 -760 -1,068 -711 -437 -1,280 -1,186 -1,167 -515 -361 -1,211
Net Cash From Continuing Investing Activities
-2,646 -760 -1,068 -711 -437 -1,280 -1,186 -1,167 -515 -361 -1,211
Purchase of Property, Plant & Equipment
-72 -73 -106 -88 -89 -58 -107 -101 -108 -84 -98
Acquisitions
-2,017 -299 -119 12 -168 -1,118 -116 -108 -313 -17 1.00
Sale of Property, Plant & Equipment
9.00 12 16 18 14 13 17 20 17 14 17
Other Investing Activities, net
-564 -400 -859 -653 -190 -115 -979 -977 -110 -273 -1,131
Net Cash From Financing Activities
1,426 -186 -92 -290 -906 325 -38 -33 -528 -981 -134
Net Cash From Continuing Financing Activities
1,426 -186 -92 -290 -906 325 -38 -33 -528 -981 -134
Repayment of Debt
-3,230 -2,110 -1,897 -2,168 -2,399 -3,759 -1,855 -2,367 -1,897 -2,649 -2,317
Repurchase of Common Equity
-10 -303 -251 -252 -264 -415 -376 -377 -403 -289 -431
Payment of Dividends
- -103 -102 -100 -101 -110 -109 -107 -108 -118 -117
Issuance of Debt
4,666 2,330 2,158 2,230 1,858 4,609 2,302 2,818 1,880 2,098 2,731
Effect of Exchange Rate Changes
-1.00 0.00 -1.00 -4.00 8.00 -8.00 -3.00 8.00 -27 2.00 23
Cash Interest Paid
67 178 127 190 119 195 122 227 130 222 117
Cash Income Taxes Paid
31 29 183 177 104 131 475 206 182 42 498

Annual Balance Sheets for United Rentals

This table presents United Rentals' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
12,129 12,083 11,988 15,030 18,133 18,970 17,868 20,292 24,183 25,589 28,163
Total Current Assets
1,298 1,294 1,361 1,772 1,761 1,842 2,017 2,151 2,723 2,933 3,249
Cash & Equivalents
158 179 312 352 43 52 202 144 106 363 457
Accounts Receivable
940 930 920 1,233 1,545 1,530 1,315 1,677 2,004 2,230 2,357
Inventories, net
78 69 68 75 109 120 125 164 232 205 200
Prepaid Expenses
122 116 61 112 64 140 375 166 381 135 235
Plant, Property, & Equipment, net
6,446 6,631 6,619 8,291 614 0.00 0.00 11,172 14,116 14,904 15,965
Total Noncurrent Assets
4,385 4,158 4,008 4,967 15,758 17,128 15,851 6,969 7,344 7,752 8,949
Goodwill
3,272 3,243 3,260 4,082 5,058 5,154 5,168 5,528 6,026 5,940 6,900
Intangible Assets
1,106 905 742 875 1,084 895 648 615 452 670 663
Other Noncurrent Operating Assets
7.00 10 6.00 10 9,616 11,079 10,035 826 866 1,142 1,386
Total Liabilities & Shareholders' Equity
12,129 12,083 11,988 15,030 18,133 18,970 17,868 20,292 24,183 25,589 28,163
Total Liabilities
10,331 10,607 10,340 11,924 14,730 15,140 13,323 14,301 17,121 17,459 19,541
Total Current Liabilities
1,478 1,233 1,184 1,668 2,116 2,198 1,890 2,603 2,445 3,637 3,323
Short-Term Debt
618 607 597 723 903 997 704 906 161 1,465 1,178
Accounts Payable
285 271 243 409 536 454 466 816 1,139 905 748
Accrued Expenses
575 355 344 536 677 747 720 881 1,145 1,267 1,397
Total Noncurrent Liabilities
8,853 9,374 9,156 10,256 12,614 12,942 11,433 11,698 14,676 13,822 16,218
Long-Term Debt
7,344 7,555 7,193 8,717 10,844 10,431 8,978 8,779 11,209 10,053 12,228
Noncurrent Deferred & Payable Income Tax Liabilities
1,444 1,765 1,896 1,419 1,687 1,887 1,768 2,154 2,671 2,701 2,685
Other Noncurrent Operating Liabilities
65 54 67 120 83 624 687 765 796 1,068 1,305
Total Equity & Noncontrolling Interests
1,796 1,476 1,648 3,106 3,403 3,830 4,545 5,991 7,062 8,130 8,622
Total Preferred & Common Equity
1,796 1,476 1,648 3,106 3,403 3,830 4,545 5,991 7,062 8,130 8,622
Total Common Equity
1,796 1,476 1,648 3,106 3,403 3,830 4,545 5,991 7,062 8,130 8,622
Common Stock
2,169 2,198 2,289 2,357 2,409 2,441 2,483 2,568 2,627 2,651 2,692
Retained Earnings
503 1,088 1,654 3,005 4,101 5,275 6,165 7,551 9,656 11,672 13,813
Treasury Stock
-802 -1,560 -2,077 -2,105 -2,870 -3,700 -3,957 -3,957 -4,957 -5,965 -7,478
Accumulated Other Comprehensive Income / (Loss)
-74 -250 -218 -151 -237 -186 -146 -171 -264 -228 -405

Quarterly Balance Sheets for United Rentals

This table presents United Rentals' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
24,183 24,629 25,506 25,832 25,589 26,658 27,613 28,412 28,163 28,050 29,206
Total Current Assets
2,723 2,622 2,838 2,978 2,933 3,009 3,219 3,321 3,249 3,241 3,520
Cash & Equivalents
106 99 227 284 363 429 467 479 457 542 548
Accounts Receivable
2,004 2,034 2,138 2,277 2,230 2,221 2,260 2,396 2,357 2,298 2,368
Inventories, net
232 222 210 201 205 208 219 211 200 227 242
Prepaid Expenses
381 267 263 216 135 151 273 235 235 174 362
Plant, Property, & Equipment, net
14,116 14,322 14,923 15,195 14,904 14,895 15,643 16,241 15,965 15,931 16,825
Total Noncurrent Assets
7,344 7,685 7,745 7,659 7,752 8,754 8,751 8,850 8,949 8,878 8,861
Goodwill
6,026 5,708 5,826 5,792 5,940 6,863 6,749 6,853 6,900 6,860 6,888
Intangible Assets
452 868 773 728 670 666 744 694 663 642 588
Other Noncurrent Operating Assets
866 1,109 1,146 1,139 1,142 1,225 1,258 1,303 1,386 1,376 1,385
Total Liabilities & Shareholders' Equity
24,183 24,629 25,506 25,832 25,589 26,658 27,613 28,412 28,163 28,050 29,206
Total Liabilities
17,121 17,499 18,092 18,076 17,459 18,538 19,332 19,831 19,541 19,261 20,171
Total Current Liabilities
2,445 2,280 3,810 3,673 3,637 3,364 3,969 4,026 3,323 3,794 4,100
Short-Term Debt
161 156 1,444 1,448 1,465 1,087 1,369 1,510 1,178 1,420 1,287
Accounts Payable
1,139 1,117 1,339 1,121 905 959 1,349 1,216 748 1,029 1,439
Accrued Expenses
1,145 1,007 1,027 1,104 1,267 1,318 1,251 1,300 1,397 1,345 1,374
Total Noncurrent Liabilities
14,676 15,219 14,282 14,403 13,822 15,174 15,363 15,805 16,218 15,467 16,071
Long-Term Debt
11,209 11,492 10,493 10,580 10,053 11,318 11,520 11,884 12,228 11,502 12,098
Noncurrent Deferred & Payable Income Tax Liabilities
2,671 2,703 2,724 2,757 2,701 2,690 2,672 2,675 2,685 2,692 2,678
Other Noncurrent Operating Liabilities
796 1,024 1,065 1,066 1,068 1,166 1,171 1,246 1,305 1,273 1,295
Total Equity & Noncontrolling Interests
7,062 7,130 7,414 7,756 8,130 8,120 8,281 8,581 8,622 8,789 9,035
Total Preferred & Common Equity
7,062 7,130 7,414 7,756 8,130 8,120 8,281 8,581 8,622 8,789 9,035
Total Common Equity
7,062 7,130 7,414 7,756 8,130 8,120 8,281 8,581 8,622 8,789 9,035
Common Stock
2,627 2,599 2,622 2,643 2,651 2,639 2,665 2,687 2,692 2,689 2,722
Retained Earnings
9,656 10,003 10,493 11,094 11,672 12,103 12,630 13,231 13,813 14,214 14,718
Treasury Stock
-4,957 -5,208 -5,460 -5,713 -5,965 -6,343 -6,722 -7,100 -7,478 -7,730 -8,151
Accumulated Other Comprehensive Income / (Loss)
-264 -264 -241 -268 -228 -279 -292 -237 -405 -384 -254

Annual Metrics And Ratios for United Rentals

This table displays calculated financial ratios and metrics derived from United Rentals' official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
14.73% 2.32% -0.95% 15.26% 21.17% 16.20% -8.78% 13.90% 19.82% 23.11% 7.07%
EBITDA Growth
18.80% 6.42% -3.95% 8.60% 25.34% 15.80% -9.61% 11.97% 28.39% 21.25% 5.36%
EBIT Growth
29.73% 8.90% -7.19% 6.48% 29.43% 10.48% -16.37% 25.55% 43.04% 18.45% 6.06%
NOPAT Growth
28.15% 4.35% -4.46% 119.68% -25.15% 15.19% -15.71% 21.55% 42.02% 18.99% 6.94%
Net Income Growth
39.53% 8.33% -3.25% 137.81% -18.57% 7.12% -24.19% 55.73% 51.88% 15.15% 6.23%
EPS Growth
41.48% 17.86% 6.26% 143.88% -16.59% 15.17% -19.26% 56.07% 55.72% 18.99% 9.67%
Operating Cash Flow Growth
16.12% 10.77% -2.71% 13.81% 29.15% 5.99% -12.10% 38.79% 20.17% 6.11% -3.36%
Free Cash Flow Firm Growth
-81.10% 734.14% 13.98% -193.28% -29.30% 207.20% 64.84% -92.17% -280.63% 627.38% -58.37%
Invested Capital Growth
8.55% -1.49% -3.52% 33.62% 23.89% 0.66% -7.77% 10.75% 17.99% 5.23% 11.85%
Revenue Q/Q Growth
4.14% -0.70% -20.74% 40.28% 5.01% 1.63% -2.03% 5.39% 4.68% 3.11% 2.45%
EBITDA Q/Q Growth
4.47% -0.93% 0.19% 4.72% 5.35% 2.01% -3.25% 6.97% 6.52% 2.39% 1.33%
EBIT Q/Q Growth
6.52% -1.99% 0.35% 3.99% 5.67% 1.69% -4.79% 11.00% 9.81% 0.94% 0.64%
NOPAT Q/Q Growth
6.43% -4.04% 2.96% 111.97% -35.46% 3.64% -5.23% 10.68% 7.73% 2.50% 0.78%
Net Income Q/Q Growth
11.11% -4.10% -2.75% 123.59% -34.88% 2.44% -4.40% 15.31% 8.12% 1.68% 0.39%
EPS Q/Q Growth
11.47% -1.14% -0.31% 124.39% -33.87% 4.42% -2.63% 15.25% 9.01% 2.62% 1.23%
Operating Cash Flow Q/Q Growth
-5.31% 5.44% -6.14% 6.87% 10.75% -8.70% -2.64% 8.79% 15.14% 3.59% -7.45%
Free Cash Flow Firm Q/Q Growth
-53.28% 23.43% -16.43% -1,022.34% -73.45% 628.85% -4.17% -35.82% -127.44% 490.33% -24.88%
Invested Capital Q/Q Growth
-1.45% -3.88% -1.28% 18.87% 13.19% -0.31% -0.09% 1.74% 13.21% -1.10% 0.35%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
42.78% 42.63% 41.70% 41.70% 41.80% 39.25% 37.32% 39.66% 42.91% 40.56% 40.08%
EBITDA Margin
46.02% 47.86% 46.41% 43.73% 45.23% 45.08% 44.67% 43.91% 47.05% 46.34% 45.60%
Operating Margin
24.47% 26.10% 24.56% 22.69% 24.25% 23.01% 21.10% 23.44% 27.76% 26.70% 26.49%
EBIT Margin
24.71% 26.30% 24.64% 22.77% 24.32% 23.12% 21.20% 23.36% 27.89% 26.84% 26.58%
Profit (Net Income) Margin
9.50% 10.06% 9.82% 20.27% 13.62% 12.55% 10.43% 14.27% 18.08% 16.91% 16.78%
Tax Burden Percent
63.53% 60.75% 62.27% 128.44% 74.25% 77.54% 78.14% 75.08% 75.12% 75.49% 76.00%
Interest Burden Percent
60.50% 62.94% 64.01% 69.31% 75.42% 70.03% 63.00% 81.32% 86.30% 83.49% 83.06%
Effective Tax Rate
36.47% 39.25% 37.73% -28.44% 25.75% 22.46% 21.86% 24.92% 24.88% 24.51% 24.00%
Return on Invested Capital (ROIC)
9.58% 9.68% 9.48% 18.16% 10.61% 11.01% 9.62% 11.57% 14.34% 15.36% 15.12%
ROIC Less NNEP Spread (ROIC-NNEP)
4.94% 5.40% 5.41% 11.04% 7.22% 6.72% 4.67% 8.17% 11.24% 11.21% 10.85%
Return on Net Nonoperating Assets (RNNOA)
20.04% 26.06% 26.75% 38.47% 23.06% 21.45% 11.63% 14.74% 17.91% 16.55% 15.62%
Return on Equity (ROE)
29.62% 35.74% 36.24% 56.63% 33.68% 32.46% 21.25% 26.31% 32.25% 31.91% 30.74%
Cash Return on Invested Capital (CROIC)
1.38% 11.18% 13.07% -10.62% -10.73% 10.36% 17.70% 1.37% -2.16% 10.26% 3.93%
Operating Return on Assets (OROA)
12.03% 12.64% 11.80% 11.19% 11.80% 11.65% 9.82% 11.90% 14.60% 15.45% 15.18%
Return on Assets (ROA)
4.62% 4.83% 4.70% 9.96% 6.61% 6.33% 4.83% 7.26% 9.47% 9.74% 9.58%
Return on Common Equity (ROCE)
29.44% 35.71% 36.24% 56.63% 33.68% 32.46% 21.25% 26.31% 32.25% 31.91% 30.74%
Return on Equity Simple (ROE_SIMPLE)
30.07% 39.63% 34.34% 43.34% 32.21% 30.65% 19.58% 23.13% 29.81% 29.82% 29.87%
Net Operating Profit after Tax (NOPAT)
884 922 881 1,936 1,449 1,669 1,406 1,710 2,428 2,889 3,090
NOPAT Margin
15.54% 15.85% 15.29% 29.15% 18.00% 17.85% 16.49% 17.60% 20.86% 20.16% 20.13%
Net Nonoperating Expense Percent (NNEP)
4.64% 4.27% 4.08% 7.12% 3.39% 4.29% 4.95% 3.40% 3.11% 4.15% 4.27%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 13.17% 14.70% 14.03%
Cost of Revenue to Revenue
57.22% 57.37% 58.30% 58.30% 58.20% 60.75% 62.68% 60.34% 57.09% 59.44% 59.92%
SG&A Expenses to Revenue
13.33% 12.27% 12.48% 13.60% 12.90% 11.68% 11.48% 12.34% 12.03% 10.65% 10.72%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
18.31% 16.54% 17.15% 19.00% 17.56% 16.23% 16.21% 16.22% 15.15% 13.86% 13.59%
Earnings before Interest and Taxes (EBIT)
1,405 1,530 1,420 1,512 1,957 2,162 1,808 2,270 3,247 3,846 4,079
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,616 2,784 2,674 2,904 3,640 4,215 3,810 4,266 5,477 6,641 6,997
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.59 4.50 5.32 4.62 2.41 3.23 3.63 3.96 3.41 4.74 5.36
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 41.22 25.34 43.65
Price to Revenue (P/Rev)
1.77 1.14 1.52 2.16 1.02 1.32 1.93 2.44 2.07 2.69 3.01
Price to Earnings (P/E)
18.59 11.35 15.49 10.65 7.48 10.53 18.53 17.11 11.44 15.89 17.95
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.04% 0.93%
Earnings Yield
5.38% 8.81% 6.46% 9.39% 13.37% 9.50% 5.40% 5.84% 8.74% 6.29% 5.57%
Enterprise Value to Invested Capital (EV/IC)
1.86 1.55 1.78 1.92 1.32 1.56 1.85 2.14 1.93 2.58 2.74
Enterprise Value to Revenue (EV/Rev)
3.14 2.51 2.82 3.53 2.47 2.54 3.05 3.42 3.04 3.47 3.86
Enterprise Value to EBITDA (EV/EBITDA)
6.82 5.25 6.08 8.07 5.47 5.63 6.82 7.80 6.45 7.48 8.46
Enterprise Value to EBIT (EV/EBIT)
12.70 9.56 11.44 15.49 10.17 10.98 14.37 14.65 10.88 12.92 14.51
Enterprise Value to NOPAT (EV/NOPAT)
20.19 15.86 18.44 12.10 13.74 14.22 18.47 19.46 14.55 17.19 19.15
Enterprise Value to Operating Cash Flow (EV/OCF)
9.91 7.33 8.37 10.60 6.98 7.85 9.77 9.02 7.97 10.56 13.02
Enterprise Value to Free Cash Flow (EV/FCFF)
139.75 13.73 13.38 0.00 0.00 15.12 10.04 164.17 0.00 25.74 73.64
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
4.43 5.53 4.73 3.04 3.45 2.98 2.13 1.62 1.61 1.42 1.55
Long-Term Debt to Equity
4.08 5.12 4.36 2.81 3.19 2.72 1.98 1.47 1.59 1.24 1.42
Financial Leverage
4.06 4.82 4.95 3.48 3.19 3.19 2.49 1.81 1.59 1.48 1.44
Leverage Ratio
6.41 7.40 7.71 5.68 5.09 5.13 4.40 3.62 3.41 3.28 3.21
Compound Leverage Factor
3.88 4.65 4.93 3.94 3.84 3.59 2.77 2.95 2.94 2.74 2.67
Debt to Total Capital
81.58% 84.69% 82.54% 75.24% 77.54% 74.90% 68.05% 61.78% 61.69% 58.62% 60.86%
Short-Term Debt to Total Capital
6.33% 6.30% 6.33% 5.76% 5.96% 6.53% 4.95% 5.78% 0.87% 7.46% 5.35%
Long-Term Debt to Total Capital
75.25% 78.39% 76.21% 69.48% 71.58% 68.36% 63.11% 56.00% 60.81% 51.17% 55.51%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
18.40% 15.31% 17.46% 24.76% 22.46% 25.10% 31.95% 38.22% 38.31% 41.38% 39.14%
Debt to EBITDA
3.04 2.93 2.91 3.25 3.23 2.71 2.54 2.27 2.08 1.73 1.92
Net Debt to EBITDA
2.98 2.87 2.80 3.13 3.22 2.70 2.49 2.24 2.06 1.68 1.85
Long-Term Debt to EBITDA
2.81 2.71 2.69 3.00 2.98 2.47 2.36 2.06 2.05 1.51 1.75
Debt to NOPAT
9.01 8.85 8.84 4.88 8.11 6.85 6.88 5.67 4.68 3.99 4.34
Net Debt to NOPAT
8.83 8.66 8.49 4.70 8.08 6.82 6.74 5.58 4.64 3.86 4.19
Long-Term Debt to NOPAT
8.31 8.19 8.16 4.50 7.49 6.25 6.38 5.14 4.62 3.48 3.96
Altman Z-Score
1.47 1.41 1.59 1.78 1.43 1.73 2.05 2.34 2.34 2.99 3.13
Noncontrolling Interest Sharing Ratio
0.60% 0.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.88 1.05 1.15 1.06 0.83 0.84 1.07 0.83 1.11 0.81 0.98
Quick Ratio
0.74 0.90 1.04 0.95 0.75 0.72 0.80 0.70 0.86 0.71 0.85
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
128 1,065 1,214 -1,132 -1,464 1,570 2,587 203 -366 1,930 804
Operating Cash Flow to CapEx
144.77% 2,347.06% 2,456.96% 2,124.04% 1,761.11% 1,670.72% 1,714.84% 2,170.00% 1,927.39% 1,589.19% 1,480.78%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.49 0.48 0.48 0.49 0.49 0.50 0.46 0.51 0.52 0.58 0.57
Accounts Receivable Turnover
6.52 6.22 6.23 6.17 5.79 6.08 6.00 6.49 6.33 6.77 6.69
Inventory Turnover
43.96 45.40 49.04 54.15 50.90 49.62 43.65 40.57 33.57 38.99 45.41
Fixed Asset Turnover
0.93 0.89 0.87 0.89 1.81 0.00 0.00 0.00 0.92 0.99 0.99
Accounts Payable Turnover
11.28 12.00 13.07 11.88 9.91 11.48 11.62 9.15 6.80 8.34 11.13
Days Sales Outstanding (DSO)
55.99 58.67 58.60 59.17 63.00 60.01 60.87 56.20 57.70 53.91 54.55
Days Inventory Outstanding (DIO)
8.30 8.04 7.44 6.74 7.17 7.36 8.36 9.00 10.87 9.36 8.04
Days Payable Outstanding (DPO)
32.37 30.41 27.93 30.73 36.83 31.80 31.40 39.91 53.68 43.79 32.81
Cash Conversion Cycle (CCC)
31.92 36.30 38.11 35.18 33.35 35.57 37.83 25.29 14.89 19.49 29.78
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
9,602 9,459 9,126 12,194 15,107 15,206 14,025 15,532 18,326 19,285 21,571
Invested Capital Turnover
0.62 0.61 0.62 0.62 0.59 0.62 0.58 0.66 0.69 0.76 0.75
Increase / (Decrease) in Invested Capital
756 -143 -333 3,068 2,913 99 -1,181 1,507 2,794 959 2,286
Enterprise Value (EV)
17,845 14,623 16,246 23,424 19,903 23,735 25,976 33,261 35,335 49,672 59,176
Market Capitalization
10,039 6,640 8,768 14,336 8,199 12,359 16,496 23,720 24,071 38,517 46,227
Book Value per Share
$17.99 $15.90 $19.57 $36.73 $41.96 $50.96 $63.01 $82.76 $101.89 $119.94 $131.39
Tangible Book Value per Share
($25.87) ($28.78) ($27.95) ($21.89) ($33.77) ($29.53) ($17.62) ($2.10) $8.43 $22.43 $16.14
Total Capital
9,760 9,638 9,438 12,546 15,150 15,258 14,227 15,676 18,432 19,648 22,028
Total Debt
7,962 8,162 7,790 9,440 11,747 11,428 9,682 9,685 11,370 11,518 13,406
Total Long-Term Debt
7,344 7,555 7,193 8,717 10,844 10,431 8,978 8,779 11,209 10,053 12,228
Net Debt
7,804 7,983 7,478 9,088 11,704 11,376 9,480 9,541 11,264 11,155 12,949
Capital Expenditures (CapEx)
1,244 85 79 104 162 181 155 170 230 296 307
Debt-free, Cash-free Net Working Capital (DFCFNWC)
280 489 462 475 505 589 629 310 333 398 647
Debt-free Net Working Capital (DFNWC)
438 668 774 827 548 641 831 454 439 761 1,104
Net Working Capital (NWC)
-180 61 177 104 -355 -356 127 -452 278 -704 -74
Net Nonoperating Expense (NNE)
344 337 315 590 353 495 516 324 323 465 515
Net Nonoperating Obligations (NNO)
7,804 7,983 7,478 9,088 11,704 11,376 9,480 9,541 11,264 11,155 12,949
Total Depreciation and Amortization (D&A)
1,211 1,254 1,254 1,392 1,683 2,053 2,002 1,996 2,230 2,795 2,918
Debt-free, Cash-free Net Working Capital to Revenue
4.93% 8.41% 8.02% 7.15% 6.28% 6.30% 7.37% 3.19% 2.86% 2.78% 4.22%
Debt-free Net Working Capital to Revenue
7.70% 11.48% 13.43% 12.45% 6.81% 6.85% 9.74% 4.67% 3.77% 5.31% 7.19%
Net Working Capital to Revenue
-3.17% 1.05% 3.07% 1.57% -4.41% -3.81% 1.49% -4.65% 2.39% -4.91% -0.48%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$5.54 $6.14 $6.49 $15.91 $13.26 $15.18 $12.24 $19.14 $29.77 $35.40 $38.82
Adjusted Weighted Average Basic Shares Outstanding
96.52M 90.97M 84.31M 84.43M 79.59M 74.38M 72.20M 72.42M 69.36M 67.19M 65.31M
Adjusted Diluted Earnings per Share
$5.15 $6.07 $6.45 $15.73 $13.12 $15.11 $12.20 $19.04 $29.65 $35.28 $38.69
Adjusted Weighted Average Diluted Shares Outstanding
96.52M 90.97M 84.31M 84.43M 79.59M 74.38M 72.20M 72.42M 69.36M 67.19M 65.31M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
96.52M 90.97M 84.31M 84.43M 79.59M 74.38M 72.20M 72.42M 69.36M 67.19M 65.31M
Normalized Net Operating Profit after Tax (NOPAT)
890 910 890 1,125 1,498 1,683 1,420 1,713 2,428 2,910 3,092
Normalized NOPAT Margin
15.66% 15.64% 15.44% 16.94% 18.62% 18.00% 16.64% 17.63% 20.86% 20.31% 20.15%
Pre Tax Income Margin
14.95% 16.55% 15.78% 15.78% 18.34% 16.19% 13.35% 19.00% 24.07% 22.40% 22.08%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 16.75% 16.85%
Augmented Payout Ratio
113.52% 134.87% 93.29% 4.16% 74.54% 74.11% 32.13% 2.45% 50.74% 60.89% 77.86%

Quarterly Metrics And Ratios for United Rentals

This table displays calculated financial ratios and metrics derived from United Rentals' official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
18.73% 30.15% 28.26% 23.40% 13.11% 6.09% 6.16% 6.03% 9.84% 6.71% 4.51%
EBITDA Growth
26.32% 29.59% 28.30% 21.55% 9.64% 7.22% 5.88% 3.55% 5.22% 5.31% 2.60%
EBIT Growth
39.35% 28.94% 29.40% 19.96% 3.51% 14.92% 8.04% 1.90% 2.45% 1.99% 0.20%
NOPAT Growth
31.39% 29.27% 22.14% 19.78% 9.45% 18.26% 7.99% 2.17% 2.96% -8.89% -2.76%
Net Income Growth
32.85% 22.89% 19.88% 16.01% 6.26% 20.18% 7.61% 0.71% 1.47% -4.43% -2.20%
EPS Growth
37.18% 28.12% 24.35% 18.82% 9.96% 24.27% 11.19% 3.98% 4.73% -1.62% 0.52%
Operating Cash Flow Growth
87.28% 5.98% 11.70% -7.01% 13.03% 9.58% -1.86% 13.37% -25.88% 38.48% 4.98%
Free Cash Flow Firm Growth
-117.02% -77.91% -768.70% -956.56% 92.30% 71.56% 68.88% 53.53% -820.68% 37.86% 47.76%
Invested Capital Growth
17.99% 20.74% 21.05% 20.47% 5.23% 7.59% 8.26% 10.24% 11.85% 5.34% 5.65%
Revenue Q/Q Growth
8.03% -0.33% 8.19% 5.94% -0.98% -6.52% 8.26% 5.80% 2.58% -9.18% 6.02%
EBITDA Q/Q Growth
8.28% -10.39% 13.25% 10.60% -2.33% -12.37% 11.84% 8.16% -0.75% -12.29% 8.97%
EBIT Q/Q Growth
11.39% -27.56% 25.40% 18.54% -3.89% -19.57% 17.89% 11.81% -3.37% -19.93% 15.83%
NOPAT Q/Q Growth
6.89% -23.15% 26.03% 15.70% -2.33% -16.97% 15.09% 9.46% -1.57% -26.53% 22.84%
Net Income Q/Q Growth
5.45% -29.42% 31.04% 18.95% -3.41% -20.18% 17.34% 11.32% -2.68% -24.82% 20.08%
EPS Q/Q Growth
4.39% -28.43% 32.61% 19.93% -3.40% -19.11% 18.66% 12.16% -2.71% -24.02% 21.24%
Operating Cash Flow Q/Q Growth
9.54% -24.94% 37.27% -17.61% 33.15% -27.23% 22.93% -4.82% -12.96% 35.97% -6.81%
Free Cash Flow Firm Q/Q Growth
-774.03% -28.27% 1.11% 4.71% 93.63% -373.89% -8.20% -42.33% -26.16% 68.01% 9.03%
Invested Capital Q/Q Growth
13.21% 1.93% 2.38% 1.97% -1.10% 4.21% 3.02% 3.83% 0.35% -1.86% 3.32%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
45.15% 37.78% 40.10% 42.10% 41.90% 38.62% 40.23% 41.28% 40.00% 36.46% 38.88%
EBITDA Margin
48.79% 43.87% 45.92% 47.94% 47.29% 44.33% 45.80% 46.82% 45.30% 43.75% 44.97%
Operating Margin
31.07% 22.53% 26.03% 29.19% 28.51% 24.45% 26.61% 28.11% 26.54% 21.62% 25.44%
EBIT Margin
31.16% 22.65% 26.25% 29.38% 28.51% 24.53% 26.72% 28.23% 26.59% 23.45% 25.62%
Profit (Net Income) Margin
19.39% 13.73% 16.63% 18.67% 18.21% 15.55% 16.86% 17.74% 16.83% 13.93% 15.77%
Tax Burden Percent
71.40% 75.93% 76.55% 74.55% 75.28% 77.99% 76.17% 74.60% 75.80% 75.29% 74.14%
Interest Burden Percent
87.15% 79.84% 82.74% 85.26% 84.85% 81.29% 82.84% 84.21% 83.47% 78.90% 83.07%
Effective Tax Rate
28.60% 24.07% 23.45% 25.45% 24.72% 22.01% 23.83% 25.40% 24.20% 24.71% 25.86%
Return on Invested Capital (ROIC)
15.25% 12.42% 15.05% 16.95% 16.36% 14.29% 15.01% 15.32% 15.11% 12.29% 13.95%
ROIC Less NNEP Spread (ROIC-NNEP)
14.37% 11.36% 13.95% 15.87% 15.28% 13.25% 13.95% 14.28% 13.99% 11.57% 12.99%
Return on Net Nonoperating Assets (RNNOA)
22.90% 18.01% 22.25% 24.28% 22.54% 20.44% 21.44% 21.55% 20.14% 16.67% 18.95%
Return on Equity (ROE)
38.16% 30.43% 37.30% 41.23% 38.90% 34.73% 36.46% 36.87% 35.25% 28.96% 32.90%
Cash Return on Invested Capital (CROIC)
-2.16% -3.82% -3.68% -2.77% 10.26% 8.12% 7.38% 5.22% 3.93% 9.49% 8.65%
Operating Return on Assets (OROA)
16.31% 12.54% 14.94% 17.28% 16.42% 13.90% 14.84% 15.59% 15.18% 13.35% 14.20%
Return on Assets (ROA)
10.15% 7.60% 9.47% 10.99% 10.49% 8.81% 9.36% 9.79% 9.61% 7.93% 8.74%
Return on Common Equity (ROCE)
38.16% 30.43% 37.30% 41.23% 38.90% 34.73% 36.46% 36.87% 35.25% 28.96% 32.90%
Return on Equity Simple (ROE_SIMPLE)
0.00% 30.70% 30.85% 30.74% 0.00% 30.97% 30.91% 29.89% 0.00% 29.02% 28.08%
Net Operating Profit after Tax (NOPAT)
731 562 708 819 800 664 765 837 824 605 744
NOPAT Margin
22.18% 17.10% 19.92% 21.76% 21.46% 19.07% 20.27% 20.97% 20.12% 16.28% 18.86%
Net Nonoperating Expense Percent (NNEP)
0.89% 1.06% 1.09% 1.08% 1.08% 1.04% 1.07% 1.05% 1.12% 0.72% 0.96%
Return On Investment Capital (ROIC_SIMPLE)
3.97% - - - 4.07% - - - 3.74% 2.79% 3.32%
Cost of Revenue to Revenue
54.85% 62.22% 59.90% 57.90% 58.10% 61.38% 59.77% 58.72% 60.00% 63.54% 61.12%
SG&A Expenses to Revenue
11.47% 11.63% 10.64% 9.93% 10.54% 11.16% 10.71% 10.42% 10.65% 11.75% 10.70%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
14.08% 15.25% 14.07% 12.91% 13.39% 14.18% 13.62% 13.18% 13.46% 14.84% 13.44%
Earnings before Interest and Taxes (EBIT)
1,027 744 933 1,106 1,063 855 1,008 1,127 1,089 872 1,010
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,608 1,441 1,632 1,805 1,763 1,545 1,728 1,869 1,855 1,627 1,773
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.41 3.80 4.08 3.87 4.74 6.02 5.20 6.24 5.36 4.66 5.42
Price to Tangible Book Value (P/TBV)
41.22 48.90 37.14 24.30 25.34 82.70 54.65 51.79 43.65 31.80 31.41
Price to Revenue (P/Rev)
2.07 2.18 2.30 2.16 2.69 3.36 2.92 3.58 3.01 2.63 3.11
Price to Earnings (P/E)
11.44 12.38 13.23 12.60 15.89 19.43 16.82 20.88 17.95 16.04 19.30
Dividend Yield
0.00% 0.38% 0.67% 1.01% 1.04% 0.84% 0.96% 0.79% 0.93% 1.07% 0.91%
Earnings Yield
8.74% 8.08% 7.56% 7.94% 6.29% 5.15% 5.94% 4.79% 5.57% 6.23% 5.18%
Enterprise Value to Invested Capital (EV/IC)
1.93 2.07 2.20 2.14 2.58 3.03 2.68 3.09 2.74 2.52 2.83
Enterprise Value to Revenue (EV/Rev)
3.04 3.12 3.18 3.01 3.47 4.19 3.76 4.44 3.86 3.42 3.92
Enterprise Value to EBITDA (EV/EBITDA)
6.45 6.65 6.81 6.44 7.48 9.02 8.11 9.63 8.46 7.53 8.68
Enterprise Value to EBIT (EV/EBIT)
10.88 11.32 11.58 10.97 12.92 15.38 13.76 16.40 14.51 13.01 15.08
Enterprise Value to NOPAT (EV/NOPAT)
14.55 15.12 15.64 14.82 17.19 20.34 18.21 21.68 19.15 17.59 20.53
Enterprise Value to Operating Cash Flow (EV/OCF)
7.97 8.61 9.08 9.20 10.56 12.69 11.63 13.53 13.02 10.79 12.35
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 25.74 38.66 37.78 62.14 73.64 27.23 33.57
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.61 1.63 1.61 1.55 1.42 1.53 1.56 1.56 1.55 1.47 1.48
Long-Term Debt to Equity
1.59 1.61 1.42 1.36 1.24 1.39 1.39 1.38 1.42 1.31 1.34
Financial Leverage
1.59 1.58 1.59 1.53 1.48 1.54 1.54 1.51 1.44 1.44 1.46
Leverage Ratio
3.41 3.39 3.44 3.35 3.28 3.36 3.38 3.32 3.21 3.24 3.28
Compound Leverage Factor
2.97 2.71 2.85 2.86 2.78 2.73 2.80 2.80 2.68 2.55 2.73
Debt to Total Capital
61.69% 62.03% 61.69% 60.80% 58.62% 60.44% 60.88% 60.95% 60.86% 59.52% 59.70%
Short-Term Debt to Total Capital
0.87% 0.83% 7.46% 7.32% 7.46% 5.30% 6.47% 6.87% 5.35% 6.54% 5.74%
Long-Term Debt to Total Capital
60.81% 61.20% 54.22% 53.48% 51.17% 55.14% 54.42% 54.08% 55.51% 52.98% 53.96%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
38.31% 37.97% 38.31% 39.20% 41.38% 39.56% 39.12% 39.05% 39.14% 40.48% 40.30%
Debt to EBITDA
2.08 2.01 1.94 1.85 1.73 1.84 1.88 1.94 1.92 1.83 1.88
Net Debt to EBITDA
2.06 1.99 1.90 1.81 1.68 1.78 1.82 1.87 1.85 1.75 1.80
Long-Term Debt to EBITDA
2.05 1.98 1.70 1.63 1.51 1.68 1.68 1.72 1.75 1.62 1.70
Debt to NOPAT
4.68 4.56 4.45 4.27 3.99 4.15 4.23 4.37 4.34 4.26 4.45
Net Debt to NOPAT
4.64 4.52 4.36 4.17 3.86 4.00 4.08 4.21 4.19 4.08 4.26
Long-Term Debt to NOPAT
4.62 4.50 3.91 3.75 3.48 3.78 3.78 3.88 3.96 3.80 4.02
Altman Z-Score
2.04 2.12 2.17 2.25 2.63 2.85 2.60 2.90 2.78 2.62 2.79
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.11 1.15 0.74 0.81 0.81 0.89 0.81 0.82 0.98 0.85 0.86
Quick Ratio
0.86 0.94 0.62 0.70 0.71 0.79 0.69 0.71 0.85 0.75 0.71
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2,063 -2,646 -2,617 -2,494 -159 -753 -814 -1,159 -1,462 -468 -425
Operating Cash Flow to CapEx
1,985.71% 1,539.34% 1,432.22% 1,517.14% 1,885.33% 2,286.67% 1,405.56% 1,486.42% 1,151.65% 2,035.71% 1,639.51%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.52 0.55 0.57 0.59 0.58 0.57 0.56 0.55 0.57 0.57 0.55
Accounts Receivable Turnover
6.33 6.81 6.79 6.60 6.77 6.83 6.71 6.41 6.69 6.89 6.81
Inventory Turnover
33.57 35.70 37.49 41.43 38.99 40.07 40.75 43.22 45.41 43.31 41.54
Fixed Asset Turnover
0.92 0.00 0.00 1.01 0.99 0.99 0.97 0.95 0.99 1.01 0.97
Accounts Payable Turnover
6.80 7.36 6.38 7.23 8.34 8.30 6.50 7.62 11.13 9.48 6.87
Days Sales Outstanding (DSO)
57.70 53.57 53.73 55.29 53.91 53.44 54.41 56.94 54.55 52.94 53.63
Days Inventory Outstanding (DIO)
10.87 10.22 9.74 8.81 9.36 9.11 8.96 8.44 8.04 8.43 8.79
Days Payable Outstanding (DPO)
53.68 49.59 57.23 50.47 43.79 43.98 56.13 47.90 32.81 38.52 53.15
Cash Conversion Cycle (CCC)
14.89 14.21 6.23 13.63 19.49 18.56 7.24 17.48 29.78 22.85 9.27
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
18,326 18,679 19,124 19,500 19,285 20,096 20,703 21,496 21,571 21,169 21,872
Invested Capital Turnover
0.69 0.73 0.76 0.78 0.76 0.75 0.74 0.73 0.75 0.76 0.74
Increase / (Decrease) in Invested Capital
2,794 3,208 3,325 3,313 959 1,417 1,579 1,996 2,286 1,073 1,169
Enterprise Value (EV)
35,335 38,638 41,978 41,782 49,672 60,854 55,488 66,467 59,176 53,308 61,807
Market Capitalization
24,071 27,089 30,268 30,038 38,517 48,878 43,066 53,552 46,227 40,928 48,970
Book Value per Share
$101.89 $102.80 $107.87 $113.59 $119.94 $121.94 $124.36 $129.75 $131.39 $134.58 $139.00
Tangible Book Value per Share
$8.43 $7.99 $11.86 $18.10 $22.43 $8.88 $11.83 $15.63 $16.14 $19.71 $23.99
Total Capital
18,432 18,778 19,351 19,784 19,648 20,525 21,170 21,975 22,028 21,711 22,420
Total Debt
11,370 11,648 11,937 12,028 11,518 12,405 12,889 13,394 13,406 12,922 13,385
Total Long-Term Debt
11,209 11,492 10,493 10,580 10,053 11,318 11,520 11,884 12,228 11,502 12,098
Net Debt
11,264 11,549 11,710 11,744 11,155 11,976 12,422 12,915 12,949 12,380 12,837
Capital Expenditures (CapEx)
63 61 90 70 75 45 90 81 91 70 81
Debt-free, Cash-free Net Working Capital (DFCFNWC)
333 399 245 469 398 303 152 326 647 325 159
Debt-free Net Working Capital (DFNWC)
439 498 472 753 761 732 619 805 1,104 867 707
Net Working Capital (NWC)
278 342 -972 -695 -704 -355 -750 -705 -74 -553 -580
Net Nonoperating Expense (NNE)
92 111 117 116 121 122 129 129 135 87 122
Net Nonoperating Obligations (NNO)
11,264 11,549 11,710 11,744 11,155 11,976 12,422 12,915 12,949 12,380 12,837
Total Depreciation and Amortization (D&A)
581 697 699 699 700 690 720 742 766 755 763
Debt-free, Cash-free Net Working Capital to Revenue
2.86% 3.22% 1.86% 3.37% 2.78% 2.09% 1.03% 2.18% 4.22% 2.09% 1.01%
Debt-free Net Working Capital to Revenue
3.77% 4.02% 3.58% 5.42% 5.31% 5.04% 4.20% 5.37% 7.19% 5.57% 4.49%
Net Working Capital to Revenue
2.39% 2.76% -7.37% -5.00% -4.91% -2.44% -5.08% -4.71% -0.48% -3.55% -3.68%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$9.10 $6.50 $8.60 $10.30 $10.00 $8.06 $9.56 $10.73 $10.47 $7.92 $9.59
Adjusted Weighted Average Basic Shares Outstanding
69.36M 68.73M 68.28M 67.78M 67.19M 66.59M 66.14M 65.62M 65.31M 65.00M 64.34M
Adjusted Diluted Earnings per Share
$9.04 $6.47 $8.58 $10.29 $9.94 $8.04 $9.54 $10.70 $10.41 $7.91 $9.59
Adjusted Weighted Average Diluted Shares Outstanding
69.36M 68.73M 68.28M 67.78M 67.19M 66.59M 66.14M 65.62M 65.31M 65.00M 64.34M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
69.36M 68.73M 68.28M 67.78M 67.19M 66.59M 66.14M 65.62M 65.31M 65.00M 64.34M
Normalized Net Operating Profit after Tax (NOPAT)
731 563 722 823 803 665 765 838 824 606 744
Normalized NOPAT Margin
22.18% 17.13% 20.31% 21.86% 21.55% 19.09% 20.29% 20.99% 20.12% 16.30% 18.86%
Pre Tax Income Margin
27.15% 18.08% 21.72% 25.05% 24.20% 19.94% 22.13% 23.77% 22.20% 18.50% 21.28%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 4.71% 8.96% 12.79% 16.75% 16.42% 16.41% 16.65% 16.85% 17.33% 17.74%
Augmented Payout Ratio
50.74% 52.81% 44.08% 47.02% 60.89% 63.42% 67.46% 72.48% 77.86% 73.97% 76.86%

Key Financial Trends

United Rentals (NYSE:URI) has demonstrated steady financial growth over the past several years, with strong operational performance and solid cash flow generation. Below is an analysis highlighting key positive, neutral, and negative trends from the last four years up to Q2 2025.

  • Consistent Revenue Growth: Operating revenue increased from approximately $3.29 billion in Q4 2022 to $3.94 billion in Q2 2025, showing steady top-line growth over this period.
  • Improving Net Income: Consolidated net income rose from $639 million in Q4 2022 to $622 million in Q2 2025, with quarterly net income consistently above $450 million, indicating profitability stability.
  • Strong Operating Cash Flow: Net cash from operating activities consistently exceeded $900 million per quarter and reached $1.33 billion in Q2 2025, highlighting robust cash generation capability.
  • Maintained High Gross Profit Margins: Gross profit ranged around $1.33 to $1.63 billion quarterly, reflecting effective cost control relative to revenue.
  • Regular Dividends: Cash dividends per common share increased from $1.48 in early 2023 to $1.79 by Q2 2025, signaling steady shareholder returns and confidence in earnings.
  • Stable Depreciation Expense: Depreciation expense remained relatively consistent near $100-115 million quarterly, reflecting steady asset utilization and capital structure.
  • Shares Outstanding Stable: Weighted average diluted shares remained close to 64-69 million, indicating no significant dilution from equity issuance.
  • Investment in Property, Plant & Equipment: Continued purchases ranging from $58 million to $108 million each quarter support growth and asset renewal.
  • Elevated Debt Levels: Total long-term debt increased from about $11.2 billion in Q4 2022 to $12.1 billion by Q2 2025, increasing leverage risk.
  • Significant Acquisitions and Investing Outflows: Notable acquisition spending in some quarters (e.g., over $1 billion in early 2023 and multi-hundred million in Q4 2024) and net investing cash outflows exceeding $1 billion could pressure cash resources.

Summary: United Rentals has exhibited solid revenue and earnings growth accompanied by strong operating cash flows, which supports ongoing dividend payments and investments in capital assets. The company’s stable share count and growing profitability are positives for shareholders. However, the company is increasing its financial leverage with rising long-term debt and heavy investment and acquisition activities, which could create financial risk if not managed carefully. Investors should watch the debt levels alongside continued revenue and cash flow growth in coming periods.

09/13/25 07:10 PM ETAI Generated. May Contain Errors.

Financials Breakdown Chart

Frequently Asked Questions About United Rentals' Financials

When does United Rentals' financial year end?

According to the most recent income statement we have on file, United Rentals' fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has United Rentals' net income changed over the last 10 years?

United Rentals' net income appears to be on an upward trend, with a most recent value of $2.58 billion in 2024, rising from $540 million in 2014. The previous period was $2.42 billion in 2023. See where experts think United Rentals is headed by visiting United Rentals' forecast page.

What is United Rentals' operating income?
United Rentals' total operating income in 2024 was $4.07 billion, based on the following breakdown:
  • Total Gross Profit: $6.15 billion
  • Total Operating Expenses: $2.09 billion
How has United Rentals' revenue changed over the last 10 years?

Over the last 10 years, United Rentals' total revenue changed from $5.69 billion in 2014 to $15.35 billion in 2024, a change of 169.9%.

How much debt does United Rentals have?

United Rentals' total liabilities were at $19.54 billion at the end of 2024, a 11.9% increase from 2023, and a 89.1% increase since 2014.

How much cash does United Rentals have?

In the past 10 years, United Rentals' cash and equivalents has ranged from $43 million in 2018 to $457 million in 2024, and is currently $457 million as of their latest financial filing in 2024.

How has United Rentals' book value per share changed over the last 10 years?

Over the last 10 years, United Rentals' book value per share changed from 17.99 in 2014 to 131.39 in 2024, a change of 630.2%.



This page (NYSE:URI) was last updated on 9/13/2025 by MarketBeat.com Staff
From Our Partners