Vermilion Energy (VET) Financials

$6.38 -0.01 (-0.08%)

Closing price 05/23/2025 03:59 PM Eastern

Extended Trading

$6.39 +0.00 (+0.08%)

As of 05/23/2025 04:38 PM Eastern

Annual Income Statements for Vermilion Energy

This table shows Vermilion Energy's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016
Net Income / (Loss) Attributable to Common Shareholders	-32	-175	877	899	-1,218	25	199	49	-119
Consolidated Net Income / (Loss)	-32	-180	970	899	-1,190	25	199	49	-119
Net Income / (Loss) Continuing Operations	-32	-175	873	904	-1,218	25	199	49	-119
Total Pre-Tax Income	-4.57	-206	1,516	1,086	-1,501	109	260	99	-166
Total Operating Income	89	-213	1,410	1,186	-1,489	131	265	86	-143
Total Gross Profit	789	935	1,969	1,103	385	781	819	587	422
Total Revenue	1,317	1,521	2,679	1,597	894	1,347	1,118	814	617
Operating Revenue	1,317	1,521	2,679	1,597	894	1,347	1,118	814	617
Total Cost of Revenue	528	585	710	494	509	566	300	227	195
Operating Cost of Revenue	528	585	710	494	509	566	300	227	195
Total Operating Expenses	700	1,149	559	-83	1,874	650	553	501	564
Selling, General & Admin Expense	69	61	43	41	48	45	38	43	39
Depreciation Expense	474	540	426	447	455	520	446	391	393
Other Operating Expenses / (Income)	136	-254	199	415	19	-0.77	24	18	70
Other Special Charges / (Income)	21	32	33	33	34	50	45	49	52
Total Other Income / (Expense), net	-94	7.43	8.63	-100	-12	-22	-5.53	13	-24
Interest Expense	59	65	61	57	59	63	53	46	42
Other Income / (Expense), net	-35	72	49	-43	47	40	48	59	19
Income Tax Expense	28	-31	545	183	-282	83	61	49	-47
Basic Earnings per Share	($0.21)	($1.10)	$8.03	$7.13	($9.61)	$0.21	$1.93	$0.52	($1.38)
Weighted Average Basic Shares Outstanding	158.07M	163.72M	163.49M	161.17M	157.91M	154.74M	140.62M	120.58M	115.70M
Diluted Earnings per Share	($0.21)	($1.10)	$7.80	$6.97	($9.61)	$0.21	$1.91	$0.51	($1.38)
Weighted Average Diluted Shares Outstanding	158.07M	163.72M	168.43M	164.77M	157.91M	156.10M	142.34M	122.41M	115.70M
Weighted Average Basic & Diluted Shares Outstanding	154.34M	162.27M	163.23M	162.26M	158.72M	156.29M	0.00	122.12M	-

No quarterly income statements for Vermilion Energy are available.

This table details how cash moves in and out of Vermilion Energy's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016
Net Change in Cash & Equivalents	-6.75	684	372	-0.69	-17	1.71	-14	-13	16
Net Cash From Operating Activities	672	867	1,254	653	392	-635	598	472	379
Net Cash From Continuing Operating Activities	672	867	1,254	653	392	635	598	472	379
Net Income / (Loss) Continuing Operations	-32	-180	970	899	-1,190	25	199	49	-119
Consolidated Net Income / (Loss)	-32	-180	970	899	-1,190	25	199	49	-119
Depreciation Expense	474	540	426	447	455	520	446	391	393
Non-Cash Adjustments To Reconcile Net Income	357	651	-356	-649	1,117	96	-42	7.29	99
Changes in Operating Assets and Liabilities, net	-127	-144	213	-45	9.69	-6.98	-5.04	24	6.23
Net Cash From Investing Activities	-441	0.00	0.00	-368	-315	-477	-542	-276	-263
Net Cash From Continuing Investing Activities	-434	0.00	0.00	-368	-315	-477	-542	-276	-263
Purchase of Property, Plant & Equipment	-25	-	-	-28	-12	-28	-11	-24	-0.64
Acquisitions	-8.84	-	-	-103	-20	-30	-202	-22	-73
Other Investing Activities, net	-401	-	-	-237	-283	-419	-329	-231	-189
Net Cash From Financing Activities	-239	-183	-882	-284	-95	-156	-72	-210	-98
Net Cash From Continuing Financing Activities	-241	-183	-882	-284	-95	-156	-72	-210	-98
Repayment of Debt	-92	-111	-	-17	-20	-20	-14	308	-3.18
Repurchase of Preferred Equity	-98	-72	-53	-	-	-	-	-	-
Payment of Dividends	-51	-	-	0.00	-92	-302	-242	-159	-78
Effect of Exchange Rate Changes	1.02	-	-	-1.71	-0.19	0.36	0.87	1.00	-2.85
Cash Interest Paid	59	64	55	56	58	57	51	40	45
Cash Income Taxes Paid	183	-	-	10	12	65	33	23	-7.84

No quarterly cash flow statements for Vermilion Energy are available.

This table presents Vermilion Energy's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016
Total Assets	4,247	4,723	5,166	4,622	3,221	4,521	4,595	3,159	3,042
Total Current Assets	404	624	528	370	205	268	315	208	168
Cash & Equivalents	91	107	10	4.72	5.41	22	20	37	47
Short-Term Investments	28	238	120	15	-	-	70	14	3.23
Accounts Receivable	207	184	276	257	154	163	191	132	98
Prepaid Expenses	49	52	107	77	22	17	14	11	9.34
Plant, Property, & Equipment, net	0.00	0.00	0.00	3,776	2,436	3,865	3,896	2,653	2,555
Total Noncurrent Assets	357	346	391	476	581	388	161	64	113
Long-Term Investments	64	58	98	0.00	-	-	-	-	-
Noncurrent Deferred & Refundable Income Taxes	137	138	93	293	380	151	161	64	113
Other Noncurrent Operating Assets	156	150	200	183	201	236	-	-	-
Total Liabilities & Shareholders' Equity	4,247	4,723	5,166	4,622	3,221	4,521	4,595	3,159	3,042
Total Liabilities	2,295	2,427	2,653	3,005	2,496	2,630	2,531	1,933	1,867
Total Current Liabilities	424	527	659	584	340	321	413	289	216
Accounts Payable	295	288	356	345	233	241	329	174	135
Dividends Payable	13	12	9.65	0.00	0.00	28	26	21	19
Current Deferred & Payable Income Tax Liabilities	79	226	253	29	3.56	4.17	27	31	27
Other Current Liabilities	37	0.55	41	211	103	48	30	63	35
Total Noncurrent Liabilities	1,871	1,900	1,994	2,420	2,156	2,309	2,118	1,644	1,636
Long-Term Debt	669	692	799	1,293	1,516	1,483	1,316	1,010	1,014
Capital Lease Obligations	38	25	38	47	-	-	-	-	-
Asset Retirement Reserve & Litigation Obligation	850	878	804	783	367	476	476	411	391
Noncurrent Deferred & Payable Income Tax Liabilities	253	289	353	257	207	259	233	201	211
Other Noncurrent Operating Liabilities	60	16	0.00	40	66	91	92	22	35
Total Equity & Noncontrolling Interests	1,952	2,296	2,513	1,617	725	1,891	2,064	1,226	1,175
Total Preferred & Common Equity	1,952	2,296	2,513	1,617	725	1,891	2,064	1,226	1,175
Total Common Equity	1,952	2,296	2,513	1,617	725	1,891	2,064	1,226	1,175
Common Stock	2,721	3,138	3,136	3,320	3,278	3,174	2,938	2,106	1,825
Retained Earnings	-895	-957	-740	-1,764	-2,665	-1,380	-1,017	-1,004	-749
Accumulated Other Comprehensive Income / (Loss)	94	83	91	22	61	38	87	57	23
Other Equity Adjustments	31	33	26	39	52	58	58	67	76

No quarterly balance sheets for Vermilion Energy are available.

This table displays calculated financial ratios and metrics derived from Vermilion Energy's official financial filings.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016
Growth Metrics	-	-	-	-	-	-	-	-	-
Revenue Growth	-13.41%	-43.23%	67.72%	78.59%	-33.59%	20.44%	37.36%	32.03%	0.00%
EBITDA Growth	32.71%	-78.86%	18.47%	261.25%	-242.62%	-8.92%	41.92%	98.82%	0.00%
EBIT Growth	138.31%	-109.70%	27.52%	179.32%	-940.74%	-45.26%	116.82%	216.76%	0.00%
NOPAT Growth	141.90%	-116.55%	-8.54%	194.69%	-3,517.96%	-85.00%	374.77%	142.92%	0.00%
Net Income Growth	81.96%	-118.55%	7.93%	175.58%	-4,805.89%	-87.30%	302.34%	141.54%	0.00%
EPS Growth	81.03%	-114.08%	11.91%	172.53%	-4,676.19%	-89.01%	274.51%	136.96%	0.00%
Operating Cash Flow Growth	-22.46%	-30.89%	92.03%	66.57%	161.78%	-206.13%	26.70%	24.47%	0.00%
Free Cash Flow Firm Growth	18.89%	-102.14%	1,618.64%	302.77%	130.74%	74.49%	-3,524.80%	0.00%	0.00%
Invested Capital Growth	12.67%	-3.82%	-138.70%	31.43%	-33.38%	8.57%	57.01%	0.83%	0.00%
Revenue Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBITDA Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBIT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
NOPAT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Income Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EPS Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Invested Capital Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Profitability Metrics	-	-	-	-	-	-	-	-	-
Gross Margin	59.94%	61.51%	73.51%	69.07%	43.06%	58.01%	73.20%	72.11%	68.41%
EBITDA Margin	40.14%	26.19%	70.36%	99.61%	-110.32%	51.37%	67.93%	65.75%	43.66%
Operating Margin	6.79%	-14.03%	52.63%	74.26%	-166.47%	9.74%	23.74%	10.52%	-23.12%
EBIT Margin	4.11%	-9.30%	54.44%	71.60%	-161.20%	12.73%	28.01%	17.75%	-20.07%
Profit (Net Income) Margin	-2.46%	-11.83%	36.22%	56.29%	-133.01%	1.88%	17.80%	6.08%	-19.32%
Tax Burden Percent	709.67%	87.37%	64.02%	82.76%	79.27%	23.24%	76.59%	50.01%	71.70%
Interest Burden Percent	-8.44%	145.64%	103.94%	95.00%	104.08%	63.43%	82.98%	68.47%	134.26%
Effective Tax Rate	0.00%	0.00%	35.98%	16.80%	0.00%	76.76%	23.41%	49.99%	0.00%
Return on Invested Capital (ROIC)	0.00%	0.00%	100.80%	38.37%	-37.49%	0.95%	8.08%	2.20%	-5.14%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	95.00%	32.10%	-47.51%	0.53%	7.60%	3.09%	-7.66%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	-53.81%	38.39%	-53.44%	0.33%	4.02%	1.92%	-5.00%
Return on Equity (ROE)	-1.53%	-7.48%	46.98%	76.76%	-90.94%	1.28%	12.10%	4.12%	-10.14%
Cash Return on Invested Capital (CROIC)	0.00%	0.00%	0.00%	11.21%	2.57%	-7.26%	-36.28%	1.37%	0.00%
Operating Return on Assets (OROA)	1.21%	-2.86%	29.80%	29.16%	-37.24%	3.76%	8.08%	4.66%	-4.07%
Return on Assets (ROA)	-0.72%	-3.64%	19.83%	22.93%	-30.73%	0.55%	5.13%	1.60%	-3.92%
Return on Common Equity (ROCE)	-1.53%	-7.48%	46.98%	76.76%	-90.94%	1.28%	12.10%	4.12%	-10.14%
Return on Equity Simple (ROE_SIMPLE)	-1.66%	-7.84%	38.61%	55.60%	-163.97%	1.34%	9.64%	4.04%	-10.14%
Net Operating Profit after Tax (NOPAT)	63	-149	902	987	-1,042	30	203	43	-100
NOPAT Margin	4.75%	-9.82%	33.69%	61.78%	-116.53%	2.26%	18.18%	5.26%	-16.18%
Net Nonoperating Expense Percent (NNEP)	-2.95%	-0.86%	5.80%	6.27%	10.01%	0.42%	0.49%	-0.89%	2.52%
Return On Investment Capital (ROIC_SIMPLE)	2.35%	-4.96%	-	-	-	-	-	-	-
Cost of Revenue to Revenue	40.06%	38.49%	26.49%	30.93%	56.94%	41.99%	26.80%	27.89%	31.59%
SG&A Expenses to Revenue	5.25%	4.02%	1.59%	2.59%	5.33%	3.37%	3.40%	5.31%	6.38%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	53.15%	75.54%	20.88%	-5.19%	209.54%	48.27%	49.46%	61.59%	91.53%
Earnings before Interest and Taxes (EBIT)	54	-141	1,458	1,144	-1,442	171	313	144	-124
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	529	398	1,885	1,591	-987	692	760	535	269
Valuation Ratios	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	0.78	0.83	1.12	1.19	0.93	0.97	1.02	0.00	0.00
Price to Tangible Book Value (P/TBV)	0.78	0.83	1.12	1.19	0.93	0.97	1.02	0.00	0.00
Price to Revenue (P/Rev)	1.16	1.25	1.05	1.21	0.75	1.35	1.88	0.00	0.00
Price to Earnings (P/E)	0.00	0.00	3.20	2.15	0.00	72.18	10.58	0.00	0.00
Dividend Yield	4.04%	3.43%	1.62%	0.00%	61.49%	18.47%	15.74%	9.29%	8.47%
Earnings Yield	0.00%	0.00%	31.26%	46.54%	0.00%	1.39%	9.45%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	0.00	1.11	0.98	0.98	1.08	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	1.56	1.46	1.27	2.04	2.44	2.44	2.98	0.00	0.00
Enterprise Value to EBITDA (EV/EBITDA)	3.88	5.57	1.81	2.04	0.00	4.75	4.39	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	37.81	0.00	2.34	2.84	0.00	19.16	10.64	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	32.73	0.00	3.78	3.30	0.00	107.75	16.39	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	3.05	2.56	2.72	4.98	5.57	0.00	5.57	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.69	11.28	30.50	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-
Debt to Equity	0.36	0.31	0.33	0.83	2.09	0.78	0.64	0.82	0.86
Long-Term Debt to Equity	0.36	0.31	0.33	0.83	2.09	0.78	0.64	0.82	0.86
Financial Leverage	-1.52	-1.48	-0.57	1.20	1.13	0.62	0.53	0.62	0.65
Leverage Ratio	2.11	2.06	2.37	3.35	2.96	2.30	2.36	2.58	2.59
Compound Leverage Factor	-0.18	2.99	2.46	3.18	3.08	1.46	1.96	1.77	3.48
Debt to Total Capital	26.60%	23.80%	24.99%	45.31%	67.63%	43.96%	38.93%	45.16%	46.32%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	26.60%	23.80%	24.99%	45.31%	67.63%	43.96%	38.93%	45.16%	46.32%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	73.40%	76.20%	75.01%	54.69%	32.37%	56.04%	61.07%	54.84%	53.68%
Debt to EBITDA	1.34	1.80	0.44	0.84	-1.54	2.14	1.73	1.89	3.77
Net Debt to EBITDA	0.99	0.79	0.32	0.83	-1.53	2.11	1.61	1.79	3.58
Long-Term Debt to EBITDA	1.34	1.80	0.44	0.84	-1.54	2.14	1.73	1.89	3.77
Debt to NOPAT	11.30	-4.80	0.93	1.36	-1.45	48.65	6.47	23.58	-10.16
Net Debt to NOPAT	8.36	-2.11	0.67	1.34	-1.45	47.91	6.03	22.38	-9.66
Long-Term Debt to NOPAT	11.30	-4.80	0.93	1.36	-1.45	48.65	6.47	23.58	-10.16
Altman Z-Score	0.45	0.43	1.85	0.96	-2.25	0.40	0.63	0.00	0.00
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-
Current Ratio	0.95	1.18	0.80	0.63	0.60	0.84	0.76	0.72	0.78
Quick Ratio	0.77	1.00	0.62	0.47	0.47	0.58	0.68	0.63	0.68
Cash Flow Metrics	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-86	-106	4,954	288	72	-233	-913	27	0.00
Operating Cash Flow to CapEx	2,686.85%	0.00%	0.00%	2,356.81%	3,397.54%	-2,256.87%	5,677.78%	1,989.20%	59,042.91%
Free Cash Flow to Firm to Interest Expense	-1.47	-1.65	80.91	5.04	1.22	-3.71	-17.12	0.59	0.00
Operating Cash Flow to Interest Expense	11.44	13.43	20.48	11.42	6.66	-10.12	11.22	10.36	8.95
Operating Cash Flow Less CapEx to Interest Expense	11.01	13.43	20.48	10.93	6.47	-10.57	11.02	9.84	8.93
Efficiency Ratios	-	-	-	-	-	-	-	-	-
Asset Turnover	0.29	0.31	0.55	0.41	0.23	0.30	0.29	0.26	0.20
Accounts Receivable Turnover	6.73	6.61	10.05	7.77	5.65	7.62	6.93	7.09	6.29
Inventory Turnover	0.00	0.00	0.00	0.00	30.72	0.00	0.00	0.00	0.00
Fixed Asset Turnover	0.00	0.00	0.00	0.51	0.28	0.35	0.34	0.31	0.24
Accounts Payable Turnover	1.81	1.82	2.03	1.71	2.15	1.98	1.19	1.47	1.44
Days Sales Outstanding (DSO)	54.23	55.21	36.33	46.95	64.61	47.93	52.63	51.51	58.03
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	11.88	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	201.86	200.73	180.18	213.63	169.93	184.04	306.73	248.54	253.23
Cash Conversion Cycle (CCC)	-147.64	-145.51	-143.85	-166.68	-93.44	-136.11	-254.10	-197.03	-195.20
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-
Invested Capital	-1,025	-1,174	-1,131	2,921	2,223	3,336	3,073	1,957	1,941
Invested Capital Turnover	-1.20	-1.32	2.99	0.62	0.32	0.42	0.44	0.42	0.32
Increase / (Decrease) in Invested Capital	149	-43	-4,052	699	-1,114	263	1,116	16	0.00
Enterprise Value (EV)	2,049	2,218	3,415	3,252	2,183	3,285	3,332	0.00	0.00
Market Capitalization	1,525	1,903	2,806	1,932	672	1,824	2,106	0.00	0.00
Book Value per Share	$12.03	$14.07	$15.49	$10.19	$4.64	$12.22	$16.91	$10.17	$10.15
Tangible Book Value per Share	$12.03	$14.07	$15.49	$10.19	$4.64	$12.22	$16.91	$10.17	$10.15
Total Capital	2,659	3,014	3,351	2,957	2,241	3,374	3,381	2,236	2,188
Total Debt	707	717	837	1,340	1,516	1,483	1,316	1,010	1,014
Total Long-Term Debt	707	717	837	1,340	1,516	1,483	1,316	1,010	1,014
Net Debt	523	315	609	1,320	1,511	1,461	1,226	958	964
Capital Expenditures (CapEx)	25	0.00	0.00	28	12	28	11	24	0.64
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-139	-248	-262	-234	-140	-75	-187	-132	-98
Debt-free Net Working Capital (DFNWC)	-20	97	-131	-214	-135	-53	-98	-81	-48
Net Working Capital (NWC)	-20	97	-131	-214	-135	-53	-98	-81	-48
Net Nonoperating Expense (NNE)	95	31	-68	88	147	5.21	4.24	-6.66	19
Net Nonoperating Obligations (NNO)	-2,977	-3,470	-3,644	1,304	1,497	1,446	1,009	731	766
Total Depreciation and Amortization (D&A)	474	540	426	447	455	520	446	391	393
Debt-free, Cash-free Net Working Capital to Revenue	-10.56%	-16.33%	-9.77%	-14.67%	-15.69%	-5.58%	-16.76%	-16.21%	-15.94%
Debt-free Net Working Capital to Revenue	-1.49%	6.35%	-4.90%	-13.43%	-15.09%	-3.92%	-8.74%	-9.90%	-7.84%
Net Working Capital to Revenue	-1.49%	6.35%	-4.90%	-13.43%	-15.09%	-3.92%	-8.74%	-9.90%	-7.84%
Earnings Adjustments	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	($0.21)	($1.45)	$8.03	$7.13	($9.61)	$0.21	$0.00	$0.52	$0.00
Adjusted Weighted Average Basic Shares Outstanding	158.07M	163.72M	163.49M	161.17M	157.91M	154.74M	140.62M	120.58M	0.00
Adjusted Diluted Earnings per Share	($0.21)	($1.45)	$7.80	$6.97	($9.61)	$0.21	$1.91	$0.51	$0.00
Adjusted Weighted Average Diluted Shares Outstanding	158.07M	163.72M	168.43M	164.77M	157.91M	156.10M	142.34M	122.41M	0.00
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	154.34M	162.27M	163.23M	162.26M	158.72M	156.29M	0.00	122.12M	0.00
Normalized Net Operating Profit after Tax (NOPAT)	77	412	833	166	-95	151	237	67	-56
Normalized NOPAT Margin	5.86%	27.09%	31.08%	10.37%	-10.67%	11.24%	21.23%	8.27%	-9.08%
Pre Tax Income Margin	-0.35%	-13.54%	56.58%	68.02%	-167.78%	8.08%	23.24%	12.15%	-26.94%
Debt Service Ratios	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.92	-2.19	23.82	19.99	-24.50	2.73	5.88	3.17	-2.92
NOPAT to Interest Expense	1.07	-2.31	14.74	17.25	-17.71	0.49	3.81	0.94	-2.35
EBIT Less CapEx to Interest Expense	0.50	-2.19	23.82	19.51	-24.69	2.29	5.68	2.65	-2.93
NOPAT Less CapEx to Interest Expense	0.64	-2.31	14.74	16.77	-17.90	0.04	3.62	0.42	-2.37
Payout Ratios	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	-156.26%	0.00%	0.00%	0.00%	-7.76%	1,193.78%	121.55%	321.36%	-65.43%
Augmented Payout Ratio	-156.26%	0.00%	0.00%	0.00%	-7.76%	1,193.78%	121.55%	321.36%	-65.43%

No quarterly metrics and ratios for Vermilion Energy are available.

Frequently Asked Questions About Vermilion Energy's Financials

When does Vermilion Energy's fiscal year end?

According to the most recent income statement we have on file, Vermilion Energy's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Vermilion Energy's net income changed over the last 8 years?

Vermilion Energy's net income appears to be on an upward trend, with a most recent value of -$32.46 million in 2024, falling from -$119.10 million in 2016. The previous period was -$179.96 million in 2023. Find out what analysts predict for Vermilion Energy in the coming months.

What is Vermilion Energy's operating income?

Vermilion Energy's total operating income in 2024 was $89.41 million, based on the following breakdown:

Total Gross Profit: $789.31 million
Total Operating Expenses: $699.90 million

How has Vermilion Energy revenue changed over the last 8 years?

Over the last 8 years, Vermilion Energy's total revenue changed from $616.54 million in 2016 to $1.32 billion in 2024, a change of 113.6%.

How much debt does Vermilion Energy have?

Vermilion Energy's total liabilities were at $2.29 billion at the end of 2024, a 5.4% decrease from 2023, and a 22.9% increase since 2016.

How much cash does Vermilion Energy have?

In the past 8 years, Vermilion Energy's cash and equivalents has ranged from $4.72 million in 2021 to $107.15 million in 2023, and is currently $91.48 million as of their latest financial filing in 2024.

How has Vermilion Energy's book value per share changed over the last 8 years?

Over the last 8 years, Vermilion Energy's book value per share changed from 10.15 in 2016 to 12.03 in 2024, a change of 18.5%.

Related Companies

This page (NYSE:VET) was last updated on 5/25/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Vermilion Energy (VET) Financials

Frequently Asked Questions About Vermilion Energy's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Vermilion Energy (VET) Financials

Annual Income Statements for Vermilion Energy

Quarterly Income Statements for Vermilion Energy

Annual Cash Flow Statements for Vermilion Energy

Quarterly Cash Flow Statements for Vermilion Energy

Annual Balance Sheets for Vermilion Energy

Quarterly Balance Sheets for Vermilion Energy

Annual Metrics And Ratios for Vermilion Energy

Quarterly Metrics And Ratios for Vermilion Energy

Frequently Asked Questions About Vermilion Energy's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools