Annual Income Statements for Virtu Financial
This table shows Virtu Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Virtu Financial
This table shows Virtu Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
28 |
58 |
17 |
62 |
5.54 |
56 |
67 |
60 |
94 |
100 |
151 |
Consolidated Net Income / (Loss) |
|
40 |
110 |
30 |
118 |
6.70 |
111 |
128 |
119 |
176 |
190 |
293 |
Net Income / (Loss) Continuing Operations |
|
40 |
110 |
30 |
118 |
6.70 |
111 |
128 |
119 |
176 |
190 |
293 |
Total Pre-Tax Income |
|
40 |
135 |
35 |
138 |
17 |
140 |
155 |
147 |
203 |
224 |
347 |
Total Revenue |
|
498 |
620 |
507 |
630 |
536 |
643 |
693 |
707 |
834 |
838 |
1,000 |
Net Interest Income / (Expense) |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Interest Expense |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Non-Interest Income |
|
498 |
620 |
507 |
630 |
536 |
643 |
693 |
707 |
834 |
838 |
1,000 |
Service Charges on Deposit Accounts |
|
118 |
121 |
110 |
110 |
114 |
119 |
126 |
132 |
140 |
151 |
154 |
Other Service Charges |
|
2.94 |
4.18 |
-6.80 |
76 |
0.37 |
10 |
33 |
5.99 |
26 |
-12 |
65 |
Net Realized & Unrealized Capital Gains on Investments |
|
313 |
413 |
306 |
316 |
267 |
408 |
426 |
444 |
544 |
590 |
653 |
Other Non-Interest Income |
|
64 |
82 |
98 |
128 |
155 |
106 |
107 |
125 |
124 |
109 |
128 |
Total Non-Interest Expense |
|
458 |
486 |
471 |
492 |
519 |
503 |
538 |
560 |
632 |
614 |
653 |
Salaries and Employee Benefits |
|
86 |
103 |
96 |
97 |
98 |
101 |
106 |
108 |
121 |
119 |
136 |
Net Occupancy & Equipment Expense |
|
55 |
57 |
57 |
57 |
60 |
58 |
59 |
60 |
59 |
60 |
61 |
Property & Liability Insurance Claims |
|
0.01 |
0.02 |
0.01 |
0.01 |
0.29 |
0.14 |
0.06 |
0.07 |
0.05 |
0.34 |
0.06 |
Other Operating Expenses |
|
260 |
270 |
262 |
281 |
304 |
290 |
321 |
340 |
396 |
377 |
395 |
Depreciation Expense |
|
16 |
15 |
16 |
16 |
16 |
16 |
16 |
16 |
17 |
16 |
16 |
Amortization Expense |
|
16 |
16 |
16 |
16 |
16 |
15 |
12 |
12 |
12 |
12 |
12 |
Other Special Charges |
|
25 |
24 |
25 |
25 |
25 |
23 |
23 |
24 |
27 |
30 |
33 |
Income Tax Expense |
|
0.06 |
25 |
5.92 |
21 |
10 |
29 |
27 |
28 |
27 |
34 |
54 |
Net Income / (Loss) Attributable to Noncontrolling Interest |
|
12 |
52 |
13 |
56 |
1.16 |
55 |
62 |
59 |
82 |
90 |
142 |
Basic Earnings per Share |
|
$0.30 |
$0.56 |
$0.16 |
$0.63 |
$0.07 |
$0.59 |
$0.71 |
$0.65 |
$1.03 |
$1.09 |
$1.65 |
Weighted Average Basic Shares Outstanding |
|
104.00M |
97.80M |
94.97M |
93.41M |
94.08M |
89.00M |
88.14M |
87.15M |
87.48M |
85.68M |
85.49M |
Diluted Earnings per Share |
|
$0.31 |
$0.56 |
$0.16 |
$0.63 |
$0.07 |
$0.59 |
$0.71 |
$0.64 |
$1.03 |
$1.08 |
$1.65 |
Weighted Average Diluted Shares Outstanding |
|
104.42M |
97.81M |
94.97M |
93.41M |
94.08M |
89.00M |
88.36M |
87.54M |
87.82M |
86.05M |
85.53M |
Weighted Average Basic & Diluted Shares Outstanding |
|
166.83M |
164.37M |
162.96M |
159.18M |
158.11M |
157.19M |
155.86M |
154.62M |
154.91M |
154.20M |
152.86M |
Annual Cash Flow Statements for Virtu Financial
This table details how cash moves in and out of Virtu Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
9.85 |
87 |
18 |
342 |
208 |
37 |
234 |
114 |
-83 |
-183 |
59 |
Net Cash From Operating Activities |
|
273 |
260 |
240 |
291 |
715 |
169 |
1,061 |
1,172 |
707 |
492 |
599 |
Net Cash From Continuing Operating Activities |
|
273 |
260 |
240 |
291 |
715 |
169 |
1,061 |
1,172 |
707 |
492 |
599 |
Net Income / (Loss) Continuing Operations |
|
190 |
197 |
158 |
19 |
620 |
-104 |
1,121 |
827 |
468 |
264 |
535 |
Consolidated Net Income / (Loss) |
|
190 |
197 |
158 |
19 |
620 |
-104 |
1,121 |
827 |
468 |
264 |
535 |
Depreciation Expense |
|
30 |
34 |
30 |
47 |
61 |
66 |
67 |
68 |
66 |
63 |
66 |
Amortization Expense |
|
1.55 |
1.97 |
1.90 |
21 |
37 |
82 |
100 |
77 |
72 |
75 |
57 |
Non-Cash Adjustments to Reconcile Net Income |
|
12 |
73 |
29 |
-27 |
-269 |
403 |
-12 |
77 |
71 |
111 |
33 |
Changes in Operating Assets and Liabilities, net |
|
38 |
-46 |
21 |
231 |
266 |
-278 |
-215 |
123 |
29 |
-22 |
-92 |
Net Cash From Investing Activities |
|
-36 |
-24 |
-59 |
-838 |
329 |
-900 |
-2.56 |
-87 |
-30 |
-94 |
-62 |
Net Cash From Continuing Investing Activities |
|
-36 |
-24 |
-59 |
-838 |
329 |
-900 |
-2.56 |
-87 |
-30 |
-94 |
-62 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-36 |
-24 |
-20 |
-33 |
-48 |
-58 |
-60 |
-60 |
-65 |
-76 |
-54 |
Purchase of Investment Securities |
|
- |
- |
-39 |
0.00 |
0.00 |
-842 |
-10 |
-27 |
35 |
-18 |
-7.53 |
Net Cash From Financing Activities |
|
-222 |
-144 |
-161 |
890 |
-835 |
770 |
-840 |
-958 |
-736 |
-585 |
-470 |
Net Cash From Continuing Financing Activities |
|
-222 |
-144 |
-159 |
890 |
-835 |
770 |
-840 |
-958 |
-736 |
-585 |
-470 |
Issuance of Debt |
|
- |
45 |
76 |
1,122 |
0.00 |
1,532 |
-11 |
-2.02 |
1,741 |
-3.94 |
1,780 |
Repayment of Debt |
|
-80 |
-3.89 |
-29 |
-794 |
-517 |
-536 |
-298 |
-39 |
-1,636 |
-77 |
-1,754 |
Repurchase of Common Equity |
|
- |
-290 |
-4.54 |
-14 |
-75 |
-16 |
-50 |
-431 |
-489 |
-231 |
-191 |
Payment of Dividends |
|
- |
-17 |
-38 |
-153 |
-100 |
-212 |
-484 |
-548 |
-375 |
-306 |
-299 |
Other Financing Activities, Net |
|
-141 |
-213 |
-180 |
-7.05 |
-143 |
0.93 |
3.15 |
62 |
23 |
33 |
-5.06 |
Effect of Exchange Rate Changes |
|
-5.03 |
-4.26 |
-1.17 |
- |
- |
-1.48 |
15 |
-12 |
-24 |
4.96 |
-9.05 |
Cash Interest Paid |
|
61 |
63 |
55 |
113 |
139 |
205 |
174 |
160 |
247 |
632 |
586 |
Cash Income Taxes Paid |
|
3.76 |
13 |
16 |
5.98 |
94 |
12 |
249 |
135 |
104 |
39 |
43 |
Quarterly Cash Flow Statements for Virtu Financial
This table details how cash moves in and out of Virtu Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
148 |
-229 |
-63 |
-19 |
129 |
-426 |
287 |
22 |
176 |
-143 |
19 |
Net Cash From Operating Activities |
|
416 |
-148 |
122 |
170 |
348 |
-395 |
491 |
112 |
391 |
15 |
63 |
Net Cash From Continuing Operating Activities |
|
416 |
-148 |
122 |
170 |
348 |
-395 |
491 |
112 |
391 |
15 |
63 |
Net Income / (Loss) Continuing Operations |
|
40 |
110 |
30 |
118 |
6.70 |
111 |
128 |
119 |
176 |
190 |
293 |
Consolidated Net Income / (Loss) |
|
40 |
110 |
30 |
118 |
6.70 |
111 |
128 |
119 |
176 |
190 |
293 |
Depreciation Expense |
|
16 |
15 |
16 |
16 |
16 |
16 |
16 |
16 |
17 |
16 |
16 |
Amortization Expense |
|
17 |
18 |
18 |
18 |
22 |
16 |
14 |
14 |
13 |
13 |
14 |
Non-Cash Adjustments to Reconcile Net Income |
|
-26 |
20 |
13 |
33 |
45 |
-13 |
20 |
-1.41 |
26 |
34 |
-58 |
Changes in Operating Assets and Liabilities, net |
|
369 |
-311 |
46 |
-14 |
258 |
-527 |
312 |
-36 |
158 |
-238 |
-202 |
Net Cash From Investing Activities |
|
-19 |
-36 |
-19 |
-15 |
-24 |
-27 |
-8.97 |
-19 |
-6.19 |
-31 |
20 |
Net Cash From Continuing Investing Activities |
|
-19 |
-36 |
-19 |
-15 |
-24 |
-27 |
-8.97 |
-19 |
-6.19 |
-31 |
20 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-15 |
-34 |
-14 |
-7.98 |
-20 |
-26 |
-9.19 |
-12 |
-7.20 |
-30 |
-11 |
Purchase of Investment Securities |
|
-3.34 |
-1.35 |
-5.51 |
-7.35 |
-4.15 |
-1.28 |
0.22 |
-7.48 |
1.01 |
-1.35 |
-7.25 |
Net Cash From Financing Activities |
|
-269 |
-47 |
-169 |
-170 |
-200 |
0.36 |
-195 |
-78 |
-197 |
-132 |
-76 |
Net Cash From Continuing Financing Activities |
|
-269 |
-47 |
-169 |
-170 |
-200 |
0.36 |
-195 |
-78 |
-197 |
-132 |
-76 |
Issuance of Debt |
|
-164 |
121 |
-10.00 |
-15 |
-100 |
140 |
1,677 |
55 |
-91 |
1,323 |
139 |
Repurchase of Common Equity |
|
-46 |
-94 |
-42 |
-49 |
-46 |
-52 |
-31 |
-50 |
-58 |
-90 |
-69 |
Payment of Dividends |
|
-59 |
-52 |
-94 |
-106 |
-54 |
-68 |
-93 |
-87 |
-52 |
-95 |
-160 |
Other Financing Activities, Net |
|
- |
0.00 |
-23 |
-0.06 |
56 |
-20 |
2.51 |
8.62 |
4.03 |
-18 |
13 |
Effect of Exchange Rate Changes |
|
19 |
1.65 |
2.53 |
-4.01 |
4.79 |
-3.53 |
0.44 |
6.84 |
-13 |
4.74 |
13 |
Cash Interest Paid |
|
78 |
97 |
129 |
145 |
262 |
142 |
143 |
141 |
160 |
134 |
179 |
Cash Income Taxes Paid |
|
3.12 |
3.47 |
12 |
18 |
5.09 |
6.61 |
19 |
6.59 |
11 |
12 |
63 |
Annual Balance Sheets for Virtu Financial
This table presents Virtu Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
3,319 |
3,392 |
3,692 |
7,320 |
7,381 |
9,609 |
9,966 |
10,320 |
10,583 |
14,466 |
15,362 |
Cash and Due from Banks |
|
76 |
163 |
181 |
533 |
730 |
732 |
890 |
1,071 |
982 |
820 |
873 |
Restricted Cash |
|
- |
- |
- |
- |
6.50 |
41 |
117 |
49 |
57 |
35 |
41 |
Trading Account Securities |
|
516 |
468 |
220 |
1,471 |
1,415 |
2,072 |
1,448 |
5,726 |
6,155 |
10,593 |
11,081 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
|
- |
- |
- |
- |
11 |
104 |
214 |
146 |
81 |
106 |
150 |
Premises and Equipment, Net |
|
45 |
38 |
30 |
137 |
- |
116 |
114 |
90 |
85 |
100 |
91 |
Goodwill |
|
715 |
715 |
715 |
845 |
837 |
1,149 |
1,149 |
1,149 |
1,149 |
1,149 |
1,149 |
Intangible Assets |
|
1.41 |
1.20 |
0.99 |
111 |
197 |
530 |
454 |
386 |
321 |
258 |
203 |
Other Assets |
|
1,966 |
2,006 |
2,545 |
4,223 |
4,185 |
4,866 |
5,579 |
1,702 |
1,753 |
1,405 |
1,773 |
Total Liabilities & Shareholders' Equity |
|
3,319 |
3,392 |
3,692 |
7,320 |
7,381 |
9,609 |
9,966 |
10,320 |
10,583 |
14,466 |
15,362 |
Total Liabilities |
|
2,813 |
2,834 |
3,158 |
6,168 |
5,886 |
8,380 |
8,111 |
8,456 |
8,932 |
13,061 |
13,874 |
Short-Term Debt |
|
688 |
532 |
721 |
1,135 |
875 |
1,331 |
1,521 |
1,202 |
952 |
2,987 |
2,275 |
Long-Term Debt |
|
994 |
1,018 |
787 |
2,143 |
2,037 |
3,518 |
2,588 |
2,747 |
2,856 |
3,057 |
4,172 |
Other Long-Term Liabilities |
|
1,131 |
1,284 |
1,650 |
2,890 |
2,974 |
3,532 |
4,002 |
4,507 |
5,124 |
7,017 |
7,427 |
Commitments & Contingencies |
|
- |
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
212 |
558 |
534 |
1,152 |
1,495 |
1,229 |
1,855 |
1,864 |
1,651 |
1,405 |
1,487 |
Total Preferred & Common Equity |
|
212 |
131 |
146 |
831 |
1,052 |
931 |
1,469 |
1,549 |
1,342 |
1,203 |
1,254 |
Total Common Equity |
|
212 |
131 |
146 |
831 |
1,052 |
931 |
1,469 |
1,549 |
1,342 |
1,203 |
1,254 |
Common Stock |
|
- |
131 |
156 |
901 |
1,010 |
1,077 |
1,161 |
1,223 |
1,293 |
1,352 |
1,432 |
Retained Earnings |
|
-91 |
3.53 |
-1.25 |
-62 |
97 |
-90 |
422 |
831 |
972 |
1,000 |
1,169 |
Treasury Stock |
|
- |
-3.82 |
-8.36 |
-11 |
-55 |
-55 |
-89 |
-494 |
-955 |
-1,166 |
-1,340 |
Accumulated Other Comprehensive Income / (Loss) |
|
-3.71 |
0.10 |
-0.25 |
2.99 |
-0.08 |
-0.65 |
-25 |
-10 |
32 |
17 |
-7.06 |
Noncontrolling Interest |
|
- |
427 |
389 |
321 |
443 |
298 |
386 |
314 |
310 |
203 |
233 |
Quarterly Balance Sheets for Virtu Financial
This table presents Virtu Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
11,861 |
13,390 |
17,618 |
12,790 |
13,929 |
14,401 |
17,548 |
19,284 |
Cash and Due from Banks |
|
769 |
699 |
689 |
400 |
685 |
701 |
724 |
752 |
Restricted Cash |
|
40 |
47 |
38 |
30 |
32 |
37 |
47 |
38 |
Trading Account Securities |
|
7,610 |
8,911 |
12,939 |
8,733 |
10,042 |
10,196 |
12,654 |
14,667 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
|
109 |
131 |
148 |
119 |
125 |
170 |
189 |
360 |
Premises and Equipment, Net |
|
93 |
96 |
92 |
97 |
95 |
94 |
93 |
92 |
Goodwill |
|
1,149 |
1,149 |
1,149 |
1,149 |
1,149 |
1,149 |
1,149 |
1,149 |
Intangible Assets |
|
305 |
289 |
273 |
243 |
227 |
215 |
190 |
178 |
Other Assets |
|
1,785 |
2,068 |
2,290 |
2,020 |
1,575 |
1,839 |
2,501 |
2,047 |
Total Liabilities & Shareholders' Equity |
|
11,861 |
13,390 |
17,618 |
12,790 |
13,929 |
14,401 |
17,548 |
19,284 |
Total Liabilities |
|
10,226 |
11,837 |
16,108 |
11,366 |
12,501 |
12,981 |
15,987 |
17,651 |
Short-Term Debt |
|
1,495 |
2,120 |
4,089 |
1,481 |
2,048 |
1,892 |
2,415 |
3,443 |
Long-Term Debt |
|
2,807 |
3,085 |
3,239 |
3,367 |
3,296 |
3,851 |
4,568 |
4,862 |
Other Long-Term Liabilities |
|
5,925 |
6,632 |
8,780 |
6,517 |
7,157 |
7,239 |
9,003 |
9,346 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
1,635 |
1,552 |
1,511 |
1,424 |
1,429 |
1,419 |
1,562 |
1,633 |
Total Preferred & Common Equity |
|
1,306 |
1,275 |
1,265 |
1,212 |
1,231 |
1,232 |
1,310 |
1,407 |
Total Common Equity |
|
1,306 |
1,275 |
1,265 |
1,212 |
1,231 |
1,232 |
1,310 |
1,407 |
Common Stock |
|
1,323 |
1,335 |
1,343 |
1,380 |
1,394 |
1,416 |
1,476 |
1,504 |
Retained Earnings |
|
988 |
980 |
1,018 |
1,018 |
1,062 |
1,098 |
1,227 |
1,356 |
Treasury Stock |
|
-1,030 |
-1,072 |
-1,121 |
-1,202 |
-1,233 |
-1,282 |
-1,388 |
-1,455 |
Accumulated Other Comprehensive Income / (Loss) |
|
25 |
31 |
24 |
16 |
8.71 |
0.96 |
-5.55 |
2.23 |
Noncontrolling Interest |
|
330 |
277 |
245 |
212 |
198 |
187 |
252 |
226 |
Annual Metrics And Ratios for Virtu Financial
This table displays calculated financial ratios and metrics derived from Virtu Financial's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
8.81% |
10.12% |
-11.76% |
45.80% |
81.13% |
-21.79% |
123.24% |
-13.21% |
-15.89% |
-3.02% |
25.45% |
EBITDA Growth |
|
4.23% |
11.52% |
-16.03% |
-13.94% |
336.87% |
-95.97% |
4,747.17% |
-26.37% |
-39.11% |
-33.26% |
65.62% |
EBIT Growth |
|
3.18% |
11.56% |
-16.83% |
-36.99% |
515.36% |
-116.66% |
1,292.29% |
-27.91% |
-44.15% |
-41.61% |
98.37% |
NOPAT Growth |
|
4.31% |
3.91% |
-19.82% |
-88.06% |
3,181.79% |
-113.09% |
1,480.65% |
-26.20% |
-43.39% |
-43.65% |
102.54% |
Net Income Growth |
|
4.31% |
3.91% |
-19.82% |
-88.06% |
3,181.79% |
-116.72% |
1,180.87% |
-26.20% |
-43.39% |
-43.65% |
102.54% |
EPS Growth |
|
0.00% |
0.00% |
40.68% |
-96.39% |
9,166.67% |
-119.06% |
1,073.58% |
-24.22% |
-37.60% |
-41.80% |
109.15% |
Operating Cash Flow Growth |
|
5.14% |
-4.55% |
-7.95% |
21.28% |
145.93% |
-76.38% |
528.59% |
10.44% |
-39.67% |
-30.42% |
21.80% |
Free Cash Flow Firm Growth |
|
0.00% |
113.93% |
-19.71% |
-1,159.76% |
127.14% |
-372.57% |
170.49% |
-20.81% |
-15.96% |
-309.94% |
102.83% |
Invested Capital Growth |
|
0.00% |
-3.69% |
-3.09% |
116.86% |
-0.51% |
37.91% |
-1.87% |
-2.53% |
-6.08% |
36.44% |
6.52% |
Revenue Q/Q Growth |
|
0.00% |
-4.40% |
-0.84% |
40.16% |
20.37% |
-23.53% |
11.91% |
1.57% |
0.00% |
1.69% |
11.57% |
EBITDA Q/Q Growth |
|
0.00% |
-8.74% |
-4.28% |
168.37% |
1.39% |
-83.27% |
22.42% |
-2.75% |
0.00% |
-3.68% |
30.19% |
EBIT Q/Q Growth |
|
0.00% |
-9.98% |
-4.61% |
434.02% |
2.68% |
-292.76% |
26.18% |
-3.16% |
0.00% |
-6.58% |
40.47% |
NOPAT Q/Q Growth |
|
0.00% |
-11.62% |
-4.96% |
-6.32% |
22.65% |
-210.23% |
25.41% |
-1.40% |
0.00% |
-11.09% |
46.39% |
Net Income Q/Q Growth |
|
0.00% |
-11.62% |
-4.96% |
-6.32% |
22.65% |
-240.81% |
25.41% |
-1.40% |
0.00% |
-11.09% |
46.39% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-75.00% |
22.47% |
-340.91% |
24.34% |
1.82% |
0.00% |
-14.46% |
47.76% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
-26.51% |
15.26% |
8.33% |
84.03% |
207.63% |
6.24% |
23.09% |
0.00% |
-12.19% |
7.81% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
-47.14% |
15.11% |
-22.78% |
-23.95% |
4.62% |
589.36% |
-87.54% |
79.80% |
-97.61% |
Invested Capital Q/Q Growth |
|
0.00% |
-1.05% |
9.00% |
-5.42% |
1.15% |
4.00% |
7.31% |
-11.87% |
0.00% |
-15.72% |
10.79% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
31.19% |
31.59% |
30.06% |
17.74% |
42.80% |
2.20% |
47.85% |
40.60% |
29.39% |
20.22% |
26.70% |
EBIT Margin |
|
26.77% |
27.12% |
25.56% |
11.05% |
37.53% |
-7.99% |
42.69% |
35.46% |
23.55% |
14.18% |
22.42% |
Profit (Net Income) Margin |
|
26.29% |
24.80% |
22.54% |
1.84% |
33.43% |
-7.15% |
34.60% |
29.42% |
19.80% |
11.51% |
18.58% |
Tax Burden Percent |
|
98.19% |
91.46% |
88.17% |
16.70% |
89.06% |
89.41% |
81.06% |
82.98% |
84.11% |
81.17% |
82.88% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
1.81% |
8.54% |
11.83% |
83.30% |
10.94% |
0.00% |
18.94% |
17.02% |
15.89% |
18.83% |
17.12% |
Return on Invested Capital (ROIC) |
|
17.37% |
9.19% |
7.63% |
0.58% |
14.04% |
-1.55% |
18.62% |
14.05% |
8.31% |
4.09% |
6.95% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
17.37% |
9.19% |
7.63% |
0.58% |
14.04% |
-2.13% |
18.62% |
14.05% |
8.31% |
4.09% |
6.95% |
Return on Net Nonoperating Assets (RNNOA) |
|
57.65% |
27.91% |
21.36% |
1.66% |
32.84% |
-6.07% |
54.08% |
30.44% |
18.34% |
13.18% |
30.01% |
Return on Equity (ROE) |
|
75.02% |
37.10% |
28.99% |
2.24% |
46.87% |
-7.62% |
72.69% |
44.49% |
26.65% |
17.27% |
36.96% |
Cash Return on Invested Capital (CROIC) |
|
-182.63% |
12.96% |
10.77% |
-73.18% |
14.55% |
-33.41% |
20.51% |
16.61% |
14.58% |
-26.73% |
0.63% |
Operating Return on Assets (OROA) |
|
5.83% |
6.43% |
5.07% |
2.06% |
9.47% |
-1.37% |
14.13% |
9.83% |
5.33% |
2.60% |
4.32% |
Return on Assets (ROA) |
|
5.73% |
5.89% |
4.47% |
0.34% |
8.44% |
-1.22% |
11.45% |
8.16% |
4.48% |
2.11% |
3.58% |
Return on Common Equity (ROCE) |
|
31.43% |
11.95% |
7.34% |
1.30% |
33.34% |
-5.55% |
56.57% |
36.11% |
21.92% |
14.37% |
31.39% |
Return on Equity Simple (ROE_SIMPLE) |
|
89.54% |
151.09% |
108.70% |
2.28% |
58.96% |
-11.13% |
76.33% |
53.39% |
34.90% |
21.94% |
42.62% |
Net Operating Profit after Tax (NOPAT) |
|
190 |
197 |
158 |
19 |
620 |
-81 |
1,121 |
827 |
468 |
264 |
535 |
NOPAT Margin |
|
26.29% |
24.80% |
22.54% |
1.84% |
33.43% |
-5.60% |
34.60% |
29.42% |
19.80% |
11.51% |
18.58% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.58% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
21.58% |
25.23% |
22.50% |
30.24% |
21.11% |
40.87% |
18.75% |
20.92% |
25.81% |
27.24% |
23.33% |
Operating Expenses to Revenue |
|
73.23% |
72.88% |
74.44% |
88.95% |
62.47% |
107.99% |
57.31% |
64.54% |
76.45% |
85.82% |
77.58% |
Earnings before Interest and Taxes (EBIT) |
|
194 |
216 |
180 |
113 |
696 |
-116 |
1,383 |
997 |
557 |
325 |
645 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
226 |
252 |
211 |
182 |
794 |
32 |
1,550 |
1,141 |
695 |
464 |
768 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
16.22 |
10.88 |
3.13 |
3.64 |
0.85 |
2.86 |
3.02 |
2.39 |
2.58 |
4.40 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
212.92 |
0.00 |
0.00 |
331.64 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
0.00 |
2.66 |
2.26 |
2.54 |
2.07 |
0.55 |
1.30 |
1.67 |
1.36 |
1.35 |
1.92 |
Price to Earnings (P/E) |
|
0.00 |
101.48 |
48.05 |
883.88 |
13.24 |
0.00 |
6.46 |
9.83 |
12.10 |
21.85 |
19.96 |
Dividend Yield |
|
0.00% |
3.14% |
8.41% |
6.92% |
4.74% |
7.28% |
4.43% |
3.73% |
5.15% |
4.92% |
2.69% |
Earnings Yield |
|
0.00% |
0.99% |
2.08% |
0.11% |
7.55% |
0.00% |
15.47% |
10.18% |
8.26% |
4.58% |
5.01% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
1.87 |
1.62 |
1.28 |
1.46 |
0.85 |
1.29 |
1.35 |
1.15 |
1.14 |
1.42 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
4.94 |
4.70 |
5.53 |
3.48 |
3.56 |
2.37 |
2.78 |
2.66 |
3.70 |
3.92 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
15.64 |
15.63 |
31.16 |
8.12 |
161.54 |
4.96 |
6.86 |
9.05 |
18.31 |
14.69 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
18.22 |
18.38 |
50.05 |
9.26 |
0.00 |
5.56 |
7.85 |
11.29 |
26.12 |
17.49 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
19.92 |
20.84 |
299.70 |
10.40 |
0.00 |
6.86 |
9.46 |
13.43 |
32.18 |
21.11 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
15.11 |
13.77 |
19.49 |
9.03 |
30.61 |
7.24 |
6.68 |
8.90 |
17.27 |
18.84 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
14.13 |
14.77 |
0.00 |
10.04 |
0.00 |
6.22 |
8.01 |
7.65 |
0.00 |
231.46 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
3.32 |
2.78 |
2.82 |
2.85 |
1.95 |
3.95 |
2.21 |
2.12 |
2.31 |
4.30 |
4.33 |
Long-Term Debt to Equity |
|
1.96 |
1.83 |
1.47 |
1.86 |
1.36 |
2.86 |
1.39 |
1.47 |
1.73 |
2.18 |
2.81 |
Financial Leverage |
|
3.32 |
3.04 |
2.80 |
2.84 |
2.34 |
2.85 |
2.90 |
2.17 |
2.21 |
3.22 |
4.32 |
Leverage Ratio |
|
6.55 |
6.30 |
6.49 |
6.53 |
5.56 |
6.24 |
6.35 |
5.46 |
5.95 |
8.19 |
10.31 |
Compound Leverage Factor |
|
6.55 |
6.30 |
6.49 |
6.53 |
5.56 |
6.24 |
6.35 |
5.46 |
5.95 |
8.19 |
10.31 |
Debt to Total Capital |
|
76.85% |
73.53% |
73.84% |
74.00% |
66.08% |
79.78% |
68.89% |
67.94% |
69.75% |
81.13% |
81.25% |
Short-Term Debt to Total Capital |
|
31.45% |
25.22% |
35.30% |
25.62% |
19.86% |
21.90% |
25.51% |
20.68% |
17.43% |
40.10% |
28.67% |
Long-Term Debt to Total Capital |
|
45.40% |
48.31% |
38.54% |
48.39% |
46.22% |
57.88% |
43.39% |
47.26% |
52.32% |
41.03% |
52.58% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
13.45% |
20.27% |
19.03% |
7.25% |
10.05% |
4.90% |
6.48% |
5.41% |
5.67% |
2.72% |
2.94% |
Common Equity to Total Capital |
|
9.70% |
6.20% |
7.13% |
18.75% |
23.87% |
15.32% |
24.62% |
26.65% |
24.58% |
16.15% |
15.81% |
Debt to EBITDA |
|
7.46 |
6.16 |
7.14 |
18.03 |
3.67 |
151.63 |
2.65 |
3.46 |
5.48 |
13.03 |
8.39 |
Net Debt to EBITDA |
|
7.12 |
5.51 |
6.28 |
15.10 |
2.74 |
127.45 |
2.00 |
2.48 |
3.99 |
11.19 |
7.20 |
Long-Term Debt to EBITDA |
|
4.41 |
4.05 |
3.73 |
11.79 |
2.57 |
110.02 |
1.67 |
2.41 |
4.11 |
6.59 |
5.43 |
Debt to NOPAT |
|
8.85 |
7.85 |
9.52 |
173.46 |
4.70 |
-59.72 |
3.67 |
4.77 |
8.13 |
22.90 |
12.06 |
Net Debt to NOPAT |
|
8.45 |
7.02 |
8.38 |
145.26 |
3.51 |
-50.20 |
2.77 |
3.42 |
5.91 |
19.66 |
10.35 |
Long-Term Debt to NOPAT |
|
5.23 |
5.16 |
4.97 |
113.41 |
3.28 |
-43.33 |
2.31 |
3.32 |
6.10 |
11.58 |
7.81 |
Noncontrolling Interest Sharing Ratio |
|
58.11% |
67.78% |
74.70% |
42.10% |
28.86% |
27.18% |
22.18% |
18.84% |
17.75% |
16.75% |
15.07% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-1,998 |
278 |
223 |
-2,368 |
643 |
-1,752 |
1,235 |
978 |
822 |
-1,725 |
49 |
Operating Cash Flow to CapEx |
|
754.17% |
1,071.16% |
1,182.45% |
878.13% |
1,490.32% |
291.93% |
1,757.62% |
1,950.43% |
1,089.75% |
645.98% |
1,102.85% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.22 |
0.24 |
0.20 |
0.19 |
0.25 |
0.17 |
0.33 |
0.28 |
0.23 |
0.18 |
0.19 |
Fixed Asset Turnover |
|
16.20 |
19.39 |
20.92 |
12.29 |
0.00 |
0.00 |
28.21 |
27.67 |
27.06 |
24.72 |
30.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
2,188 |
2,108 |
2,043 |
4,430 |
4,407 |
6,078 |
5,964 |
5,813 |
5,460 |
7,449 |
7,935 |
Invested Capital Turnover |
|
0.66 |
0.37 |
0.34 |
0.32 |
0.42 |
0.28 |
0.54 |
0.48 |
0.42 |
0.36 |
0.37 |
Increase / (Decrease) in Invested Capital |
|
2,188 |
-81 |
-65 |
2,387 |
-22 |
1,671 |
-114 |
-151 |
-353 |
1,989 |
486 |
Enterprise Value (EV) |
|
0.00 |
3,933 |
3,300 |
5,664 |
6,452 |
5,166 |
7,685 |
7,829 |
6,288 |
8,494 |
11,283 |
Market Capitalization |
|
0.00 |
2,120 |
1,585 |
2,598 |
3,833 |
793 |
4,196 |
4,686 |
3,208 |
3,103 |
5,517 |
Book Value per Share |
|
$0.00 |
$0.94 |
$1.05 |
$4.44 |
$5.56 |
$15.50 |
$7.59 |
$8.50 |
$12.90 |
$7.56 |
$8.11 |
Tangible Book Value per Share |
|
$0.00 |
($4.23) |
($4.11) |
($0.67) |
$0.10 |
($12.43) |
($0.70) |
$0.08 |
($1.24) |
($1.28) |
($0.63) |
Total Capital |
|
2,188 |
2,108 |
2,043 |
4,430 |
4,407 |
6,078 |
5,964 |
5,813 |
5,460 |
7,449 |
7,935 |
Total Debt |
|
1,682 |
1,550 |
1,508 |
3,278 |
2,912 |
4,849 |
4,109 |
3,950 |
3,808 |
6,044 |
6,447 |
Total Long-Term Debt |
|
994 |
1,018 |
787 |
2,143 |
2,037 |
3,518 |
2,588 |
2,747 |
2,856 |
3,057 |
4,172 |
Net Debt |
|
1,606 |
1,387 |
1,327 |
2,745 |
2,176 |
4,075 |
3,102 |
2,829 |
2,770 |
5,188 |
5,533 |
Capital Expenditures (CapEx) |
|
36 |
24 |
20 |
33 |
48 |
58 |
60 |
60 |
65 |
76 |
54 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
23 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
1,682 |
1,550 |
1,508 |
3,278 |
2,912 |
4,849 |
4,109 |
3,950 |
3,808 |
6,044 |
6,447 |
Total Depreciation and Amortization (D&A) |
|
32 |
36 |
32 |
69 |
98 |
148 |
167 |
144 |
138 |
139 |
123 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.60 |
$0.83 |
$0.03 |
$2.82 |
($0.53) |
$5.19 |
$3.95 |
$2.45 |
$1.42 |
$2.98 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
34.96M |
38.54M |
62.58M |
100.88M |
113.92M |
121.69M |
117.34M |
104.00M |
94.08M |
87.48M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.59 |
$0.83 |
$0.03 |
$2.78 |
($0.53) |
$5.16 |
$3.91 |
$2.44 |
$1.42 |
$2.97 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
35.34M |
38.54M |
62.58M |
102.09M |
113.92M |
122.33M |
118.42M |
104.42M |
94.08M |
87.82M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
138.80M |
139.36M |
188.19M |
189.89M |
192.18M |
192.41M |
177.92M |
166.83M |
158.11M |
154.91M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
220 |
224 |
183 |
124 |
684 |
4.11 |
1,192 |
894 |
546 |
345 |
616 |
Normalized NOPAT Margin |
|
30.48% |
28.16% |
26.09% |
12.11% |
36.87% |
0.28% |
36.80% |
31.78% |
23.08% |
15.02% |
21.40% |
Pre Tax Income Margin |
|
26.77% |
27.12% |
25.56% |
11.05% |
37.53% |
-7.99% |
42.69% |
35.46% |
23.55% |
14.18% |
22.42% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
8.79% |
23.85% |
811.60% |
16.18% |
-204.07% |
43.22% |
66.25% |
80.13% |
116.00% |
56.01% |
Augmented Payout Ratio |
|
0.00% |
155.52% |
26.71% |
884.77% |
28.33% |
-219.57% |
47.66% |
118.34% |
184.50% |
203.36% |
91.77% |
Quarterly Metrics And Ratios for Virtu Financial
This table displays calculated financial ratios and metrics derived from Virtu Financial's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
-11.53% |
-16.19% |
12.32% |
7.68% |
3.62% |
36.72% |
12.16% |
55.66% |
30.34% |
44.24% |
EBITDA Growth |
|
0.00% |
-39.71% |
-66.73% |
26.36% |
-24.31% |
2.69% |
167.99% |
3.19% |
323.23% |
46.86% |
102.89% |
EBIT Growth |
|
0.00% |
-44.25% |
-79.59% |
35.92% |
-57.69% |
3.75% |
338.11% |
6.56% |
1,106.41% |
60.02% |
123.33% |
NOPAT Growth |
|
0.00% |
-44.94% |
-80.16% |
47.22% |
-83.09% |
1.11% |
333.65% |
1.22% |
2,527.77% |
70.37% |
128.68% |
Net Income Growth |
|
0.00% |
-44.94% |
-80.16% |
47.22% |
-83.09% |
1.11% |
333.65% |
1.22% |
2,527.77% |
70.37% |
128.68% |
EPS Growth |
|
0.00% |
-42.86% |
-79.49% |
70.27% |
-77.42% |
5.36% |
343.75% |
1.59% |
1,371.43% |
83.05% |
132.39% |
Operating Cash Flow Growth |
|
0.00% |
41.85% |
-61.00% |
-26.96% |
-16.39% |
-166.48% |
302.32% |
-34.09% |
12.47% |
103.78% |
-87.21% |
Free Cash Flow Firm Growth |
|
161.02% |
19.96% |
-280.41% |
-230.63% |
-604.31% |
-131.07% |
116.79% |
120.59% |
84.38% |
-829.28% |
-2,634.18% |
Invested Capital Growth |
|
-6.08% |
-9.34% |
11.64% |
0.00% |
36.44% |
5.65% |
0.22% |
-18.97% |
6.52% |
36.23% |
46.75% |
Revenue Q/Q Growth |
|
-11.28% |
24.63% |
-18.30% |
24.33% |
-14.95% |
19.94% |
7.80% |
2.00% |
18.04% |
0.43% |
19.30% |
EBITDA Q/Q Growth |
|
-46.42% |
130.47% |
-58.77% |
148.16% |
-67.91% |
212.68% |
7.61% |
-4.45% |
31.63% |
8.50% |
48.67% |
EBIT Q/Q Growth |
|
-60.93% |
239.48% |
-73.68% |
289.39% |
-87.84% |
732.56% |
11.13% |
-5.29% |
37.68% |
10.43% |
55.10% |
NOPAT Q/Q Growth |
|
-50.38% |
177.73% |
-73.16% |
298.03% |
-94.30% |
1,561.07% |
15.10% |
-7.10% |
47.94% |
7.69% |
54.49% |
Net Income Q/Q Growth |
|
-50.38% |
177.73% |
-73.16% |
298.03% |
-94.30% |
1,561.07% |
15.10% |
-7.10% |
47.94% |
7.69% |
54.49% |
EPS Q/Q Growth |
|
-16.22% |
80.65% |
-71.43% |
293.75% |
-88.89% |
742.86% |
20.34% |
-9.86% |
60.94% |
4.85% |
52.78% |
Operating Cash Flow Q/Q Growth |
|
78.81% |
-135.64% |
182.22% |
39.41% |
104.67% |
-213.60% |
224.13% |
-77.16% |
249.22% |
-96.18% |
319.44% |
Free Cash Flow Firm Q/Q Growth |
|
-94.11% |
83.50% |
-193.61% |
-1,191.51% |
77.27% |
88.69% |
150.58% |
1,483.55% |
-117.25% |
-572.58% |
-37.93% |
Invested Capital Q/Q Growth |
|
0.00% |
8.74% |
13.82% |
30.80% |
-15.72% |
-15.80% |
7.97% |
5.76% |
10.79% |
7.69% |
16.31% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
14.63% |
27.05% |
13.65% |
27.25% |
10.28% |
26.80% |
26.76% |
25.07% |
27.95% |
30.20% |
37.64% |
EBIT Margin |
|
7.98% |
21.72% |
7.00% |
21.92% |
3.13% |
21.75% |
22.42% |
20.82% |
24.28% |
26.70% |
34.72% |
Profit (Net Income) Margin |
|
7.96% |
17.74% |
5.83% |
18.66% |
1.25% |
17.32% |
18.49% |
16.84% |
21.11% |
22.63% |
29.31% |
Tax Burden Percent |
|
99.85% |
81.69% |
83.30% |
85.15% |
39.90% |
79.61% |
82.45% |
80.88% |
86.91% |
84.76% |
84.43% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.15% |
18.31% |
16.70% |
14.85% |
60.10% |
20.39% |
17.55% |
19.12% |
13.09% |
15.24% |
15.57% |
Return on Invested Capital (ROIC) |
|
3.34% |
6.49% |
1.99% |
9.52% |
0.44% |
6.57% |
6.84% |
5.43% |
7.89% |
9.38% |
11.85% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.34% |
6.49% |
1.99% |
9.52% |
0.44% |
6.57% |
6.84% |
5.43% |
7.89% |
9.38% |
11.85% |
Return on Net Nonoperating Assets (RNNOA) |
|
7.37% |
17.82% |
5.75% |
46.19% |
1.43% |
19.64% |
24.19% |
24.21% |
34.09% |
37.19% |
52.83% |
Return on Equity (ROE) |
|
10.71% |
24.31% |
7.74% |
55.72% |
1.88% |
26.21% |
31.03% |
29.64% |
41.98% |
46.57% |
64.68% |
Cash Return on Invested Capital (CROIC) |
|
14.58% |
15.86% |
-6.96% |
-193.28% |
-26.73% |
-1.15% |
5.16% |
25.52% |
0.63% |
-22.40% |
-28.59% |
Operating Return on Assets (OROA) |
|
1.80% |
4.07% |
1.23% |
5.61% |
0.57% |
4.09% |
4.11% |
3.35% |
4.68% |
5.41% |
7.06% |
Return on Assets (ROA) |
|
1.80% |
3.32% |
1.03% |
4.78% |
0.23% |
3.25% |
3.39% |
2.71% |
4.07% |
4.58% |
5.96% |
Return on Common Equity (ROCE) |
|
8.81% |
19.58% |
6.28% |
46.67% |
1.56% |
21.57% |
26.09% |
25.27% |
35.66% |
39.33% |
55.73% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
28.99% |
20.32% |
23.46% |
0.00% |
21.88% |
29.55% |
29.63% |
0.00% |
46.79% |
55.26% |
Net Operating Profit after Tax (NOPAT) |
|
40 |
110 |
30 |
118 |
6.70 |
111 |
128 |
119 |
176 |
190 |
293 |
NOPAT Margin |
|
7.96% |
17.74% |
5.83% |
18.66% |
1.25% |
17.32% |
18.49% |
16.84% |
21.11% |
22.63% |
29.31% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
28.26% |
25.83% |
30.09% |
24.48% |
29.43% |
24.73% |
23.82% |
23.66% |
21.57% |
21.38% |
19.77% |
Operating Expenses to Revenue |
|
92.03% |
78.28% |
93.00% |
78.08% |
96.87% |
78.25% |
77.58% |
79.18% |
75.72% |
73.30% |
65.28% |
Earnings before Interest and Taxes (EBIT) |
|
40 |
135 |
35 |
138 |
17 |
140 |
155 |
147 |
203 |
224 |
347 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
73 |
168 |
69 |
172 |
55 |
172 |
185 |
177 |
233 |
253 |
376 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.39 |
2.27 |
2.09 |
2.13 |
2.58 |
2.67 |
2.87 |
3.85 |
4.40 |
4.51 |
4.91 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
86.39 |
Price to Revenue (P/Rev) |
|
1.36 |
1.29 |
1.22 |
1.19 |
1.35 |
1.40 |
1.41 |
1.84 |
1.92 |
1.92 |
2.04 |
Price to Earnings (P/E) |
|
12.10 |
14.04 |
18.79 |
16.39 |
21.85 |
23.09 |
18.59 |
25.27 |
19.96 |
18.44 |
17.06 |
Dividend Yield |
|
5.15% |
5.42% |
5.91% |
5.82% |
4.92% |
4.73% |
4.28% |
3.15% |
2.69% |
2.52% |
2.14% |
Earnings Yield |
|
8.26% |
7.12% |
5.32% |
6.10% |
4.58% |
4.33% |
5.38% |
3.96% |
5.01% |
5.42% |
5.86% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.15 |
1.14 |
1.10 |
1.08 |
1.14 |
1.25 |
1.23 |
1.39 |
1.42 |
1.45 |
1.47 |
Enterprise Value to Revenue (EV/Rev) |
|
2.66 |
2.97 |
3.39 |
4.23 |
3.70 |
3.40 |
3.34 |
3.85 |
3.92 |
4.03 |
4.34 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
9.05 |
11.60 |
16.62 |
19.81 |
18.31 |
16.79 |
14.29 |
16.85 |
14.69 |
14.57 |
14.09 |
Enterprise Value to EBIT (EV/EBIT) |
|
11.29 |
15.07 |
23.78 |
27.40 |
26.12 |
23.82 |
18.56 |
21.65 |
17.49 |
16.97 |
15.91 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
13.43 |
17.91 |
28.58 |
32.12 |
32.18 |
29.66 |
22.97 |
27.22 |
21.11 |
20.18 |
18.83 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
8.90 |
8.33 |
11.89 |
17.03 |
17.27 |
32.13 |
13.61 |
17.89 |
18.84 |
12.25 |
25.20 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
7.65 |
6.85 |
0.00 |
0.00 |
0.00 |
0.00 |
23.94 |
4.87 |
231.46 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
2.31 |
2.63 |
3.35 |
4.85 |
4.30 |
3.40 |
3.74 |
4.05 |
4.33 |
4.47 |
5.08 |
Long-Term Debt to Equity |
|
1.73 |
1.72 |
1.99 |
2.14 |
2.18 |
2.36 |
2.31 |
2.71 |
2.81 |
2.93 |
2.98 |
Financial Leverage |
|
2.21 |
2.74 |
2.89 |
4.85 |
3.22 |
2.99 |
3.54 |
4.46 |
4.32 |
3.96 |
4.46 |
Leverage Ratio |
|
5.95 |
7.31 |
7.53 |
11.66 |
8.19 |
8.06 |
9.16 |
10.93 |
10.31 |
10.16 |
10.85 |
Compound Leverage Factor |
|
5.95 |
7.31 |
7.53 |
11.66 |
8.19 |
8.06 |
9.16 |
10.93 |
10.31 |
10.16 |
10.85 |
Debt to Total Capital |
|
69.75% |
72.45% |
77.03% |
82.91% |
81.13% |
77.30% |
78.90% |
80.18% |
81.25% |
81.72% |
83.57% |
Short-Term Debt to Total Capital |
|
17.43% |
25.18% |
31.37% |
46.26% |
40.10% |
23.61% |
30.24% |
26.42% |
28.67% |
28.26% |
34.65% |
Long-Term Debt to Total Capital |
|
52.32% |
47.27% |
45.66% |
36.64% |
41.03% |
53.68% |
48.67% |
53.77% |
52.58% |
53.46% |
48.92% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
5.67% |
5.55% |
4.10% |
2.78% |
2.72% |
3.39% |
2.92% |
2.61% |
2.94% |
2.95% |
2.27% |
Common Equity to Total Capital |
|
24.58% |
21.99% |
18.87% |
14.32% |
16.15% |
19.32% |
18.18% |
17.21% |
15.81% |
15.33% |
14.16% |
Debt to EBITDA |
|
5.48 |
7.36 |
11.68 |
15.22 |
13.03 |
10.35 |
9.14 |
9.73 |
8.39 |
8.23 |
7.99 |
Net Debt to EBITDA |
|
3.99 |
5.98 |
10.01 |
13.71 |
11.19 |
9.44 |
7.92 |
8.48 |
7.20 |
7.32 |
7.23 |
Long-Term Debt to EBITDA |
|
4.11 |
4.80 |
6.92 |
6.73 |
6.59 |
7.19 |
5.64 |
6.53 |
5.43 |
5.38 |
4.68 |
Debt to NOPAT |
|
8.13 |
11.36 |
20.09 |
24.68 |
22.90 |
18.29 |
14.69 |
15.73 |
12.06 |
11.39 |
10.68 |
Net Debt to NOPAT |
|
5.91 |
9.23 |
17.21 |
22.24 |
19.66 |
16.67 |
12.72 |
13.71 |
10.35 |
10.14 |
9.66 |
Long-Term Debt to NOPAT |
|
6.10 |
7.42 |
11.91 |
10.91 |
11.58 |
12.70 |
9.06 |
10.55 |
7.81 |
7.45 |
6.25 |
Noncontrolling Interest Sharing Ratio |
|
17.75% |
19.48% |
18.81% |
16.24% |
16.75% |
17.72% |
15.94% |
14.75% |
15.07% |
15.54% |
13.84% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
393 |
721 |
-675 |
-8,721 |
-1,983 |
-224 |
113 |
1,795 |
-310 |
-2,083 |
-2,873 |
Operating Cash Flow to CapEx |
|
2,737.10% |
-430.93% |
881.30% |
2,132.07% |
1,751.29% |
-1,509.33% |
5,343.73% |
955.51% |
5,438.76% |
50.46% |
567.75% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.23 |
0.19 |
0.18 |
0.26 |
0.18 |
0.19 |
0.18 |
0.16 |
0.19 |
0.20 |
0.20 |
Fixed Asset Turnover |
|
27.06 |
24.90 |
24.05 |
0.00 |
24.72 |
24.27 |
26.22 |
27.72 |
30.00 |
32.29 |
36.03 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
5,460 |
5,937 |
6,757 |
8,838 |
7,449 |
6,272 |
6,772 |
7,162 |
7,935 |
8,545 |
9,938 |
Invested Capital Turnover |
|
0.42 |
0.37 |
0.34 |
0.51 |
0.36 |
0.38 |
0.37 |
0.32 |
0.37 |
0.41 |
0.40 |
Increase / (Decrease) in Invested Capital |
|
-353 |
-611 |
705 |
8,838 |
1,989 |
335 |
15 |
-1,676 |
486 |
2,273 |
3,166 |
Enterprise Value (EV) |
|
6,288 |
6,780 |
7,407 |
9,536 |
8,494 |
7,863 |
8,353 |
9,939 |
11,283 |
12,369 |
14,648 |
Market Capitalization |
|
3,208 |
2,958 |
2,671 |
2,689 |
3,103 |
3,232 |
3,529 |
4,748 |
5,517 |
5,905 |
6,907 |
Book Value per Share |
|
$12.90 |
$7.83 |
$7.76 |
$7.76 |
$7.56 |
$13.62 |
$7.83 |
$7.91 |
$8.11 |
$8.46 |
$9.13 |
Tangible Book Value per Share |
|
($1.24) |
($0.89) |
($0.99) |
($0.96) |
($1.28) |
($2.02) |
($0.92) |
($0.84) |
($0.63) |
($0.19) |
$0.52 |
Total Capital |
|
5,460 |
5,937 |
6,757 |
8,838 |
7,449 |
6,272 |
6,772 |
7,162 |
7,935 |
8,545 |
9,938 |
Total Debt |
|
3,808 |
4,301 |
5,205 |
7,328 |
6,044 |
4,848 |
5,343 |
5,743 |
6,447 |
6,983 |
8,305 |
Total Long-Term Debt |
|
2,856 |
2,807 |
3,085 |
3,239 |
3,057 |
3,367 |
3,296 |
3,851 |
4,172 |
4,568 |
4,862 |
Net Debt |
|
2,770 |
3,492 |
4,459 |
6,601 |
5,188 |
4,419 |
4,627 |
5,004 |
5,533 |
6,212 |
7,515 |
Capital Expenditures (CapEx) |
|
15 |
34 |
14 |
7.98 |
20 |
26 |
9.19 |
12 |
7.20 |
30 |
11 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
3,808 |
4,301 |
5,205 |
7,328 |
6,044 |
4,848 |
5,343 |
5,743 |
6,447 |
6,983 |
8,305 |
Total Depreciation and Amortization (D&A) |
|
33 |
33 |
34 |
34 |
38 |
32 |
30 |
30 |
31 |
29 |
29 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.30 |
$0.56 |
$0.16 |
$0.63 |
$0.07 |
$0.59 |
$0.71 |
$0.65 |
$1.03 |
$1.09 |
$1.65 |
Adjusted Weighted Average Basic Shares Outstanding |
|
104.00M |
97.80M |
94.97M |
93.41M |
94.08M |
89.00M |
88.14M |
87.15M |
87.48M |
85.68M |
85.49M |
Adjusted Diluted Earnings per Share |
|
$0.31 |
$0.56 |
$0.16 |
$0.63 |
$0.07 |
$0.59 |
$0.71 |
$0.64 |
$1.03 |
$1.08 |
$1.65 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
104.42M |
97.81M |
94.97M |
93.41M |
94.08M |
89.00M |
88.36M |
87.54M |
87.82M |
86.05M |
85.53M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
166.83M |
164.37M |
162.96M |
159.18M |
158.11M |
157.19M |
155.86M |
154.62M |
154.91M |
154.20M |
152.86M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
65 |
130 |
50 |
139 |
29 |
130 |
147 |
139 |
199 |
215 |
320 |
Normalized NOPAT Margin |
|
13.00% |
20.94% |
9.91% |
22.09% |
5.43% |
20.19% |
21.28% |
19.64% |
23.88% |
25.66% |
32.06% |
Pre Tax Income Margin |
|
7.98% |
21.72% |
7.00% |
21.92% |
3.13% |
21.75% |
22.42% |
20.82% |
24.28% |
26.70% |
34.72% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
80.13% |
79.65% |
112.74% |
104.78% |
116.00% |
121.34% |
88.30% |
82.75% |
56.01% |
53.28% |
50.55% |
Augmented Payout Ratio |
|
184.50% |
150.64% |
214.19% |
182.41% |
203.36% |
192.53% |
137.28% |
131.81% |
91.77% |
90.77% |
84.93% |
Key Financial Trends
Virtu Financial has shown consistent earnings growth over the last four years, with net income rising steadily from modest profits in 2022 to significantly higher earnings by mid-2025. The recent Q2 2025 report reveals strong operating results, supported by sizable capital gains and increasing service charge revenues.
Here are the key highlights and trends affecting Virtu Financial's financial health and stock potential:
- Net income attributable to common shareholders grew from $27.6 million in Q4 2022 to $151.2 million in Q2 2025, marking strong profitability improvement.
- Total non-interest income, driven by net realized and unrealized capital gains, has increased significantly, reaching nearly $1 billion in Q2 2025 compared to about $500 million in Q4 2022.
- Consistent cash generation from operating activities, with over $62 million in net cash from operations reported in Q2 2025, supports financial stability and reinvestment capacity.
- Virtu has maintained an active capital return policy, paying dividends consistently at $0.24 per share quarterly while also conducting share repurchases, indicating management confidence in the company’s future.
- Total assets expanded from approximately $12.9 billion in Q1 2023 to nearly $19.3 billion by Q2 2025, reflecting growth in trading securities and other investment assets.
- Debt levels have increased over the period, with short-term and long-term debt combined rising to over $8.3 billion by Q2 2025, which will require continued management to ensure leverage remains within manageable limits.
- The company’s non-interest expenses, including salaries, occupancy, and special charges, have also increased alongside revenue but at a controlled pace keeping margins healthy.
- Goodwill and intangible assets remain sizable (~$1.15 billion goodwill, $178 million intangibles), highlighting past acquisitions and the need to monitor potential impairment risks.
- Cash interest paid has grown substantially, reaching over $179 million in Q2 2025, which may pressure earnings if debt costs rise further.
- Changes in operating assets and liabilities created a cash outflow of around $202 million in Q2 2025, signaling working capital fluctuations that need close management.
Overall, Virtu Financial exhibits a strong growth trajectory in revenues and earnings over the past few years, with solid cash flows and shareholder returns. However, the company’s increasing debt load and rising interest expenses warrant investor attention for potential leverage risks. Management's ability to maintain profitability and capital discipline will be key to supporting the stock's strength going forward.
10/09/25 01:51 AM ETAI Generated. May Contain Errors.