Vontier (VNT) Financials

$35.29 -0.52 (-1.44%)

Closing price 05/23/2025 03:59 PM Eastern

Extended Trading

$35.27 -0.02 (-0.07%)

As of 05/23/2025 04:20 PM Eastern

Annual Income Statements for Vontier

This table shows Vontier's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018
Net Income / (Loss) Attributable to Common Shareholders	422	377	401	413	342	437	386
Consolidated Net Income / (Loss)	422	377	401	413	342	437	386
Net Income / (Loss) Continuing Operations	422	377	401	413	342	437	386
Total Pre-Tax Income	498	484	527	534	460	566	507
Total Operating Income	537	543	578	582	468	563	500
Total Gross Profit	1,424	1,431	1,428	1,333	1,188	1,191	1,135
Total Revenue	2,979	3,095	3,184	2,991	2,705	2,772	2,666
Operating Revenue	2,979	3,095	3,184	2,991	2,705	2,772	2,666
Total Cost of Revenue	1,555	1,664	1,756	1,658	1,517	1,581	1,531
Operating Cost of Revenue	1,555	1,664	1,756	1,658	1,517	1,581	1,531
Total Operating Expenses	887	888	850	751	720	628	636
Selling, General & Admin Expense	630	643	628	579	508	491	499
Research & Development Expense	178	164	145	129	126	136	136
Amortization Expense	80	81	78	42	-	-	-
Total Other Income / (Expense), net	-39	-60	-51	-48	-7.90	2.70	7.70
Interest & Investment Income	-75	-94	-70	-48	-10	3.30	8.40
Other Income / (Expense), net	35	34	19	-0.40	2.10	-0.60	-0.70
Income Tax Expense	75	107	126	121	118	129	122
Basic Earnings per Share	$2.76	$2.43	$2.50	$2.44	$2.03	$2.59	$2.29
Weighted Average Basic Shares Outstanding	152.80M	155.10M	160.50M	169M	168.40M	168.40M	168.40M
Diluted Earnings per Share	$2.75	$2.42	$2.49	$2.43	$2.02	$2.59	$2.29
Weighted Average Diluted Shares Outstanding	153.80M	156M	161M	170.10M	169.40M	168.40M	168.40M
Weighted Average Basic & Diluted Shares Outstanding	148.70M	153.90M	155.24M	161.20M	168.55M	-	-
Cash Dividends to Common per Share	$0.03	$0.03	$0.03	$0.03	-	-	-

This table shows Vontier's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/28/2025	12/31/2024	9/27/2024	6/28/2024	3/29/2024	12/31/2023	9/29/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Income / (Loss) Attributable to Common Shareholders	88	124	92	70	137	106	91	97	83	68	50
Consolidated Net Income / (Loss)	88	124	92	70	137	106	91	97	83	68	50
Net Income / (Loss) Continuing Operations	88	124	92	70	137	106	91	97	83	68	50
Total Pre-Tax Income	111	131	112	92	163	124	120	130	109	101	68
Total Operating Income	130	149	132	114	142	146	143	121	134	156	150
Total Gross Profit	350	362	354	336	372	371	359	348	353	385	360
Total Revenue	741	777	750	696	756	789	765	764	776	872	788
Operating Revenue	741	777	750	696	756	789	765	764	776	872	788
Total Cost of Revenue	391	414	396	361	384	418	406	416	423	487	428
Operating Cost of Revenue	391	414	396	361	384	418	406	416	423	487	428
Total Operating Expenses	220	213	223	221	230	225	216	228	219	229	210
Selling, General & Admin Expense	160	151	157	156	165	162	157	167	158	110	175
Research & Development Expense	40	42	46	45	45	43	39	40	41	40	35
Amortization Expense	20	20	20	20	20	20	20	20	21	-	-
Total Other Income / (Expense), net	-19	-19	-19	-22	21	-22	-23	9.70	-25	-56	-82
Interest & Investment Income	-15	-19	-19	-18	-19	-23	-23	-24	-24	-41	-84
Other Income / (Expense), net	-3.90	-0.30	-0.30	-3.70	40	1.00	0.10	34	-0.90	-15	1.40
Income Tax Expense	23	7.00	21	22	26	18	29	33	26	33	18
Basic Earnings per Share	$0.59	$0.82	$0.60	$0.45	$0.89	$0.68	$0.59	$0.63	$0.53	$0.46	$0.32
Weighted Average Basic Shares Outstanding	149M	152.80M	152.40M	154.40M	154.50M	155.10M	154.80M	155.40M	155.70M	160.50M	158.20M
Diluted Earnings per Share	$0.59	$0.82	$0.60	$0.45	$0.88	$0.69	$0.58	$0.62	$0.53	$0.46	$0.32
Weighted Average Diluted Shares Outstanding	149.50M	153.80M	153.20M	155.50M	155.40M	156M	155.80M	156.30M	156.10M	161M	158.70M
Weighted Average Basic & Diluted Shares Outstanding	147.90M	148.70M	150.20M	153.70M	154.40M	153.90M	154.33M	154.74M	155.62M	155.24M	157.99M

This table details how cash moves in and out of Vontier's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018
Net Change in Cash & Equivalents	16	136	-368	192	381	0.00	7.90
Net Cash From Operating Activities	428	455	321	481	691	545	421
Net Cash From Continuing Operating Activities	428	455	321	481	691	545	421
Net Income / (Loss) Continuing Operations	422	377	401	413	342	437	386
Consolidated Net Income / (Loss)	422	377	401	413	342	437	386
Depreciation Expense	47	44	41	46	78	85	86
Amortization Expense	80	81	78	53	0.80	0.00	0.00
Non-Cash Adjustments To Reconcile Net Income	-2.30	0.50	12	26	105	13	14
Changes in Operating Assets and Liabilities, net	-120	-47	-211	-56	165	11	-65
Net Cash From Investing Activities	-11	69	-330	-1,008	-42	-40	-123
Net Cash From Continuing Investing Activities	-11	69	-330	-1,008	-42	-40	-123
Purchase of Property, Plant & Equipment	-83	-60	-60	-48	-36	-38	-42
Acquisitions	0.00	0.00	-278	-956	0.00	0.00	-81
Sale of Property, Plant & Equipment	5.60	4.50	0.40	0.00	3.50	0.10	0.60
Divestitures	68	108	0.00	0.00	-	-	-
Sale and/or Maturity of Investments	0.20	20	19	0.00	0.00	-	-
Other Investing Activities, net	-2.90	-3.00	-	7.20	0.00	-2.40	-
Net Cash From Financing Activities	-392	-388	-348	726	-284	-500	-291
Net Cash From Continuing Financing Activities	-392	-388	-348	726	-284	-500	-291
Repayment of Debt	-169	-308	-1,174	-1,411	-31	-200	-3.70
Repurchase of Common Equity	-225	-75	-328	0.00	0.00	-	-
Payment of Dividends	-15	-16	-16	-15	0.00	0.00	-
Issuance of Debt	0.00	0.00	1,167	2,180	1,800	0.00	25
Other Financing Activities, net	17	10	2.50	-28	-2,053	-299	-312
Effect of Exchange Rate Changes	-8.30	-0.10	-12	-6.80	15	-5.10	-

This table details how cash moves in and out of Vontier's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/28/2025	12/31/2024	9/27/2024	6/28/2024	3/29/2024	12/31/2023	9/29/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Change in Cash & Equivalents	-23	26	-0.40	-75	65	77	20	36	3.70	83	-5.70
Net Cash From Operating Activities	110	168	122	46	92	165	132	78	81	181	91
Net Cash From Continuing Operating Activities	110	168	122	46	92	165	132	78	81	181	91
Net Income / (Loss) Continuing Operations	88	124	92	70	137	106	91	97	83	68	50
Consolidated Net Income / (Loss)	88	124	92	70	137	106	91	97	83	68	50
Depreciation Expense	13	13	12	11	11	11	11	11	10	-46	29
Amortization Expense	20	20	20	20	20	20	20	20	21	76	0.80
Non-Cash Adjustments To Reconcile Net Income	19	4.60	8.80	13	-29	8.40	9.60	-24	6.50	44	71
Changes in Operating Assets and Liabilities, net	-29	7.40	-11	-69	-48	19	0.30	-27	-39	40	-59
Net Cash From Investing Activities	-18	-16	-19	-27	51	-17	-18	95	9.00	-3.80	-106
Net Cash From Continuing Investing Activities	-18	-16	-19	-27	51	-17	-18	95	9.00	-3.80	-106
Purchase of Property, Plant & Equipment	-18	-20	-19	-24	-20	-17	-17	-12	-14	-17	-17
Purchase of Investments	0.00	-	-0.80	-1.30	-0.20	-	-0.80	-	-1.90	-0.50	-4.00
Sale of Property, Plant & Equipment	0.00	4.30	0.30	0.10	0.90	0.20	-	0.10	4.20	0.20	-
Divestitures	0.00	-	-	-2.10	71	-	0.70	107	0.00	-	-
Net Cash From Financing Activities	-120	-116	-109	-93	-74	-75	-91	-135	-87	-99	14
Net Cash From Continuing Financing Activities	-120	-116	-109	-93	-74	-75	-91	-135	-87	-99	14
Repayment of Debt	-146	-56	-1.20	-52	-61	-61	-76	-101	-70	-985	-56
Repurchase of Common Equity	-55	-60	-105	-38	-22	-13	-12	-32	-18	-40	-17
Payment of Dividends	-3.70	-3.70	-3.80	-3.80	-3.90	-3.80	-3.90	-3.90	-3.90	-3.90	-4.00
Issuance of Debt	83	1.20	-0.10	-0.10	-1.00	-1.40	-2.40	-0.10	3.90	929	90
Other Financing Activities, net	1.90	2.60	0.70	0.90	13	4.40	2.90	1.90	1.20	1.20	0.70
Effect of Exchange Rate Changes	4.20	-11	6.00	-0.60	-3.00	3.60	-3.80	-0.80	0.90	4.20	-5.00

This table presents Vontier's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019
Total Assets	4,311	4,294	4,343	4,350	3,073	2,829
Total Current Assets	1,370	1,333	1,385	1,478	1,182	825
Cash & Equivalents	356	341	205	573	381	0.00
Accounts Receivable	526	498	515	481	447	491
Inventories, net	338	297	346	287	234	224
Prepaid Expenses	150	141	153	137	121	111
Other Current Assets	0.00	56	146	0.00	-	-
Plant, Property, & Equipment, net	120	102	92	101	97	102
Total Noncurrent Assets	2,820	2,859	2,866	2,771	1,794	1,902
Noncurrent Note & Lease Receivables	292	276	250	242	234	259
Goodwill	1,726	1,742	1,739	1,667	1,092	1,158
Intangible Assets	487	568	650	616	251	274
Other Noncurrent Operating Assets	316	272	228	246	218	211
Total Liabilities & Shareholders' Equity	4,311	4,294	4,343	4,350	3,073	2,829
Total Liabilities	3,251	3,398	3,764	3,776	2,881	1,013
Total Current Liabilities	909	955	930	933	838	668
Short-Term Debt	52	107	4.60	3.70	11	17
Accounts Payable	841	803	869	917	816	638
Other Current Liabilities	16	14	14	13	12	13
Other Current Nonoperating Liabilities	0.00	32	43	0.00	-	-
Total Noncurrent Liabilities	2,341	2,443	2,834	2,843	2,043	345
Long-Term Debt	2,092	2,189	2,586	2,584	1,795	25
Other Noncurrent Operating Liabilities	249	254	248	259	248	321
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	1,060	896	580	574	192	1,816
Total Preferred & Common Equity	1,051	890	577	570	188	1,811
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity	1,051	890	577	570	188	1,811
Common Stock	83	57	28	1.50	7.60	0.00
Retained Earnings	1,539	1,132	771	387	-14	0.00
Treasury Stock	-627	-403	-328	0.00	-	-
Accumulated Other Comprehensive Income / (Loss)	56	105	106	182	194	149
Noncontrolling Interest	8.80	5.20	3.00	3.80	3.90	4.90

This table presents Vontier's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022
Period end date	3/28/2025	9/27/2024	6/28/2024	3/29/2024	9/29/2023	6/30/2023	3/31/2023	9/30/2022
Total Assets	4,293	4,307	4,236	4,306	4,222	4,206	4,279	4,264
Total Current Assets	1,370	1,343	1,293	1,361	1,303	1,276	1,340	1,340
Cash & Equivalents	334	331	331	406	264	244	208	122
Accounts Receivable	534	531	497	519	524	491	471	511
Inventories, net	356	333	323	295	314	329	351	378
Prepaid Expenses	146	148	141	142	149	159	165	124
Plant, Property, & Equipment, net	121	124	116	107	98	95	93	93
Total Noncurrent Assets	2,803	2,841	2,827	2,837	2,821	2,835	2,846	2,831
Noncurrent Note & Lease Receivables	286	288	287	279	272	265	254	249
Goodwill	1,731	1,744	1,729	1,732	1,722	1,734	1,738	1,712
Intangible Assets	462	509	527	546	585	607	628	671
Other Noncurrent Operating Assets	324	300	285	280	242	229	227	199
Total Liabilities & Shareholders' Equity	4,293	4,307	4,236	4,306	4,222	4,206	4,279	4,264
Total Liabilities	3,187	3,264	3,212	3,313	3,457	3,504	3,639	3,764
Total Current Liabilities	843	818	767	865	868	846	883	875
Short-Term Debt	2.50	5.40	5.90	56	6.30	8.70	8.50	7.70
Accounts Payable	373	370	368	385	352	354	374	414
Accrued Expenses	452	427	378	410	468	442	439	402
Other Current Liabilities	17	16	15	15	12	13	13	12
Total Noncurrent Liabilities	2,344	2,446	2,445	2,448	2,589	2,658	2,755	2,888
Long-Term Debt	2,092	2,191	2,190	2,190	2,348	2,422	2,522	2,636
Other Noncurrent Operating Liabilities	252	254	255	258	241	236	234	253
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	1,106	1,043	1,024	993	765	701	640	500
Total Preferred & Common Equity	1,096	1,035	1,016	985	760	697	636	497
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity	1,096	1,035	1,016	985	760	697	636	497
Common Stock	84	76	71	63	48	38	31	19
Retained Earnings	1,623	1,419	1,331	1,265	1,030	943	850	707
Treasury Stock	-682	-568	-464	-425	-390	-379	-346	-288
Accumulated Other Comprehensive Income / (Loss)	71	107	78	83	72	94	102	59
Noncontrolling Interest	10	8.80	8.20	7.70	5.50	4.90	3.70	2.70

This table displays calculated financial ratios and metrics derived from Vontier's official financial filings.

Metric	2024	2023	2022	2021	2020	2019	2018
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018
Growth Metrics	-	-	-	-	-	-	-
Revenue Growth	-3.75%	-2.80%	6.48%	10.58%	-2.44%	3.98%	0.00%
EBITDA Growth	-0.40%	-1.91%	5.23%	23.83%	-15.09%	10.54%	0.00%
EBIT Growth	-0.85%	-3.32%	2.61%	23.71%	-16.39%	12.75%	0.00%
NOPAT Growth	7.56%	-3.67%	-2.34%	29.44%	-19.92%	14.43%	0.00%
Net Income Growth	12.02%	-6.08%	-2.83%	20.76%	-21.65%	13.23%	0.00%
EPS Growth	13.64%	-2.81%	2.47%	20.30%	-22.01%	13.10%	0.00%
Operating Cash Flow Growth	-6.04%	41.66%	-33.24%	-30.41%	26.80%	29.50%	0.00%
Free Cash Flow Firm Growth	-7.19%	1,178.13%	107.93%	-188.60%	141.32%	0.00%	0.00%
Invested Capital Growth	-1.20%	-3.50%	15.39%	60.05%	-12.93%	0.00%	0.00%
Revenue Q/Q Growth	-0.41%	-2.61%	2.63%	-0.82%	0.00%	0.00%	0.00%
EBITDA Q/Q Growth	-0.30%	-0.81%	-2.96%	-1.00%	0.00%	0.00%	0.00%
EBIT Q/Q Growth	0.28%	-0.48%	-2.63%	-3.76%	0.00%	0.00%	0.00%
NOPAT Q/Q Growth	3.55%	4.03%	-2.80%	-4.20%	0.00%	0.00%	0.00%
Net Income Q/Q Growth	4.27%	11.38%	-10.02%	-5.58%	0.00%	0.00%	0.00%
EPS Q/Q Growth	4.96%	10.50%	-7.43%	-5.08%	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	0.75%	-3.50%	15.13%	-12.94%	-1.73%	0.00%	0.00%
Free Cash Flow Firm Q/Q Growth	17.79%	2.32%	-32.77%	0.00%	0.00%	0.00%	0.00%
Invested Capital Q/Q Growth	-2.10%	-0.10%	-0.24%	-0.56%	0.00%	0.00%	0.00%
Profitability Metrics	-	-	-	-	-	-	-
Gross Margin	47.80%	46.24%	44.85%	44.57%	43.93%	42.96%	42.58%
EBITDA Margin	23.48%	22.69%	22.48%	22.75%	20.31%	23.34%	21.96%
Operating Margin	18.03%	17.56%	18.15%	19.47%	17.31%	20.31%	18.74%
EBIT Margin	19.21%	18.65%	18.75%	19.45%	17.39%	20.29%	18.71%
Profit (Net Income) Margin	14.17%	12.18%	12.60%	13.81%	12.65%	15.75%	14.46%
Tax Burden Percent	84.85%	77.95%	76.09%	77.34%	74.30%	77.15%	75.99%
Interest Burden Percent	86.95%	83.77%	88.34%	91.78%	97.87%	100.59%	101.68%
Effective Tax Rate	15.15%	22.05%	23.91%	22.66%	25.70%	22.85%	24.01%
Return on Invested Capital (ROIC)	15.90%	14.43%	15.77%	21.41%	20.02%	46.77%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	14.13%	12.31%	14.04%	19.24%	19.22%	56.84%	0.00%
Return on Net Nonoperating Assets (RNNOA)	27.28%	36.67%	53.82%	86.51%	14.05%	1.30%	0.00%
Return on Equity (ROE)	43.18%	51.10%	69.60%	107.92%	34.07%	48.07%	0.00%
Cash Return on Invested Capital (CROIC)	17.11%	18.00%	1.48%	-24.77%	33.84%	-153.23%	0.00%
Operating Return on Assets (OROA)	13.30%	13.37%	13.74%	15.68%	15.94%	19.88%	0.00%
Return on Assets (ROA)	9.81%	8.73%	9.23%	11.13%	11.59%	15.43%	0.00%
Return on Common Equity (ROCE)	42.87%	50.82%	69.19%	106.83%	33.92%	47.94%	0.00%
Return on Equity Simple (ROE_SIMPLE)	40.17%	42.33%	69.61%	72.47%	182.11%	24.10%	0.00%
Net Operating Profit after Tax (NOPAT)	456	424	440	450	348	434	380
NOPAT Margin	15.29%	13.69%	13.81%	15.06%	12.86%	15.67%	14.24%
Net Nonoperating Expense Percent (NNEP)	1.77%	2.13%	1.74%	2.17%	0.80%	-10.06%	0.00%
Return On Investment Capital (ROIC_SIMPLE)	14.22%	13.27%	13.87%	-	-	-	-
Cost of Revenue to Revenue	52.20%	53.76%	55.15%	55.43%	56.07%	57.04%	57.42%
SG&A Expenses to Revenue	21.14%	20.78%	19.71%	19.37%	18.80%	17.72%	18.73%
R&D to Revenue	5.97%	5.28%	4.54%	4.32%	4.67%	4.92%	5.11%
Operating Expenses to Revenue	29.78%	28.68%	26.71%	25.11%	26.62%	22.64%	23.84%
Earnings before Interest and Taxes (EBIT)	572	577	597	582	470	563	499
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	699	702	716	680	549	647	585
Valuation Ratios	-	-	-	-	-	-	-
Price to Book Value (P/BV)	5.21	5.97	5.27	9.03	29.61	0.00	0.00
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	1.84	1.72	0.95	1.72	2.06	0.00	0.00
Price to Earnings (P/E)	12.97	14.11	7.56	12.47	16.26	0.00	0.00
Dividend Yield	0.27%	0.29%	0.52%	0.25%	0.00%	0.00%	0.00%
Earnings Yield	7.71%	7.09%	13.22%	8.02%	6.15%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	2.55	2.53	1.82	2.77	4.32	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	2.44	2.35	1.70	2.40	2.58	0.00	0.00
Enterprise Value to EBITDA (EV/EBITDA)	10.40	10.36	7.58	10.54	12.72	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	12.71	12.61	9.09	12.32	14.86	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	15.97	17.18	12.34	15.92	20.10	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	17.02	16.00	16.89	14.90	10.11	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	14.84	13.78	131.27	0.00	11.89	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-
Debt to Equity	2.02	2.56	4.47	4.51	9.42	0.02	0.00
Long-Term Debt to Equity	1.97	2.44	4.46	4.50	9.37	0.01	0.00
Financial Leverage	1.93	2.98	3.83	4.50	0.73	0.02	0.00
Leverage Ratio	4.40	5.86	7.54	9.70	2.94	1.56	0.00
Compound Leverage Factor	3.83	4.90	6.66	8.90	2.88	1.57	0.00
Debt to Total Capital	66.92%	71.94%	81.72%	81.85%	90.40%	2.23%	0.00%
Short-Term Debt to Total Capital	1.63%	3.34%	0.15%	0.12%	0.55%	0.90%	0.00%
Long-Term Debt to Total Capital	65.29%	68.59%	81.57%	81.73%	89.86%	1.32%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.27%	0.16%	0.09%	0.12%	0.20%	0.26%	0.00%
Common Equity to Total Capital	32.80%	27.90%	18.19%	18.03%	9.40%	97.51%	0.00%
Debt to EBITDA	3.07	3.27	3.62	3.80	3.29	0.06	0.00
Net Debt to EBITDA	2.56	2.78	3.33	2.96	2.60	0.06	0.00
Long-Term Debt to EBITDA	2.99	3.12	3.61	3.80	3.27	0.04	0.00
Debt to NOPAT	4.71	5.42	5.89	5.75	5.19	0.10	0.00
Net Debt to NOPAT	3.92	4.61	5.43	4.47	4.10	0.10	0.00
Long-Term Debt to NOPAT	4.59	5.17	5.88	5.74	5.16	0.06	0.00
Altman Z-Score	2.77	2.58	2.04	2.22	2.67	0.00	0.00
Noncontrolling Interest Sharing Ratio	0.72%	0.56%	0.59%	1.01%	0.44%	0.27%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-
Current Ratio	1.51	1.39	1.49	1.58	1.41	1.24	0.00
Quick Ratio	0.97	0.88	0.77	1.13	0.99	0.74	0.00
Cash Flow Metrics	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	490	528	41	-521	588	-1,423	0.00
Operating Cash Flow to CapEx	554.47%	818.35%	538.93%	1,006.49%	2,146.89%	1,438.52%	1,007.18%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-
Asset Turnover	0.69	0.72	0.73	0.81	0.92	0.98	0.00
Accounts Receivable Turnover	5.82	6.12	6.39	6.44	5.77	5.65	0.00
Inventory Turnover	4.90	5.18	5.55	6.37	6.63	7.06	0.00
Fixed Asset Turnover	26.78	31.84	33.05	30.30	27.22	27.20	0.00
Accounts Payable Turnover	1.89	1.99	1.97	1.91	2.09	2.48	0.00
Days Sales Outstanding (DSO)	62.71	59.69	57.09	56.65	63.27	64.60	0.00
Days Inventory Outstanding (DIO)	74.46	70.48	65.78	57.33	55.09	51.73	0.00
Days Payable Outstanding (DPO)	192.86	183.28	185.55	190.74	174.91	147.24	0.00
Cash Conversion Cycle (CCC)	-55.70	-53.11	-62.67	-76.75	-56.54	-30.92	0.00
Capital & Investment Metrics	-	-	-	-	-	-	-
Invested Capital	2,848	2,882	2,987	2,589	1,617	1,858	0.00
Invested Capital Turnover	1.04	1.05	1.14	1.42	1.56	2.98	0.00
Increase / (Decrease) in Invested Capital	-35	-105	398	971	-240	1,858	0.00
Enterprise Value (EV)	7,274	7,278	5,425	7,167	6,991	0.00	0.00
Market Capitalization	5,478	5,318	3,036	5,149	5,561	0.00	0.00
Book Value per Share	$7.00	$5.77	$3.65	$3.37	$1.12	$10.76	$0.00
Tangible Book Value per Share	($7.73)	($9.20)	($11.47)	($10.13)	($6.86)	$2.25	$0.00
Total Capital	3,204	3,191	3,170	3,161	1,998	1,858	0.00
Total Debt	2,144	2,296	2,590	2,588	1,806	41	0.00
Total Long-Term Debt	2,092	2,189	2,586	2,584	1,795	25	0.00
Net Debt	1,788	1,955	2,386	2,015	1,426	41	0.00
Capital Expenditures (CapEx)	77	56	60	48	32	38	42
Debt-free, Cash-free Net Working Capital (DFCFNWC)	157	143	255	-24	-26	175	0.00
Debt-free Net Working Capital (DFNWC)	513	484	460	549	355	175	0.00
Net Working Capital (NWC)	461	377	455	545	344	158	0.00
Net Nonoperating Expense (NNE)	33	47	38	37	5.87	-2.08	-5.85
Net Nonoperating Obligations (NNO)	1,788	1,987	2,408	2,015	1,426	41	0.00
Total Depreciation and Amortization (D&A)	127	125	119	99	79	85	86
Debt-free, Cash-free Net Working Capital to Revenue	5.26%	4.62%	8.01%	-0.81%	-0.95%	6.29%	0.00%
Debt-free Net Working Capital to Revenue	17.22%	15.63%	14.44%	18.34%	13.11%	6.29%	0.00%
Net Working Capital to Revenue	15.47%	12.19%	14.29%	18.22%	12.71%	5.69%	0.00%
Earnings Adjustments	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$2.76	$2.43	$2.50	$2.44	$2.03	$0.00	$0.00
Adjusted Weighted Average Basic Shares Outstanding	152.80M	155.10M	160.50M	169M	168.40M	0.00	0.00
Adjusted Diluted Earnings per Share	$2.75	$2.42	$2.49	$2.43	$2.02	$0.00	$0.00
Adjusted Weighted Average Diluted Shares Outstanding	153.80M	156M	161M	170.10M	169.40M	0.00	0.00
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	148.70M	153.90M	155.24M	161.20M	168.55M	0.00	0.00
Normalized Net Operating Profit after Tax (NOPAT)	456	424	440	450	411	434	380
Normalized NOPAT Margin	15.29%	13.69%	13.81%	15.06%	15.21%	15.67%	14.24%
Pre Tax Income Margin	16.70%	15.62%	16.56%	17.86%	17.02%	20.41%	19.03%
Debt Service Ratios	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-
Dividend Payout Ratio	3.60%	4.11%	3.96%	3.54%	0.00%	0.00%	0.00%
Augmented Payout Ratio	56.82%	23.93%	85.70%	3.54%	0.00%	0.00%	0.00%

This table displays calculated financial ratios and metrics derived from Vontier's official financial filings.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/28/2025	12/31/2024	9/27/2024	6/28/2024	3/29/2024	12/31/2023	9/29/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-1.95%	-1.55%	-2.01%	-8.90%	-2.65%	-9.51%	-2.87%	-1.55%	3.78%	10.34%	2.54%
EBITDA Growth	-25.53%	1.68%	-6.10%	-23.84%	29.94%	4.38%	-4.03%	11.73%	-16.92%	-11.30%	-6.12%
EBIT Growth	-30.54%	1.09%	-8.06%	-28.40%	36.72%	4.17%	-5.87%	12.97%	-20.61%	-10.22%	-11.03%
NOPAT Growth	-13.80%	13.05%	-0.24%	-3.46%	17.37%	18.98%	-2.77%	-18.37%	-4.23%	-14.27%	-17.62%
Net Income Growth	-35.75%	16.29%	1.32%	-27.95%	65.22%	56.87%	80.84%	192.19%	-66.91%	-39.77%	-60.64%
EPS Growth	-32.95%	18.84%	3.45%	-27.42%	66.04%	50.00%	81.25%	195.24%	-64.67%	-30.30%	-57.33%
Operating Cash Flow Growth	20.66%	1.94%	-7.45%	-40.52%	12.96%	-9.10%	44.14%	976.39%	96.13%	30.32%	-27.19%
Free Cash Flow Firm Growth	-77.28%	-23.39%	-61.39%	61.36%	331.36%	178.26%	177.39%	106.18%	88.13%	65.43%	67.75%
Invested Capital Growth	1.24%	-1.20%	0.82%	-0.97%	-5.95%	-3.50%	-3.64%	0.65%	8.30%	15.39%	15.02%
Revenue Q/Q Growth	-4.60%	3.57%	7.70%	-7.86%	-4.21%	3.08%	0.13%	-1.55%	-10.95%	10.65%	1.49%
EBITDA Q/Q Growth	-12.61%	11.27%	15.34%	-33.60%	18.72%	2.76%	-6.46%	13.29%	-11.01%	-5.52%	8.90%
EBIT Q/Q Growth	-15.30%	13.57%	18.84%	-39.24%	23.27%	3.29%	-7.46%	16.03%	-11.52%	-6.66%	11.06%
NOPAT Q/Q Growth	-27.15%	31.44%	23.64%	-27.19%	-4.46%	15.99%	19.65%	-11.48%	-3.15%	-5.22%	0.45%
Net Income Q/Q Growth	-28.83%	34.53%	30.96%	-48.76%	28.81%	17.22%	-6.89%	17.51%	22.30%	35.13%	50.45%
EPS Q/Q Growth	-28.05%	36.67%	33.33%	-48.86%	27.54%	18.97%	-6.45%	16.98%	15.22%	43.75%	52.38%
Operating Cash Flow Q/Q Growth	-34.32%	38.01%	164.21%	-49.62%	-44.51%	25.30%	69.81%	-4.32%	-55.35%	98.69%	1,168.06%
Free Cash Flow Firm Q/Q Growth	-61.44%	110.16%	-27.31%	-61.44%	30.07%	5.92%	203.76%	155.29%	56.00%	-4.74%	75.74%
Invested Capital Q/Q Growth	0.68%	-2.10%	0.68%	2.02%	-1.75%	-0.10%	-1.11%	-3.11%	0.81%	-0.24%	3.29%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	47.25%	46.65%	47.23%	48.18%	49.22%	47.03%	46.90%	45.54%	45.47%	44.16%	45.67%
EBITDA Margin	21.41%	23.38%	21.76%	20.32%	28.20%	22.64%	22.71%	24.31%	21.12%	19.62%	22.98%
Operating Margin	17.56%	19.22%	17.53%	16.38%	18.80%	18.56%	18.63%	15.78%	17.23%	17.94%	19.06%
EBIT Margin	17.03%	19.18%	17.49%	15.85%	24.04%	18.68%	18.64%	20.17%	17.12%	16.23%	19.24%
Profit (Net Income) Margin	11.86%	15.90%	12.24%	10.07%	18.10%	13.46%	11.84%	12.73%	10.66%	7.76%	6.36%
Tax Burden Percent	79.12%	94.64%	81.75%	76.20%	84.03%	85.37%	75.56%	74.67%	76.03%	67.16%	73.79%
Interest Burden Percent	88.03%	87.58%	85.59%	83.33%	89.60%	84.40%	84.02%	84.50%	81.94%	71.24%	44.79%
Effective Tax Rate	20.88%	5.36%	18.25%	23.80%	15.97%	14.63%	24.44%	25.33%	23.97%	32.84%	26.22%
Return on Invested Capital (ROIC)	14.45%	18.91%	14.80%	12.93%	16.63%	16.71%	15.22%	12.97%	14.54%	13.76%	15.59%
ROIC Less NNEP Spread (ROIC-NNEP)	13.61%	17.97%	14.01%	12.10%	17.45%	15.85%	14.48%	13.28%	13.71%	12.07%	12.96%
Return on Net Nonoperating Assets (RNNOA)	23.35%	34.69%	30.88%	28.62%	45.01%	47.22%	52.81%	50.87%	52.92%	46.30%	61.49%
Return on Equity (ROE)	37.80%	53.60%	45.68%	41.55%	61.64%	63.93%	68.03%	63.84%	67.46%	60.06%	77.09%
Cash Return on Invested Capital (CROIC)	14.19%	17.11%	14.37%	16.16%	21.27%	18.00%	17.56%	13.45%	6.65%	1.48%	2.20%
Operating Return on Assets (OROA)	11.74%	13.28%	12.27%	11.29%	17.22%	13.39%	13.97%	15.33%	12.82%	11.89%	14.15%
Return on Assets (ROA)	8.18%	11.01%	8.59%	7.17%	12.97%	9.65%	8.87%	9.67%	7.99%	5.69%	4.68%
Return on Common Equity (ROCE)	37.48%	53.21%	45.32%	41.23%	61.21%	63.57%	67.58%	63.40%	67.04%	59.70%	76.56%
Return on Equity Simple (ROE_SIMPLE)	34.07%	0.00%	39.14%	39.73%	43.75%	0.00%	44.56%	42.77%	36.76%	0.00%	89.68%
Net Operating Profit after Tax (NOPAT)	103	141	107	87	119	125	108	90	102	105	111
NOPAT Margin	13.89%	18.19%	14.33%	12.48%	15.80%	15.84%	14.08%	11.78%	13.10%	12.05%	14.06%
Net Nonoperating Expense Percent (NNEP)	0.84%	0.94%	0.79%	0.83%	-0.83%	0.85%	0.74%	-0.31%	0.82%	1.69%	2.63%
Return On Investment Capital (ROIC_SIMPLE)	3.22%	4.41%	-	-	-	3.92%	-	-	-	3.31%	-
Cost of Revenue to Revenue	52.75%	53.35%	52.77%	51.82%	50.78%	52.97%	53.10%	54.46%	54.53%	55.84%	54.33%
SG&A Expenses to Revenue	21.63%	19.44%	20.93%	22.44%	21.88%	20.47%	20.54%	21.83%	20.29%	12.66%	22.17%
R&D to Revenue	5.42%	5.46%	6.09%	6.48%	5.89%	5.46%	5.11%	5.27%	5.28%	4.61%	4.44%
Operating Expenses to Revenue	29.70%	27.43%	29.69%	31.79%	30.42%	28.48%	28.27%	29.76%	28.23%	26.22%	26.61%
Earnings before Interest and Taxes (EBIT)	126	149	131	110	182	147	143	154	133	142	152
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	159	182	163	142	213	179	174	186	164	171	181
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	4.45	5.21	5.03	5.80	7.10	5.97	6.28	7.18	6.65	5.27	5.28
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	1.65	1.84	1.74	1.96	2.28	1.72	1.50	1.56	1.32	0.95	0.85
Price to Earnings (P/E)	13.07	12.97	12.86	14.61	16.24	14.11	14.10	16.78	18.08	7.56	5.88
Dividend Yield	0.30%	0.27%	0.30%	0.26%	0.22%	0.29%	0.32%	0.31%	0.37%	0.52%	0.60%
Earnings Yield	7.65%	7.71%	7.78%	6.84%	6.16%	7.09%	7.09%	5.96%	5.53%	13.22%	17.00%
Enterprise Value to Invested Capital (EV/IC)	2.32	2.55	2.43	2.69	3.12	2.53	2.38	2.46	2.18	1.82	1.70
Enterprise Value to Revenue (EV/Rev)	2.24	2.44	2.37	2.58	2.88	2.35	2.16	2.25	2.04	1.70	1.64
Enterprise Value to EBITDA (EV/EBITDA)	10.31	10.40	10.10	10.91	11.69	10.36	9.70	10.05	9.42	7.58	6.89
Enterprise Value to EBIT (EV/EBIT)	12.87	12.71	12.41	13.35	14.13	12.61	11.84	12.21	11.48	9.09	8.29
Enterprise Value to NOPAT (EV/NOPAT)	15.13	15.97	16.10	17.62	19.99	17.18	16.87	17.55	15.49	12.34	11.23
Enterprise Value to Operating Cash Flow (EV/OCF)	14.89	17.02	16.69	17.90	19.00	16.00	14.57	16.68	18.16	16.89	18.21
Enterprise Value to Free Cash Flow (EV/FCFF)	16.44	14.84	17.02	16.56	14.23	13.78	13.30	18.39	34.06	131.27	82.66
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	1.89	2.02	2.11	2.14	2.26	2.56	3.08	3.47	3.95	4.47	5.29
Long-Term Debt to Equity	1.89	1.97	2.10	2.14	2.21	2.44	3.07	3.45	3.94	4.46	5.27
Financial Leverage	1.72	1.93	2.20	2.36	2.58	2.98	3.65	3.83	3.86	3.83	4.74
Leverage Ratio	4.10	4.40	4.72	4.89	5.26	5.86	6.71	7.00	7.20	7.54	8.66
Compound Leverage Factor	3.61	3.85	4.04	4.08	4.71	4.94	5.64	5.91	5.90	5.37	3.88
Debt to Total Capital	65.44%	66.92%	67.80%	68.20%	69.35%	71.94%	75.48%	77.61%	79.81%	81.72%	84.09%
Short-Term Debt to Total Capital	0.08%	1.63%	0.17%	0.18%	1.72%	3.34%	0.20%	0.28%	0.27%	0.15%	0.24%
Long-Term Debt to Total Capital	65.36%	65.29%	67.63%	68.01%	67.63%	68.59%	75.27%	77.33%	79.54%	81.57%	83.85%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.32%	0.27%	0.27%	0.25%	0.24%	0.16%	0.18%	0.16%	0.12%	0.09%	0.09%
Common Equity to Total Capital	34.24%	32.80%	31.93%	31.55%	30.42%	27.90%	24.35%	22.23%	20.07%	18.19%	15.82%
Debt to EBITDA	3.25	3.07	3.13	3.08	2.97	3.27	3.33	3.40	3.64	3.62	3.58
Net Debt to EBITDA	2.73	2.56	2.66	2.62	2.43	2.78	2.95	3.06	3.34	3.33	3.33
Long-Term Debt to EBITDA	3.24	2.99	3.12	3.08	2.89	3.12	3.32	3.39	3.62	3.61	3.57
Debt to NOPAT	4.77	4.71	4.99	4.98	5.08	5.42	5.78	5.93	5.98	5.89	5.84
Net Debt to NOPAT	4.01	3.92	4.24	4.23	4.16	4.61	5.13	5.34	5.49	5.43	5.43
Long-Term Debt to NOPAT	4.76	4.59	4.98	4.97	4.95	5.17	5.77	5.91	5.96	5.88	5.83
Altman Z-Score	2.38	2.44	2.36	2.49	2.67	2.25	2.16	2.17	1.96	1.70	1.63
Noncontrolling Interest Sharing Ratio	0.86%	0.72%	0.79%	0.76%	0.70%	0.56%	0.65%	0.69%	0.62%	0.59%	0.69%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.62	1.51	1.64	1.69	1.57	1.39	1.50	1.51	1.52	1.49	1.53
Quick Ratio	1.03	0.97	1.05	1.08	1.07	0.88	0.91	0.87	0.77	0.77	0.80
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	68	176	84	115	299	230	217	71	-129	-293	-280
Operating Cash Flow to CapEx	623.73%	1,063.92%	665.57%	194.51%	474.09%	1,005.49%	756.32%	630.08%	852.63%	1,079.76%	553.33%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.69	0.69	0.70	0.71	0.72	0.72	0.75	0.76	0.75	0.73	0.74
Accounts Receivable Turnover	5.63	5.82	5.67	6.09	6.21	6.12	6.14	6.58	7.10	6.39	6.30
Inventory Turnover	4.80	4.90	4.82	4.81	5.03	5.18	5.01	5.35	5.23	5.55	5.31
Fixed Asset Turnover	26.03	26.78	27.03	28.58	30.76	31.84	33.38	35.68	33.22	33.05	32.22
Accounts Payable Turnover	4.12	1.89	4.32	4.35	4.28	1.99	4.53	4.73	4.52	1.97	4.24
Days Sales Outstanding (DSO)	64.80	62.71	64.39	59.95	58.79	59.69	59.44	55.50	51.44	57.09	57.94
Days Inventory Outstanding (DIO)	76.05	74.46	75.80	75.87	72.53	70.48	72.85	68.19	69.85	65.78	68.72
Days Payable Outstanding (DPO)	88.50	192.86	84.59	83.93	85.23	183.28	80.62	77.13	80.74	185.55	86.16
Cash Conversion Cycle (CCC)	52.35	-55.70	55.60	51.89	46.09	-53.11	51.67	46.55	40.56	-62.67	40.50
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	2,867	2,848	2,909	2,889	2,832	2,882	2,885	2,918	3,011	2,987	2,994
Invested Capital Turnover	1.04	1.04	1.03	1.04	1.05	1.05	1.08	1.10	1.11	1.14	1.11
Increase / (Decrease) in Invested Capital	35	-35	24	-28	-179	-105	-109	19	231	398	391
Enterprise Value (EV)	6,649	7,274	7,082	7,771	8,843	7,278	6,868	7,191	6,555	5,425	5,081
Market Capitalization	4,877	5,478	5,207	5,898	6,996	5,318	4,772	4,999	4,229	3,036	2,624
Book Value per Share	$7.37	$7.00	$6.73	$6.58	$6.37	$5.77	$4.91	$4.48	$4.10	$3.65	$3.15
Tangible Book Value per Share	($7.38)	($7.73)	($7.92)	($8.03)	($8.37)	($9.20)	($10.00)	($10.56)	($11.14)	($11.47)	($11.94)
Total Capital	3,201	3,204	3,240	3,221	3,238	3,191	3,120	3,133	3,170	3,170	3,144
Total Debt	2,095	2,144	2,197	2,196	2,245	2,296	2,355	2,431	2,530	2,590	2,644
Total Long-Term Debt	2,092	2,092	2,191	2,190	2,190	2,189	2,348	2,422	2,522	2,586	2,636
Net Debt	1,761	1,788	1,866	1,865	1,839	1,955	2,091	2,187	2,322	2,386	2,455
Capital Expenditures (CapEx)	18	16	18	24	19	16	17	12	9.50	17	17
Debt-free, Cash-free Net Working Capital (DFCFNWC)	195	157	199	201	146	143	178	195	257	255	284
Debt-free Net Working Capital (DFNWC)	529	513	530	532	552	484	442	439	465	460	472
Net Working Capital (NWC)	527	461	525	526	496	377	436	430	456	455	465
Net Nonoperating Expense (NNE)	15	18	16	17	-17	19	17	-7.24	19	37	61
Net Nonoperating Obligations (NNO)	1,761	1,788	1,866	1,865	1,839	1,987	2,120	2,216	2,371	2,408	2,494
Total Depreciation and Amortization (D&A)	33	33	32	31	31	31	31	32	31	30	30
Debt-free, Cash-free Net Working Capital to Revenue	6.59%	5.26%	6.66%	6.67%	4.75%	4.62%	5.61%	6.08%	7.99%	8.01%	9.14%
Debt-free Net Working Capital to Revenue	17.85%	17.22%	17.73%	17.69%	17.95%	15.63%	13.90%	13.71%	14.47%	14.44%	15.23%
Net Working Capital to Revenue	17.76%	15.47%	17.54%	17.49%	16.14%	12.19%	13.70%	13.43%	14.21%	14.29%	14.98%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.59	$0.82	$0.60	$0.45	$0.89	$0.68	$0.59	$0.63	$0.53	$0.46	$0.32
Adjusted Weighted Average Basic Shares Outstanding	149M	152.80M	152.40M	154.40M	154.50M	155.10M	154.80M	155.40M	155.70M	160.50M	158.20M
Adjusted Diluted Earnings per Share	$0.59	$0.82	$0.60	$0.45	$0.88	$0.69	$0.58	$0.62	$0.53	$0.46	$0.32
Adjusted Weighted Average Diluted Shares Outstanding	149.50M	153.80M	153.20M	155.50M	155.40M	156M	155.80M	156.30M	156.10M	161M	158.70M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	147.90M	148.70M	150.20M	153.70M	154.40M	153.90M	154.33M	154.74M	155.62M	155.24M	157.99M
Normalized Net Operating Profit after Tax (NOPAT)	103	141	107	87	119	125	108	90	102	105	111
Normalized NOPAT Margin	13.89%	18.19%	14.33%	12.48%	15.80%	15.84%	14.08%	11.78%	13.10%	12.05%	14.06%
Pre Tax Income Margin	14.99%	16.80%	14.97%	13.21%	21.54%	15.77%	15.67%	17.05%	14.03%	11.56%	8.62%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	4.02%	3.60%	3.78%	3.81%	3.60%	4.11%	4.61%	5.27%	6.76%	3.96%	3.65%
Augmented Payout Ratio	73.16%	56.82%	47.67%	24.72%	21.75%	23.93%	34.63%	41.15%	44.85%	85.70%	68.23%

Frequently Asked Questions About Vontier's Financials

When does Vontier's financial year end?

According to the most recent income statement we have on file, Vontier's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Vontier's net income changed over the last 6 years?

In the past 6 years, Vontier's net income has ranged from $342 million in 2020 to $436.50 million in 2019, and is currently $422.20 million as of their latest financial filing in 2024. See where experts think Vontier is headed by visiting Vontier's forecast page.

What is Vontier's operating income?

Vontier's total operating income in 2024 was $537 million, based on the following breakdown:

Total Gross Profit: $1.42 billion
Total Operating Expenses: $887.10 million

How has Vontier revenue changed over the last 6 years?

Over the last 6 years, Vontier's total revenue changed from $2.67 billion in 2018 to $2.98 billion in 2024, a change of 11.7%.

How much debt does Vontier have?

Vontier's total liabilities were at $3.25 billion at the end of 2024, a 4.3% decrease from 2023, and a 221.0% increase since 2019.

How much cash does Vontier have?

In the past 5 years, Vontier's cash and equivalents has ranged from $0.00 in 2019 to $572.60 million in 2021, and is currently $356.40 million as of their latest financial filing in 2024.

How has Vontier's book value per share changed over the last 6 years?

Over the last 6 years, Vontier's book value per share changed from 0.00 in 2018 to 7.00 in 2024, a change of 699.8%.

Related Companies

This page (NYSE:VNT) was last updated on 5/25/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Vontier (VNT) Financials

Frequently Asked Questions About Vontier's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Vontier (VNT) Financials

Annual Income Statements for Vontier

Quarterly Income Statements for Vontier

Annual Cash Flow Statements for Vontier

Quarterly Cash Flow Statements for Vontier

Annual Balance Sheets for Vontier

Quarterly Balance Sheets for Vontier

Annual Metrics And Ratios for Vontier

Quarterly Metrics And Ratios for Vontier

Frequently Asked Questions About Vontier's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools