Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
11.19% |
11.23% |
17.24% |
12.95% |
1.06% |
9.46% |
6.32% |
37.16% |
59.44% |
1.83% |
EBITDA Growth |
|
-0.29% |
4.09% |
16.40% |
59.18% |
-26.47% |
4.99% |
19.86% |
37.22% |
339.17% |
-70.48% |
EBIT Growth |
|
-13.67% |
0.28% |
19.07% |
154.46% |
-51.27% |
1.37% |
32.36% |
38.63% |
825.13% |
-113.89% |
NOPAT Growth |
|
-10.02% |
-3.14% |
18.67% |
151.78% |
-50.73% |
4.44% |
-9.57% |
130.03% |
770.92% |
-116.97% |
Net Income Growth |
|
-19.17% |
-8.75% |
35.17% |
203.19% |
-64.00% |
3.57% |
-5.24% |
133.47% |
361.18% |
-140.58% |
EPS Growth |
|
-18.98% |
-8.95% |
37.29% |
202.56% |
-63.55% |
3.38% |
-5.05% |
103.74% |
361.18% |
-127.96% |
Operating Cash Flow Growth |
|
4.80% |
5.16% |
19.09% |
20.57% |
-8.57% |
9.16% |
18.86% |
49.28% |
37.84% |
5.86% |
Free Cash Flow Firm Growth |
|
-216.53% |
148.71% |
-628.57% |
-142.60% |
9,739.00% |
-94.17% |
-65.48% |
103.54% |
-20,385.14% |
-86.47% |
Invested Capital Growth |
|
10.04% |
3.39% |
16.89% |
8.96% |
0.06% |
6.58% |
6.13% |
6.06% |
120.16% |
-1.65% |
Revenue Q/Q Growth |
|
2.58% |
2.12% |
3.52% |
3.82% |
0.67% |
1.90% |
2.17% |
2.40% |
18.07% |
0.27% |
EBITDA Q/Q Growth |
|
-13.82% |
-3.16% |
4.41% |
3.82% |
2.58% |
-0.54% |
2.56% |
4.37% |
13.92% |
-4.27% |
EBIT Q/Q Growth |
|
-28.52% |
-6.31% |
5.29% |
5.16% |
0.85% |
-0.29% |
2.62% |
6.17% |
9.10% |
-26.54% |
NOPAT Q/Q Growth |
|
-25.71% |
-6.37% |
4.87% |
3.75% |
1.41% |
0.01% |
-24.89% |
64.56% |
16.51% |
-25.14% |
Net Income Q/Q Growth |
|
-34.35% |
-8.15% |
3.45% |
6.15% |
-1.27% |
0.11% |
-25.02% |
65.92% |
15.57% |
-9.90% |
EPS Q/Q Growth |
|
-34.16% |
-8.67% |
4.18% |
5.83% |
0.00% |
-0.47% |
-25.27% |
65.15% |
15.57% |
26.76% |
Operating Cash Flow Q/Q Growth |
|
0.59% |
1.60% |
4.88% |
13.75% |
-8.58% |
-1.18% |
5.58% |
3.70% |
21.89% |
-2.84% |
Free Cash Flow Firm Q/Q Growth |
|
24.06% |
230.26% |
-61.02% |
-108.73% |
2.65% |
-97.98% |
-83.48% |
-9.55% |
7.52% |
-83.43% |
Invested Capital Q/Q Growth |
|
-2.74% |
0.25% |
7.54% |
4.80% |
4.21% |
4.26% |
2.86% |
2.24% |
-0.95% |
6.36% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
41.79% |
40.86% |
39.88% |
40.60% |
39.83% |
40.64% |
41.79% |
41.59% |
42.01% |
44.39% |
EBITDA Margin |
|
25.25% |
28.15% |
30.09% |
30.30% |
21.50% |
29.55% |
30.81% |
27.33% |
27.32% |
9.92% |
Operating Margin |
|
11.97% |
15.41% |
17.22% |
16.90% |
7.57% |
15.55% |
16.91% |
13.54% |
13.40% |
-2.91% |
EBIT Margin |
|
12.09% |
15.57% |
17.27% |
17.00% |
7.55% |
15.65% |
16.90% |
13.58% |
13.43% |
-2.95% |
Profit (Net Income) Margin |
|
6.91% |
9.51% |
11.59% |
10.05% |
3.75% |
10.52% |
11.11% |
12.47% |
7.33% |
-4.47% |
Tax Burden Percent |
|
80.82% |
77.56% |
79.70% |
80.25% |
80.34% |
80.28% |
77.38% |
113.55% |
68.44% |
74.98% |
Interest Burden Percent |
|
70.76% |
78.76% |
84.23% |
73.69% |
61.77% |
83.69% |
84.99% |
80.89% |
79.69% |
201.94% |
Effective Tax Rate |
|
19.18% |
22.44% |
20.30% |
19.75% |
19.66% |
19.72% |
22.62% |
-13.55% |
31.56% |
25.02% |
Return on Invested Capital (ROIC) |
|
5.75% |
6.82% |
7.72% |
7.36% |
3.05% |
6.40% |
6.52% |
7.65% |
4.71% |
-1.11% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
2.34% |
3.87% |
5.05% |
2.46% |
-0.17% |
3.62% |
3.76% |
3.63% |
2.45% |
-3.51% |
Return on Net Nonoperating Assets (RNNOA) |
|
2.18% |
3.48% |
4.13% |
1.57% |
-0.10% |
2.06% |
2.08% |
2.04% |
1.76% |
-3.37% |
Return on Equity (ROE) |
|
7.93% |
10.30% |
11.85% |
8.93% |
2.96% |
8.46% |
8.59% |
9.68% |
6.47% |
-4.48% |
Cash Return on Invested Capital (CROIC) |
|
-3.81% |
3.49% |
-7.85% |
-1.22% |
2.99% |
0.03% |
0.57% |
1.76% |
-70.35% |
0.55% |
Operating Return on Assets (OROA) |
|
5.71% |
7.13% |
7.82% |
7.29% |
2.96% |
6.40% |
6.75% |
5.44% |
5.59% |
-1.21% |
Return on Assets (ROA) |
|
3.27% |
4.35% |
5.25% |
4.31% |
1.47% |
4.30% |
4.44% |
5.00% |
3.05% |
-1.83% |
Return on Common Equity (ROCE) |
|
7.92% |
10.29% |
11.84% |
8.92% |
2.95% |
8.45% |
8.59% |
9.67% |
6.46% |
-4.47% |
Return on Equity Simple (ROE_SIMPLE) |
|
7.84% |
9.92% |
11.76% |
8.85% |
2.97% |
8.17% |
8.48% |
9.21% |
4.38% |
- |
Net Operating Profit after Tax (NOPAT) |
|
863 |
959 |
990 |
834 |
331 |
673 |
644 |
712 |
310 |
-46 |
NOPAT Margin |
|
9.67% |
11.95% |
13.73% |
13.56% |
6.08% |
12.48% |
13.08% |
15.38% |
9.17% |
-2.18% |
Net Nonoperating Expense Percent (NNEP) |
|
3.41% |
2.95% |
2.67% |
4.89% |
3.23% |
2.78% |
2.75% |
4.02% |
2.26% |
2.39% |
Return On Investment Capital (ROIC_SIMPLE) |
|
5.39% |
6.59% |
7.04% |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
58.21% |
59.14% |
60.12% |
59.40% |
60.17% |
59.36% |
58.21% |
58.41% |
57.99% |
55.61% |
SG&A Expenses to Revenue |
|
9.90% |
9.96% |
9.66% |
9.95% |
9.87% |
10.14% |
10.65% |
11.01% |
14.05% |
11.22% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
29.82% |
25.44% |
22.65% |
23.70% |
32.26% |
25.09% |
24.88% |
28.04% |
28.61% |
47.30% |
Earnings before Interest and Taxes (EBIT) |
|
1,078 |
1,249 |
1,245 |
1,046 |
411 |
843 |
832 |
629 |
453 |
-63 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
2,252 |
2,258 |
2,170 |
1,864 |
1,171 |
1,592 |
1,517 |
1,265 |
922 |
210 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
5.63 |
4.97 |
4.73 |
5.00 |
3.84 |
3.35 |
2.92 |
2.85 |
2.31 |
3.41 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
89.38 |
63.96 |
35.75 |
68.58 |
132.33 |
Price to Revenue (P/Rev) |
|
4.96 |
4.76 |
4.66 |
5.68 |
4.84 |
4.31 |
3.82 |
3.86 |
3.86 |
3.19 |
Price to Earnings (P/E) |
|
71.70 |
50.08 |
40.22 |
56.50 |
128.68 |
40.93 |
34.42 |
30.95 |
52.88 |
0.00 |
Dividend Yield |
|
0.68% |
0.88% |
0.72% |
0.63% |
0.76% |
0.76% |
0.81% |
0.74% |
0.89% |
1.39% |
Earnings Yield |
|
1.39% |
2.00% |
2.49% |
1.77% |
0.78% |
2.44% |
2.91% |
3.23% |
1.89% |
-1.42% |
Enterprise Value to Invested Capital (EV/IC) |
|
3.32 |
3.14 |
2.92 |
3.37 |
2.80 |
2.51 |
2.22 |
2.22 |
1.82 |
2.16 |
Enterprise Value to Revenue (EV/Rev) |
|
5.86 |
5.60 |
5.61 |
6.47 |
5.59 |
5.05 |
4.60 |
4.60 |
4.88 |
4.19 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
23.22 |
19.88 |
18.63 |
21.37 |
25.99 |
17.09 |
14.92 |
16.84 |
17.86 |
42.29 |
Enterprise Value to EBIT (EV/EBIT) |
|
48.49 |
35.96 |
32.46 |
38.08 |
74.03 |
32.26 |
27.19 |
33.89 |
36.31 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
60.59 |
46.83 |
40.83 |
47.74 |
91.83 |
40.46 |
35.14 |
29.92 |
53.19 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
23.45 |
21.11 |
19.99 |
23.45 |
21.60 |
17.66 |
16.03 |
17.94 |
20.70 |
15.39 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
91.55 |
0.00 |
0.00 |
93.79 |
8,251.89 |
400.02 |
130.01 |
0.00 |
389.55 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.04 |
0.89 |
0.98 |
0.73 |
0.69 |
0.63 |
0.65 |
0.63 |
0.64 |
1.09 |
Long-Term Debt to Equity |
|
1.03 |
0.87 |
0.97 |
0.72 |
0.69 |
0.63 |
0.64 |
0.62 |
0.64 |
1.08 |
Financial Leverage |
|
0.93 |
0.90 |
0.82 |
0.64 |
0.57 |
0.57 |
0.55 |
0.56 |
0.72 |
0.96 |
Leverage Ratio |
|
2.43 |
2.37 |
2.26 |
2.07 |
2.01 |
1.97 |
1.94 |
1.94 |
2.12 |
2.45 |
Compound Leverage Factor |
|
1.72 |
1.86 |
1.90 |
1.53 |
1.24 |
1.65 |
1.64 |
1.57 |
1.69 |
4.95 |
Debt to Total Capital |
|
50.87% |
47.07% |
49.44% |
42.22% |
40.95% |
38.70% |
39.21% |
38.50% |
39.16% |
52.16% |
Short-Term Debt to Total Capital |
|
0.42% |
0.84% |
0.48% |
0.57% |
0.44% |
0.24% |
0.13% |
0.27% |
0.25% |
0.58% |
Long-Term Debt to Total Capital |
|
50.45% |
46.24% |
48.97% |
41.65% |
40.51% |
38.46% |
39.08% |
38.23% |
38.91% |
51.57% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.03% |
0.04% |
0.04% |
0.04% |
0.04% |
0.05% |
0.05% |
0.08% |
0.16% |
Common Equity to Total Capital |
|
49.13% |
52.89% |
50.52% |
57.75% |
59.01% |
61.25% |
60.74% |
61.45% |
60.76% |
47.68% |
Debt to EBITDA |
|
3.61 |
3.03 |
3.21 |
2.74 |
4.07 |
2.75 |
2.75 |
3.10 |
3.95 |
10.34 |
Net Debt to EBITDA |
|
3.55 |
2.97 |
3.14 |
2.63 |
3.49 |
2.51 |
2.51 |
2.72 |
3.71 |
10.07 |
Long-Term Debt to EBITDA |
|
3.58 |
2.98 |
3.18 |
2.70 |
4.02 |
2.73 |
2.74 |
3.08 |
3.92 |
10.22 |
Debt to NOPAT |
|
9.43 |
7.14 |
7.03 |
6.12 |
14.37 |
6.51 |
6.47 |
5.51 |
11.76 |
-47.06 |
Net Debt to NOPAT |
|
9.27 |
6.98 |
6.88 |
5.88 |
12.33 |
5.95 |
5.90 |
4.84 |
11.05 |
-45.82 |
Long-Term Debt to NOPAT |
|
9.36 |
7.01 |
6.96 |
6.04 |
14.21 |
6.47 |
6.45 |
5.48 |
11.68 |
-46.54 |
Altman Z-Score |
|
3.13 |
3.21 |
2.94 |
3.65 |
3.00 |
2.92 |
2.71 |
2.68 |
2.06 |
2.01 |
Noncontrolling Interest Sharing Ratio |
|
0.03% |
0.07% |
0.07% |
0.06% |
0.07% |
0.08% |
0.09% |
0.11% |
0.18% |
0.29% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
0.65 |
0.68 |
0.74 |
0.84 |
1.37 |
1.12 |
1.23 |
1.47 |
1.07 |
0.96 |
Quick Ratio |
|
0.53 |
0.55 |
0.60 |
0.70 |
1.21 |
0.98 |
1.05 |
1.23 |
0.92 |
0.70 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-572 |
490 |
-1,007 |
-138 |
324 |
3.30 |
57 |
164 |
-4,624 |
23 |
Operating Cash Flow to CapEx |
|
212.67% |
235.68% |
229.31% |
242.07% |
218.21% |
232.53% |
260.97% |
263.34% |
233.83% |
244.54% |
Free Cash Flow to Firm to Interest Expense |
|
-1.75 |
1.79 |
-4.98 |
-0.50 |
2.00 |
0.02 |
0.43 |
1.31 |
-49.88 |
0.35 |
Operating Cash Flow to Interest Expense |
|
6.82 |
7.74 |
10.00 |
6.11 |
8.67 |
10.45 |
10.68 |
9.48 |
8.58 |
8.98 |
Operating Cash Flow Less CapEx to Interest Expense |
|
3.61 |
4.46 |
5.64 |
3.58 |
4.70 |
5.96 |
6.59 |
5.88 |
4.91 |
5.31 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.47 |
0.46 |
0.45 |
0.43 |
0.39 |
0.41 |
0.40 |
0.40 |
0.42 |
0.41 |
Accounts Receivable Turnover |
|
9.96 |
9.49 |
9.35 |
9.18 |
8.42 |
8.47 |
8.46 |
8.91 |
9.12 |
8.22 |
Inventory Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Asset Turnover |
|
1.17 |
1.13 |
1.14 |
1.12 |
1.01 |
1.01 |
0.99 |
0.97 |
0.90 |
0.79 |
Accounts Payable Turnover |
|
8.11 |
7.41 |
8.41 |
10.69 |
9.00 |
8.03 |
8.30 |
9.30 |
10.68 |
9.98 |
Days Sales Outstanding (DSO) |
|
36.66 |
38.47 |
39.06 |
39.75 |
43.33 |
43.09 |
43.15 |
40.97 |
40.02 |
44.40 |
Days Inventory Outstanding (DIO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Payable Outstanding (DPO) |
|
44.99 |
49.28 |
43.42 |
34.15 |
40.53 |
45.47 |
43.97 |
39.25 |
34.16 |
36.57 |
Cash Conversion Cycle (CCC) |
|
-8.32 |
-10.82 |
-4.36 |
5.61 |
2.80 |
-2.38 |
-0.82 |
1.72 |
5.86 |
7.84 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
15,724 |
14,290 |
13,821 |
11,824 |
10,852 |
10,845 |
10,176 |
9,588 |
9,040 |
4,106 |
Invested Capital Turnover |
|
0.59 |
0.57 |
0.56 |
0.54 |
0.50 |
0.51 |
0.50 |
0.50 |
0.51 |
0.51 |
Increase / (Decrease) in Invested Capital |
|
1,434 |
468 |
1,997 |
972 |
6.92 |
669 |
587 |
548 |
4,934 |
-69 |
Enterprise Value (EV) |
|
52,278 |
44,902 |
40,423 |
39,829 |
30,428 |
27,209 |
22,628 |
21,305 |
16,467 |
8,881 |
Market Capitalization |
|
44,278 |
38,200 |
33,608 |
34,922 |
26,338 |
23,201 |
18,822 |
17,854 |
13,037 |
6,760 |
Book Value per Share |
|
$30.46 |
$29.86 |
$27.64 |
$26.83 |
$26.09 |
$26.30 |
$24.50 |
$23.78 |
$32.25 |
$10.72 |
Tangible Book Value per Share |
|
($8.07) |
($5.10) |
($5.71) |
($2.11) |
($0.09) |
$0.98 |
$1.12 |
$1.89 |
$1.09 |
$0.28 |
Total Capital |
|
16,000 |
14,544 |
14,071 |
12,103 |
11,624 |
11,319 |
10,627 |
10,201 |
9,295 |
4,163 |
Total Debt |
|
8,140 |
6,846 |
6,957 |
5,109 |
4,760 |
4,381 |
4,167 |
3,927 |
3,640 |
2,171 |
Total Long-Term Debt |
|
8,073 |
6,725 |
6,890 |
5,041 |
4,709 |
4,354 |
4,153 |
3,900 |
3,617 |
2,147 |
Net Debt |
|
7,999 |
6,697 |
6,810 |
4,903 |
4,085 |
4,003 |
3,800 |
3,446 |
3,422 |
2,114 |
Capital Expenditures (CapEx) |
|
1,048 |
902 |
882 |
702 |
645 |
663 |
541 |
451 |
340 |
236 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-647 |
-503 |
-407 |
-279 |
-186 |
-176 |
-100 |
-32 |
-80 |
-2.48 |
Debt-free Net Working Capital (DFNWC) |
|
-585 |
-425 |
-328 |
-131 |
431 |
150 |
219 |
402 |
74 |
8.50 |
Net Working Capital (NWC) |
|
-652 |
-546 |
-395 |
-200 |
380 |
123 |
206 |
374 |
51 |
-16 |
Net Nonoperating Expense (NNE) |
|
246 |
196 |
154 |
216 |
127 |
106 |
97 |
135 |
62 |
49 |
Net Nonoperating Obligations (NNO) |
|
7,864 |
6,592 |
6,708 |
4,831 |
3,988 |
3,907 |
3,715 |
3,314 |
3,385 |
2,114 |
Total Depreciation and Amortization (D&A) |
|
1,174 |
1,010 |
924 |
818 |
760 |
749 |
685 |
637 |
469 |
273 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
-7.26% |
-6.27% |
-5.64% |
-4.53% |
-3.42% |
-3.27% |
-2.03% |
-0.69% |
-2.37% |
-0.12% |
Debt-free Net Working Capital to Revenue |
|
-6.56% |
-5.29% |
-4.55% |
-2.13% |
7.92% |
2.79% |
4.46% |
8.68% |
2.20% |
0.40% |
Net Working Capital to Revenue |
|
-7.31% |
-6.81% |
-5.48% |
-3.25% |
6.97% |
2.29% |
4.19% |
8.08% |
1.52% |
-0.75% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$2.39 |
$2.96 |
$3.25 |
$2.37 |
$0.78 |
$2.15 |
$2.07 |
$2.19 |
$1.07 |
($0.52) |
Adjusted Weighted Average Basic Shares Outstanding |
|
257.97M |
257.55M |
257.38M |
261.17M |
263.19M |
263.79M |
263.65M |
263.68M |
230.33M |
185.24M |
Adjusted Diluted Earnings per Share |
|
$2.39 |
$2.95 |
$3.24 |
$2.36 |
$0.78 |
$2.14 |
$2.07 |
$2.18 |
$1.07 |
($0.52) |
Adjusted Weighted Average Diluted Shares Outstanding |
|
258.66M |
258.15M |
258.04M |
261.73M |
263.69M |
264.53M |
264.40M |
264.30M |
231.08M |
185.24M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
($0.52) |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
258.09M |
257.68M |
257.22M |
257.33M |
262.23M |
263.69M |
263.28M |
263.67M |
263.14M |
184.20M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
1,358 |
1,144 |
1,005 |
860 |
706 |
722 |
660 |
549 |
328 |
325 |
Normalized NOPAT Margin |
|
15.23% |
14.26% |
13.93% |
13.98% |
12.97% |
13.40% |
13.40% |
11.85% |
9.73% |
15.33% |
Pre Tax Income Margin |
|
8.55% |
12.26% |
14.55% |
12.53% |
4.66% |
13.10% |
14.36% |
10.98% |
10.70% |
-5.96% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
3.30 |
4.55 |
6.16 |
3.76 |
2.53 |
5.72 |
6.30 |
5.02 |
4.89 |
-0.97 |
NOPAT to Interest Expense |
|
2.64 |
3.49 |
4.89 |
3.00 |
2.04 |
4.56 |
4.87 |
5.68 |
3.34 |
-0.72 |
EBIT Less CapEx to Interest Expense |
|
0.09 |
1.26 |
1.80 |
1.24 |
-1.44 |
1.23 |
2.21 |
1.42 |
1.22 |
-4.65 |
NOPAT Less CapEx to Interest Expense |
|
-0.57 |
0.21 |
0.53 |
0.48 |
-1.93 |
0.07 |
0.78 |
2.08 |
-0.33 |
-4.39 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
49.02% |
35.47% |
29.07% |
35.60% |
97.99% |
30.99% |
27.90% |
22.86% |
37.42% |
-69.69% |
Augmented Payout Ratio |
|
49.02% |
35.47% |
79.91% |
90.41% |
149.78% |
30.99% |
38.67% |
22.86% |
37.42% |
-165.96% |