Free Trial

Yext (YEXT) Financials

Yext logo
$3.47 +0.01 (+0.35%)
Closing price 05/15/2026 03:59 PM Eastern
Extended Trading
$3.46 -0.01 (-0.20%)
As of 07:00 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Yext

Annual Income Statements for Yext

This table shows Yext's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-26 -43 -67 -75 -122 -95 -93 -66 -2.63 -28
Consolidated Net Income / (Loss)
-26 -43 -67 -75 -122 -95 -93 -66 -2.63 -28
Net Income / (Loss) Continuing Operations
-26 -43 -67 -75 -122 -95 -93 -66 -2.63 -28
Total Pre-Tax Income
-27 -43 -66 -75 -120 -95 -92 -64 -0.34 -28
Total Operating Income
-26 -43 -67 -76 -123 -94 -90 -65 -6.20 -32
Total Gross Profit
59 87 126 171 222 268 292 297 317 325
Total Revenue
90 124 170 228 299 355 391 401 404 421
Operating Revenue
90 124 170 228 299 355 391 401 404 421
Total Cost of Revenue
31 37 44 57 77 86 98 104 87 96
Operating Cost of Revenue
31 37 44 57 77 86 98 104 87 96
Total Operating Expenses
85 130 193 247 345 363 382 362 323 357
Selling, General & Admin Expense
19 29 40 52 77 76 83 79 72 105
Marketing Expense
50 82 127 159 218 228 230 211 179 175
Research & Development Expense
16 19 26 36 49 58 68 71 72 77
Total Other Income / (Expense), net
-0.41 -0.38 0.24 1.03 2.51 -0.26 -2.02 0.97 5.86 4.39
Interest Expense
0.00 0.15 0.36 0.14 0.31 0.61 0.54 0.59 0.47 0.97
Interest & Investment Income
0.01 0.03 1.14 1.71 4.10 0.53 0.02 1.68 7.09 6.10
Other Income / (Expense), net
-0.42 -0.27 -0.54 -0.54 -1.29 -0.18 -1.50 -0.13 -0.76 -0.75
Income Tax Expense
-0.06 0.07 0.16 0.22 1.10 0.10 1.28 2.08 2.29 -0.11
Basic Earnings per Share
($0.89) ($1.39) ($0.85) ($0.76) ($1.09) ($0.79) ($0.73) ($0.53) ($0.02) ($0.22)
Weighted Average Basic Shares Outstanding
29.92M 31.07M 78.63M 98.39M 111.76M 119.69M 127.81M 125.25M 124.06M 126.85M
Diluted Earnings per Share
($0.89) ($1.39) ($0.85) ($0.76) ($1.09) ($0.79) ($0.73) ($0.53) ($0.02) ($0.22)
Weighted Average Diluted Shares Outstanding
29.92M 31.07M 78.63M 98.39M 111.76M 119.69M 127.81M 125.25M 124.06M 126.85M
Weighted Average Basic & Diluted Shares Outstanding
29.92M 31.07M 78.63M 98.39M 111.76M 119.69M 127.81M 122.10M 124.87M 126.48M

Quarterly Income Statements for Yext

This table shows Yext's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 4/30/2023 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-0.41 -3.44 -0.47 1.69 -3.82 -4.06 -13 -7.28 0.77 27 6.14
Consolidated Net Income / (Loss)
-0.41 -3.44 -0.47 1.69 -3.82 -4.06 -13 -7.28 0.77 27 6.14
Net Income / (Loss) Continuing Operations
-0.41 -3.44 -0.47 1.69 -3.82 -4.06 -13 -7.28 0.77 27 6.14
Total Pre-Tax Income
-0.09 -2.78 -0.10 2.63 -3.60 -5.50 -9.82 -9.14 0.75 29 6.67
Total Operating Income
-1.23 -4.23 -1.78 1.04 -5.43 -7.57 -10 -9.09 1.12 30 7.78
Total Gross Profit
78 80 79 79 74 76 88 87 82 85 83
Total Revenue
99 103 101 101 96 98 114 113 109 113 112
Operating Revenue
99 103 101 101 96 98 114 113 109 113 112
Total Cost of Revenue
21 22 22 22 22 22 26 26 27 28 29
Operating Cost of Revenue
21 22 22 22 22 22 26 26 27 28 29
Total Operating Expenses
79 84 81 78 80 83 98 96 81 55 75
Selling, General & Admin Expense
19 18 17 18 20 23 33 30 23 - 18
Marketing Expense
44 48 45 42 43 42 44 46 36 32 34
Research & Development Expense
17 19 18 18 17 19 21 20 22 23 23
Total Other Income / (Expense), net
1.14 1.46 1.68 1.59 1.83 2.07 0.55 -0.05 -0.37 -1.14 -1.11
Interest Expense
0.07 0.09 0.17 0.14 0.39 0.12 0.22 0.23 0.64 2.28 2.36
Interest & Investment Income
1.53 1.84 1.92 1.80 2.36 2.40 0.82 0.52 0.63 1.18 1.16
Other Income / (Expense), net
-0.32 -0.30 -0.07 -0.07 -0.14 -0.20 -0.06 -0.35 -0.36 -0.05 0.09
Income Tax Expense
0.32 0.66 0.37 0.94 0.22 -1.44 2.98 -1.87 -0.02 1.78 0.54
Basic Earnings per Share
$0.00 ($0.03) $0.00 $0.01 ($0.03) ($0.03) ($0.10) ($0.06) $0.01 $0.22 $0.05
Weighted Average Basic Shares Outstanding
123.27M 124.36M 124.24M 124.06M 125.39M 126.54M 128.04M 126.85M 125.65M 122.85M 123.15M
Diluted Earnings per Share
$0.00 ($0.03) $0.00 $0.01 ($0.03) ($0.03) ($0.10) ($0.06) $0.01 $0.03 $0.01
Weighted Average Diluted Shares Outstanding
123.27M 124.36M 124.24M 124.06M 125.39M 126.54M 128.04M 126.85M 131.27M 130.80M 128.89M
Weighted Average Basic & Diluted Shares Outstanding
124.03M 124.48M 124.07M 124.87M 126.14M 127.92M 127.62M 126.48M 122.40M 123.24M 122.63M

Annual Cash Flow Statements for Yext

This table details how cash moves in and out of Yext's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025
Net Change in Cash & Equivalents
-19 -11 9.45 58 176 -38 31 -71 20 -72
Net Cash From Operating Activities
-11 -14 -32 5.24 -31 1.20 22 18 46 50
Net Cash From Continuing Operating Activities
-11 -14 -32 5.24 -31 1.20 22 18 46 50
Net Income / (Loss) Continuing Operations
-26 -43 -67 -75 -122 -95 -93 -66 -2.63 -28
Consolidated Net Income / (Loss)
-26 -43 -67 -75 -122 -95 -93 -66 -2.63 -28
Depreciation Expense
3.11 4.08 5.12 6.81 8.07 11 17 18 16 19
Amortization Expense
0.00 0.10 0.00 0.00 11 12 9.30 8.80 8.80 8.73
Non-Cash Adjustments To Reconcile Net Income
5.48 32 55 92 110 90 99 67 23 33
Changes in Operating Assets and Liabilities, net
7.39 -6.27 -26 -18 -39 -17 -9.85 -9.39 1.27 18
Net Cash From Investing Activities
-10 -3.80 -88 28 39 -65 -13 -6.19 -2.73 -91
Net Cash From Continuing Investing Activities
-10 -3.80 -88 28 39 -65 -13 -6.19 -2.73 -91
Purchase of Property, Plant & Equipment
-9.76 -3.51 -3.67 -5.27 -12 -65 -13 -6.19 -2.73 -2.09
Acquisitions
-0.25 -0.30 - - - - - 0.00 0.00 -89
Net Cash From Financing Activities
1.65 5.97 130 24 168 23 25 -79 -23 -29
Net Cash From Continuing Financing Activities
1.65 5.97 130 24 168 23 25 -79 -23 -29
Repayment of Debt
0.00 -0.18 -5.10 -0.16 -0.26 -0.87 -0.26 -0.51 -0.45 -0.85
Repurchase of Common Equity
-28 -0.17 -4.26 0.00 -0.53 0.00 0.00 -77 -23 -18
Issuance of Common Equity
29 0.00 127 5.66 154 6.95 5.65 3.15 3.89 3.30
Other Financing Activities, net
0.45 1.32 12 19 15 16 19 -4.42 -3.61 -13
Effect of Exchange Rate Changes
-0.04 - - - - 3.59 -2.25 -3.64 - -1.71
Cash Interest Paid
0.00 0.00 0.07 0.01 0.04 0.05 0.08 0.04 0.00 0.01
Cash Income Taxes Paid
0.00 0.02 0.99 0.02 0.53 1.41 1.33 1.05 2.72 3.18

Quarterly Cash Flow Statements for Yext

This table details how cash moves in and out of Yext's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 4/30/2023 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025
Net Change in Cash & Equivalents
27 -16 -18 28 36 -11 -117 21 -6.64 78 -51
Net Cash From Operating Activities
27 -7.03 -1.57 28 38 -11 -16 38 38 8.41 -20
Net Cash From Continuing Operating Activities
27 -7.03 -1.57 28 38 -11 -16 38 38 8.41 -20
Net Income / (Loss) Continuing Operations
-0.41 -3.44 -0.47 1.69 -3.82 -4.06 -13 -7.28 0.77 27 6.14
Consolidated Net Income / (Loss)
-0.41 -3.44 -0.47 1.69 -3.82 -4.06 -13 -7.28 0.77 27 6.14
Depreciation Expense
4.67 4.42 3.54 3.18 2.96 2.85 6.29 6.43 6.86 6.79 6.66
Amortization Expense
2.29 2.32 2.13 2.07 2.11 2.16 2.21 2.26 2.32 2.37 2.38
Non-Cash Adjustments To Reconcile Net Income
-12 -26 -14 75 -10 -14 -35 92 -5.51 -21 -17
Changes in Operating Assets and Liabilities, net
32 16 7.64 -54 47 2.06 24 -55 33 -6.11 -18
Net Cash From Investing Activities
-0.94 -0.62 -0.75 -0.41 -0.65 -0.55 -90 -0.32 -19 -0.57 -0.52
Net Cash From Continuing Investing Activities
-0.94 -0.62 -0.75 -0.41 -0.65 -0.55 -90 -0.32 -19 -0.57 -0.52
Purchase of Property, Plant & Equipment
-0.94 -0.62 -0.75 -0.41 -0.65 -0.55 -0.58 -0.32 -0.56 -0.57 -0.52
Net Cash From Financing Activities
0.31 -8.57 -15 -0.37 -1.17 -0.83 -11 -15 -29 70 -31
Net Cash From Continuing Financing Activities
0.31 -8.57 -15 -0.37 -1.17 -0.83 -11 -15 -29 70 -31
Repayment of Debt
-0.06 -0.24 -0.09 -0.06 -0.34 -0.32 -0.12 -0.08 -0.06 -0.82 -0.17
Repurchase of Common Equity
-4.58 -6.41 -12 - 0.00 -0.20 -6.56 -11 -28 -18 -14
Issuance of Common Equity
0.93 1.25 0.37 1.35 0.92 0.92 0.38 1.08 0.69 0.88 0.53
Other Financing Activities, net
4.03 -3.17 -2.81 -1.66 -1.76 -1.23 -4.90 -5.18 -2.02 -12 -17
Other Net Changes in Cash
- - - 0.79 - - - - - - 0.41

Annual Balance Sheets for Yext

This table presents Yext's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025
Total Assets
86 203 267 564 596 620 524 509 610
Total Current Assets
62 180 230 378 376 410 347 360 286
Cash & Equivalents
24 34 92 256 230 261 190 210 123
Restricted Cash
- - - - - - - 0.00 9.67
Accounts Receivable
28 45 55 81 97 102 110 108 113
Prepaid Expenses
3.51 7.70 14 13 18 14 16 15 18
Other Current Assets
6.25 9.34 18 28 30 34 31 27 22
Plant, Property, & Equipment, net
12 11 11 26 80 75 62 49 40
Total Noncurrent Assets
13 12 26 160 139 135 115 100 285
Goodwill
4.44 4.92 4.66 4.53 4.84 4.57 4.48 4.48 97
Intangible Assets
3.13 2.76 1.96 1.34 0.77 0.22 0.19 0.17 94
Other Noncurrent Operating Assets
4.95 4.32 19 154 134 131 110 96 94
Total Liabilities & Shareholders' Equity
86 203 267 564 596 620 524 509 610
Total Liabilities
94 122 183 362 389 408 396 362 457
Total Current Liabilities
84 118 180 245 260 291 291 268 345
Short-Term Debt
- - - - - - - 0.00 27
Accounts Payable
26 27 44 59 54 48 49 39 70
Current Deferred Revenue
58 91 136 177 192 223 224 212 229
Other Current Liabilities
- - 0.00 8.64 14 19 18 17 19
Total Noncurrent Liabilities
9.92 3.86 2.80 117 129 118 105 94 112
Long-Term Debt
5.00 - - - - - - - 0.00
Other Noncurrent Operating Liabilities
0.58 0.65 2.80 117 129 118 105 94 112
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-128 81 85 201 207 212 128 147 153
Total Preferred & Common Equity
-128 81 85 201 207 212 128 147 153
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-128 81 85 201 207 212 128 147 153
Common Stock
53 328 399 636 734 835 898 943 997
Retained Earnings
-167 -233 -301 -423 -517 -611 -677 -679 -707
Treasury Stock
-12 -12 -12 -12 -12 -12 -89 -112 -130
Accumulated Other Comprehensive Income / (Loss)
-1.81 -1.64 -1.43 -0.36 2.42 -0.19 -3.62 -4.18 -5.97

Quarterly Balance Sheets for Yext

This table presents Yext's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 7/31/2022 10/31/2022 4/30/2023 7/31/2023 10/31/2023 4/30/2024 7/31/2024 10/31/2024 4/30/2025 7/31/2025 10/31/2025
Total Assets
480 456 489 459 432 482 458 540 572 626 556
Total Current Assets
290 276 323 301 279 340 322 209 247 300 243
Cash & Equivalents
188 162 217 201 182 246 235 100 115 179 140
Restricted Cash
- - - - - - - 12 17 17 5.26
Accounts Receivable
53 68 58 55 51 54 46 58 71 66 63
Prepaid Expenses
18 15 17 16 18 15 18 17 23 20 18
Other Current Assets
31 30 30 29 27 24 23 21 20 18 17
Plant, Property, & Equipment, net
69 65 58 54 51 46 44 42 38 36 33
Total Noncurrent Assets
121 115 108 105 101 96 92 289 288 290 280
Goodwill
4.31 4.24 4.53 4.54 4.43 4.45 4.48 105 111 111 111
Intangible Assets
0.21 0.20 0.19 0.18 0.18 0.16 0.16 88 97 93 89
Other Noncurrent Operating Assets
116 111 103 100 97 91 87 96 80 86 80
Total Liabilities & Shareholders' Equity
480 456 489 459 432 482 458 540 572 626 556
Total Liabilities
341 326 348 320 295 326 295 380 430 474 401
Total Current Liabilities
231 219 248 222 199 236 208 241 327 286 222
Short-Term Debt
- - - - - - - - 25 9.65 10
Accounts Payable
47 48 33 35 38 33 34 62 72 73 39
Current Deferred Revenue
166 153 197 170 144 185 156 161 211 186 155
Other Current Liabilities
18 18 18 17 17 17 18 18 19 18 18
Total Noncurrent Liabilities
110 107 101 98 96 91 88 139 103 188 179
Long-Term Debt
- - - - - - - - - 98 98
Other Noncurrent Operating Liabilities
110 107 101 98 96 91 88 139 103 89 80
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
139 130 141 139 136 156 163 160 142 153 155
Total Preferred & Common Equity
139 130 141 139 136 156 163 160 142 153 155
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
139 130 141 139 136 156 163 160 142 153 155
Common Stock
872 886 915 923 934 956 967 984 1,009 1,011 1,021
Retained Earnings
-656 -669 -677 -680 -681 -683 -687 -700 -706 -680 -673
Treasury Stock
-71 -81 -94 -100 -112 -112 -112 -119 -158 -176 -190
Accumulated Other Comprehensive Income / (Loss)
-5.61 -6.75 -3.27 -3.48 -4.34 -4.61 -4.36 -4.50 -2.69 -2.67 -2.36

Annual Metrics And Ratios for Yext

This table displays calculated financial ratios and metrics derived from Yext's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025
Growth Metrics
- - - - - - - - - -
Revenue Growth
0.00% 38.49% 36.97% 34.13% 30.90% 18.68% 10.13% 2.63% 0.87% 4.11%
EBITDA Growth
0.00% -65.37% -60.02% -11.79% -51.43% 31.75% 8.81% 41.01% 145.75% -133.62%
EBIT Growth
0.00% -61.79% -56.35% -13.40% -63.08% 23.93% 3.23% 28.98% 89.28% -376.77%
NOPAT Growth
0.00% -63.36% -56.07% -13.51% -62.54% 23.28% 4.64% 27.94% 90.43% -423.27%
Net Income Growth
0.00% -62.86% -54.26% -12.43% -62.41% 22.09% 1.51% 29.30% 96.01% -962.66%
EPS Growth
0.00% -56.18% 38.85% 10.59% -43.42% 27.52% 7.59% 27.40% 96.23% -1,000.00%
Operating Cash Flow Growth
0.00% -28.57% -139.50% 116.17% -687.18% 103.91% 1,714.70% -18.29% 158.54% 8.78%
Free Cash Flow Firm Growth
0.00% 0.00% -1,201.06% 14.14% -182.89% -9.27% 62.33% 11.62% 89.17% -3,678.19%
Invested Capital Growth
0.00% 0.00% -36.32% -57.85% 5.78% 57.76% -112.89% -26.05% -1.32% 175.12%
Revenue Q/Q Growth
0.00% 0.00% 7.82% 7.41% 6.27% 3.15% 2.29% 0.24% -0.20% 2.93%
EBITDA Q/Q Growth
0.00% 0.00% -5.11% 2.52% -11.71% 14.92% -4.67% 27.29% 74.31% -676.58%
EBIT Q/Q Growth
0.00% 0.00% -4.57% 1.55% -13.30% 11.25% -4.17% 18.29% 56.05% -45.66%
NOPAT Q/Q Growth
0.00% 0.00% -5.11% 1.66% -13.20% 10.80% -3.23% 18.06% 58.43% -45.40%
Net Income Q/Q Growth
0.00% 0.00% -3.78% 2.01% -14.20% 11.47% -5.43% 18.85% 78.29% -47.20%
EPS Q/Q Growth
0.00% 0.00% 31.45% -10.14% -12.37% 13.19% -4.29% 17.19% 80.00% -46.67%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 12.46% 118.95% -164.92% 109.99% 23.78% 61.83% -14.65% 25.89%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 34.15% -13.46% 0.38% 32.86% 13.20% -219.34% -21.80%
Invested Capital Q/Q Growth
0.00% 0.00% -25.70% -65.48% -69.34% -178.12% -239.97% -91.85% -37.55% -0.99%
Profitability Metrics
- - - - - - - - - -
Gross Margin
65.41% 70.26% 74.09% 74.85% 74.22% 75.64% 74.83% 74.07% 78.37% 77.11%
EBITDA Margin
-26.14% -31.21% -36.46% -30.39% -35.15% -20.22% -16.74% -9.62% 4.36% -1.41%
Operating Margin
-29.13% -34.36% -39.15% -33.14% -41.14% -26.60% -23.03% -16.17% -1.53% -7.71%
EBIT Margin
-29.60% -34.58% -39.47% -33.37% -41.57% -26.65% -23.42% -16.20% -1.72% -7.89%
Profit (Net Income) Margin
-29.53% -34.73% -39.11% -32.78% -40.67% -26.70% -23.88% -16.45% -0.65% -6.64%
Tax Burden Percent
99.79% 100.16% 100.24% 100.30% 100.91% 100.10% 101.39% 103.26% 778.11% 99.61%
Interest Burden Percent
99.98% 100.27% 98.84% 97.94% 96.95% 100.09% 100.57% 98.31% 4.85% 84.53%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 604.34% -179.15% -90.16% -85.07% -46.37% -44.50% -38.80% -1.91% -18.61%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -281.11%
Operating Return on Assets (OROA)
0.00% -49.69% -46.34% -32.38% -29.91% -16.30% -15.04% -11.35% -1.35% -5.93%
Return on Assets (ROA)
0.00% -49.90% -45.91% -31.80% -29.26% -16.33% -15.33% -11.53% -0.51% -5.00%
Return on Common Equity (ROCE)
0.00% 10,813.40% 111.62% -90.16% -85.07% -46.37% -44.50% -38.80% -1.91% -18.61%
Return on Equity Simple (ROE_SIMPLE)
0.00% 33.78% -81.72% -88.51% -60.41% -45.69% -44.02% -51.50% -1.79% -18.24%
Net Operating Profit after Tax (NOPAT)
-18 -30 -47 -53 -86 -66 -63 -45 -4.34 -23
NOPAT Margin
-20.39% -24.05% -27.41% -23.20% -28.80% -18.62% -16.12% -11.32% -1.07% -5.40%
Net Nonoperating Expense Percent (NNEP)
0.00% -133.13% -28.81% -16.76% -17.79% -11.78% -12.32% -9.11% 0.85% -3.31%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -35.45% -2.95% -12.61%
Cost of Revenue to Revenue
34.59% 29.74% 25.91% 25.15% 25.78% 24.36% 25.17% 25.93% 21.63% 22.89%
SG&A Expenses to Revenue
20.96% 23.47% 23.55% 22.59% 25.84% 21.44% 21.36% 19.79% 17.85% 24.96%
R&D to Revenue
18.06% 15.54% 15.09% 15.81% 16.55% 16.39% 17.50% 17.69% 17.82% 18.34%
Operating Expenses to Revenue
94.54% 104.63% 113.25% 107.99% 115.37% 102.24% 97.86% 90.24% 79.90% 84.82%
Earnings before Interest and Taxes (EBIT)
-27 -43 -67 -76 -124 -95 -91 -65 -6.96 -33
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-23 -39 -62 -69 -105 -72 -65 -39 18 -5.93
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 13.50 18.60 8.52 9.95 4.96 6.63 5.00 5.48
Price to Tangible Book Value (P/TBV)
0.00 0.00 14.90 20.18 8.78 10.23 5.07 6.88 5.16 0.00
Price to Revenue (P/Rev)
0.00 0.00 6.46 6.89 5.74 5.82 2.69 2.12 1.82 1.99
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.50
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 5.76 6.26 4.88 5.17 2.02 1.64 1.30 1.74
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 29.78 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 272.84 0.00 1,521.78 36.13 36.88 11.39 14.62
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 -0.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18
Long-Term Debt to Equity
0.00 -0.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 2.79 -1.86 -1.57 -1.40 -1.19 -1.17 -1.33 -1.46 -1.05
Leverage Ratio
0.00 -12.11 3.90 2.84 2.91 2.84 2.90 3.37 3.75 3.73
Compound Leverage Factor
0.00 -12.14 3.86 2.78 2.82 2.84 2.92 3.31 0.18 3.15
Debt to Total Capital
0.00% -233.64% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 14.96%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 14.96%
Long-Term Debt to Total Capital
0.00% -233.64% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% -5,636.22% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 5,969.86% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 85.04%
Debt to EBITDA
0.00 -0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -4.54
Net Debt to EBITDA
0.00 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.84
Long-Term Debt to EBITDA
0.00 -0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 -0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.19
Net Debt to NOPAT
0.00 0.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.66
Long-Term Debt to NOPAT
0.00 -0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 3.91 3.73 1.88 2.27 0.54 -0.04 0.32 -0.13
Noncontrolling Interest Sharing Ratio
0.00% -1,689.29% 162.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
0.00 0.74 1.52 1.28 1.54 1.45 1.41 1.19 1.34 0.83
Quick Ratio
0.00 0.62 1.38 1.10 1.37 1.26 1.25 1.03 1.19 0.68
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -2.83 -37 -32 -89 -98 -37 -33 -3.52 -133
Operating Cash Flow to CapEx
-107.85% -386.08% -882.12% 99.43% -258.79% 1.85% 162.83% 288.28% 1,691.97% 2,408.20%
Free Cash Flow to Firm to Interest Expense
0.00 -18.87 -102.56 -221.07 -290.36 -159.15 -67.66 -55.23 -7.49 -137.60
Operating Cash Flow to Interest Expense
0.00 -90.21 -90.28 36.64 -99.90 1.96 40.16 30.31 98.21 51.92
Operating Cash Flow Less CapEx to Interest Expense
0.00 -113.58 -100.51 -0.21 -138.50 -104.08 15.50 19.80 92.40 49.77
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.00 1.44 1.17 0.97 0.72 0.61 0.64 0.70 0.78 0.75
Accounts Receivable Turnover
0.00 4.49 4.71 4.57 4.40 3.98 3.92 3.79 3.71 3.81
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 10.70 14.77 20.28 16.03 6.66 5.04 5.87 7.31 9.54
Accounts Payable Turnover
0.00 1.44 1.66 1.60 1.49 1.52 1.92 2.13 1.99 1.77
Days Sales Outstanding (DSO)
0.00 81.21 77.53 79.94 83.01 91.61 93.01 96.22 98.37 95.87
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 253.21 219.56 227.76 245.73 240.09 190.52 171.07 183.16 206.03
Cash Conversion Cycle (CCC)
0.00 -172.00 -142.03 -147.82 -162.72 -148.47 -97.51 -74.85 -84.79 -110.16
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
0.00 -27 -37 -58 -55 -23 -49 -62 -63 47
Invested Capital Turnover
0.00 -9.18 -5.32 -4.80 -5.28 -9.09 -10.77 -7.19 -6.46 -53.70
Increase / (Decrease) in Invested Capital
0.00 -27 -9.83 -21 3.36 32 -26 -13 -0.82 110
Enterprise Value (EV)
0.00 0.00 981 1,430 1,459 1,832 789 658 526 734
Market Capitalization
0.00 0.00 1,099 1,572 1,715 2,063 1,051 849 736 840
Book Value per Share
$0.00 ($4.11) $0.89 $0.84 $1.75 $1.69 $1.63 $1.05 $1.19 $1.20
Tangible Book Value per Share
$0.00 ($4.36) $0.81 $0.77 $1.70 $1.65 $1.60 $1.01 $1.15 ($0.30)
Total Capital
0.00 -2.14 81 85 201 207 212 128 147 180
Total Debt
0.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27
Total Long-Term Debt
0.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 -19 -118 -143 -256 -230 -261 -190 -210 -106
Capital Expenditures (CapEx)
9.76 3.51 3.67 5.27 12 65 13 6.19 2.73 2.09
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -46 -56 -92 -123 -114 -142 -134 -118 -165
Debt-free Net Working Capital (DFNWC)
0.00 -22 62 50 133 116 120 56 92 -32
Net Working Capital (NWC)
0.00 -22 62 50 133 116 120 56 92 -59
Net Nonoperating Expense (NNE)
8.20 13 20 22 35 29 30 21 -1.71 5.23
Net Nonoperating Obligations (NNO)
0.00 -20 -118 -143 -256 -230 -261 -190 -210 -106
Total Depreciation and Amortization (D&A)
3.11 4.19 5.12 6.81 19 23 26 26 25 27
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -37.24% -33.18% -40.51% -41.22% -32.25% -36.24% -33.55% -29.20% -39.14%
Debt-free Net Working Capital to Revenue
0.00% -17.59% 36.35% 22.03% 44.47% 32.71% 30.63% 13.90% 22.79% -7.59%
Net Working Capital to Revenue
0.00% -17.59% 36.35% 22.03% 44.47% 32.71% 30.63% 13.90% 22.79% -14.00%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
($0.89) ($1.39) ($0.85) ($0.76) ($1.09) ($0.79) ($0.73) ($0.53) ($0.02) ($0.22)
Adjusted Weighted Average Basic Shares Outstanding
29.92M 31.07M 94.17M 102.25M 115.85M 124.81M 131.19M 125.25M 124.06M 126.85M
Adjusted Diluted Earnings per Share
($0.89) ($1.39) ($0.85) ($0.76) ($1.09) ($0.79) ($0.73) ($0.53) ($0.02) ($0.22)
Adjusted Weighted Average Diluted Shares Outstanding
29.92M 31.07M 94.17M 102.25M 115.85M 124.81M 131.19M 125.25M 124.06M 126.85M
Adjusted Basic & Diluted Earnings per Share
($0.89) ($1.39) ($0.85) ($0.76) ($1.09) ($0.79) ($0.73) $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
29.92M 31.07M 78.63M 98.39M 111.76M 119.69M 127.81M 122.10M 124.87M 126.48M
Normalized Net Operating Profit after Tax (NOPAT)
-18 -30 -47 -53 -86 -66 -63 -45 -4.34 -23
Normalized NOPAT Margin
-20.39% -24.05% -27.41% -23.20% -28.80% -18.62% -16.12% -11.32% -1.07% -5.40%
Pre Tax Income Margin
-29.59% -34.67% -39.01% -32.69% -40.31% -26.67% -23.55% -15.93% -0.08% -6.67%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 -286.44 -187.13 -532.75 -403.37 -153.93 -168.13 -110.28 -14.81 -34.33
NOPAT to Interest Expense
0.00 -199.27 -129.94 -370.29 -279.44 -107.54 -115.76 -77.05 -9.24 -23.49
EBIT Less CapEx to Interest Expense
0.00 -309.81 -197.36 -569.60 -441.97 -259.97 -192.79 -120.79 -20.62 -36.48
NOPAT Less CapEx to Interest Expense
0.00 -222.63 -140.17 -407.14 -318.04 -213.59 -140.42 -87.56 -15.04 -25.64
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-106.75% -0.39% -6.40% 0.00% -0.44% 0.00% 0.00% -117.16% -877.79% -64.07%

Quarterly Metrics And Ratios for Yext

This table displays calculated financial ratios and metrics derived from Yext's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 4/30/2023 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.66% 1.71% 1.90% -0.78% -3.48% -4.59% 12.68% 11.85% 14.06% 15.54% -1.75%
EBITDA Growth
129.06% 117.15% 166.26% 574.71% -109.08% -225.01% -150.62% -112.04% 2,123.01% 1,503.22% 976.42%
EBIT Growth
93.88% 76.64% 84.94% 112.25% -258.51% -71.60% -463.10% -1,073.79% 113.71% 481.33% 175.54%
NOPAT Growth
95.17% 78.33% 85.32% 112.45% -340.42% -78.82% -482.14% -1,051.24% 130.10% 625.33% 198.59%
Net Income Growth
98.41% 82.81% 96.20% 121.63% -826.46% -18.04% -2,634.83% -531.24% 120.17% 759.38% 147.94%
EPS Growth
100.00% 81.25% 100.00% 114.29% 0.00% 0.00% 0.00% -700.00% 133.33% 200.00% 110.00%
Operating Cash Flow Growth
49.73% 72.05% 85.42% -22.05% 43.24% -51.39% -904.13% 36.85% -1.52% 178.95% -25.48%
Free Cash Flow Firm Growth
-90.92% -15.81% 29.06% -80.11% 1,781.58% -45.56% -930.50% -7,944.25% -1,300.71% -2,186.69% 37.19%
Invested Capital Growth
-1.89% -25.63% -41.31% -1.32% -18.59% -17.09% 204.36% 175.12% 139.06% 189.81% 147.49%
Revenue Q/Q Growth
-2.40% 3.16% -1.40% -0.06% -5.06% 1.98% 16.45% -0.79% -3.19% 3.30% -0.97%
EBITDA Q/Q Growth
513.22% -59.12% 72.46% 62.97% -107.90% -462.93% 30.17% 61.24% 1,427.94% 290.47% -56.39%
EBIT Q/Q Growth
80.38% -191.75% 59.12% 152.35% -674.20% -39.65% -34.14% 9.47% 108.09% 3,783.22% -73.42%
NOPAT Q/Q Growth
83.94% -243.43% 57.91% 153.64% -667.94% -39.44% -37.03% 12.35% 117.97% 2,333.67% -74.28%
Net Income Q/Q Growth
94.72% -734.22% 86.38% 460.47% -326.26% -6.29% -215.48% 43.16% 110.58% 3,374.16% -77.06%
EPS Q/Q Growth
100.00% 0.00% 100.00% 0.00% -400.00% 0.00% -233.33% 40.00% 116.67% 200.00% -66.67%
Operating Cash Flow Q/Q Growth
-25.60% -126.30% 77.64% 1,881.31% 36.72% -127.80% -48.32% 342.77% -1.62% -77.72% -335.76%
Free Cash Flow Firm Q/Q Growth
-92.63% 1,637.55% 26.73% -87.75% 597.61% -49.73% -2,033.28% -15.69% -6.78% 12.63% 41.81%
Invested Capital Q/Q Growth
-22.63% 19.35% 25.52% -37.55% -43.53% 20.37% 166.38% -0.99% -25.37% 83.12% 82.92%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
78.53% 78.17% 78.19% 78.58% 77.55% 77.23% 76.97% 76.76% 75.24% 75.19% 73.93%
EBITDA Margin
5.44% 2.16% 3.77% 6.15% -0.51% -2.82% -1.69% -0.66% 9.07% 34.29% 15.10%
Operating Margin
-1.24% -4.12% -1.76% 1.03% -5.65% -7.73% -9.10% -8.04% 1.02% 26.24% 6.95%
EBIT Margin
-1.56% -4.41% -1.83% 0.96% -5.80% -7.94% -9.14% -8.34% 0.70% 26.20% 7.03%
Profit (Net Income) Margin
-0.41% -3.35% -0.46% 1.67% -3.98% -4.14% -11.23% -6.43% 0.70% 23.65% 5.48%
Tax Burden Percent
452.75% 123.81% 458.82% 64.12% 106.15% 73.78% 130.31% 79.59% 102.26% 93.76% 91.97%
Interest Burden Percent
5.86% 61.31% 5.51% 271.52% 64.63% 70.77% 94.23% 96.87% 98.69% 96.29% 84.73%
Effective Tax Rate
0.00% 0.00% 0.00% 35.88% 0.00% 0.00% 0.00% 0.00% -2.26% 6.24% 8.03%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2,607.81% 0.00% 0.00% 0.00% 34.43%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2,604.05% 0.00% 0.00% 0.00% 35.80%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2,586.50% 0.00% 0.00% 0.00% -16.93%
Return on Equity (ROE)
-25.84% -17.24% -9.10% -1.91% -4.07% -4.41% -21.32% -18.61% -15.69% 4.72% 17.50%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -228.50% -281.11% -407.37% -198.70% -49.97%
Operating Return on Assets (OROA)
-1.20% -3.79% -1.67% 0.75% -4.79% -6.85% -7.69% -6.28% 0.57% 21.73% 5.74%
Return on Assets (ROA)
-0.32% -2.88% -0.42% 1.31% -3.28% -3.58% -9.45% -4.84% 0.58% 19.62% 4.48%
Return on Common Equity (ROCE)
-25.84% -17.24% -9.10% -1.91% -4.07% -4.41% -21.32% -18.61% -15.69% 4.72% 17.50%
Return on Equity Simple (ROE_SIMPLE)
-28.82% -17.23% -8.89% 0.00% -3.88% -4.09% -11.87% 0.00% -16.45% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.86 -2.96 -1.25 0.67 -3.80 -5.30 -7.26 -6.36 1.14 28 7.15
NOPAT Margin
-0.87% -2.89% -1.23% 0.66% -3.96% -5.41% -6.37% -5.63% 1.04% 24.60% 6.39%
Net Nonoperating Expense Percent (NNEP)
0.19% -0.24% 0.45% 0.51% -0.01% 0.57% -3.77% -0.58% -0.21% -0.66% -1.37%
Return On Investment Capital (ROIC_SIMPLE)
- - - 0.45% - - - -3.53% 0.68% 10.68% 2.72%
Cost of Revenue to Revenue
21.47% 21.83% 21.81% 21.42% 22.45% 22.77% 23.03% 23.24% 24.76% 24.81% 26.07%
SG&A Expenses to Revenue
18.69% 17.50% 17.03% 18.21% 20.37% 23.11% 29.28% 26.09% 21.15% 0.00% 16.40%
R&D to Revenue
16.85% 18.41% 18.08% 17.91% 17.77% 18.98% 18.48% 18.12% 20.00% 20.65% 20.19%
Operating Expenses to Revenue
79.77% 82.30% 79.95% 77.55% 83.21% 84.96% 86.07% 84.80% 74.22% 48.95% 66.98%
Earnings before Interest and Taxes (EBIT)
-1.55 -4.53 -1.85 0.97 -5.56 -7.77 -10 -9.44 0.76 30 7.87
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
5.41 2.21 3.81 6.21 -0.49 -2.76 -1.93 -0.75 9.93 39 17
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
7.63 8.67 5.51 5.00 4.40 4.46 5.79 5.48 6.06 6.52 6.73
Price to Tangible Book Value (P/TBV)
7.89 8.98 5.70 5.16 4.54 4.59 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.67 2.99 1.85 1.82 1.71 1.83 2.26 1.99 1.98 2.21 2.33
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 133.46 39.57
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.75% 2.53%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 17.03 15.50 21.33 14.01 8.51
Enterprise Value to Revenue (EV/Rev)
2.13 2.49 1.40 1.30 1.10 1.24 1.99 1.74 1.73 2.01 2.25
Enterprise Value to EBITDA (EV/EBITDA)
0.00 1,807.62 56.15 29.78 37.41 72.61 791.05 0.00 167.76 19.68 15.52
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 86.02 34.93
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 110.77 34.71
Enterprise Value to Operating Cash Flow (EV/OCF)
31.99 22.40 10.51 11.39 7.61 9.09 20.41 14.62 15.18 13.19 15.57
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 192.63 0.00 63.68 544.56 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.18 0.71 0.70
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.64 0.63
Financial Leverage
-1.48 -1.40 -1.29 -1.46 -1.56 -1.44 -0.99 -1.05 -1.19 -1.02 -0.47
Leverage Ratio
3.33 3.38 3.33 3.75 3.28 3.04 3.28 3.73 3.54 3.44 3.48
Compound Leverage Factor
0.20 2.07 0.18 10.19 2.12 2.15 3.09 3.61 3.49 3.31 2.95
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 14.96% 15.13% 41.44% 41.11%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 14.96% 15.13% 3.71% 3.85%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 37.73% 37.26%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 85.04% 84.87% 58.56% 58.89%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -4.54 5.64 2.34 1.67
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.84 -23.76 -1.91 -0.57
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.13 1.51
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.19 -1.40 13.20 3.73
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.66 5.88 -10.74 -1.27
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.02 3.38
Altman Z-Score
0.90 1.23 0.46 0.37 0.33 0.49 0.27 0.00 0.07 0.64 0.76
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.30 1.35 1.40 1.34 1.44 1.55 0.86 0.83 0.75 1.05 1.09
Quick Ratio
1.11 1.15 1.17 1.19 1.27 1.35 0.66 0.68 0.57 0.86 0.91
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.55 9.58 12 1.49 10 5.22 -101 -117 -125 -109 -63
Operating Cash Flow to CapEx
2,833.05% -1,129.05% -208.90% 6,867.65% 5,921.02% -1,953.95% -2,737.44% 12,134.81% 6,712.63% 1,467.19% -3,848.54%
Free Cash Flow to Firm to Interest Expense
7.56 108.91 70.21 10.94 26.48 42.08 -454.39 -509.63 -194.11 -47.82 -26.87
Operating Cash Flow to Interest Expense
366.36 -79.93 -9.09 206.03 97.73 -85.88 -71.15 167.45 58.76 3.69 -8.41
Operating Cash Flow Less CapEx to Interest Expense
353.42 -87.01 -13.45 203.03 96.08 -90.27 -73.75 166.07 57.89 3.44 -8.62
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.77 0.86 0.91 0.78 0.83 0.86 0.84 0.75 0.82 0.83 0.82
Accounts Receivable Turnover
6.90 7.47 6.79 3.71 7.17 7.89 7.49 3.81 6.95 8.01 7.42
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
6.21 6.53 6.95 7.31 7.71 8.06 8.74 9.54 10.33 11.28 11.91
Accounts Payable Turnover
2.31 2.33 2.14 1.99 2.66 2.55 1.83 1.77 1.93 2.03 2.19
Days Sales Outstanding (DSO)
52.89 48.85 53.79 98.37 50.94 46.25 48.71 95.87 52.52 45.57 49.18
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
158.28 156.76 170.60 183.16 137.12 143.33 199.20 206.03 188.80 180.07 166.82
Cash Conversion Cycle (CCC)
-105.39 -107.90 -116.81 -84.79 -86.18 -97.08 -150.48 -110.16 -136.29 -134.50 -117.64
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-76 -62 -46 -63 -90 -72 48 47 35 65 118
Invested Capital Turnover
-5.31 -7.30 -10.36 -6.46 -4.81 -5.93 409.59 -53.70 -15.76 -122.56 5.39
Increase / (Decrease) in Invested Capital
-1.41 -13 -13 -0.82 -14 -11 94 110 126 137 71
Enterprise Value (EV)
855 1,005 568 526 439 492 814 734 753 906 1,007
Market Capitalization
1,072 1,206 751 736 686 727 926 840 860 994 1,044
Book Value per Share
$1.15 $1.12 $1.10 $1.19 $1.25 $1.29 $1.25 $1.20 $1.12 $1.25 $1.26
Tangible Book Value per Share
$1.11 $1.08 $1.06 $1.15 $1.21 $1.25 ($0.26) ($0.30) ($0.52) ($0.42) ($0.36)
Total Capital
141 139 136 147 156 163 160 180 167 260 263
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 27 25 108 108
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 98 98
Net Debt
-217 -201 -182 -210 -246 -235 -112 -106 -107 -88 -37
Capital Expenditures (CapEx)
0.94 0.62 0.75 0.41 0.65 0.55 0.58 0.32 0.56 0.57 0.52
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-141 -122 -102 -118 -142 -120 -145 -165 -187 -172 -114
Debt-free Net Working Capital (DFNWC)
75 79 80 92 104 115 -33 -32 -55 24 31
Net Working Capital (NWC)
75 79 80 92 104 115 -33 -59 -80 14 21
Net Nonoperating Expense (NNE)
-0.45 0.48 -0.78 -1.02 0.02 -1.24 5.54 0.91 0.37 1.07 1.02
Net Nonoperating Obligations (NNO)
-217 -201 -182 -210 -246 -235 -112 -106 -107 -88 -37
Total Depreciation and Amortization (D&A)
6.96 6.74 5.66 5.25 5.07 5.01 8.49 8.69 9.17 9.16 9.04
Debt-free, Cash-free Net Working Capital to Revenue
-35.24% -30.25% -25.26% -29.20% -35.44% -30.36% -35.40% -39.14% -43.03% -38.22% -25.50%
Debt-free Net Working Capital to Revenue
18.77% 19.48% 19.70% 22.79% 25.96% 28.91% -7.97% -7.59% -12.65% 5.32% 6.93%
Net Working Capital to Revenue
18.77% 19.48% 19.70% 22.79% 25.96% 28.91% -7.97% -14.00% -18.47% 3.17% 4.66%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($0.03) $0.00 $0.01 ($0.03) ($0.03) ($0.10) ($0.06) $0.01 $0.22 $0.05
Adjusted Weighted Average Basic Shares Outstanding
123.27M 124.36M 124.24M 124.06M 125.39M 126.54M 128.04M 126.85M 125.65M 122.85M 123.15M
Adjusted Diluted Earnings per Share
$0.00 ($0.03) $0.00 $0.01 ($0.03) ($0.03) ($0.10) ($0.06) $0.01 $0.03 $0.01
Adjusted Weighted Average Diluted Shares Outstanding
123.27M 124.36M 124.24M 124.06M 125.39M 126.54M 128.04M 126.85M 131.27M 130.80M 128.89M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
124.03M 124.48M 124.07M 124.87M 126.14M 127.92M 127.62M 126.48M 122.40M 123.24M 122.63M
Normalized Net Operating Profit after Tax (NOPAT)
-0.86 -2.96 -1.25 0.67 -3.80 -5.30 -7.26 -6.36 0.78 28 7.15
Normalized NOPAT Margin
-0.87% -2.89% -1.23% 0.66% -3.96% -5.41% -6.37% -5.63% 0.71% 24.60% 6.39%
Pre Tax Income Margin
-0.09% -2.71% -0.10% 2.60% -3.75% -5.62% -8.62% -8.08% 0.69% 25.23% 5.96%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-21.26 -51.45 -10.70 7.13 -14.19 -62.66 -46.95 -41.21 1.19 13.01 3.34
NOPAT to Interest Expense
-11.81 -33.66 -7.21 4.92 -9.69 -42.71 -32.69 -27.78 1.78 12.22 3.03
EBIT Less CapEx to Interest Expense
-34.19 -58.53 -15.05 4.13 -15.84 -67.06 -49.55 -42.59 0.31 12.76 3.12
NOPAT Less CapEx to Interest Expense
-24.75 -40.74 -11.56 1.92 -11.34 -47.11 -35.29 -29.16 0.91 11.97 2.82
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-135.00% -123.24% -261.17% -877.79% -306.59% -184.69% -35.61% -64.07% -194.95% 847.13% 268.83%

Financials Breakdown Chart

Key Financial Trends

Here is a concise, investor-focused snapshot of Yext (NYSE: YEXT) using the last four years of quarterly statements provided. The takeaway is that revenue has held steady around the low hundreds of millions, but profitability and cash flow have been volatile, with ongoing financing activity helping to support liquidity. Below are the most material points, organized with positives first, then neutral items, then negatives.

  • Stable top-line in the roughly $100M–$115M range per quarter: Across 2024–2026, operating revenue tends to sit around the high $100Ms, with recent quarters in the $110M–$114M band, indicating a durable revenue base.
  • Gross margin broadly healthy: Gross profit margins are commonly in the mid-to-high 70% range, suggesting effective cost of revenue management relative to net sales across multiple periods.
  • Occasional profitable quarters: Net income from continuing operations is positive in several quarters (e.g., Q2 2026: +$26.8M; Q1 2026: +$0.8M; Q3 2026: +$6.1M), signaling potential for profitability when cost structure and revenue mix align.
  • Operating cash flow shows meaningful positives in some quarters: Notable positive cash flow from continuing operations in Q4 2025 and Q2 2026, demonstrating the business can generate cash from core activities at times.
  • Liquidity cushion from cash on hand: Cash and cash equivalents have ranged roughly from the low hundreds of millions in earlier periods to over $140M in more recent quarters, providing liquidity runway to fund operations and strategy.
  • Moderate debt load with ample liquidity cushion: Long-term debt sits around $98M in recent periods, with sizable cash balances, giving the company headroom to manage maturity and financing needs without imminent distress.
  • Asset base expanding over time: Total assets have grown to roughly $550M–$600M in the latest periods, reflecting expansion of the balance sheet (including cash, intangibles, and goodwill assets).
  • Equity base remains sizable: Total equity for the company sits in the high $100Ms to low $200Ms range in recent quarters, indicating a solid equity cushion alongside liabilities.
  • Intangible assets and goodwill encompass a meaningful IP/brand base: Intangible assets and goodwill are substantial components of noncurrent assets, highlighting the value embedded in the brand and technology portfolio.
  • Financing activity provides liquidity, but dilution risk exists: Periodic issuance of common equity and other financing activities have supplied cash, which is helpful for liquidity but implies ongoing dilution considerations for shareholders.
  • Operating cash flow remains volatile quarter to quarter: Several quarters show negative net cash from operating activities, while others turn positive, indicating variability in working capital and operating performance that may affect near-term liquidity planning.
  • Net income is highly cyclical and often negative: While some quarters are profitable, a number of periods show net losses, reflecting ongoing earnings volatility and the challenge of turning revenue into sustained earnings on a quarterly basis.
  • Persistent quarterly losses and negative net income in several periods: For multiple quarters (e.g., Q3 2025, Q4 2025, and several other periods), net income attributable to common shareholders was negative, signaling ongoing profitability challenges.
  • Financing activities can be a large cash outflow: Net cash from financing activities is negative in several quarters, indicating reliance on financing movements (repurchases, debt/tie-ins, equity issuances) to manage liquidity, which may not be sustainable long term. In some quarters it is strongly negative, increasing funding volatility.
05/18/26 07:04 AM ETAI Generated. May Contain Errors.

Yext Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Yext's fiscal year ends in January. Their fiscal year 2025 ended on January 31, 2025.

Yext's net income appears to be on a downward trend, with a most recent value of -$27.95 million in 2025, rising from -$26.50 million in 2016. The previous period was -$2.63 million in 2024. See where experts think Yext is headed by visiting Yext's forecast page.

Yext's total operating income in 2025 was -$32.45 million, based on the following breakdown:
  • Total Gross Profit: $324.59 million
  • Total Operating Expenses: $357.04 million

Over the last 9 years, Yext's total revenue changed from $89.72 million in 2016 to $420.96 million in 2025, a change of 369.2%.

Yext's total liabilities were at $456.89 million at the end of 2025, a 26.3% increase from 2024, and a 388.1% increase since 2017.

In the past 8 years, Yext's cash and equivalents has ranged from $24.42 million in 2017 to $261.21 million in 2022, and is currently $123.13 million as of their latest financial filing in 2025.

Over the last 9 years, Yext's book value per share changed from 0.00 in 2016 to 1.20 in 2025, a change of 120.0%.



Financial statements for NYSE:YEXT last updated on 12/13/2025 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners