Free Trial

Yum! Brands (YUM) Financials

Yum! Brands logo
$147.72 -0.29 (-0.19%)
Closing price 08/22/2025 03:59 PM Eastern
Extended Trading
$147.82 +0.09 (+0.06%)
As of 08/22/2025 07:52 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Yum! Brands

Annual Income Statements for Yum! Brands

This table shows Yum! Brands' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/27/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
1,051 4,974 2,185 254 1,542 1,294 904 1,575 1,325 1,597 1,486
Consolidated Net Income / (Loss)
1,051 4,974 2,185 254 1,542 1,294 904 1,575 1,325 1,597 1,486
Net Income / (Loss) Continuing Operations
1,006 4,617 2,185 254 1,542 1,294 904 1,575 1,325 1,597 1,486
Total Pre-Tax Income
1,374 1,253 1,345 1,188 1,839 1,373 1,020 1,674 1,662 1,818 1,900
Total Operating Income
1,517 4,932 2,829 1,675 2,296 1,930 1,503 2,139 2,187 2,318 2,403
Total Gross Profit
2,558 6,418 2,666 2,924 4,054 4,182 4,001 4,742 4,974 5,179 5,295
Total Revenue
6,587 6,418 6,356 5,878 5,688 5,597 5,652 6,584 6,842 7,076 7,549
Operating Revenue
6,587 6,418 6,356 5,878 5,688 5,597 5,652 6,584 6,842 7,076 7,549
Total Cost of Revenue
4,029 0.00 3,690 2,954 1,634 1,415 1,651 1,842 1,868 1,897 2,254
Operating Cost of Revenue
4,029 - 3,690 2,954 1,634 1,415 1,651 1,842 1,868 1,897 2,254
Total Operating Expenses
1,041 1,486 -163 1,249 1,758 2,252 2,498 2,603 2,787 2,861 2,892
Selling, General & Admin Expense
1,028 1,463 0.00 999 895 917 1,064 1,060 1,140 1,193 1,181
Marketing Expense
- - 0.00 0.00 1,208 1,368 1,314 1,576 1,667 1,683 1,711
Other Operating Expenses / (Income)
11 - - 247 195 4.00 154 2.00 7.00 14 34
Other Special Charges / (Income)
-16 23 -163 - -540 -37 -34 -35 -27 -29 -34
Total Other Income / (Expense), net
-143 -315 -644 -487 -457 -557 -483 -465 -525 -500 -503
Interest Expense
143 275 614 445 452 486 543 544 527 513 489
Interest & Investment Income
- - 2.00 5.00 9.00 -67 74 86 11 7.00 -21
Other Income / (Expense), net
0.00 -40 -32 -47 -14 -4.00 -14 -7.00 -9.00 6.00 7.00
Income Tax Expense
368 0.00 0.00 934 297 79 116 99 337 221 414
Basic Earnings per Share
$2.37 $5.90 $8.34 $3.86 $4.80 $4.23 $2.99 $5.30 $4.63 $5.68 $5.28
Weighted Average Basic Shares Outstanding
444M 436M 353.84M 347M 322M 300.82M 300.06M 288.98M 280.11M 281.34M 279.10M
Diluted Earnings per Share
$2.32 $5.80 $8.20 $3.77 $4.69 $4.14 $2.94 $5.21 $4.57 $5.59 $5.22
Weighted Average Diluted Shares Outstanding
444M 436M 353.84M 347M 322M 300.82M 300.06M 288.98M 280.11M 281.34M 279.10M
Weighted Average Basic & Diluted Shares Outstanding
444M 436M 353.84M 347M 322M 300.82M 300.06M 288.98M 280.11M 281.34M 279.10M
Cash Dividends to Common per Share
$1.56 $1.74 $1.73 $0.90 $1.44 $1.68 $1.88 $2.00 $2.28 $2.42 $2.68

Quarterly Income Statements for Yum! Brands

This table shows Yum! Brands' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
371 300 418 416 463 314 367 382 423 253 374
Consolidated Net Income / (Loss)
371 300 418 416 463 314 367 382 423 253 374
Net Income / (Loss) Continuing Operations
371 300 418 416 463 314 367 382 423 253 375
Total Pre-Tax Income
427 371 478 505 464 383 487 502 528 429 500
Total Operating Income
578 523 573 613 609 520 607 619 657 548 622
Total Gross Profit
1,459 1,206 1,240 1,260 1,473 1,167 1,270 1,267 1,591 1,233 1,334
Total Revenue
2,019 1,645 1,687 1,708 2,036 1,598 1,763 1,826 2,362 1,787 1,933
Operating Revenue
2,019 1,645 1,687 1,708 2,036 1,598 1,763 1,826 2,362 1,787 1,932
Total Cost of Revenue
560 439 447 448 563 431 493 559 771 554 599
Operating Cost of Revenue
560 439 447 448 563 431 493 559 771 554 599
Total Operating Expenses
881 683 667 647 864 647 663 648 934 685 712
Selling, General & Admin Expense
372 282 291 267 353 286 281 263 351 302 302
Marketing Expense
514 395 388 400 500 367 401 401 542 396 428
Other Operating Expenses / (Income)
7.00 10 5.00 -1.00 - -1.00 -5.00 -4.00 44 -8.00 -7.00
Other Special Charges / (Income)
-12 -4.00 -17 -19 11 -5.00 -14 -12 -3.00 -5.00 -11
Total Other Income / (Expense), net
-151 -152 -95 -108 -145 -137 -120 -117 -129 -119 -122
Interest Expense
137 130 125 126 132 117 121 120 131 120 123
Interest & Investment Income
-8.00 -24 29 16 -14 -22 0.00 1.00 - 1.00 0.00
Other Income / (Expense), net
-6.00 2.00 1.00 2.00 1.00 2.00 1.00 2.00 2.00 0.00 1.00
Income Tax Expense
56 71 60 89 1.00 69 120 120 105 176 125
Basic Earnings per Share
$1.31 $1.07 $1.49 $1.48 $1.64 $1.11 $1.30 $1.36 $1.51 $0.91 $1.34
Weighted Average Basic Shares Outstanding
280.11M 280.09M 280.21M 280.31M 281.34M 281.63M 281.17M 279.07M 279.10M 277.96M 277.54M
Diluted Earnings per Share
$1.30 $1.05 $1.46 $1.46 $1.62 $1.10 $1.28 $1.35 $1.49 $0.90 $1.33
Weighted Average Diluted Shares Outstanding
280.11M 280.09M 280.21M 280.31M 281.34M 281.63M 281.17M 279.07M 279.10M 277.96M 277.54M
Weighted Average Basic & Diluted Shares Outstanding
280.11M 280.09M 280.21M 280.31M 281.34M 281.63M 281.17M 279.07M 279.10M 277.96M 277.54M
Cash Dividends to Common per Share
$0.57 $0.61 $0.61 $0.61 $0.61 $0.67 $0.67 $0.67 $0.67 $0.71 $0.71

Annual Cash Flow Statements for Yum! Brands

This table details how cash moves in and out of Yum! Brands' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/27/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-778 94 1,319 1,856 -1,194 294 -156 -253 -124 77 83
Net Cash From Operating Activities
2,049 2,191 2,077 1,030 1,176 1,315 1,305 1,706 1,427 1,603 1,689
Net Cash From Continuing Operating Activities
1,284 2,010 2,023 2,118 1,176 1,315 1,305 1,706 1,427 1,603 1,689
Net Income / (Loss) Continuing Operations
1,051 1,283 1,643 1,340 1,542 1,294 904 1,575 1,325 1,597 1,486
Consolidated Net Income / (Loss)
1,051 1,283 1,643 1,340 1,542 1,294 904 1,575 1,325 1,597 1,486
Depreciation Expense
328 638 620 253 137 112 146 164 146 153 175
Non-Cash Adjustments To Reconcile Net Income
29 159 -245 65 -493 94 161 -227 1.00 -218 68
Changes in Operating Assets and Liabilities, net
-124 -70 5.00 -628 -10 -185 94 194 -45 71 -40
Net Cash From Investing Activities
-936 -692 -291 1,472 313 -88 -335 -173 -202 -107 -422
Net Cash From Continuing Investing Activities
-507 14 366 1,472 313 -88 -747 -173 -202 -107 -422
Purchase of Property, Plant & Equipment
-508 -442 -427 -318 -234 -196 -160 -230 -279 -285 -257
Purchase of Investments
- - 0.00 0.00 -200 0.00 - 0.00 0.00 121 -265
Divestitures
0.00 426 740 1,773 825 110 19 85 73 60 49
Sale and/or Maturity of Investments
- - - - - - 206 - 0.00 0.00 104
Other Investing Activities, net
1.00 30 53 17 -12 -2.00 8.00 -28 4.00 -3.00 -53
Net Cash From Financing Activities
-1,114 -1,323 -1,036 -1,795 -2,620 -938 -738 -1,767 -1,323 -1,429 -1,163
Net Cash From Continuing Financing Activities
-1,567 -1,930 -1,033 -1,795 -2,620 -938 -738 -1,767 -1,323 -1,429 -1,163
Repayment of Debt
-78 -306 -2,501 -507 -1,383 -542 -1,678 -3,734 -752 -422 -552
Repurchase of Common Equity
-820 -1,200 -5,403 -1,960 -2,390 -815 -239 -1,591 -1,200 -50 -441
Payment of Dividends
-669 -730 -744 -416 -462 -511 -566 -592 -649 -678 -752
Issuance of Debt
0.00 306 7,615 0.00 1,615 930 1,745 4,150 1,278 -279 582
Effect of Exchange Rate Changes
12 0.00 -34 61 -63 5.00 - -19 -26 10 -21

Quarterly Cash Flow Statements for Yum! Brands

This table details how cash moves in and out of Yum! Brands' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-16 -38 48 218 -151 154 -255 4.00 180 -37 47
Net Cash From Operating Activities
452 349 329 477 448 363 342 471 513 404 446
Net Cash From Continuing Operating Activities
452 349 329 477 448 363 342 471 513 404 446
Net Income / (Loss) Continuing Operations
371 300 418 416 463 314 367 382 423 253 375
Consolidated Net Income / (Loss)
371 300 418 416 463 314 367 382 423 253 375
Depreciation Expense
42 29 38 37 49 35 41 44 55 45 44
Non-Cash Adjustments To Reconcile Net Income
-29 45 -24 -13 -226 40 1.00 1.00 26 15 5.00
Changes in Operating Assets and Liabilities, net
68 -25 -103 37 162 -26 -67 44 9.00 91 22
Net Cash From Investing Activities
-90 -56 82 -30 -103 45 -298 -39 -130 2.00 -132
Net Cash From Continuing Investing Activities
-90 -56 80 -28 -103 45 -298 -39 -130 2.00 -132
Purchase of Property, Plant & Equipment
-121 -62 -60 -57 -106 -49 -50 -52 -106 -71 -71
Purchase of Investments
- - - 1.00 121 - - 25 - 90 -97
Sale of Property, Plant & Equipment
- 5.00 26 26 - 11 19 18 - 15 17
Other Investing Activities, net
9.00 1.00 -6.00 2.00 - -21 23 -30 -25 -32 19
Net Cash From Financing Activities
-395 -334 -364 -223 -508 -247 -300 -444 -172 -443 -298
Net Cash From Continuing Financing Activities
-395 -334 -364 -223 -508 -247 -300 -444 -172 -443 -298
Repayment of Debt
-28 -30 -30 -24 -338 -58 -474 -9.00 -11 -40 -38
Repurchase of Common Equity
-486 -50 - - - 0.00 -50 -277 -114 -229 -109
Payment of Dividends
-160 -169 -170 -169 -170 -189 -188 -188 -187 -198 -197
Issuance of Debt
279 -85 -164 -30 - 0.00 412 30 140 24 46

Annual Balance Sheets for Yum! Brands

This table presents Yum! Brands' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/27/2014 12/26/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
8,334 8,061 5,453 5,311 4,130 5,231 5,852 5,966 5,846 6,231 6,727
Total Current Assets
1,553 1,687 1,505 2,507 1,207 1,527 1,689 1,532 1,609 1,609 1,871
Cash & Equivalents
578 737 725 1,522 292 605 730 486 367 512 616
Note & Lease Receivable
325 377 370 400 561 584 534 596 648 737 775
Prepaid Expenses
254 241 236 384 354 338 425 450 594 360 480
Plant, Property, & Equipment, net
4,498 4,188 2,113 1,594 1,237 1,170 1,235 1,207 1,171 1,197 1,304
Total Noncurrent Assets
2,283 4,496 1,835 1,210 1,686 2,534 2,928 3,227 3,066 3,425 3,552
Goodwill
700 656 536 512 525 530 597 657 638 642 736
Intangible Assets
318 271 151 214 242 244 343 359 354 377 416
Noncurrent Deferred & Refundable Income Taxes
653 676 772 139 195 447 553 724 750 1,045 1,071
Other Noncurrent Operating Assets
560 2,893 376 345 724 1,313 1,435 1,487 1,324 1,361 1,329
Total Liabilities & Shareholders' Equity
8,334 8,061 5,453 5,311 4,130 5,231 5,852 5,966 5,846 6,231 6,727
Total Liabilities
6,721 7,086 11,068 11,645 12,056 13,247 13,743 14,339 14,722 14,089 14,375
Total Current Liabilities
2,409 3,087 1,306 1,512 1,301 1,541 1,675 1,415 1,665 1,277 1,269
Short-Term Debt
267 921 66 375 321 431 453 68 398 53 27
Accounts Payable
1,970 1,986 1,067 813 911 960 1,189 1,334 1,251 1,169 1,211
Current Deferred & Payable Income Tax Liabilities
77 77 36 123 69 150 33 13 16 55 31
Total Noncurrent Liabilities
4,312 3,965 9,762 10,133 10,755 11,706 12,068 12,924 13,057 12,812 13,106
Long-Term Debt
4,312 3,965 9,762 10,133 10,755 11,706 10,272 11,178 11,453 11,142 11,306
Other Noncurrent Operating Liabilities
- - - - - - 1,796 1,746 1,604 1,670 1,800
Total Equity & Noncontrolling Interests
1,604 969 -5,615 -6,334 -7,926 -8,016 -7,891 -8,373 -8,876 -7,858 -7,648
Total Preferred & Common Equity
1,547 911 -5,615 -6,334 0.00 -8,016 -7,891 -8,373 -8,876 -7,858 -7,648
Total Common Equity
1,547 911 -5,615 -6,334 -7,926 -8,016 -7,891 -8,373 -8,876 -7,858 -7,648
Common Stock
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 60 0.00
Retained Earnings
1,737 1,150 -5,157 -6,063 -7,592 -7,628 -7,480 -8,048 -8,507 -7,616 -7,256
Accumulated Other Comprehensive Income / (Loss)
-190 -239 -458 -271 -334 -388 -411 -325 -369 -302 -392

Quarterly Balance Sheets for Yum! Brands

This table presents Yum! Brands' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
5,846 5,749 5,848 6,071 6,231 6,224 6,395 6,461 6,727 6,659 6,917
Total Current Assets
1,609 1,546 1,515 1,705 1,609 1,774 1,635 1,625 1,871 1,727 1,826
Cash & Equivalents
367 349 437 656 512 652 404 457 616 607 677
Note & Lease Receivable
648 622 656 647 737 686 713 708 775 712 756
Prepaid Expenses
594 575 422 402 360 436 518 460 480 408 394
Plant, Property, & Equipment, net
1,171 1,162 1,162 1,157 1,197 1,190 1,272 1,300 1,304 1,338 1,383
Total Noncurrent Assets
3,066 3,041 3,171 3,209 3,425 3,260 3,488 3,536 3,552 3,595 3,707
Goodwill
638 639 641 638 642 641 718 735 736 746 792
Intangible Assets
354 351 369 369 377 370 417 416 416 418 454
Noncurrent Deferred & Refundable Income Taxes
750 752 821 842 1,045 1,021 1,018 1,033 1,071 1,065 1,061
Other Noncurrent Operating Assets
1,324 1,299 1,340 1,360 1,361 1,228 1,335 1,352 1,329 1,366 1,400
Total Liabilities & Shareholders' Equity
5,846 5,749 5,848 6,071 6,231 6,224 6,395 6,461 6,727 6,659 6,917
Total Liabilities
14,722 14,523 14,284 14,261 14,089 13,980 14,025 14,135 14,375 14,463 14,597
Total Current Liabilities
1,665 1,555 1,487 1,504 1,277 1,188 1,136 1,186 1,269 1,231 2,229
Short-Term Debt
398 398 374 373 53 58 24 24 27 30 971
Accounts Payable
1,251 1,128 1,063 1,119 1,169 1,095 1,098 1,138 1,211 1,179 1,223
Current Deferred & Payable Income Tax Liabilities
16 29 50 12 55 35 14 24 31 21 34
Total Noncurrent Liabilities
13,057 12,968 12,797 12,757 12,812 12,792 12,889 12,949 13,106 13,233 12,369
Long-Term Debt
11,453 11,349 11,194 11,152 11,142 11,130 11,140 11,169 11,306 11,327 10,418
Other Noncurrent Operating Liabilities
1,604 1,619 1,603 1,605 1,670 1,662 1,749 1,780 1,800 1,906 1,951
Total Equity & Noncontrolling Interests
-8,876 -8,774 -8,436 -8,190 -7,858 -7,756 -7,630 -7,674 -7,648 -7,804 -7,680
Total Preferred & Common Equity
-8,876 -8,774 -8,436 -8,190 -7,858 -7,756 -7,630 -7,674 -7,648 -7,804 -7,680
Total Common Equity
-8,876 -8,774 -8,436 -8,190 -7,858 -7,756 -7,630 -7,674 -7,648 -7,805 -7,680
Common Stock
0.00 0.00 13 33 60 45 0.00 0.00 0.00 0.00 0.00
Retained Earnings
-8,507 -8,403 -8,156 -7,909 -7,616 -7,492 -7,321 -7,389 -7,256 -7,434 -7,361
Accumulated Other Comprehensive Income / (Loss)
-369 -371 -293 -314 -302 -309 -309 -285 -392 -371 -319

Annual Metrics And Ratios for Yum! Brands

This table displays calculated financial ratios and metrics derived from Yum! Brands' official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/27/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-49.66% -2.57% -0.97% -7.52% -3.23% -1.60% 0.98% 16.49% 3.92% 3.42% 6.68%
EBITDA Growth
-26.76% 199.73% -38.21% -44.95% 28.60% -15.75% -19.77% 40.43% 1.22% 6.58% 4.36%
EBIT Growth
-15.63% 222.48% -42.83% -41.79% 40.17% -15.60% -22.69% 43.18% 2.16% 6.70% 3.70%
NOPAT Growth
-9.95% 344.04% -42.64% -87.34% 437.58% -5.52% -26.77% 51.08% -13.36% 16.79% -7.70%
Net Income Growth
-1.22% 373.26% -56.07% -88.38% 507.09% -16.08% -30.14% 74.23% -15.87% 20.53% -6.95%
EPS Growth
-1.22% 373.26% 41.38% -54.02% 24.40% -11.73% -28.99% 77.21% -12.28% 22.32% -6.62%
Operating Cash Flow Growth
-4.21% 6.93% -5.20% -50.41% 14.17% 11.82% -0.76% 30.73% -16.35% 12.33% 5.36%
Free Cash Flow Firm Growth
616.30% 113.26% 125.54% -81.61% 20.67% -23.53% 136.36% -36.97% -11.97% 19.49% -10.10%
Invested Capital Growth
-5.40% 34.72% -54.50% -26.86% 16.61% 23.02% -40.16% 13.45% 9.26% 8.32% 8.64%
Revenue Q/Q Growth
-51.07% -0.63% -22.79% 1,990.03% -0.33% 37.18% -19.07% 2.28% 1.92% 0.24% 4.51%
EBITDA Q/Q Growth
-36.82% 219.84% -31.26% -50.55% 32.19% 18.42% -26.25% 0.61% 2.92% 1.85% 2.17%
EBIT Q/Q Growth
-30.12% 250.18% -39.38% -49.33% 36.73% 20.15% -28.72% 0.61% 3.37% 1.66% 2.08%
NOPAT Q/Q Growth
-32.21% 394.42% -51.40% -87.74% 188.06% 43.75% -33.70% -2.49% 5.62% 5.36% -3.98%
Net Income Q/Q Growth
-27.77% 432.55% -58.70% -85.48% 176.34% 52.77% -33.19% -0.13% 3.19% 6.11% -2.62%
EPS Q/Q Growth
-27.77% 432.55% 0.00% 1,985.00% 162.01% 9.81% 0.00% 0.39% 4.58% 6.07% -2.43%
Operating Cash Flow Q/Q Growth
-6.78% -2.80% 0.29% -6.19% 6.14% 4.12% 1.56% -2.18% 2.74% -0.25% 4.00%
Free Cash Flow Firm Q/Q Growth
24.10% 72.14% 21.06% -72.68% 27.22% -23.74% 58.24% 0.04% 7.93% -3.77% 3.88%
Invested Capital Q/Q Growth
12.74% 80.34% -21.19% -4.59% 39.82% 96.75% 2.04% -0.42% -1.10% 5.45% 0.23%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
38.83% 100.00% 41.94% 49.74% 71.27% 74.72% 70.79% 72.02% 72.70% 73.19% 70.14%
EBITDA Margin
28.01% 86.16% 53.76% 32.00% 42.53% 36.41% 28.93% 34.87% 33.97% 35.01% 34.24%
Operating Margin
23.03% 76.85% 44.51% 28.50% 40.37% 34.48% 26.59% 32.49% 31.96% 32.76% 31.83%
EBIT Margin
23.03% 76.22% 44.01% 27.70% 40.12% 34.41% 26.34% 32.38% 31.83% 32.84% 31.92%
Profit (Net Income) Margin
15.96% 77.50% 34.38% 4.32% 27.11% 23.12% 15.99% 23.92% 19.37% 22.57% 19.68%
Tax Burden Percent
76.49% 396.97% 162.45% 21.38% 83.85% 94.25% 88.63% 94.09% 79.72% 87.84% 78.21%
Interest Burden Percent
90.57% 25.61% 48.09% 72.97% 80.59% 71.29% 68.50% 78.52% 76.31% 78.23% 78.84%
Effective Tax Rate
26.78% 0.00% 0.00% 78.62% 16.15% 5.75% 11.37% 5.91% 20.28% 12.16% 21.79%
Return on Invested Capital (ROIC)
19.75% 76.87% 52.80% 12.34% 72.53% 57.07% 47.40% 89.62% 69.81% 74.96% 63.77%
ROIC Less NNEP Spread (ROIC-NNEP)
18.13% 77.69% 44.41% 11.17% 68.61% 52.37% 43.43% 85.41% 66.05% 70.99% 60.10%
Return on Net Nonoperating Assets (RNNOA)
34.41% 307.52% -146.98% -16.60% -94.15% -73.31% -58.77% -108.99% -85.17% -94.04% -82.94%
Return on Equity (ROE)
54.16% 384.39% -94.18% -4.25% -21.63% -16.23% -11.37% -19.37% -15.36% -19.09% -19.17%
Cash Return on Invested Capital (CROIC)
25.30% 47.29% 127.72% 43.37% 57.19% 36.43% 97.65% 77.02% 60.96% 66.97% 55.49%
Operating Return on Assets (OROA)
17.82% 59.68% 41.39% 30.25% 48.34% 41.15% 26.87% 36.08% 36.88% 38.49% 37.20%
Return on Assets (ROA)
12.34% 60.68% 32.34% 4.72% 32.67% 27.65% 16.31% 26.65% 22.43% 26.45% 22.94%
Return on Common Equity (ROCE)
51.82% 365.08% -95.48% -4.25% -21.63% -16.23% -11.37% -19.37% -15.36% -19.09% -19.17%
Return on Equity Simple (ROE_SIMPLE)
67.94% 545.99% -38.91% -4.01% 0.00% -16.14% -11.46% -18.81% -14.93% -20.32% -19.43%
Net Operating Profit after Tax (NOPAT)
1,111 4,932 2,829 358 1,925 1,819 1,332 2,013 1,744 2,036 1,879
NOPAT Margin
16.86% 76.85% 44.51% 6.09% 33.85% 32.50% 23.57% 30.57% 25.48% 28.78% 24.90%
Net Nonoperating Expense Percent (NNEP)
1.62% -0.82% 8.39% 1.17% 3.92% 4.70% 3.98% 4.22% 3.76% 3.96% 3.68%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 58.61% 61.02% 51.00%
Cost of Revenue to Revenue
61.17% 0.00% 58.06% 50.26% 28.73% 25.28% 29.21% 27.98% 27.30% 26.81% 29.86%
SG&A Expenses to Revenue
15.61% 22.80% 0.00% 17.00% 15.73% 16.38% 18.83% 16.10% 16.66% 16.86% 15.64%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
15.80% 23.15% -2.56% 21.25% 30.91% 40.24% 44.20% 39.54% 40.73% 40.43% 38.31%
Earnings before Interest and Taxes (EBIT)
1,517 4,892 2,797 1,628 2,282 1,926 1,489 2,132 2,178 2,324 2,410
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,845 5,530 3,417 1,881 2,419 2,038 1,635 2,296 2,324 2,477 2,585
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
12.37 21.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
36.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.91 3.00 3.20 4.16 4.57 5.01 5.43 5.90 5.07 5.07 4.98
Price to Earnings (P/E)
18.21 3.87 9.30 96.30 16.85 21.66 33.97 24.64 26.20 22.47 25.29
Dividend Yield
2.49% 2.71% 0.00% 1.65% 1.73% 1.81% 1.85% 1.51% 1.85% 1.89% 2.00%
Earnings Yield
5.49% 25.82% 10.75% 1.04% 5.94% 4.62% 2.94% 4.06% 3.82% 4.45% 3.95%
Enterprise Value to Invested Capital (EV/IC)
4.22 3.17 8.74 13.56 12.86 11.25 19.35 20.77 17.72 16.48 15.74
Enterprise Value to Revenue (EV/Rev)
3.50 3.64 4.61 5.66 6.46 7.07 7.20 7.53 6.75 6.58 6.40
Enterprise Value to EBITDA (EV/EBITDA)
12.50 4.23 8.57 17.67 15.20 19.41 24.90 21.59 19.88 18.80 18.68
Enterprise Value to EBIT (EV/EBIT)
15.20 4.78 10.47 20.42 16.11 20.54 27.34 23.25 21.21 20.04 20.04
Enterprise Value to NOPAT (EV/NOPAT)
20.76 4.74 10.35 92.83 19.10 21.75 30.56 24.63 26.50 22.87 25.70
Enterprise Value to Operating Cash Flow (EV/OCF)
11.25 10.67 14.10 32.28 31.26 30.09 31.19 29.06 32.38 29.05 28.59
Enterprise Value to Free Cash Flow (EV/FCFF)
16.21 7.70 4.28 26.43 24.22 34.08 14.83 28.66 30.35 25.60 29.53
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.84 5.01 -1.75 -1.66 -1.40 -1.51 -1.36 -1.34 -1.34 -1.42 -1.48
Long-Term Debt to Equity
2.67 4.07 -1.74 -1.60 -1.36 -1.46 -1.30 -1.34 -1.29 -1.42 -1.48
Financial Leverage
1.90 3.96 -3.31 -1.49 -1.37 -1.40 -1.35 -1.28 -1.29 -1.32 -1.38
Leverage Ratio
4.39 6.34 -2.91 -0.90 -0.66 -0.59 -0.70 -0.73 -0.68 -0.72 -0.84
Compound Leverage Factor
3.97 1.62 -1.40 -0.66 -0.53 -0.42 -0.48 -0.57 -0.52 -0.56 -0.66
Debt to Total Capital
73.95% 83.36% 233.28% 251.75% 351.62% 294.52% 378.44% 391.44% 398.35% 335.48% 307.54%
Short-Term Debt to Total Capital
4.31% 15.71% 1.57% 8.98% 10.19% 10.46% 15.98% 2.37% 13.38% 1.59% 0.73%
Long-Term Debt to Total Capital
69.64% 67.65% 231.71% 242.76% 341.43% 284.06% 362.46% 389.07% 384.97% 333.89% 306.81%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.07% 1.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
24.98% 15.54% -133.28% -151.75% -251.62% -194.52% -278.44% -291.44% -298.35% -235.48% -207.54%
Debt to EBITDA
2.48 0.88 2.88 5.59 4.58 5.96 6.56 4.90 5.10 4.52 4.38
Net Debt to EBITDA
2.09 0.73 2.62 4.67 4.46 5.66 6.11 4.69 4.94 4.31 4.15
Long-Term Debt to EBITDA
2.34 0.72 2.86 5.39 4.45 5.74 6.28 4.87 4.93 4.50 4.37
Debt to NOPAT
4.12 0.99 3.47 29.34 5.75 6.67 8.05 5.59 6.80 5.50 6.03
Net Debt to NOPAT
3.47 0.82 3.17 24.53 5.60 6.34 7.50 5.35 6.59 5.25 5.70
Long-Term Debt to NOPAT
3.88 0.80 3.45 28.29 5.59 6.44 7.71 5.55 6.57 5.47 6.02
Altman Z-Score
3.27 4.42 2.68 2.01 1.89 1.51 1.36 2.04 1.77 2.25 2.47
Noncontrolling Interest Sharing Ratio
4.33% 5.02% -1.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.64 0.55 1.15 1.66 0.93 0.99 1.01 1.08 0.97 1.26 1.47
Quick Ratio
0.37 0.36 0.84 1.27 0.66 0.77 0.75 0.76 0.61 0.98 1.10
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,423 3,034 6,843 1,258 1,518 1,161 2,744 1,730 1,523 1,819 1,635
Operating Cash Flow to CapEx
403.35% 495.70% 486.42% 323.90% 502.56% 670.92% 815.63% 741.74% 511.47% 562.46% 657.20%
Free Cash Flow to Firm to Interest Expense
9.95 11.03 11.15 2.83 3.36 2.39 5.05 3.18 2.89 3.55 3.34
Operating Cash Flow to Interest Expense
14.33 7.97 3.38 2.31 2.60 2.71 2.40 3.14 2.71 3.12 3.45
Operating Cash Flow Less CapEx to Interest Expense
10.78 6.36 2.69 1.60 2.08 2.30 2.11 2.71 2.18 2.57 2.93
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.77 0.78 0.94 1.09 1.21 1.20 1.02 1.11 1.16 1.17 1.17
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
13.54 0.00 27.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
1.47 1.48 2.02 3.17 4.02 4.65 4.70 5.39 5.75 5.98 6.04
Accounts Payable Turnover
2.07 0.00 2.42 3.14 1.90 1.51 1.54 1.46 1.45 1.57 1.89
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
26.95 0.00 13.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
176.61 0.00 151.00 116.15 192.55 241.31 237.55 249.97 252.55 232.82 192.70
Cash Conversion Cycle (CCC)
-149.66 0.00 -137.84 -116.15 -192.55 -241.31 -237.55 -249.97 -252.55 -232.82 -192.70
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
5,467 7,365 3,351 2,451 2,858 3,516 2,104 2,387 2,608 2,825 3,069
Invested Capital Turnover
1.17 1.00 1.19 2.03 2.14 1.76 2.01 2.93 2.74 2.60 2.56
Increase / (Decrease) in Invested Capital
-312 1,898 -4,014 -900 407 658 -1,412 283 221 217 244
Enterprise Value (EV)
23,061 23,373 29,287 33,246 36,764 39,565 40,708 49,573 46,205 46,568 48,296
Market Capitalization
19,141 19,263 20,321 24,461 25,980 28,033 30,713 38,813 34,721 35,885 37,579
Book Value per Share
$3.54 $2.11 $0.00 ($18.80) ($25.38) ($26.50) ($26.16) ($28.56) ($31.51) ($28.03) ($27.41)
Tangible Book Value per Share
$1.21 ($0.04) $0.00 ($20.95) ($27.84) ($29.06) ($29.27) ($32.03) ($35.03) ($31.67) ($31.53)
Total Capital
6,192 5,861 4,213 4,174 3,150 4,121 2,834 2,873 2,975 3,337 3,685
Total Debt
4,579 4,886 9,828 10,508 11,076 12,137 10,725 11,246 11,851 11,195 11,333
Total Long-Term Debt
4,312 3,965 9,762 10,133 10,755 11,706 10,272 11,178 11,453 11,142 11,306
Net Debt
3,854 4,046 8,966 8,785 10,784 11,532 9,995 10,760 11,484 10,683 10,717
Capital Expenditures (CapEx)
508 442 427 318 234 196 160 230 279 285 257
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,262 -1,319 -597 -353 -65 -188 -263 -301 -25 -127 13
Debt-free Net Working Capital (DFNWC)
-589 -479 265 1,370 227 417 467 185 342 385 629
Net Working Capital (NWC)
-856 -1,400 199 995 -94 -14 14 117 -56 332 602
Net Nonoperating Expense (NNE)
60 -42 644 104 383 525 428 438 419 439 393
Net Nonoperating Obligations (NNO)
3,854 6,390 8,966 8,785 10,784 11,532 9,995 10,760 11,484 10,683 10,717
Total Depreciation and Amortization (D&A)
328 638 620 253 137 112 146 164 146 153 175
Debt-free, Cash-free Net Working Capital to Revenue
-19.16% -20.55% -9.39% -6.01% -1.14% -3.36% -4.65% -4.57% -0.37% -1.79% 0.17%
Debt-free Net Working Capital to Revenue
-8.94% -7.46% 4.17% 23.31% 3.99% 7.45% 8.26% 2.81% 5.00% 5.44% 8.33%
Net Working Capital to Revenue
-13.00% -21.81% 3.13% 16.93% -1.65% -0.25% 0.25% 1.78% -0.82% 4.69% 7.97%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.70 $2.13 $4.11 $3.86 $9.60 $4.23 $2.99 $5.30 $4.63 $5.68 $5.28
Adjusted Weighted Average Basic Shares Outstanding
604.97M 570.89M 353.84M 332.51M 306.41M 300.82M 300.06M 288.98M 280.11M 281.34M 279.10M
Adjusted Diluted Earnings per Share
$1.66 $2.09 $4.04 $3.77 $9.38 $4.14 $2.94 $5.21 $4.57 $5.59 $5.22
Adjusted Weighted Average Diluted Shares Outstanding
604.97M 570.89M 353.84M 332.51M 306.41M 300.82M 300.06M 288.98M 280.11M 281.34M 279.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $4.23 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
604.97M 570.89M 353.84M 332.51M 306.41M 300.82M 300.06M 288.98M 280.11M 281.34M 279.10M
Normalized Net Operating Profit after Tax (NOPAT)
1,112 3,469 1,866 1,175 1,472 1,784 1,302 1,980 1,722 2,011 1,853
Normalized NOPAT Margin
16.88% 54.04% 29.36% 19.98% 25.89% 31.88% 23.04% 30.07% 25.17% 28.42% 24.54%
Pre Tax Income Margin
20.86% 19.52% 21.16% 20.21% 32.33% 24.53% 18.05% 25.43% 24.29% 25.69% 25.17%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
10.61 17.79 4.56 3.66 5.05 3.96 2.74 3.92 4.13 4.53 4.93
NOPAT to Interest Expense
7.77 17.93 4.61 0.80 4.26 3.74 2.45 3.70 3.31 3.97 3.84
EBIT Less CapEx to Interest Expense
7.06 16.18 3.86 2.94 4.53 3.56 2.45 3.50 3.60 3.97 4.40
NOPAT Less CapEx to Interest Expense
4.21 16.33 3.91 0.09 3.74 3.34 2.16 3.28 2.78 3.41 3.32
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
63.65% 14.68% 34.05% 163.78% 29.96% 39.49% 62.61% 37.59% 48.98% 42.45% 50.61%
Augmented Payout Ratio
141.67% 38.80% 281.33% 935.43% 184.95% 102.47% 89.05% 138.60% 139.55% 45.59% 80.28%

Quarterly Metrics And Ratios for Yum! Brands

This table displays calculated financial ratios and metrics derived from Yum! Brands' official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6.83% 6.33% 3.12% 4.15% 0.84% -2.86% 4.51% 6.91% 16.01% 11.83% 9.64%
EBITDA Growth
12.04% 1.47% 4.26% 13.00% 7.33% 0.54% 6.05% 1.99% 8.35% 6.46% 2.77%
EBIT Growth
14.17% 3.14% 3.80% 13.05% 6.64% -0.57% 5.92% 0.98% 8.03% 4.98% 2.47%
NOPAT Growth
23.38% -17.12% 57.47% 24.90% 21.01% 0.81% -8.71% -6.72% -13.39% -24.19% 1.98%
Net Income Growth
12.42% -24.81% 86.61% 25.68% 24.80% 4.67% -12.20% -8.17% -8.64% -19.43% 1.91%
EPS Growth
18.18% -22.79% 89.61% 28.07% 24.62% 4.76% -12.33% -7.53% -8.02% -18.18% 3.91%
Operating Cash Flow Growth
9.18% 37.94% 22.30% 5.30% -0.89% 4.01% 3.95% -1.26% 14.51% 11.29% 30.41%
Free Cash Flow Firm Growth
126.72% 212.65% 534.58% 181.77% 38.94% -22.30% -94.88% -80.99% -27.73% -42.22% 2,416.58%
Invested Capital Growth
9.26% 2.94% 2.39% 1.59% 8.32% 5.95% 16.14% 14.30% 8.64% 6.01% -3.13%
Revenue Q/Q Growth
23.11% -18.52% 2.55% 1.24% 19.20% -21.51% 10.33% 3.57% 29.35% -24.34% 8.17%
EBITDA Q/Q Growth
6.41% -9.77% 10.47% 6.54% 1.07% -15.48% 16.52% 2.47% 7.37% -16.95% 12.48%
EBIT Q/Q Growth
5.15% -8.22% 9.33% 7.14% -0.81% -14.43% 16.48% 2.14% 6.12% -16.84% 13.69%
NOPAT Q/Q Growth
24.21% -15.79% 18.48% 0.78% 20.34% -29.85% 7.30% 2.97% 11.74% -38.60% 44.35%
Net Income Q/Q Growth
12.08% -19.14% 39.33% -0.48% 11.30% -32.18% 16.88% 4.09% 10.73% -40.19% 47.83%
EPS Q/Q Growth
14.04% -19.23% 39.05% 0.00% 10.96% -32.10% 16.36% 5.47% 10.37% -39.60% 47.78%
Operating Cash Flow Q/Q Growth
-0.22% -22.79% -5.73% 44.98% -6.08% -18.97% -5.79% 37.72% 8.92% -21.25% 10.40%
Free Cash Flow Firm Q/Q Growth
71.14% 23.73% 25.92% 5.68% -15.61% -30.81% -91.70% 292.45% 220.73% -44.69% 261.44%
Invested Capital Q/Q Growth
-1.10% 0.61% 2.71% -0.59% 5.45% -1.59% 12.59% -2.17% 0.23% -3.98% 2.88%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
72.26% 73.31% 73.50% 73.77% 72.35% 73.03% 72.04% 69.39% 67.36% 69.00% 69.01%
EBITDA Margin
30.41% 33.68% 36.28% 38.17% 32.37% 34.86% 36.81% 36.42% 30.23% 33.18% 34.51%
Operating Margin
28.63% 31.79% 33.97% 35.89% 29.91% 32.54% 34.43% 33.90% 27.82% 30.67% 32.18%
EBIT Margin
28.33% 31.91% 34.02% 36.01% 29.96% 32.67% 34.49% 34.01% 27.90% 30.67% 32.23%
Profit (Net Income) Margin
18.38% 18.24% 24.78% 24.36% 22.74% 19.65% 20.82% 20.92% 17.91% 14.16% 19.35%
Tax Burden Percent
86.89% 80.86% 87.45% 82.38% 99.78% 81.98% 75.36% 76.10% 80.11% 58.97% 74.80%
Interest Burden Percent
74.65% 70.67% 83.28% 82.11% 76.07% 73.37% 80.10% 80.84% 80.12% 78.28% 80.26%
Effective Tax Rate
13.11% 19.14% 12.55% 17.62% 0.22% 18.02% 24.64% 23.90% 19.89% 41.03% 25.00%
Return on Invested Capital (ROIC)
68.14% 68.98% 77.96% 78.52% 77.75% 69.40% 63.30% 64.91% 57.08% 48.87% 61.94%
ROIC Less NNEP Spread (ROIC-NNEP)
66.96% 67.89% 77.22% 77.71% 76.44% 68.38% 62.47% 64.09% 56.12% 48.21% 61.08%
Return on Net Nonoperating Assets (RNNOA)
-86.35% -88.23% -101.41% -102.40% -101.26% -90.73% -85.12% -87.28% -77.45% -65.96% -85.67%
Return on Equity (ROE)
-18.21% -19.24% -23.45% -23.88% -23.51% -21.33% -21.82% -22.37% -20.36% -17.09% -23.72%
Cash Return on Invested Capital (CROIC)
60.96% 60.91% 66.33% 71.13% 66.97% 69.65% 53.48% 54.85% 55.49% 56.34% 61.25%
Operating Return on Assets (OROA)
32.82% 38.30% 40.88% 42.90% 35.11% 38.35% 40.03% 39.20% 32.51% 36.84% 38.29%
Return on Assets (ROA)
21.29% 21.89% 29.77% 29.02% 26.65% 23.07% 24.16% 24.12% 20.87% 17.01% 22.99%
Return on Common Equity (ROCE)
-18.21% -19.24% -23.45% -23.88% -23.51% -21.33% -21.82% -22.37% -20.36% -17.09% -23.72%
Return on Equity Simple (ROE_SIMPLE)
0.00% -13.97% -16.83% -18.38% 0.00% -20.77% -20.45% -19.89% 0.00% -18.26% 0.00%
Net Operating Profit after Tax (NOPAT)
502 423 501 505 608 426 457 471 526 323 467
NOPAT Margin
24.87% 25.71% 29.70% 29.56% 29.85% 26.68% 25.95% 25.80% 22.28% 18.09% 24.13%
Net Nonoperating Expense Percent (NNEP)
1.18% 1.10% 0.74% 0.81% 1.31% 1.02% 0.83% 0.82% 0.97% 0.66% 0.86%
Return On Investment Capital (ROIC_SIMPLE)
16.88% - - - 18.21% - - - 14.28% 9.10% 12.58%
Cost of Revenue to Revenue
27.74% 26.69% 26.50% 26.23% 27.65% 26.97% 27.96% 30.61% 32.64% 31.00% 30.99%
SG&A Expenses to Revenue
18.43% 17.14% 17.25% 15.63% 17.34% 17.90% 15.94% 14.40% 14.86% 16.90% 15.62%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
43.64% 41.52% 39.54% 37.88% 42.44% 40.49% 37.61% 35.49% 39.54% 38.33% 36.83%
Earnings before Interest and Taxes (EBIT)
572 525 574 615 610 522 608 621 659 548 623
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
614 554 612 652 659 557 649 665 714 593 667
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
5.07 5.20 5.45 4.86 5.07 5.50 5.22 5.42 4.98 5.70 5.25
Price to Earnings (P/E)
26.20 29.46 26.81 22.80 22.47 23.99 23.78 25.64 25.29 30.93 28.98
Dividend Yield
1.85% 1.80% 1.73% 1.95% 1.89% 1.80% 1.93% 1.87% 2.00% 1.73% 1.86%
Earnings Yield
3.82% 3.39% 3.73% 4.39% 4.45% 4.17% 4.20% 3.90% 3.95% 3.23% 3.45%
Enterprise Value to Invested Capital (EV/IC)
17.72 18.11 18.26 16.87 16.48 17.69 15.29 16.29 15.74 18.60 17.22
Enterprise Value to Revenue (EV/Rev)
6.75 6.85 7.04 6.40 6.58 7.00 6.74 6.90 6.40 7.09 6.60
Enterprise Value to EBITDA (EV/EBITDA)
19.88 20.38 20.87 18.58 18.80 19.83 19.02 19.71 18.68 20.92 19.79
Enterprise Value to EBIT (EV/EBIT)
21.21 21.66 22.21 19.77 20.04 21.19 20.32 21.12 20.04 22.51 21.30
Enterprise Value to NOPAT (EV/NOPAT)
26.50 28.79 26.89 23.38 22.87 24.13 24.02 25.48 25.70 30.80 29.18
Enterprise Value to Operating Cash Flow (EV/OCF)
32.38 31.20 31.08 28.12 29.05 30.42 29.36 30.71 28.59 31.69 28.47
Enterprise Value to Free Cash Flow (EV/FCFF)
30.35 30.16 27.85 23.90 25.60 26.13 30.73 31.68 29.53 33.99 27.67
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-1.34 -1.34 -1.37 -1.41 -1.42 -1.44 -1.46 -1.46 -1.48 -1.46 -1.48
Long-Term Debt to Equity
-1.29 -1.29 -1.33 -1.36 -1.42 -1.44 -1.46 -1.46 -1.48 -1.45 -1.36
Financial Leverage
-1.29 -1.30 -1.31 -1.32 -1.32 -1.33 -1.36 -1.36 -1.38 -1.37 -1.40
Leverage Ratio
-0.68 -0.67 -0.68 -0.71 -0.72 -0.72 -0.76 -0.79 -0.84 -0.83 -0.87
Compound Leverage Factor
-0.51 -0.47 -0.57 -0.58 -0.55 -0.53 -0.61 -0.64 -0.67 -0.65 -0.70
Debt to Total Capital
398.35% 395.12% 369.35% 345.58% 335.48% 325.99% 315.90% 318.07% 307.54% 319.65% 307.06%
Short-Term Debt to Total Capital
13.38% 13.39% 11.94% 11.18% 1.59% 1.69% 0.68% 0.68% 0.73% 0.84% 26.18%
Long-Term Debt to Total Capital
384.97% 381.74% 357.41% 334.39% 333.89% 324.30% 315.22% 317.39% 306.81% 318.80% 280.88%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-298.35% -295.12% -269.35% -245.58% -235.48% -225.99% -215.90% -218.07% -207.54% -219.67% -207.06%
Debt to EBITDA
5.10 5.04 4.91 4.74 4.52 4.51 4.44 4.42 4.38 4.33 4.32
Net Debt to EBITDA
4.94 4.89 4.72 4.47 4.31 4.25 4.27 4.24 4.15 4.10 4.06
Long-Term Debt to EBITDA
4.93 4.87 4.75 4.59 4.50 4.49 4.43 4.41 4.37 4.32 3.95
Debt to NOPAT
6.80 7.12 6.32 5.96 5.50 5.49 5.60 5.72 6.03 6.38 6.37
Net Debt to NOPAT
6.59 6.91 6.08 5.62 5.25 5.17 5.40 5.48 5.70 6.04 5.99
Long-Term Debt to NOPAT
6.57 6.88 6.12 5.77 5.47 5.46 5.59 5.71 6.02 6.36 5.82
Altman Z-Score
0.86 0.95 1.17 1.16 1.34 1.49 1.50 1.58 1.61 1.79 1.59
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.01% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.97 0.99 1.02 1.13 1.26 1.49 1.44 1.37 1.47 1.40 0.82
Quick Ratio
0.61 0.62 0.74 0.87 0.98 1.13 0.98 0.98 1.10 1.07 0.64
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
281 348 438 463 391 270 22 88 282 156 565
Operating Cash Flow to CapEx
373.55% 612.28% 967.65% 1,538.71% 422.64% 955.26% 1,103.23% 1,385.29% 483.96% 721.43% 825.93%
Free Cash Flow to Firm to Interest Expense
2.05 2.68 3.50 3.67 2.96 2.31 0.19 0.73 2.16 1.30 4.59
Operating Cash Flow to Interest Expense
3.30 2.68 2.63 3.79 3.39 3.10 2.83 3.93 3.92 3.37 3.63
Operating Cash Flow Less CapEx to Interest Expense
2.42 2.25 2.36 3.54 2.59 2.78 2.57 3.64 3.11 2.90 3.19
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.16 1.20 1.20 1.19 1.17 1.17 1.16 1.15 1.17 1.20 1.19
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
5.75 5.92 5.94 6.22 5.98 5.98 5.84 5.88 6.04 6.12 5.96
Accounts Payable Turnover
1.45 1.61 1.74 1.67 1.57 1.70 1.79 1.81 1.89 2.09 2.14
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
252.55 227.03 209.45 219.21 232.82 214.77 203.82 201.32 192.70 174.59 170.59
Cash Conversion Cycle (CCC)
-252.55 -227.03 -209.45 -219.21 -232.82 -214.77 -203.82 -201.32 -192.70 -174.59 -170.59
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,608 2,624 2,695 2,679 2,825 2,780 3,130 3,062 3,069 2,947 3,032
Invested Capital Turnover
2.74 2.68 2.62 2.66 2.60 2.60 2.44 2.52 2.56 2.70 2.57
Increase / (Decrease) in Invested Capital
221 75 63 42 217 156 435 383 244 167 -98
Enterprise Value (EV)
46,205 47,519 49,199 45,187 46,568 49,183 47,863 49,870 48,296 54,828 52,218
Market Capitalization
34,721 36,121 38,068 34,318 35,885 38,647 37,103 39,134 37,579 44,078 41,506
Book Value per Share
($31.51) ($31.32) ($30.12) ($29.23) ($28.03) ($27.54) ($27.09) ($27.29) ($27.41) ($27.96) ($27.63)
Tangible Book Value per Share
($35.03) ($34.86) ($33.73) ($32.82) ($31.67) ($31.13) ($31.12) ($31.39) ($31.53) ($32.14) ($32.11)
Total Capital
2,975 2,973 3,132 3,335 3,337 3,432 3,534 3,519 3,685 3,553 3,709
Total Debt
11,851 11,747 11,568 11,525 11,195 11,188 11,164 11,193 11,333 11,357 11,389
Total Long-Term Debt
11,453 11,349 11,194 11,152 11,142 11,130 11,140 11,169 11,306 11,327 10,418
Net Debt
11,484 11,398 11,131 10,869 10,683 10,536 10,760 10,736 10,717 10,750 10,712
Capital Expenditures (CapEx)
121 57 34 31 106 38 31 34 106 56 54
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-25 40 -35 -82 -127 -8.00 119 6.00 13 -81 -109
Debt-free Net Working Capital (DFNWC)
342 389 402 574 385 644 523 463 629 526 568
Net Working Capital (NWC)
-56 -9.00 28 201 332 586 499 439 602 496 -403
Net Nonoperating Expense (NNE)
131 123 83 89 145 112 90 89 103 70 93
Net Nonoperating Obligations (NNO)
11,484 11,398 11,131 10,869 10,683 10,536 10,760 10,736 10,717 10,751 10,712
Total Depreciation and Amortization (D&A)
42 29 38 37 49 35 41 44 55 45 44
Debt-free, Cash-free Net Working Capital to Revenue
-0.37% 0.58% -0.50% -1.16% -1.79% -0.11% 1.67% 0.08% 0.17% -1.05% -1.38%
Debt-free Net Working Capital to Revenue
5.00% 5.61% 5.75% 8.13% 5.44% 9.16% 7.36% 6.41% 8.33% 6.80% 7.18%
Net Working Capital to Revenue
-0.82% -0.13% 0.40% 2.85% 4.69% 8.34% 7.02% 6.08% 7.97% 6.41% -5.10%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.31 $1.07 $1.49 $1.48 $1.64 $1.11 $1.30 $1.36 $1.51 $0.91 $1.34
Adjusted Weighted Average Basic Shares Outstanding
280.11M 280.09M 280.21M 280.31M 281.34M 281.63M 281.17M 279.07M 279.10M 277.96M 277.54M
Adjusted Diluted Earnings per Share
$1.30 $1.05 $1.46 $1.46 $1.62 $1.10 $1.28 $1.35 $1.49 $0.90 $1.33
Adjusted Weighted Average Diluted Shares Outstanding
280.11M 280.09M 280.21M 280.31M 281.34M 281.63M 281.17M 279.07M 279.10M 277.96M 277.54M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
280.11M 280.09M 280.21M 280.31M 281.34M 281.63M 281.17M 279.07M 279.10M 277.96M 277.54M
Normalized Net Operating Profit after Tax (NOPAT)
492 420 486 489 619 422 447 462 524 320 458
Normalized NOPAT Margin
24.36% 25.51% 28.82% 28.65% 30.39% 26.42% 25.35% 25.30% 22.18% 17.92% 23.71%
Pre Tax Income Margin
21.15% 22.55% 28.33% 29.57% 22.79% 23.97% 27.62% 27.49% 22.35% 24.01% 25.87%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
4.18 4.04 4.59 4.88 4.62 4.46 5.02 5.18 5.03 4.57 5.07
NOPAT to Interest Expense
3.67 3.25 4.01 4.01 4.60 3.64 3.78 3.93 4.02 2.69 3.79
EBIT Less CapEx to Interest Expense
3.29 3.60 4.32 4.63 3.82 4.14 4.77 4.89 4.22 4.10 4.63
NOPAT Less CapEx to Interest Expense
2.78 2.81 3.74 3.76 3.80 3.32 3.52 3.64 3.21 2.23 3.35
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
48.98% 53.26% 46.55% 44.39% 42.45% 43.33% 45.90% 48.17% 50.61% 53.40% 53.77%
Augmented Payout Ratio
139.55% 127.24% 95.35% 80.00% 45.59% 43.33% 49.10% 69.59% 80.28% 100.42% 104.68%

Key Financial Trends

Yum! Brands (NYSE: YUM) has demonstrated consistent revenue growth over the past four years, with operating revenue increasing steadily from approximately $1.64 billion in Q1 2023 to $1.93 billion in Q2 2025. This upward trend highlights strong business performance and growing market presence.

Income Statement Highlights:

  • Operating revenue rose by roughly 17% from Q1 2023 ($1.64B) to Q2 2025 ($1.93B), signaling strong sales growth.
  • Net income has increased from $300 million in Q1 2023 to $375 million in Q2 2025, showing improved profitability.
  • Basic earnings per share improved from $1.07 in Q1 2023 to $1.34 in Q2 2025, indicating earnings growth on a per-share basis.
  • Selling, General & Administrative (SG&A) and marketing expenses have increased proportionally with revenue, reaching $302 million and $428 million respectively in Q2 2025, which may pressure margins if unchecked.
  • Interest expense remains elevated around $120-130 million per quarter, impacting net income from operations.

Cash Flow Insights:

  • Net cash from operating activities increased from $349 million in Q1 2023 to $446 million in Q2 2025, reflecting healthy cash generation from the core business.
  • Capital expenditures remain significant, with consistent investments in property, plant, and equipment, for example $71 million in Q2 2025, which could constrain free cash flow.
  • The company has repurchased a substantial amount of common equity, $109 million in Q2 2025, indicating shareholder returns but also cash outflows.
  • Dividend payments have steadily increased to $0.71 per share in Q2 2025, reflecting commitment to returning capital but also regular cash burden.
  • Net cash from financing activities is negative due to debt repayments and equity repurchases, totaling -$298 million in Q2 2025, pointing towards active balance sheet management.

Balance Sheet Overview:

  • Total assets increased moderately from about $5.75 billion in Q1 2023 to approximately $6.92 billion in Q2 2025, reflecting a strong asset base.
  • Total liabilities have risen over this period, with long-term debt near $10.4 billion in Q2 2025, indicating substantial leverage.
  • Total common equity is negative at approximately -$7.68 billion in Q2 2025, which suggests accumulated deficits or significant liabilities exceed shareholder equity, a factor investors should monitor.

Summary:

Yum! Brands has shown solid revenue and earnings growth with strong cash flow generation. The company continues to invest heavily in its assets and rewards shareholders through dividends and stock repurchases. However, rising costs, substantial debt levels, and a negative equity position are notable risks. Retail investors should weigh Yum!'s growth prospects against its capital structure and expense trends.

08/23/25 04:10 PMAI Generated. May Contain Errors.

Frequently Asked Questions About Yum! Brands' Financials

When does Yum! Brands' fiscal year end?

According to the most recent income statement we have on file, Yum! Brands' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Yum! Brands' net income changed over the last 10 years?

Yum! Brands' net income appears to be on a downward trend, with a most recent value of $1.49 billion in 2024, rising from $1.05 billion in 2014. The previous period was $1.60 billion in 2023. View Yum! Brands' forecast to see where analysts expect Yum! Brands to go next.

What is Yum! Brands' operating income?
Yum! Brands' total operating income in 2024 was $2.40 billion, based on the following breakdown:
  • Total Gross Profit: $5.30 billion
  • Total Operating Expenses: $2.89 billion
How has Yum! Brands' revenue changed over the last 10 years?

Over the last 10 years, Yum! Brands' total revenue changed from $6.59 billion in 2014 to $7.55 billion in 2024, a change of 14.6%.

How much debt does Yum! Brands have?

Yum! Brands' total liabilities were at $14.38 billion at the end of 2024, a 2.0% increase from 2023, and a 113.9% increase since 2014.

How much cash does Yum! Brands have?

In the past 10 years, Yum! Brands' cash and equivalents has ranged from $292 million in 2018 to $1.52 billion in 2017, and is currently $616 million as of their latest financial filing in 2024.

How has Yum! Brands' book value per share changed over the last 10 years?

Over the last 10 years, Yum! Brands' book value per share changed from 3.54 in 2014 to -27.41 in 2024, a change of -875.0%.



This page (NYSE:YUM) was last updated on 8/23/2025 by MarketBeat.com Staff
From Our Partners