Go Pro

ZKH Group (ZKH) Financials

ZKH Group logo
$2.89 +0.12 (+4.48%)
Closing price 03:59 PM Eastern
Extended Trading
$2.86 -0.03 (-1.17%)
As of 07:23 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for ZKH Group

Annual Income Statements for ZKH Group

This table shows ZKH Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-404 -287 -179 -73 -40
Consolidated Net Income / (Loss)
-172 -106 -43 -37 -20
Net Income / (Loss) Continuing Operations
-172 -106 -43 -37 -20
Total Pre-Tax Income
-172 -106 -43 -37 -20
Total Operating Income
-174 -99 -56 -46 -31
Total Gross Profit
163 191 205 207 211
Total Revenue
1,201 1,206 1,228 1,200 1,285
Total Cost of Revenue
1,038 1,015 1,024 993 1,074
Operating Cost of Revenue
1,038 1,015 1,024 993 1,074
Total Operating Expenses
337 290 261 253 242
Selling, General & Admin Expense
119 89 75 89 82
Marketing Expense
108 99 99 88 84
Research & Development Expense
40 35 25 23 24
Other Operating Expenses / (Income)
70 68 62 54 52
Total Other Income / (Expense), net
2.59 -6.65 13 9.83 11
Interest Expense
1.66 14 2.72 2.60 1.62
Interest & Investment Income
4.44 2.11 7.56 8.80 7.16
Other Income / (Expense), net
-0.18 4.89 8.40 3.63 5.08
Income Tax Expense
0.03 -0.07 0.03 0.14 0.10
Preferred Stock Dividends Declared
52 74 93 0.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
4.45 0.66 -0.08 0.00 0.00
Basic Earnings per Share
($1.20) ($0.14) ($0.09) ($0.01) $0.00
Weighted Average Basic Shares Outstanding
1.21B 1.33B 1.53B 5.74B 5.69B
Diluted Earnings per Share
($1.20) ($0.14) ($0.09) ($0.01) $0.00
Weighted Average Diluted Shares Outstanding
1.21B 1.33B 1.53B 5.74B 5.69B
Weighted Average Basic & Diluted Shares Outstanding
- - 5.64B 5.60B 11.13B
Cash Dividends to Common per Share
- - - $0.00 $0.00

Quarterly Income Statements for ZKH Group

No quarterly income statements for ZKH Group are available.


Annual Cash Flow Statements for ZKH Group

This table details how cash moves in and out of ZKH Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-206 127 -106 37 -61
Net Cash From Operating Activities
-217 -73 -80 31 1.26
Net Cash From Continuing Operating Activities
-217 -73 -80 31 1.26
Net Income / (Loss) Continuing Operations
-172 -106 -43 -37 -20
Consolidated Net Income / (Loss)
-172 -106 -43 -37 -20
Depreciation Expense
8.32 11 10 7.50 6.91
Non-Cash Adjustments To Reconcile Net Income
27 34 20 31 17
Changes in Operating Assets and Liabilities, net
-81 -12 -67 30 -2.65
Net Cash From Investing Activities
-15 -5.37 -128 38 -46
Net Cash From Continuing Investing Activities
-15 -5.37 -128 38 -46
Purchase of Property, Plant & Equipment
-23 -5.37 -7.11 -11 -7.59
Acquisitions
-3.63 -1.89 -0.71 -0.53 -0.10
Purchase of Investments
-232 -14 -181 -14 -70
Sale of Property, Plant & Equipment
0.79 1.88 0.66 0.29 0.53
Sale and/or Maturity of Investments
243 15 61 63 31
Net Cash From Financing Activities
27 189 101 -35 -15
Net Cash From Continuing Financing Activities
27 189 101 -35 -15
Repayment of Debt
-34 -119 -110 -157 -94
Repurchase of Common Equity
- 0.00 0.00 -5.58 -5.86
Payment of Dividends
-2.15 -3.25 -0.71 -0.34 0.00
Issuance of Debt
63 311 157 128 85
Issuance of Common Equity
0.00 0.00 54 0.00 0.00
Other Financing Activities, net
- 0.00 0.00 0.13 0.35
Effect of Exchange Rate Changes
-1.36 17 0.71 2.13 -0.61
Cash Interest Paid
1.61 3.04 2.72 1.39 0.55
Cash Income Taxes Paid
0.19 0.18 0.02 0.12 0.08

Quarterly Cash Flow Statements for ZKH Group

No quarterly cash flow statements for ZKH Group are available.


Annual Balance Sheets for ZKH Group

This table presents ZKH Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
988 1,040 906 934
Total Current Assets
911 980 848 878
Cash & Equivalents
283 154 195 147
Restricted Cash
7.48 23 13 8.85
Short-Term Investments
0.00 123 75 118
Note & Lease Receivable
45 50 32 16
Accounts Receivable
445 513 423 466
Inventories, net
95 94 86 96
Prepaid Expenses
35 24 25 26
Plant, Property, & Equipment, net
24 20 25 27
Total Noncurrent Assets
53 40 33 29
Goodwill
4.47 4.34 4.22 4.41
Intangible Assets
3.49 2.83 2.18 3.13
Other Noncurrent Operating Assets
45 33 26 22
Total Liabilities & Shareholders' Equity
988 1,040 906 934
Total Liabilities
536 588 481 513
Total Current Liabilities
505 567 458 490
Short-Term Debt
36 82 43 35
Accounts Payable
372 406 350 389
Accrued Expenses
78 63 50 54
Current Deferred Revenue
4.51 2.80 3.76 3.88
Other Current Liabilities
14 13 11 7.18
Total Noncurrent Liabilities
31 21 24 23
Long-Term Debt
- 0.00 5.33 6.10
Other Noncurrent Operating Liabilities
31 21 18 17
Commitments & Contingencies
0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-590 452 424 421
Total Preferred & Common Equity
-590 452 424 421
Total Common Equity
-590 452 424 421
Common Stock
0.00 1,146 1,138 1,197
Retained Earnings
-583 -691 -709 -760
Treasury Stock
- 0.00 -5.58 -12
Accumulated Other Comprehensive Income / (Loss)
-7.53 -3.54 0.65 -5.33
Other Equity Adjustments
0.77 0.85 0.86 0.94

Quarterly Balance Sheets for ZKH Group

No quarterly balance sheets for ZKH Group are available.


Annual Metrics And Ratios for ZKH Group

This table displays calculated financial ratios and metrics derived from ZKH Group's official financial filings.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - 11,127,056,888.00
DEI Adjusted Shares Outstanding
- - - - 11,127,056,888.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - 0.00
Growth Metrics
- - - - -
Revenue Growth
0.00% 0.37% 1.89% -2.28% 7.08%
EBITDA Growth
0.00% 49.73% 55.20% 5.70% 47.53%
EBIT Growth
0.00% 45.81% 49.48% 10.42% 40.57%
NOPAT Growth
0.00% 42.95% 43.51% 17.36% 34.27%
Net Income Growth
0.00% 38.26% 59.49% 14.49% 45.58%
EPS Growth
0.00% 21.67% 32.98% 92.33% 57.35%
Operating Cash Flow Growth
0.00% 66.31% -9.43% 139.23% -96.00%
Free Cash Flow Firm Growth
0.00% 0.00% 70.94% 116.46% -252.69%
Invested Capital Growth
0.00% 0.00% 19.38% -19.22% -0.98%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - -
Gross Margin
13.58% 15.85% 16.65% 17.24% 16.42%
EBITDA Margin
-13.83% -6.93% -3.05% -2.94% -1.44%
Operating Margin
-14.51% -8.25% -4.57% -3.87% -2.37%
EBIT Margin
-14.52% -7.84% -3.89% -3.56% -1.98%
Profit (Net Income) Margin
-14.29% -8.79% -3.50% -3.06% -1.55%
Tax Burden Percent
100.02% 99.94% 100.06% 100.38% 100.50%
Interest Burden Percent
98.41% 112.21% 89.87% 85.51% 78.21%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -70.57% -18.17% -15.26% -11.28%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -41.96% -16.63% -13.39% -11.87%
Return on Net Nonoperating Assets (RNNOA)
0.00% 23.64% 8.67% 6.89% 6.55%
Return on Equity (ROE)
0.00% -46.92% -9.50% -8.38% -4.73%
Cash Return on Invested Capital (CROIC)
0.00% -270.57% -35.84% 5.99% -10.29%
Operating Return on Assets (OROA)
0.00% -9.57% -4.71% -4.40% -2.76%
Return on Assets (ROA)
0.00% -10.73% -4.23% -3.77% -2.17%
Return on Common Equity (ROCE)
0.00% 61.29% 1.45% -8.38% -4.73%
Return on Equity Simple (ROE_SIMPLE)
0.00% 17.96% -9.49% -8.65% 0.00%
Net Operating Profit after Tax (NOPAT)
-122 -70 -39 -32 -21
NOPAT Margin
-10.15% -5.77% -3.20% -2.71% -1.66%
Net Nonoperating Expense Percent (NNEP)
0.00% -28.60% -1.54% -1.88% 0.59%
Return On Investment Capital (ROIC_SIMPLE)
- - - -6.87% -4.63%
Cost of Revenue to Revenue
86.42% 84.15% 83.35% 82.76% 83.58%
SG&A Expenses to Revenue
9.92% 7.36% 6.14% 7.38% 6.41%
R&D to Revenue
3.35% 2.89% 2.02% 1.93% 1.84%
Operating Expenses to Revenue
28.09% 24.09% 21.23% 21.11% 18.79%
Earnings before Interest and Taxes (EBIT)
-174 -95 -48 -43 -25
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-166 -83 -37 -35 -19
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
0.00 0.00 0.14 1.33 1.40
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.15 1.35 1.43
Price to Revenue (P/Rev)
0.05 0.05 0.05 0.47 0.46
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 4.31 0.00 1.74 1.89
Enterprise Value to Revenue (EV/Rev)
0.00 0.70 0.00 0.28 0.28
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 10.55 282.87
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 25.95 0.00
Leverage & Solvency
- - - - -
Debt to Equity
0.00 0.08 0.18 0.11 0.10
Long-Term Debt to Equity
0.00 0.00 0.00 0.01 0.01
Financial Leverage
0.00 -0.56 -0.52 -0.51 -0.55
Leverage Ratio
0.00 2.19 2.24 2.22 2.18
Compound Leverage Factor
0.00 2.45 2.02 1.90 1.70
Debt to Total Capital
0.00% 7.43% 15.41% 10.17% 8.83%
Short-Term Debt to Total Capital
0.00% 7.43% 15.41% 9.05% 7.51%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 1.13% 1.32%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 213.50% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% -120.93% 84.59% 89.83% 91.17%
Debt to EBITDA
0.00 -0.43 -2.20 -1.36 -2.20
Net Debt to EBITDA
0.00 3.05 5.80 6.64 12.61
Long-Term Debt to EBITDA
0.00 0.00 0.00 -0.15 -0.33
Debt to NOPAT
0.00 -0.52 -2.10 -1.48 -1.91
Net Debt to NOPAT
0.00 3.66 5.52 7.21 10.93
Long-Term Debt to NOPAT
0.00 0.00 0.00 -0.16 -0.29
Altman Z-Score
0.00 0.64 0.64 1.30 1.33
Noncontrolling Interest Sharing Ratio
0.00% 230.63% 115.25% 0.00% 0.00%
Liquidity Ratios
- - - - -
Current Ratio
0.00 1.80 1.73 1.85 1.79
Quick Ratio
0.00 1.53 1.48 1.58 1.53
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 -267 -78 13 -19
Operating Cash Flow to CapEx
-986.60% -2,091.52% -1,240.66% 297.23% 17.81%
Free Cash Flow to Firm to Interest Expense
0.00 -19.54 -28.46 4.90 -12.00
Operating Cash Flow to Interest Expense
-130.53 -5.35 -29.36 12.05 0.77
Operating Cash Flow Less CapEx to Interest Expense
-143.77 -5.61 -31.73 8.00 -3.57
Efficiency Ratios
- - - - -
Asset Turnover
0.00 1.22 1.21 1.23 1.40
Accounts Receivable Turnover
0.00 2.71 2.57 2.56 2.89
Inventory Turnover
0.00 10.67 10.81 11.04 11.84
Fixed Asset Turnover
0.00 49.87 55.04 52.63 49.65
Accounts Payable Turnover
0.00 2.73 2.63 2.63 2.91
Days Sales Outstanding (DSO)
0.00 134.63 142.23 142.32 126.26
Days Inventory Outstanding (DIO)
0.00 34.22 33.75 33.05 30.83
Days Payable Outstanding (DPO)
0.00 133.85 138.72 138.88 125.49
Cash Conversion Cycle (CCC)
0.00 35.00 37.27 36.49 31.60
Capital & Investment Metrics
- - - - -
Invested Capital
0.00 197 235 190 188
Invested Capital Turnover
0.00 12.22 5.68 5.64 6.79
Increase / (Decrease) in Invested Capital
0.00 197 38 -45 -1.87
Enterprise Value (EV)
0.00 849 -152 331 356
Market Capitalization
62 62 65 565 589
Book Value per Share
$0.00 ($0.45) $0.30 $0.08 $0.08
Tangible Book Value per Share
$0.00 ($0.45) $0.29 $0.07 $0.07
Total Capital
0.00 488 535 473 461
Total Debt
0.00 36 82 48 41
Total Long-Term Debt
0.00 0.00 0.00 5.33 6.10
Net Debt
0.00 -255 -217 -234 -233
Capital Expenditures (CapEx)
22 3.50 6.45 11 7.06
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 152 195 151 148
Debt-free Net Working Capital (DFNWC)
0.00 442 495 433 423
Net Working Capital (NWC)
0.00 406 412 391 388
Net Nonoperating Expense (NNE)
50 36 3.63 4.23 -1.37
Net Nonoperating Obligations (NNO)
0.00 -255 -217 -234 -232
Total Depreciation and Amortization (D&A)
8.32 11 10 7.50 6.91
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 12.57% 15.91% 12.58% 11.54%
Debt-free Net Working Capital to Revenue
0.00% 36.69% 40.27% 36.10% 32.87%
Net Working Capital to Revenue
0.00% 33.69% 33.56% 32.54% 30.18%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.63) ($0.01) $0.00
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 1.53B 5.74B 5.69B
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.63) ($0.01) $0.00
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 1.53B 5.74B 5.69B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 5.64B 5.60B 11.13B
Normalized Net Operating Profit after Tax (NOPAT)
-122 -70 -39 -32 -21
Normalized NOPAT Margin
-10.15% -5.77% -3.20% -2.71% -1.66%
Pre Tax Income Margin
-14.29% -8.80% -3.49% -3.05% -1.55%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
-104.94 -6.92 -17.53 -16.43 -15.66
NOPAT to Interest Expense
-73.38 -5.10 -14.43 -12.48 -13.16
EBIT Less CapEx to Interest Expense
-118.17 -7.18 -19.90 -20.49 -20.01
NOPAT Less CapEx to Interest Expense
-86.61 -5.35 -16.80 -16.53 -17.51
Payout Ratios
- - - - -
Dividend Payout Ratio
-1.25% -3.06% -1.65% -0.92% 0.00%
Augmented Payout Ratio
-1.25% -3.06% -1.65% -16.13% -29.34%

Quarterly Metrics And Ratios for ZKH Group

No quarterly metrics and ratios for ZKH Group are available.



Financials Breakdown Chart

ZKH Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, ZKH Group's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

ZKH Group's net income appears to be on a downward trend, with a most recent value of -$19.98 million in 2025, falling from -$171.69 million in 2021. The previous period was -$36.72 million in 2024. See where experts think ZKH Group is headed by visiting ZKH Group's forecast page.

ZKH Group's total operating income in 2025 was -$30.51 million, based on the following breakdown:
  • Total Gross Profit: $211.02 million
  • Total Operating Expenses: $241.52 million

Over the last 4 years, ZKH Group's total revenue changed from $1.20 billion in 2021 to $1.29 billion in 2025, a change of 7.0%.

ZKH Group's total liabilities were at $513.15 million at the end of 2025, a 6.6% increase from 2024, and a 4.3% decrease since 2022.

In the past 3 years, ZKH Group's cash and equivalents has ranged from $147.37 million in 2025 to $283.34 million in 2022, and is currently $147.37 million as of their latest financial filing in 2025.

Over the last 4 years, ZKH Group's book value per share changed from 0.00 in 2021 to 0.08 in 2025, a change of 7.5%.



Financial statements for NYSE:ZKH last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners