Go Pro

Savers Value Village (SVV) Financials

Savers Value Village logo
$9.28 +0.16 (+1.72%)
Closing price 03:59 PM Eastern
Extended Trading
$9.26 -0.02 (-0.24%)
As of 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Savers Value Village

Annual Income Statements for Savers Value Village

This table shows Savers Value Village's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Net Income / (Loss) Attributable to Common Shareholders
83 85 53 29 23
Consolidated Net Income / (Loss)
83 85 53 29 23
Net Income / (Loss) Continuing Operations
83 85 53 29 23
Total Pre-Tax Income
78 124 47 49 37
Total Operating Income
182 206 142 130 124
Total Gross Profit
490 564 514 537 579
Total Revenue
1,204 1,437 1,500 1,538 1,679
Operating Revenue
1,204 1,437 1,500 1,538 1,679
Total Cost of Revenue
714 874 986 1,001 1,100
Operating Cost of Revenue
714 874 986 1,001 1,100
Total Operating Expenses
308 357 373 407 455
Selling, General & Admin Expense
260 302 311 337 374
Depreciation Expense
47 56 61 70 80
Total Other Income / (Expense), net
-104 -82 -95 -81 -87
Interest Expense
101 1.02 17 4.09 36
Interest & Investment Income
- -65 -89 -62 -62
Other Income / (Expense), net
-3.27 -16 10 -14 11
Income Tax Expense
-5.53 40 -6.04 20 15
Basic Earnings per Share
$0.59 $0.60 $0.35 $0.18 $0.14
Weighted Average Basic Shares Outstanding
141.55M 141.56M 151.03M 160.91M 156.65M
Diluted Earnings per Share
$0.57 $0.58 $0.34 $0.17 $0.14
Weighted Average Diluted Shares Outstanding
145.39M 146.05M 156.16M 166.71M 162.78M
Weighted Average Basic & Diluted Shares Outstanding
- - 161.36M 158.71M 155.06M

Quarterly Income Statements for Savers Value Village

This table shows Savers Value Village's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 1/3/2026 4/4/2026 7/4/2026
Net Income / (Loss) Attributable to Common Shareholders
44 -0.47 9.71 22 -1.90 -4.72 19 -14 22 -5.26 22
Consolidated Net Income / (Loss)
44 -0.47 9.71 22 -1.90 -4.72 19 -14 22 -5.26 22
Net Income / (Loss) Continuing Operations
44 -0.47 9.71 22 -1.90 -4.72 19 -14 22 -5.26 22
Total Pre-Tax Income
24 -4.96 16 35 2.94 -5.66 27 -17 34 -6.39 31
Total Operating Income
37 16 32 49 33 10 34 36 43 12 42
Total Gross Profit
132 112 133 150 142 117 143 154 165 134 169
Total Revenue
383 354 387 395 402 370 417 427 465 403 448
Operating Revenue
383 354 387 395 402 370 417 427 465 403 448
Total Cost of Revenue
251 242 254 245 260 253 274 273 300 270 279
Operating Cost of Revenue
251 242 254 245 260 253 274 273 300 270 279
Total Operating Expenses
95 96 101 101 109 106 109 118 121 121 127
Selling, General & Admin Expense
79 78 83 84 92 87 88 100 99 98 102
Depreciation Expense
16 18 17 17 17 19 21 18 22 23 25
Total Other Income / (Expense), net
-13 -21 -16 -13 -30 -16 -7.41 -54 -9.75 -19 -11
Interest Expense
-24 4.09 0.00 0.00 -16 2.72 0.00 33 0.39 0.00 1.28
Interest & Investment Income
- -16 -16 -15 - -15 -16 -17 -14 -13 -13
Other Income / (Expense), net
4.59 -1.06 -0.44 2.28 -15 1.47 8.57 -3.77 4.53 -6.18 3.53
Income Tax Expense
-20 -4.49 6.29 14 4.84 -0.94 7.69 -3.33 11 -1.13 9.84
Basic Earnings per Share
$0.27 $0.00 $0.06 $0.13 ($0.01) ($0.03) $0.12 ($0.09) $0.14 ($0.03) $0.14
Weighted Average Basic Shares Outstanding
151.03M 161.25M 161.79M 160.86M 160.91M 158.58M 156.46M 155.77M 156.65M 155.04M 153.86M
Diluted Earnings per Share
$0.27 $0.00 $0.06 $0.13 ($0.02) ($0.03) $0.12 ($0.09) $0.14 ($0.03) $0.14
Weighted Average Diluted Shares Outstanding
156.16M 161.25M 168.01M 165.67M 166.71M 158.58M 162.39M 155.77M 162.78M 155.04M 159.10M
Weighted Average Basic & Diluted Shares Outstanding
161.36M 161.79M 160.70M 159.91M 158.71M 157.45M 155.56M 156.23M 155.06M 153.99M 153.80M

Annual Cash Flow Statements for Savers Value Village

This table details how cash moves in and out of Savers Value Village's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Net Change in Cash & Equivalents
-40 14 68 -30 -64
Net Cash From Operating Activities
176 169 175 134 167
Net Cash From Continuing Operating Activities
176 169 175 134 167
Net Income / (Loss) Continuing Operations
83 85 53 29 23
Consolidated Net Income / (Loss)
83 85 53 29 23
Depreciation Expense
47 56 61 70 80
Amortization Expense
4.44 4.01 6.05 5.61 4.77
Non-Cash Adjustments To Reconcile Net Income
53 161 194 207 209
Changes in Operating Assets and Liabilities, net
-13 -136 -139 -177 -150
Net Cash From Investing Activities
-263 -111 -92 -81 -118
Net Cash From Continuing Investing Activities
-263 -111 -92 -81 -118
Purchase of Property, Plant & Equipment
-41 -110 -92 -106 -119
Acquisitions
-220 0.00 -0.65 -3.19 0.00
Purchase of Investments
-2.32 -0.33 0.03 29 -0.61
Sale and/or Maturity of Investments
- - 0.00 0.00 0.78
Net Cash From Financing Activities
53 -40 -17 -77 -116
Net Cash From Continuing Financing Activities
53 -40 -17 -77 -116
Repayment of Debt
-689 -73 -638 -58 -814
Repurchase of Common Equity
0.00 0.00 -9.76 -32 -45
Payment of Dividends
-75 -69 -262 0.00 0.00
Issuance of Debt
817 102 571 0.00 746
Issuance of Common Equity
0.00 0.00 315 0.00 0.00
Other Financing Activities, net
0.00 0.15 6.93 13 -3.01
Effect of Exchange Rate Changes
-5.53 -4.50 2.07 -7.11 3.14
Cash Interest Paid
45 62 79 75 77

Quarterly Cash Flow Statements for Savers Value Village

This table details how cash moves in and out of Savers Value Village's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 1/3/2026 4/4/2026 7/4/2026
Net Change in Cash & Equivalents
55 -78 58 -23 12 -77 -2.47 -7.03 22 -24 30
Net Cash From Operating Activities
71 -5.80 60 24 56 0.42 54 22 91 18 74
Net Cash From Continuing Operating Activities
71 -5.80 60 24 56 0.42 54 22 91 18 74
Net Income / (Loss) Continuing Operations
44 -0.47 9.71 22 -1.90 -4.72 19 -14 22 -5.26 22
Consolidated Net Income / (Loss)
44 -0.47 9.71 22 -1.90 -4.72 19 -14 22 -5.26 22
Depreciation Expense
16 18 17 17 17 19 21 18 22 23 25
Amortization Expense
1.42 1.40 1.35 1.41 1.44 1.42 1.41 1.35 0.60 0.55 0.55
Non-Cash Adjustments To Reconcile Net Income
50 53 31 58 65 44 36 85 44 53 42
Changes in Operating Assets and Liabilities, net
-41 -78 0.70 -75 -25 -59 -23 -69 1.42 -53 -15
Net Cash From Investing Activities
-17 -23 -5.45 -27 -25 -19 -34 -28 -37 -28 -29
Net Cash From Continuing Investing Activities
-17 -23 -5.45 -27 -25 -19 -34 -28 -37 -28 -29
Purchase of Property, Plant & Equipment
-17 -22 -31 -27 -26 -21 -33 -28 -38 -28 -30
Purchase of Investments
0.23 -0.06 28 0.06 0.35 1.18 -2.21 0.10 0.32 -0.53 0.17
Sale and/or Maturity of Investments
- - - - - 0.00 - 0.09 0.40 0.29 0.37
Net Cash From Financing Activities
-0.93 -48 4.09 -21 -12 -58 -24 -0.29 -33 -14 -14
Net Cash From Continuing Financing Activities
-0.93 -48 4.13 -21 -12 -58 -24 -0.29 -33 -14 -14
Repayment of Debt
-1.50 -53 -2.39 -1.94 -1.50 -46 - -746 -22 -1.88 -1.96
Repurchase of Common Equity
-0.30 0.00 -2.87 -19 -11 -12 -24 - -9.57 -10 -10
Other Financing Activities, net
0.86 4.97 9.39 -0.09 -0.24 -0.82 -0.81 -0.69 -0.87 -2.08 -1.72
Effect of Exchange Rate Changes
1.76 -1.80 -0.53 0.94 -5.72 0.53 2.00 -0.63 1.25 0.09 -1.14
Cash Interest Paid
8.91 32 7.33 29 6.73 28 6.43 29 13 12 12

Annual Balance Sheets for Savers Value Village

This table presents Savers Value Village's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Total Assets
1,708 1,867 1,885 2,011
Total Current Assets
192 258 230 197
Cash & Equivalents
112 180 150 86
Accounts Receivable
14 12 17 17
Inventories, net
22 33 34 41
Prepaid Expenses
36 26 29 53
Plant, Property, & Equipment, net
191 229 270 339
Total Noncurrent Assets
1,325 1,380 1,385 1,475
Goodwill
681 687 665 678
Intangible Assets
171 167 159 154
Other Noncurrent Operating Assets
473 526 560 643
Total Liabilities & Shareholders' Equity
1,708 1,867 1,885 2,011
Total Liabilities
1,480 1,491 1,464 1,575
Total Current Liabilities
273 241 231 244
Short-Term Debt
50 4.50 6.00 7.50
Accounts Payable
81 93 83 76
Other Taxes Payable
- 65 52 71
Other Current Liabilities
80 79 90 90
Total Noncurrent Liabilities
1,208 1,250 1,233 1,331
Long-Term Debt
783 785 735 708
Other Noncurrent Operating Liabilities
361 437 498 623
Commitments & Contingencies
0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
227 376 422 436
Total Preferred & Common Equity
227 376 422 436
Preferred Stock
0.00 0.00 0.00 0.00
Total Common Equity
227 376 422 436
Common Stock
226 593 658 695
Retained Earnings
-38 -248 -250 -273
Accumulated Other Comprehensive Income / (Loss)
39 30 14 13

Quarterly Balance Sheets for Savers Value Village

This table presents Savers Value Village's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 7/1/2023 9/30/2023 3/30/2024 6/29/2024 9/28/2024 3/29/2025 6/28/2025 9/27/2025 4/4/2026 7/4/2026
Total Assets
1,783 1,792 1,818 1,889 1,890 1,859 1,939 1,960 2,020 2,078
Total Current Assets
221 208 218 250 226 164 171 194 180 205
Cash & Equivalents
112 125 102 161 138 73 71 64 62 92
Accounts Receivable
13 12 13 14 16 18 19 18 18 19
Inventories, net
30 36 35 38 40 39 43 47 45 45
Prepaid Expenses
57 25 32 38 33 31 38 62 56 49
Plant, Property, & Equipment, net
209 218 236 252 265 285 309 322 343 356
Total Noncurrent Assets
1,353 1,365 1,364 1,387 1,399 1,409 1,459 1,444 1,496 1,516
Goodwill
687 681 682 679 682 667 679 674 674 669
Intangible Assets
169 167 164 165 163 158 156 154 152 151
Other Noncurrent Operating Assets
497 517 518 544 554 576 615 614 670 696
Total Liabilities & Shareholders' Equity
1,783 1,792 1,818 1,889 1,890 1,859 1,939 1,960 2,020 2,078
Total Liabilities
1,796 1,478 1,423 1,470 1,457 1,445 1,516 1,546 1,589 1,633
Total Current Liabilities
245 223 221 243 216 221 249 241 229 244
Short-Term Debt
13 6.00 6.00 6.00 6.00 0.00 0.00 5.63 7.50 7.50
Accounts Payable
104 81 93 106 81 79 91 74 73 80
Accrued Expenses
56 - - - - 49 61 63 - 66
Other Current Liabilities
72 80 78 81 84 94 97 99 88 92
Total Noncurrent Liabilities
1,551 1,255 1,202 1,227 1,241 1,224 1,267 1,300 1,360 1,389
Long-Term Debt
1,080 783 736 736 735 699 701 729 707 706
Other Noncurrent Operating Liabilities
402 413 459 484 492 525 566 570 653 683
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-13 313 395 419 433 414 423 415 430 444
Total Preferred & Common Equity
-13 313 395 419 433 414 423 415 430 444
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-13 313 395 419 433 414 423 415 430 444
Common Stock
227 571 615 636 647 669 681 689 704 705
Retained Earnings
-276 -291 -248 -242 -238 -267 -272 -286 -289 -277
Accumulated Other Comprehensive Income / (Loss)
36 33 28 25 23 12 15 12 15 16

Annual Metrics And Ratios for Savers Value Village

This table displays calculated financial ratios and metrics derived from Savers Value Village's official financial filings.

Metric 2021 2022 2023 2024 2025
Period end date 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Growth Metrics
- - - - -
Revenue Growth
0.00% 19.36% 4.38% 2.49% 9.19%
EBITDA Growth
0.00% 8.24% -12.18% -12.90% 15.20%
EBIT Growth
0.00% 6.20% -19.92% -23.81% 16.32%
NOPAT Growth
0.00% -27.98% 13.86% -52.23% -1.23%
Net Income Growth
0.00% 1.59% -37.31% -45.35% -22.02%
EPS Growth
0.00% 1.75% -41.38% -50.00% -17.65%
Operating Cash Flow Growth
0.00% -3.60% 3.38% -23.34% 24.58%
Free Cash Flow Firm Growth
0.00% 0.00% 115.30% -60.53% -52.93%
Invested Capital Growth
0.00% 0.00% 3.84% 2.81% 5.19%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 1.27% 3.88%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -10.69% 18.45%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -16.78% 28.34%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -46.32% 355.16%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -61.19% 1,427.80%
EPS Q/Q Growth
0.00% 0.00% 0.00% -63.04% 800.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 12.14% -10.01% 26.41%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 127.55%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -2.28% -2.29%
Profitability Metrics
- - - - -
Gross Margin
40.68% 39.22% 34.29% 34.91% 34.49%
EBITDA Margin
19.17% 17.38% 14.62% 12.43% 13.11%
Operating Margin
15.13% 14.35% 9.46% 8.47% 7.39%
EBIT Margin
14.86% 13.22% 10.15% 7.54% 8.03%
Profit (Net Income) Margin
6.93% 5.89% 3.54% 1.89% 1.35%
Tax Burden Percent
107.10% 68.16% 112.82% 58.72% 60.85%
Interest Burden Percent
43.51% 65.40% 30.93% 42.63% 27.58%
Effective Tax Rate
-7.10% 31.84% -12.82% 41.28% 39.15%
Return on Invested Capital (ROIC)
0.00% 29.63% 16.55% 7.65% 7.27%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 14.15% 0.48% -0.25% -1.39%
Return on Net Nonoperating Assets (RNNOA)
0.00% 44.90% 1.05% -0.37% -1.99%
Return on Equity (ROE)
0.00% 74.53% 17.61% 7.28% 5.28%
Cash Return on Invested Capital (CROIC)
0.00% -170.37% 12.79% 4.88% 2.21%
Operating Return on Assets (OROA)
0.00% 11.13% 8.51% 6.18% 6.92%
Return on Assets (ROA)
0.00% 4.96% 2.97% 1.55% 1.16%
Return on Common Equity (ROCE)
0.00% 74.53% 17.61% 7.28% 5.28%
Return on Equity Simple (ROE_SIMPLE)
0.00% 37.27% 14.12% 6.88% 0.00%
Net Operating Profit after Tax (NOPAT)
195 141 160 76 76
NOPAT Margin
16.21% 9.78% 10.67% 4.97% 4.50%
Net Nonoperating Expense Percent (NNEP)
0.00% 15.48% 16.07% 7.90% 8.66%
Return On Investment Capital (ROIC_SIMPLE)
- 13.25% 13.74% 6.57% 6.56%
Cost of Revenue to Revenue
59.32% 60.78% 65.71% 65.09% 65.51%
SG&A Expenses to Revenue
21.61% 20.99% 20.76% 21.93% 22.30%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
25.55% 24.87% 24.83% 26.45% 27.10%
Earnings before Interest and Taxes (EBIT)
179 190 152 116 135
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
231 250 219 191 220
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
0.00 1.77 7.42 3.91 3.39
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.33 0.28 1.86 1.07 0.88
Price to Earnings (P/E)
4.81 4.74 52.50 56.79 65.21
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
20.78% 21.11% 1.90% 1.76% 1.53%
Enterprise Value to Invested Capital (EV/IC)
0.00 1.18 3.45 2.21 1.98
Enterprise Value to Revenue (EV/Rev)
0.00 0.78 2.26 1.46 1.25
Enterprise Value to EBITDA (EV/EBITDA)
0.00 4.49 15.49 11.72 9.57
Enterprise Value to EBIT (EV/EBIT)
0.00 5.91 22.32 19.31 15.61
Enterprise Value to NOPAT (EV/NOPAT)
0.00 7.99 21.23 29.30 27.89
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 6.63 19.40 16.68 12.59
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 27.48 45.90 91.69
Leverage & Solvency
- - - - -
Debt to Equity
0.00 3.67 2.10 1.76 1.64
Long-Term Debt to Equity
0.00 3.45 2.09 1.74 1.63
Financial Leverage
0.00 3.17 2.21 1.50 1.42
Leverage Ratio
0.00 7.51 5.93 4.70 4.55
Compound Leverage Factor
0.00 4.91 1.83 2.01 1.25
Debt to Total Capital
0.00% 78.57% 67.72% 63.74% 62.17%
Short-Term Debt to Total Capital
0.00% 4.74% 0.39% 0.52% 0.65%
Long-Term Debt to Total Capital
0.00% 73.84% 67.34% 63.22% 61.51%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 21.43% 32.28% 36.26% 37.83%
Debt to EBITDA
0.00 3.34 3.60 3.88 3.25
Net Debt to EBITDA
0.00 2.89 2.78 3.09 2.86
Long-Term Debt to EBITDA
0.00 3.14 3.58 3.85 3.22
Debt to NOPAT
0.00 5.93 4.93 9.69 9.48
Net Debt to NOPAT
0.00 5.13 3.81 7.73 8.34
Long-Term Debt to NOPAT
0.00 5.57 4.90 9.62 9.38
Altman Z-Score
0.00 1.28 2.02 1.51 1.40
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - -
Current Ratio
0.00 0.70 1.07 1.00 0.81
Quick Ratio
0.00 0.46 0.79 0.72 0.42
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 -808 124 49 23
Operating Cash Flow to CapEx
433.51% 153.79% 190.93% 126.82% 140.99%
Free Cash Flow to Firm to Interest Expense
0.00 -790.07 7.44 11.94 0.64
Operating Cash Flow to Interest Expense
1.74 165.62 10.54 32.85 4.68
Operating Cash Flow Less CapEx to Interest Expense
1.34 57.93 5.02 6.95 1.36
Efficiency Ratios
- - - - -
Asset Turnover
0.00 0.84 0.84 0.82 0.86
Accounts Receivable Turnover
0.00 101.99 116.03 107.80 99.19
Inventory Turnover
0.00 40.03 36.08 29.83 29.03
Fixed Asset Turnover
0.00 7.54 7.15 6.16 5.51
Accounts Payable Turnover
0.00 10.82 11.38 11.40 13.86
Days Sales Outstanding (DSO)
0.00 3.58 3.15 3.39 3.68
Days Inventory Outstanding (DIO)
0.00 9.12 10.12 12.24 12.57
Days Payable Outstanding (DPO)
0.00 33.74 32.08 32.02 26.33
Cash Conversion Cycle (CCC)
0.00 -21.04 -18.82 -16.40 -10.08
Capital & Investment Metrics
- - - - -
Invested Capital
0.00 949 985 1,013 1,065
Invested Capital Turnover
0.00 3.03 1.55 1.54 1.62
Increase / (Decrease) in Invested Capital
0.00 949 36 28 53
Enterprise Value (EV)
0.00 1,123 3,398 2,240 2,106
Market Capitalization
401 401 2,789 1,649 1,476
Book Value per Share
$0.00 $1.61 $2.34 $2.64 $2.79
Tangible Book Value per Share
$0.00 ($4.41) ($2.98) ($2.52) ($2.53)
Total Capital
0.00 1,061 1,165 1,163 1,151
Total Debt
0.00 834 789 741 716
Total Long-Term Debt
0.00 783 785 735 708
Net Debt
0.00 721 609 591 630
Capital Expenditures (CapEx)
41 110 92 106 119
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -142 -159 -145 -125
Debt-free Net Working Capital (DFNWC)
0.00 -30 21 5.12 -39
Net Working Capital (NWC)
0.00 -81 16 -0.88 -47
Net Nonoperating Expense (NNE)
112 56 107 47 53
Net Nonoperating Obligations (NNO)
0.00 721 609 591 630
Total Depreciation and Amortization (D&A)
52 60 67 75 85
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -9.91% -10.60% -9.42% -7.46%
Debt-free Net Working Capital to Revenue
0.00% -2.11% 1.40% 0.33% -2.35%
Net Working Capital to Revenue
0.00% -5.61% 1.10% -0.06% -2.79%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.35 $0.18 $0.14
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 151.03M 160.91M 156.65M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.34 $0.17 $0.14
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 156.16M 166.71M 162.78M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 161.36M 158.71M 155.06M
Normalized Net Operating Profit after Tax (NOPAT)
128 141 99 76 76
Normalized NOPAT Margin
10.59% 9.78% 6.62% 4.97% 4.50%
Pre Tax Income Margin
6.47% 8.65% 3.14% 3.22% 2.22%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
1.77 185.79 9.15 28.37 3.78
NOPAT to Interest Expense
1.93 137.40 9.63 18.70 2.11
EBIT Less CapEx to Interest Expense
1.37 78.10 3.64 2.47 0.45
NOPAT Less CapEx to Interest Expense
1.53 29.70 4.11 -7.20 -1.21
Payout Ratios
- - - - -
Dividend Payout Ratio
89.93% 81.96% 493.71% 0.00% 0.00%
Augmented Payout Ratio
89.93% 81.96% 512.37% 111.04% 199.70%

Quarterly Metrics And Ratios for Savers Value Village

This table displays calculated financial ratios and metrics derived from Savers Value Village's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 1/3/2026 4/4/2026 7/4/2026
DEI Shares Outstanding
- - - - - - - - - 155,056,715.00 153,986,158.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 155,056,715.00 153,986,158.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.03 0.14
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 2.46% 1.99% 0.53% 5.02% 4.51% 7.90% 8.14% 15.59% 8.93% 7.43%
EBITDA Growth
0.00% 6.43% -44.03% 86.04% -38.81% -6.48% 28.51% -24.98% 95.07% -9.38% 10.62%
EBIT Growth
0.00% -9.76% -56.94% 153.24% -56.41% -21.95% 34.06% -36.03% 164.80% -47.10% 7.47%
NOPAT Growth
0.00% 3.15% -62.70% 108.89% -131.46% -36.05% 23.72% -14.49% 235.86% 19.71% 20.05%
Net Income Growth
0.00% 95.42% -72.29% 238.87% -104.32% -911.35% 94.78% -164.59% 1,283.97% -11.43% 14.35%
EPS Growth
0.00% 100.00% -75.00% 230.00% -107.41% 0.00% 100.00% -169.23% 800.00% 0.00% 16.67%
Operating Cash Flow Growth
36.61% 60.90% -12.03% -52.82% -21.10% 107.22% -9.81% -9.39% 62.59% 4,243.20% 36.79%
Free Cash Flow Firm Growth
0.00% 0.00% 98.69% 96.92% 0.00% 100.18% -139.90% 4.32% 51.85% -1,958.26% 155.48%
Invested Capital Growth
0.00% 0.00% 3.26% 6.08% 2.81% 0.53% 5.30% 5.19% 5.19% 4.14% 1.24%
Revenue Q/Q Growth
-2.53% -7.47% 9.17% 2.10% 1.82% -7.92% 12.71% 2.33% 8.84% -13.23% 11.17%
EBITDA Q/Q Growth
57.50% -40.78% 44.69% 37.85% -48.19% -9.49% 98.81% -19.52% 34.71% -57.95% 142.68%
EBIT Q/Q Growth
106.25% -63.33% 108.96% 60.24% -64.50% -34.34% 258.91% -23.54% 46.97% -86.88% 629.17%
NOPAT Q/Q Growth
375.77% -83.19% 71.68% 52.18% -171.66% 134.16% 232.12% 5.18% 13.85% -69.90% 233.09%
Net Income Q/Q Growth
381.01% -101.06% 2,179.66% 123.24% -108.75% -149.10% 500.53% -174.02% 260.31% -123.45% 511.00%
EPS Q/Q Growth
370.00% -100.00% 0.00% 116.67% -115.38% -50.00% 500.00% -175.00% 255.56% -121.43% 566.67%
Operating Cash Flow Q/Q Growth
39.81% -108.20% 1,140.79% -60.45% 133.84% -99.25% 12,894.27% -60.26% 319.57% -79.95% 309.26%
Free Cash Flow Firm Q/Q Growth
100.00% 0.00% 98.82% -146.27% -65.25% 103.77% -1,662.86% 1.78% 16.83% -45.55% 146.66%
Invested Capital Q/Q Growth
0.83% 5.02% -3.31% 3.61% -2.28% 2.69% 1.29% 3.50% -2.29% 1.66% -1.54%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
34.47% 31.71% 34.42% 37.95% 35.23% 31.57% 34.36% 36.11% 35.45% 33.15% 37.80%
EBITDA Margin
15.40% 9.86% 13.06% 17.64% 8.97% 8.82% 15.56% 12.23% 15.14% 7.34% 16.02%
Operating Margin
9.63% 4.59% 8.33% 12.32% 8.23% 2.81% 8.15% 8.51% 9.33% 3.09% 9.43%
EBIT Margin
10.83% 4.29% 8.22% 12.90% 4.50% 3.21% 10.21% 7.63% 10.30% 1.56% 10.21%
Profit (Net Income) Margin
11.46% -0.13% 2.51% 5.49% -0.47% -1.28% 4.53% -3.28% 4.83% -1.31% 4.83%
Tax Burden Percent
183.73% 9.42% 60.68% 61.16% -64.47% 83.39% 71.09% 80.81% 66.83% 82.35% 68.72%
Interest Burden Percent
57.59% -32.61% 50.37% 69.62% 16.27% -47.73% 62.47% -53.21% 70.17% -101.80% 68.76%
Effective Tax Rate
-83.73% 0.00% 39.32% 38.84% 164.47% 0.00% 28.91% 0.00% 33.17% 0.00% 31.28%
Return on Invested Capital (ROIC)
26.96% 9.38% 7.79% 11.36% -8.16% 2.95% 8.94% 9.06% 10.07% 3.49% 10.65%
ROIC Less NNEP Spread (ROIC-NNEP)
23.04% 5.67% 6.53% 10.09% -4.93% 1.05% 8.07% 2.89% 9.00% 1.30% 9.47%
Return on Net Nonoperating Assets (RNNOA)
37.31% 9.18% 25.06% 17.15% -7.41% 1.64% 11.60% 4.36% 12.82% 1.97% 13.66%
Return on Equity (ROE)
64.27% 18.56% 32.85% 28.51% -15.57% 4.59% 20.54% 13.42% 22.89% 5.46% 24.32%
Cash Return on Invested Capital (CROIC)
12.55% 0.00% 0.00% 0.00% 4.88% 5.57% 1.87% -7.84% 2.21% 3.14% 6.38%
Operating Return on Assets (OROA)
9.09% 3.56% 6.79% 10.64% 3.68% 2.71% 8.45% 6.41% 8.88% 1.37% 8.86%
Return on Assets (ROA)
9.62% -0.11% 2.07% 4.53% -0.39% -1.08% 3.75% -2.75% 4.16% -1.15% 4.19%
Return on Common Equity (ROCE)
64.27% 18.56% 32.85% 28.51% -15.57% 4.59% 20.54% 13.42% 22.89% 5.46% 24.32%
Return on Equity Simple (ROE_SIMPLE)
0.00% 15.91% 8.94% 17.28% 0.00% 5.99% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
68 11 20 30 -21 7.28 24 25 29 8.72 29
NOPAT Margin
17.70% 3.22% 5.06% 7.54% -5.30% 1.97% 5.80% 5.96% 6.23% 2.16% 6.48%
Net Nonoperating Expense Percent (NNEP)
3.92% 3.71% 1.26% 1.27% -3.24% 1.90% 0.87% 6.17% 1.07% 2.19% 1.18%
Return On Investment Capital (ROIC_SIMPLE)
5.82% - - - -1.83% 0.65% 2.15% 2.21% 2.52% 0.76% 2.51%
Cost of Revenue to Revenue
65.53% 68.29% 65.58% 62.05% 64.77% 68.43% 65.64% 63.89% 64.55% 66.85% 62.20%
SG&A Expenses to Revenue
20.64% 21.95% 21.59% 21.25% 22.89% 23.53% 21.19% 23.31% 21.41% 24.42% 22.69%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
24.84% 27.12% 26.09% 25.63% 27.01% 28.76% 26.20% 27.60% 26.12% 30.06% 28.38%
Earnings before Interest and Taxes (EBIT)
41 15 32 51 18 12 43 33 48 6.28 46
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
59 35 51 70 36 33 65 52 70 30 72
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
7.42 7.88 4.72 3.97 3.91 2.68 3.82 0.00 3.39 2.70 3.46
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.86 2.06 1.31 1.13 1.07 0.72 1.02 0.00 0.88 0.68 0.88
Price to Earnings (P/E)
52.50 49.51 52.80 22.97 56.79 44.84 47.59 0.00 65.21 52.62 61.87
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
1.90% 2.02% 1.89% 4.35% 1.76% 2.23% 2.10% 0.00% 1.53% 1.90% 1.62%
Enterprise Value to Invested Capital (EV/IC)
3.45 3.63 2.56 2.24 2.21 1.67 2.13 0.00 1.98 1.68 2.02
Enterprise Value to Revenue (EV/Rev)
2.26 2.49 1.69 1.53 1.46 1.12 1.42 0.00 1.25 1.06 1.24
Enterprise Value to EBITDA (EV/EBITDA)
15.49 16.93 14.09 10.85 11.72 9.20 11.06 0.00 9.57 8.36 9.63
Enterprise Value to EBIT (EV/EBIT)
22.32 24.91 23.60 16.66 19.31 15.42 18.20 0.00 15.61 14.04 16.28
Enterprise Value to NOPAT (EV/NOPAT)
21.23 23.38 16.61 16.30 29.30 27.48 31.11 0.00 27.89 23.76 26.75
Enterprise Value to Operating Cash Flow (EV/OCF)
19.40 20.36 14.56 15.56 16.68 12.37 16.70 0.00 12.59 9.81 10.52
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 45.90 30.07 117.16 0.00 91.69 54.39 31.90
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.10 1.88 1.77 1.71 1.76 1.69 1.65 1.77 1.64 1.66 1.61
Long-Term Debt to Equity
2.09 1.86 1.75 1.70 1.74 1.69 1.65 1.76 1.63 1.64 1.59
Financial Leverage
1.62 1.62 3.84 1.70 1.50 1.57 1.44 1.51 1.42 1.51 1.44
Leverage Ratio
5.93 4.60 9.03 4.93 4.70 4.55 4.54 4.54 4.55 4.59 4.63
Compound Leverage Factor
3.41 -1.50 4.55 3.44 0.77 -2.17 2.84 -2.42 3.19 -4.68 3.18
Debt to Total Capital
67.72% 65.26% 63.87% 63.13% 63.74% 62.82% 62.32% 63.93% 62.17% 62.40% 61.64%
Short-Term Debt to Total Capital
0.39% 0.53% 0.52% 0.51% 0.52% 0.00% 0.00% 0.49% 0.65% 0.66% 0.65%
Long-Term Debt to Total Capital
67.34% 64.73% 63.36% 62.62% 63.22% 62.82% 62.32% 63.44% 61.51% 61.74% 60.99%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
32.28% 34.74% 36.13% 36.87% 36.26% 37.18% 37.68% 36.07% 37.83% 37.60% 38.36%
Debt to EBITDA
3.60 3.35 4.08 3.46 3.88 3.70 3.45 3.95 3.25 3.29 3.19
Net Debt to EBITDA
2.78 2.89 3.20 2.82 3.09 3.32 3.10 3.61 2.86 3.01 2.78
Long-Term Debt to EBITDA
3.58 3.32 4.05 3.44 3.85 3.70 3.45 3.92 3.22 3.26 3.15
Debt to NOPAT
4.93 4.62 4.81 5.21 9.69 11.06 9.70 -24.83 9.48 9.35 8.85
Net Debt to NOPAT
3.81 3.99 3.77 4.24 7.73 9.91 8.72 -22.68 8.34 8.54 7.71
Long-Term Debt to NOPAT
4.90 4.59 4.77 5.16 9.62 11.06 9.70 -24.64 9.38 9.25 8.76
Altman Z-Score
1.82 1.98 1.49 1.43 1.34 1.08 1.28 0.00 1.26 1.07 1.27
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.07 0.99 1.03 1.04 1.00 0.74 0.69 0.81 0.81 0.79 0.84
Quick Ratio
0.79 0.52 0.72 0.71 0.72 0.41 0.36 0.34 0.42 0.35 0.45
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -1,023 -12 -30 -49 1.85 -29 -28 -24 -34 16
Operating Cash Flow to CapEx
412.28% -25.78% 196.06% 88.89% 216.99% 2.04% 167.21% 77.43% 241.72% 64.86% 250.55%
Free Cash Flow to Firm to Interest Expense
0.00 -50.75 0.00 0.00 0.00 0.68 0.00 -0.87 -60.62 0.00 12.51
Operating Cash Flow to Interest Expense
0.00 -0.29 0.00 0.00 0.00 0.15 0.00 0.66 233.37 0.00 58.19
Operating Cash Flow Less CapEx to Interest Expense
0.00 -1.40 0.00 0.00 0.00 -7.42 0.00 -0.19 136.82 0.00 34.96
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.84 0.83 0.83 0.82 0.82 0.85 0.83 0.84 0.86 0.88 0.87
Accounts Receivable Turnover
116.03 120.15 114.02 109.86 107.80 102.28 96.36 95.07 99.19 96.66 90.76
Inventory Turnover
36.08 28.01 30.13 26.21 29.83 27.20 25.68 24.35 29.03 26.66 25.42
Fixed Asset Turnover
7.15 6.39 6.58 6.29 6.16 5.96 5.65 5.51 5.51 5.45 5.24
Accounts Payable Turnover
11.38 10.59 9.72 12.28 11.40 11.77 10.49 13.74 13.86 14.70 13.15
Days Sales Outstanding (DSO)
3.15 3.04 3.20 3.32 3.39 3.57 3.79 3.84 3.68 3.78 4.02
Days Inventory Outstanding (DIO)
10.12 13.03 12.11 13.93 12.24 13.42 14.21 14.99 12.57 13.69 14.36
Days Payable Outstanding (DPO)
32.08 34.48 37.57 29.72 32.02 31.01 34.80 26.56 26.33 24.84 27.76
Cash Conversion Cycle (CCC)
-18.82 -18.41 -22.25 -12.47 -16.40 -14.02 -16.80 -7.73 -10.08 -7.37 -9.38
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
985 1,035 1,000 1,037 1,013 1,040 1,053 1,090 1,065 1,083 1,066
Invested Capital Turnover
1.52 2.92 1.54 1.51 1.54 1.50 1.54 1.52 1.62 1.61 1.64
Increase / (Decrease) in Invested Capital
0.00 1,035 32 59 28 5.44 53 54 53 43 13
Enterprise Value (EV)
3,398 3,751 2,561 2,322 2,240 1,737 2,247 0.00 2,106 1,816 2,157
Market Capitalization
2,789 3,111 1,980 1,718 1,649 1,111 1,617 0.00 1,476 1,163 1,535
Book Value per Share
$2.34 $2.45 $2.59 $2.69 $2.64 $2.61 $2.69 $2.66 $2.79 $2.78 $2.89
Tangible Book Value per Share
($2.98) ($2.79) ($2.62) ($2.57) ($2.52) ($2.59) ($2.61) ($2.66) ($2.53) ($2.55) ($2.44)
Total Capital
1,165 1,137 1,161 1,174 1,163 1,113 1,124 1,149 1,151 1,145 1,158
Total Debt
789 742 742 741 741 699 701 735 716 714 714
Total Long-Term Debt
785 736 736 735 735 699 701 729 708 707 706
Net Debt
609 640 581 604 591 626 630 671 630 653 622
Capital Expenditures (CapEx)
17 22 31 27 26 21 33 28 38 28 30
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-159 -99 -148 -122 -145 -130 -149 -105 -125 -103 -123
Debt-free Net Working Capital (DFNWC)
21 2.83 13 16 5.12 -57 -78 -41 -39 -42 -31
Net Working Capital (NWC)
16 -3.17 7.11 9.60 -0.88 -57 -78 -47 -47 -49 -39
Net Nonoperating Expense (NNE)
24 12 9.84 8.07 -19 12 5.27 39 6.51 14 7.40
Net Nonoperating Obligations (NNO)
609 640 581 604 591 626 630 676 630 653 622
Total Depreciation and Amortization (D&A)
17 20 19 19 18 21 22 20 22 23 26
Debt-free, Cash-free Net Working Capital to Revenue
-10.60% -6.59% -9.73% -8.04% -9.42% -8.37% -9.38% -6.47% -7.46% -6.04% -7.07%
Debt-free Net Working Capital to Revenue
1.40% 0.19% 0.86% 1.03% 0.33% -3.67% -4.93% -2.54% -2.35% -2.44% -1.80%
Net Working Capital to Revenue
1.10% -0.21% 0.47% 0.63% -0.06% -3.67% -4.93% -2.89% -2.79% -2.88% -2.23%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.27 $0.00 $0.06 $0.13 ($0.01) ($0.03) $0.12 ($0.09) $0.14 ($0.03) $0.14
Adjusted Weighted Average Basic Shares Outstanding
151.03M 161.25M 161.79M 160.86M 160.91M 158.58M 156.46M 155.77M 156.65M 155.04M 153.86M
Adjusted Diluted Earnings per Share
$0.27 $0.00 $0.06 $0.13 ($0.02) ($0.03) $0.12 ($0.09) $0.14 ($0.03) $0.14
Adjusted Weighted Average Diluted Shares Outstanding
156.16M 161.25M 168.01M 165.67M 166.71M 158.58M 162.39M 155.77M 162.78M 155.04M 159.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
161.36M 161.79M 160.70M 159.91M 158.71M 157.45M 155.56M 156.23M 155.06M 153.99M 153.80M
Normalized Net Operating Profit after Tax (NOPAT)
26 11 20 30 23 7.28 24 25 29 8.72 29
Normalized NOPAT Margin
6.74% 3.22% 5.06% 7.54% 5.76% 1.97% 5.80% 5.96% 6.23% 2.16% 6.48%
Pre Tax Income Margin
6.24% -1.40% 4.14% 8.98% 0.73% -1.53% 6.38% -4.06% 7.23% -1.59% 7.02%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.75 0.00 0.00 0.00 4.37 0.00 1.00 123.05 0.00 35.76
NOPAT to Interest Expense
0.00 0.56 0.00 0.00 0.00 2.68 0.00 0.78 74.45 0.00 22.68
EBIT Less CapEx to Interest Expense
0.00 -0.36 0.00 0.00 0.00 -3.21 0.00 0.14 26.50 0.00 12.54
NOPAT Less CapEx to Interest Expense
0.00 -0.55 0.00 0.00 0.00 -4.89 0.00 -0.08 -22.09 0.00 -0.54
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
493.71% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
512.37% 15.22% 31.80% 29.12% 111.04% 178.60% 191.34% -2,753.43% 199.70% 197.72% 121.29%

Financials Breakdown Chart

Key Financial Trends

Savers Value Village (NYSE: SVV) showed improving scale and cash generation in Q2 2026, but the latest results remain uneven and the balance sheet is still highly leveraged. The company’s quarterly figures also include several restated periods, so investors should focus on the reported trends while recognizing that historical comparisons may change as filings are updated.

Q2 2026 revenue increased to $448.2 million, up approximately 15.9% from restated Q2 2025 revenue of $386.7 million. Gross profit rose 27.3% to $169.4 million, expanding the gross margin to approximately 37.8% from 34.4%. Operating income increased to $42.2 million from $32.2 million, while net income more than doubled to $21.6 million, or $0.14 per diluted share.

The improvement was not consistent across the first half of 2026. Q1 2026 revenue grew 13.8% year over year, but operating income declined to $12.5 million from $16.3 million and the company posted a $5.3 million net loss. The stronger Q2 result therefore appears important in determining whether SVV can sustain its recent operating momentum.

Cash generation was a notable strength. Q2 operating cash flow reached $74.5 million, compared with $54.4 million in Q2 2025, while capital expenditures were $29.7 million. This produced quarterly free cash flow of approximately $44.8 million. However, operating cash flow has been volatile, ranging from only $0.4 million in Q1 2025 to $90.8 million in Q4 2025.

As of July 4, 2026, SVV held $91.9 million in cash against approximately $714.0 million of short- and long-term debt. Net debt has improved from roughly $672.0 million in Q2 2025, but leverage remains substantial. Total liabilities were $1.63 billion compared with $444.3 million of equity, and retained earnings remained negative at $277.0 million.

  • Q2 revenue growth accelerated: Revenue rose 15.9% year over year to $448.2 million, continuing the company’s multi-year expansion from $382.8 million in Q4 2023.
  • Gross-margin improvement: Q2 2026 gross margin increased to approximately 37.8% from 34.4% a year earlier, suggesting better merchandise economics or operating efficiency.
  • Strong Q2 earnings recovery: Net income increased to $21.6 million from $9.7 million in Q2 2025, and diluted EPS improved to $0.14 from $0.06.
  • Healthy Q2 operating cash flow: Operating cash flow of $74.5 million exceeded net income by a wide margin and was up from $54.4 million in the prior-year quarter.
  • Positive free cash flow: Q2 operating cash flow less capital expenditures was approximately $44.8 million, providing funds for debt repayment and share repurchases.
  • Net debt has declined: Cash increased to $91.9 million from $70.6 million in Q2 2025, while total debt decreased modestly, reducing estimated net debt by roughly $50 million year over year.
  • Ongoing share repurchases: SVV repurchased approximately $10.2 million of common stock in Q2 2026 after repurchasing $10.3 million in Q1, which can support per-share results if the shares are bought at attractive prices.
  • Results are seasonal and volatile: Revenue and cash flow are generally stronger in some later-year quarters, while Q1 results have included losses or very low operating cash flow. Investors should evaluate several quarters rather than extrapolate Q2 performance directly.
  • Q1 profitability weakened: Despite double-digit revenue growth in Q1 2026, operating income fell 23.5% year over year and the company reported a $5.3 million net loss.
  • Leverage and liquidity remain concerns: Total debt was approximately $714 million, the current ratio was below 1.0 based on reported current assets and liabilities, and goodwill plus intangible assets represented roughly 39% of total assets.

Overall, SVV’s latest quarter points to stronger revenue growth, improving margins and better free cash flow. The investment case would become more compelling if the company can sustain Q2-level profitability while continuing to reduce debt. Until that consistency is demonstrated, investors should balance the operational progress against the company’s leverage, weak current ratio, negative retained earnings and uneven quarterly earnings history.

09/17/26 03:34 PM ETAI Generated. May Contain Errors.

Savers Value Village Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Savers Value Village's fiscal year ends in January. Their fiscal year 2026 ended on January 3, 2026.

Savers Value Village's net income appears to be on a downward trend, with a most recent value of $22.64 million in 2025, falling from $83.39 million in 2021. The previous period was $29.03 million in 2024. Check out Savers Value Village's forecast to explore projected trends and price targets.

Savers Value Village's total operating income in 2025 was $124.10 million, based on the following breakdown:
  • Total Gross Profit: $579.07 million
  • Total Operating Expenses: $454.97 million

Over the last 4 years, Savers Value Village's total revenue changed from $1.20 billion in 2021 to $1.68 billion in 2025, a change of 39.4%.

Savers Value Village's total liabilities were at $1.58 billion at the end of 2025, a 7.6% increase from 2024, and a 6.4% increase since 2022.

In the past 3 years, Savers Value Village's cash and equivalents has ranged from $85.90 million in 2025 to $179.96 million in 2023, and is currently $85.90 million as of their latest financial filing in 2025.

Over the last 4 years, Savers Value Village's book value per share changed from 0.00 in 2021 to 2.79 in 2025, a change of 278.8%.



Financial statements for NYSE:SVV last updated on 8/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners