Go Pro

Pattern Group (PTRN) Financials

Pattern Group logo
$20.24 +0.67 (+3.42%)
As of 04:00 PM Eastern
Annual Income Statements for Pattern Group

Annual Income Statements for Pattern Group

This table shows Pattern Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
20 42 -157
Consolidated Net Income / (Loss)
41 68 16
Net Income / (Loss) Continuing Operations
41 68 16
Total Pre-Tax Income
56 91 -0.79
Total Operating Income
53 87 25
Total Gross Profit
601 781 1,090
Total Revenue
1,366 1,796 2,501
Operating Revenue
1,366 1,796 2,501
Total Cost of Revenue
765 1,015 1,411
Operating Cost of Revenue
765 1,015 1,411
Total Operating Expenses
548 694 1,065
Selling, General & Admin Expense
276 339 523
Marketing Expense
258 338 496
Research & Development Expense
15 18 46
Total Other Income / (Expense), net
3.56 4.05 -26
Interest Expense
0.03 0.10 0.23
Interest & Investment Income
2.88 6.16 7.65
Other Income / (Expense), net
0.71 -2.01 -34
Income Tax Expense
15 23 -17
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
21 25 173
Basic Earnings per Share
$0.22 $0.47 ($1.36)
Weighted Average Basic Shares Outstanding
90.77M 90.77M 115.00M
Diluted Earnings per Share
$0.22 $0.47 ($1.36)
Weighted Average Diluted Shares Outstanding
90.77M 90.77M 115.00M
Weighted Average Basic & Diluted Shares Outstanding
- - 176.95M

Quarterly Income Statements for Pattern Group

This table shows Pattern Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
8.24 16 16 -223 29 27
Consolidated Net Income / (Loss)
14 23 24 -59 29 27
Net Income / (Loss) Continuing Operations
14 23 24 -59 29 27
Total Pre-Tax Income
19 31 32 -91 42 38
Total Operating Income
18 29 30 -60 40 36
Total Gross Profit
190 236 257 284 340 384
Total Revenue
439 540 598 640 774 877
Operating Revenue
439 540 598 640 774 877
Total Cost of Revenue
249 305 341 356 433 492
Operating Cost of Revenue
249 305 341 356 433 492
Total Operating Expenses
173 206 227 344 301 349
Selling, General & Admin Expense
86 100 104 178 146 165
Marketing Expense
83 101 117 141 144 171
Research & Development Expense
4.07 5.64 6.46 25 11 13
Total Other Income / (Expense), net
1.71 1.36 1.72 -31 1.97 2.00
Interest & Investment Income
1.71 1.52 1.69 1.86 2.25 2.20
Other Income / (Expense), net
-0.01 -0.16 0.03 -33 -0.28 -0.20
Income Tax Expense
5.16 7.96 8.07 -32 12 10
Basic Earnings per Share
$0.09 $0.17 $0.18 ($2.19) $0.17 $0.16
Weighted Average Basic Shares Outstanding
90.77M 90.59M 90.59M 101.75M 176.84M 176.92M
Diluted Earnings per Share
$0.09 $0.17 $0.18 ($2.19) $0.16 $0.15
Weighted Average Diluted Shares Outstanding
90.77M 90.59M 90.59M 101.75M 179.46M 181.19M
Weighted Average Basic & Diluted Shares Outstanding
- - - 176.22M 176.87M 177.40M

Annual Cash Flow Statements for Pattern Group

This table details how cash moves in and out of Pattern Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
28 48 113
Net Cash From Operating Activities
41 70 99
Net Cash From Continuing Operating Activities
42 70 99
Net Income / (Loss) Continuing Operations
41 68 16
Consolidated Net Income / (Loss)
41 68 16
Depreciation Expense
12 15 17
Non-Cash Adjustments To Reconcile Net Income
-1.43 0.03 132
Changes in Operating Assets and Liabilities, net
-10 -12 -66
Net Cash From Investing Activities
-14 -20 -40
Net Cash From Continuing Investing Activities
-14 -20 -40
Purchase of Property, Plant & Equipment
-14 -20 -20
Acquisitions
0.00 0.00 -19
Sale of Property, Plant & Equipment
0.00 0.01 0.01
Net Cash From Financing Activities
0.00 -2.90 54
Net Cash From Continuing Financing Activities
0.00 -2.90 54
Repayment of Debt
0.00 0.00 -0.32
Repurchase of Common Equity
0.00 -2.90 0.00
Issuance of Common Equity
0.00 0.00 135
Other Financing Activities, net
0.00 0.00 -81
Cash Income Taxes Paid
19 21 18

Quarterly Cash Flow Statements for Pattern Group

This table details how cash moves in and out of Pattern Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q1 2025 Q2 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2024 3/31/2025 6/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-8.10 43 -3.53 -24 55 1.61
Net Cash From Operating Activities
1.46 48 2.05 8.49 73 15
Net Cash From Continuing Operating Activities
1.46 48 2.05 8.49 73 15
Net Income / (Loss) Continuing Operations
18 23 24 29 29 27
Consolidated Net Income / (Loss)
18 23 24 29 29 27
Depreciation Expense
3.95 4.05 4.24 4.25 5.42 5.81
Non-Cash Adjustments To Reconcile Net Income
0.03 0.00 1.40 13 7.87 11
Changes in Operating Assets and Liabilities, net
-21 22 -27 -37 30 -29
Net Cash From Investing Activities
-6.39 -5.23 -5.35 -25 -9.26 -11
Net Cash From Continuing Investing Activities
-6.39 -5.23 -5.35 -25 -9.26 -11
Purchase of Property, Plant & Equipment
-6.40 -5.23 -5.35 -5.28 -9.26 -11
Net Cash From Financing Activities
-2.90 0.00 - -7.88 -8.26 -2.28
Net Cash From Continuing Financing Activities
-2.90 0.00 - -7.88 -8.26 -2.28
Repurchase of Common Equity
- 0.00 - - -3.62 -0.09
Other Financing Activities, net
- 0.00 - -7.88 -4.64 -3.44
Effect of Exchange Rate Changes
-0.27 -0.01 -0.22 - 0.11 0.13

Annual Balance Sheets for Pattern Group

This table presents Pattern Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2025
Period end date 12/31/2024 12/31/2025
Total Assets
664 948
Total Current Assets
558 793
Cash & Equivalents
176 289
Accounts Receivable
107 177
Inventories, net
264 295
Prepaid Expenses
11 32
Plant, Property, & Equipment, net
35 41
Total Noncurrent Assets
71 114
Goodwill
26 38
Intangible Assets
6.91 17
Other Noncurrent Operating Assets
38 60
Total Liabilities & Shareholders' Equity
664 948
Total Liabilities
285 367
Total Current Liabilities
258 339
Accounts Payable
212 275
Accrued Expenses
38 54
Other Current Liabilities
8.30 9.75
Total Noncurrent Liabilities
27 28
Other Noncurrent Operating Liabilities
27 28
Commitments & Contingencies
0.00 0.00
Total Equity & Noncontrolling Interests
109 581
Total Preferred & Common Equity
109 581
Total Common Equity
109 581
Common Stock
2.77 552
Retained Earnings
107 29
Accumulated Other Comprehensive Income / (Loss)
-0.99 0.45

Quarterly Balance Sheets for Pattern Group

This table presents Pattern Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2025 3/31/2026 6/30/2026
Total Assets
843 967 1,073
Total Current Assets
718 807 894
Cash & Equivalents
313 344 346
Accounts Receivable
106 141 208
Inventories, net
269 300 318
Prepaid Expenses
30 22 22
Plant, Property, & Equipment, net
39 46 54
Total Noncurrent Assets
86 113 125
Goodwill
26 38 38
Intangible Assets
3.51 15 14
Other Noncurrent Operating Assets
56 60 73
Total Liabilities & Shareholders' Equity
843 967 1,073
Total Liabilities
302 358 427
Total Current Liabilities
279 330 380
Accounts Payable
217 264 300
Accrued Expenses
49 54 67
Other Current Liabilities
12 11 13
Total Noncurrent Liabilities
23 28 47
Other Noncurrent Operating Liabilities
23 28 47
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
541 610 646
Total Preferred & Common Equity
541 610 646
Total Common Equity
541 610 646
Common Stock
542 552 560
Retained Earnings
0.00 58 85
Accumulated Other Comprehensive Income / (Loss)
-1.11 0.24 0.22

Annual Metrics And Ratios for Pattern Group

This table displays calculated financial ratios and metrics derived from Pattern Group's official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 176,224,923.00
DEI Adjusted Shares Outstanding
0.00 0.00 176,224,923.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 -0.89
Growth Metrics
- - -
Profitability Metrics
- - -
Net Operating Profit after Tax (NOPAT)
39 65 18
Return On Investment Capital (ROIC_SIMPLE)
- 59.64% 3.06%
Earnings before Interest and Taxes (EBIT)
53 85 -8.22
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
66 100 8.58
Valuation Ratios
- - -
Leverage & Solvency
- - -
Liquidity Ratios
- - -
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -139 -70
Efficiency Ratios
- - -
Capital & Investment Metrics
- - -
Invested Capital
0.00 204 292
Increase / (Decrease) in Invested Capital
0.00 204 88
Book Value per Share
$0.00 $1.20 $3.30
Tangible Book Value per Share
$0.00 $0.84 $2.99
Total Capital
0.00 379 581
Total Debt
0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00
Net Debt
0.00 -176 -289
Capital Expenditures (CapEx)
14 20 20
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 125 165
Debt-free Net Working Capital (DFNWC)
0.00 300 454
Net Working Capital (NWC)
0.00 300 454
Net Nonoperating Expense (NNE)
-2.60 -3.01 1.54
Net Nonoperating Obligations (NNO)
0.00 -176 -289
Total Depreciation and Amortization (D&A)
12 15 17
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($1.36)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 115.00M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($1.36)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 115.00M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 176.95M
Normalized Net Operating Profit after Tax (NOPAT)
39 65 18
Debt Service Ratios
- - -
Payout Ratios
- - -

Quarterly Metrics And Ratios for Pattern Group

This table displays calculated financial ratios and metrics derived from Pattern Group's official financial filings.

Metric Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- 0.00 0.00 - 176,950,987.00 176,866,085.00
DEI Adjusted Shares Outstanding
- 0.00 0.00 - 176,950,987.00 176,866,085.00
DEI Earnings Per Adjusted Shares Outstanding
- 0.00 0.00 - 0.17 0.16
Growth Metrics
- - - - - -
Revenue Growth
0.00% 0.00% 0.00% 45.58% 43.18% 46.58%
EBITDA Growth
0.00% 0.00% 0.00% -627.86% 34.29% 19.63%
EBIT Growth
0.00% 0.00% 0.00% -627.86% 34.34% 17.17%
NOPAT Growth
0.00% 0.00% 0.00% -425.42% 27.66% 15.72%
Net Income Growth
0.00% 0.00% 0.00% -516.03% 28.12% 15.63%
EPS Growth
0.00% 0.00% 0.00% -2,533.33% -5.88% -16.67%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% 49.96% 618.29%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Revenue Q/Q Growth
0.00% 0.00% 10.69% 0.00% 0.00% 13.32%
EBITDA Q/Q Growth
0.00% 0.00% 3.33% 0.00% 0.00% -7.95%
EBIT Q/Q Growth
0.00% 0.00% 3.13% 0.00% 0.00% -10.05%
NOPAT Q/Q Growth
0.00% 0.00% 3.21% 0.00% 0.00% -6.45%
Net Income Q/Q Growth
0.00% 0.00% 4.29% 0.00% 0.00% -5.87%
EPS Q/Q Growth
0.00% 0.00% 5.88% 0.00% 0.00% -6.25%
Operating Cash Flow Q/Q Growth
0.00% 3,215.07% -95.77% 0.00% 754.60% -79.76%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% -15.20%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 12.93%
Profitability Metrics
- - - - - -
Gross Margin
43.34% 43.64% 42.94% 44.32% 43.97% 43.84%
EBITDA Margin
4.02% 6.16% 5.75% -14.56% 5.78% 4.69%
Operating Margin
4.02% 5.44% 5.04% -9.41% 5.11% 4.05%
EBIT Margin
4.02% 5.41% 5.04% -14.56% 5.08% 4.03%
Profit (Net Income) Margin
3.23% 4.22% 3.98% -9.23% 3.78% 3.14%
Tax Burden Percent
73.33% 74.12% 74.67% 64.69% 70.32% 73.26%
Interest Burden Percent
109.71% 105.19% 105.60% 98.01% 105.74% 106.22%
Effective Tax Rate
26.67% 25.88% 25.33% 0.00% 29.68% 26.74%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 74.09% 59.68%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 73.29% 58.84%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% -41.38% -31.52%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00% 32.72% 28.17%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 14.36% 11.32%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 10.68% 8.81%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00% 32.72% 28.17%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
13 22 22 -42 28 26
NOPAT Margin
2.95% 4.03% 3.76% -6.59% 3.60% 2.97%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% -10.83% 0.81% 0.85%
Return On Investment Capital (ROIC_SIMPLE)
- - - -7.78% 4.56% 4.03%
Cost of Revenue to Revenue
56.66% 56.37% 57.06% 55.68% 56.03% 56.16%
SG&A Expenses to Revenue
19.60% 18.52% 17.34% 27.82% 18.84% 18.83%
R&D to Revenue
0.93% 1.04% 1.08% 3.84% 1.45% 1.48%
Operating Expenses to Revenue
39.32% 38.19% 37.90% 53.73% 38.86% 39.79%
Earnings before Interest and Taxes (EBIT)
18 29 30 -93 39 35
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
18 33 34 -93 45 41
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 2.57 3.66 7.07
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 2.72 4.01 7.68
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.82 1.51
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 4.73 7.11 14.07
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.69 1.40
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 94.33 157.69
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 1,033.10 602.29
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 23.37 61.18
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 15.26 30.97
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 0.00 0.00 -0.58 -0.56 -0.54
Leverage Ratio
0.00 0.00 0.00 1.56 1.59 1.66
Compound Leverage Factor
0.00 0.00 0.00 1.53 1.68 1.76
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 0.00% 0.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 0.00 0.00 7.38 10.02
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Current Ratio
0.00 0.00 0.00 2.57 2.45 2.35
Quick Ratio
0.00 0.00 0.00 1.50 1.47 1.46
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 -271 -238 -274
Operating Cash Flow to CapEx
0.00% 925.78% 38.22% 0.00% 783.56% 134.35%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 2.83 2.81
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 19.36 14.51
Inventory Turnover
0.00 0.00 0.00 0.00 5.14 5.31
Fixed Asset Turnover
0.00 0.00 0.00 0.00 58.91 56.07
Accounts Payable Turnover
0.00 0.00 0.00 0.00 5.84 5.63
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 18.86 25.16
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 71.06 68.71
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 62.55 64.82
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 27.36 29.06
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 0.00 0.00 229 265 300
Invested Capital Turnover
0.00 0.00 0.00 0.00 20.60 20.10
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 229 265 300
Enterprise Value (EV)
0.00 0.00 0.00 1,081 1,886 4,218
Market Capitalization
300 300 300 1,394 2,231 4,564
Book Value per Share
$0.00 $0.00 $0.00 $5.32 $3.45 $3.65
Tangible Book Value per Share
$0.00 $0.00 $0.00 $5.03 $3.15 $3.36
Total Capital
0.00 0.00 0.00 541 610 646
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 0.00 0.00 -313 -344 -346
Capital Expenditures (CapEx)
0.00 5.23 5.35 0.00 9.26 11
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 0.00 126 134 168
Debt-free Net Working Capital (DFNWC)
0.00 0.00 0.00 439 478 514
Net Working Capital (NWC)
0.00 0.00 0.00 439 478 514
Net Nonoperating Expense (NNE)
-1.25 -1.01 -1.28 17 -1.39 -1.47
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00 -313 -344 -346
Total Depreciation and Amortization (D&A)
0.00 4.05 4.24 0.00 5.42 5.81
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 4.89% 5.58%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 17.48% 17.05%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 17.48% 17.05%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 ($2.19) $0.17 $0.16
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 101.75M 176.84M 176.92M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($2.19) $0.16 $0.15
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 101.75M 179.46M 181.19M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 176.22M 176.87M 177.40M
Normalized Net Operating Profit after Tax (NOPAT)
13 22 22 -42 28 26
Normalized NOPAT Margin
2.95% 4.03% 3.76% -6.59% 3.60% 2.97%
Pre Tax Income Margin
4.41% 5.69% 5.32% -14.27% 5.37% 4.28%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 15.97% 14.07%

Financials Breakdown Chart

Key Financial Trends

Pattern Group (NASDAQ: PTRN) continues to show strong top-line growth. Revenue reached $876.8 million in Q2 2026, up 46.6% from $598.2 million in Q2 2025 and nearly double the $439.4 million reported in Q3 2024. Gross profit increased 49.7% year over year to $384.4 million, while net income rose 23.8% to $27.5 million. However, sequential momentum moderated: Q2 revenue increased 13.3% from Q1, but net income declined from $29.2 million to $27.5 million.

Profitability remains positive but somewhat pressured by rising operating expenses. Q2 operating income was $35.5 million, compared with $39.6 million in Q1, reducing the operating margin from approximately 5.1% to 4.1%. Marketing expense rose to $170.8 million in Q2 from $143.7 million in Q1, and selling, general and administrative expense increased to $165.1 million from $145.7 million. The company has remained profitable in recent quarters after a significant Q3 2025 loss that included a large adjustment attributable to common shareholders.

The balance sheet remains relatively strong, with $345.8 million of cash and equivalents and $893.9 million of current assets versus $380.1 million of current liabilities at June 30, 2026. Total equity increased to $645.6 million from $609.7 million at the end of Q1. Still, operating cash flow weakened sharply during Q2, falling to $14.7 million from $72.6 million in Q1, largely because operating assets and liabilities consumed $29.5 million of cash. Capital expenditures of $10.9 million left approximately $3.8 million of quarterly free cash flow.

  • Revenue growth remains robust, with Q2 2026 revenue up 46.6% year over year and approximately double the level reported in Q3 2024.
  • Gross profit increased 49.7% year over year to $384.4 million, indicating that gross profit growth has broadly kept pace with revenue expansion.
  • The company has reported positive net income in each of the available 2026 and Q1-Q2 2025 periods, with Q2 2026 net income reaching $27.5 million.
  • Cash and equivalents totaled $345.8 million, while current assets exceeded current liabilities by approximately $513.8 million, supporting near-term liquidity.
  • Total equity rose to $645.6 million in Q2 2026 from $541.4 million in Q3 2025, strengthening the company’s capital base.
  • Accounts receivable increased to $207.7 million from $141.3 million in Q1, and inventories rose to $318.3 million from $299.8 million, trends that may reflect growth but also require monitoring for working-capital efficiency.
  • The company invested $10.9 million in property and equipment during Q2, up from $9.3 million in Q1, suggesting continued investment in expansion or operating capacity.
  • Operating cash flow fell to $14.7 million in Q2 2026 from $72.6 million in Q1, and free cash flow was only about $3.8 million after capital expenditures.
  • Operating margin declined sequentially as operating expenses rose faster than gross profit; marketing expense increased approximately 18.8% from Q1 to Q2.
  • Weighted-average basic shares outstanding were 176.9 million in Q2 2026 versus 90.6 million in Q2 2025, representing substantial dilution despite modest share repurchases.
09/21/26 09:05 PM ETAI Generated. May Contain Errors.

Pattern Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Pattern Group's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Pattern Group's net income appears to be on a downward trend, with a most recent value of $16.25 million in 2025, falling from $41.26 million in 2023. The previous period was $67.86 million in 2024. See where experts think Pattern Group is headed by visiting Pattern Group's forecast page.

Pattern Group's total operating income in 2025 was $25.41 million, based on the following breakdown:
  • Total Gross Profit: $1.09 billion
  • Total Operating Expenses: $1.07 billion

Over the last 2 years, Pattern Group's total revenue changed from $1.37 billion in 2023 to $2.50 billion in 2025, a change of 83.1%.

Pattern Group's total liabilities were at $366.64 million at the end of 2025, a 28.6% increase from 2024, and a 28.6% increase since 2024.

In the past 1 years, Pattern Group's cash and equivalents has ranged from $175.62 million in 2024 to $289.05 million in 2025, and is currently $289.05 million as of their latest financial filing in 2025.

Over the last 2 years, Pattern Group's book value per share changed from 0.00 in 2023 to 3.30 in 2025, a change of 329.7%.



Financial statements for NASDAQ:PTRN last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners