Free Trial

Burke & Herbert Financial Services (BHRB) Financials

Burke & Herbert Financial Services logo
$55.59 -0.61 (-1.09%)
As of 05/22/2025 04:00 PM Eastern
Annual Income Statements for Burke & Herbert Financial Services

Annual Income Statements for Burke & Herbert Financial Services

This table shows Burke & Herbert Financial Services' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021
Net Income / (Loss) Attributable to Common Shareholders
35 23 44 36
Consolidated Net Income / (Loss)
36 23 44 36
Net Income / (Loss) Continuing Operations
36 23 44 36
Total Pre-Tax Income
40 25 52 40
Total Operating Income
63 23 44 42
Total Gross Profit
261 109 120 116
Total Revenue
265 149 120 118
Operating Revenue
259 145 118 114
Other Revenue
6.12 3.20 2.72 3.44
Total Cost of Revenue
3.75 39 0.00 1.74
Other Cost of Revenue
3.75 - 0.00 -1.00
Total Operating Expenses
198 86 76 74
Other Operating Expenses / (Income)
198 86 76 74
Total Other Income / (Expense), net
-23 2.22 7.84 -1.27
Interest Expense
0.11 0.09 0.06 1.47
Interest & Investment Income
4.68 2.30 0.44 0.21
Other Income / (Expense), net
-28 0.00 7.47 -
Income Tax Expense
4.19 2.37 8.29 4.28
Preferred Stock Dividends Declared
0.68 0.00 0.00 -
Basic Earnings per Share
$2.83 $3.05 $5.93 $4.87
Weighted Average Basic Shares Outstanding
14.98M 7.44M - -
Diluted Earnings per Share
$2.82 $3.02 $5.89 $4.87
Weighted Average Diluted Shares Outstanding
14.98M 7.44M - -
Weighted Average Basic & Diluted Shares Outstanding
14.98M 7.44M - -
Cash Dividends to Common per Share
$2.14 $2.12 $2.12 $2.00

Quarterly Income Statements for Burke & Herbert Financial Services

This table shows Burke & Herbert Financial Services' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Income / (Loss) Attributable to Common Shareholders
27 20 27 -17 5.21 5.08 4.06 6.03 7.52 - 11
Consolidated Net Income / (Loss)
27 20 28 -17 5.21 5.08 4.06 6.03 7.52 - 11
Net Income / (Loss) Continuing Operations
27 20 28 -17 5.21 5.08 4.06 6.03 7.52 - 11
Total Pre-Tax Income
33 20 33 -19 5.89 5.58 4.52 6.86 8.11 - 13
Total Operating Income
36 18 34 2.01 9.18 0.93 3.99 6.19 12 - 15
Total Gross Profit
85 79 85 66 30 23 26 28 32 - 35
Total Revenue
85 27 124 70 43 45 38 27 38 - 33
Operating Revenue
84 25 123 69 42 44 37 26 38 - 33
Other Revenue
1.41 2.28 1.48 1.67 0.68 0.63 0.76 1.12 0.68 - 0.68
Total Cost of Revenue
0.00 -52 40 3.81 12 22 12 -0.10 5.92 - -1.43
Total Operating Expenses
50 61 51 64 21 22 22 21 20 - 20
Other Operating Expenses / (Income)
50 61 51 64 21 22 22 21 20 - 20
Total Other Income / (Expense), net
-2.70 2.29 -1.24 -21 -3.29 4.86 0.53 0.66 -3.85 - -1.49
Interest Expense
0.03 -3.63 0.03 0.03 3.68 -4.11 0.03 0.02 4.15 - 1.63
Interest & Investment Income
0.96 1.79 1.59 0.91 0.40 0.44 0.56 0.99 0.31 - 0.14
Other Income / (Expense), net
-3.63 - -2.80 -22 - - 0.00 -0.31 - - -
Income Tax Expense
5.64 0.47 5.20 -2.15 0.68 0.50 0.46 0.82 0.58 - 2.24
Preferred Stock Dividends Declared
0.23 - 0.23 0.23 - - 0.00 0.00 - - -
Basic Earnings per Share
$1.80 $1.71 $1.83 ($1.41) $0.70 $0.68 $0.55 $0.81 $1.01 - $1.50
Weighted Average Basic Shares Outstanding
15.01M 14.98M 14.97M 14.94M 14.85M 7.44M 7.43M - - 0.00 -
Diluted Earnings per Share
$1.80 $1.72 $1.82 ($1.41) $0.69 $0.67 $0.55 $0.80 $1.00 - $1.49
Weighted Average Diluted Shares Outstanding
15.01M 14.98M 14.97M 14.94M 14.85M 7.44M 7.43M - - 0.00 -
Weighted Average Basic & Diluted Shares Outstanding
15.01M 14.98M 14.97M 14.94M 14.85M 7.44M 7.43M - - 0.00 -

Annual Cash Flow Statements for Burke & Herbert Financial Services

This table details how cash moves in and out of Burke & Herbert Financial Services' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021
Net Change in Cash & Equivalents
91 -5.80 -27 -151
Net Cash From Operating Activities
86 43 61 55
Net Cash From Continuing Operating Activities
86 43 61 55
Net Income / (Loss) Continuing Operations
36 23 44 36
Consolidated Net Income / (Loss)
36 23 44 36
Depreciation Expense
5.87 2.87 3.05 3.21
Amortization Expense
37 15 17 17
Non-Cash Adjustments To Reconcile Net Income
39 0.21 -4.94 -0.52
Changes in Operating Assets and Liabilities, net
-31 1.98 1.67 -0.55
Net Cash From Investing Activities
124 -43 -127 -384
Net Cash From Continuing Investing Activities
124 -43 -127 -384
Purchase of Property, Plant & Equipment
-4.57 -14 -23 -1.08
Acquisitions
53 0.00 0.00 -
Purchase of Investments
-690 -53 -395 -672
Sale of Property, Plant & Equipment
0.00 3.38 8.26 2.56
Sale and/or Maturity of Investments
671 220 432 197
Other Investing Activities, net
95 -199 -150 89
Net Cash From Financing Activities
-119 -5.14 39 178
Net Cash From Continuing Financing Activities
-119 -5.14 39 178
Repayment of Debt
93 -71 68 50
Payment of Dividends
-29 -16 -16 -15
Issuance of Common Equity
3.50 0.21 0.00 0.00
Other Financing Activities, net
-186 82 -13 143
Cash Interest Paid
17 46 4.32 1.43
Cash Income Taxes Paid
1.98 1.57 0.95 1.35

Quarterly Cash Flow Statements for Burke & Herbert Financial Services

This table details how cash moves in and out of Burke & Herbert Financial Services' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Change in Cash & Equivalents
14 -156 80 158 9.58 2.63 -39 -36 67 9.18 -
Net Cash From Operating Activities
38 77 21 -19 7.09 10 9.47 12 11 12 -
Net Cash From Continuing Operating Activities
38 77 21 -19 7.09 10 9.47 12 11 12 -
Net Income / (Loss) Continuing Operations
27 20 28 -17 5.21 5.08 4.06 6.03 7.52 13 -
Consolidated Net Income / (Loss)
27 20 28 -17 5.21 5.08 4.06 6.03 7.52 13 -
Depreciation Expense
1.67 1.74 1.82 1.50 0.82 0.82 0.70 0.67 0.68 0.79 -
Amortization Expense
11 12 14 6.64 3.60 3.64 3.68 3.69 3.75 4.01 -
Non-Cash Adjustments To Reconcile Net Income
-11 -10 -18 69 -2.31 -0.66 2.25 -0.28 -1.10 -4.72 -
Changes in Operating Assets and Liabilities, net
9.31 54 -4.87 -79 -0.23 1.30 -1.20 1.82 0.07 -1.03 -
Net Cash From Investing Activities
23 -79 64 210 -71 6.92 -75 56 -31 -42 -
Net Cash From Continuing Investing Activities
23 -79 64 210 -71 6.92 -75 56 -31 -42 -
Purchase of Property, Plant & Equipment
-1.78 -0.29 -1.75 -1.02 -1.50 -7.86 -2.03 -1.70 -2.67 -1.11 -
Acquisitions
0.00 53 - - - - - - - - -
Purchase of Investments
-79 -124 -52 -436 -78 -11 -27 - -15 -25 -
Sale and/or Maturity of Investments
79 90 63 480 39 38 24 107 51 110 -
Other Investing Activities, net
24 -98 55 168 -29 -16 -70 -49 -65 -134 -
Net Cash From Financing Activities
-47 -154 -4.95 -32 73 -14 26 -104 87 39 -
Net Cash From Continuing Financing Activities
-47 -154 -4.95 -32 73 -14 26 -104 87 39 -
Repayment of Debt
-65 -46 32 27 80 80 27 -157 -21 100 -
Payment of Dividends
-8.46 -8.46 -8.15 -8.09 -3.94 -3.94 -3.94 -3.94 -3.94 -3.94 -
Issuance of Common Equity
0.17 0.82 0.69 1.12 0.87 0.07 - 0.04 0.10 -0.10 -
Other Financing Activities, net
27 -101 -29 -52 -4.27 -91 3.32 57 112 -57 -
Cash Interest Paid
36 -2.19 -37 55 0.81 39 -1.49 4.46 3.95 2.28 -
Cash Income Taxes Paid
3.60 1.20 - 0.15 0.63 1.13 0.17 0.28 0.00 0.40 -

Annual Balance Sheets for Burke & Herbert Financial Services

This table presents Burke & Herbert Financial Services' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022
Period end date 12/31/2024 12/31/2023 12/31/2022
Total Assets
7,812 3,618 3,563
Total Current Assets
36 44 9.12
Cash & Equivalents
36 44 9.12
Plant, Property, & Equipment, net
132 61 53
Total Noncurrent Assets
7,644 3,512 3,501
Noncurrent Note & Lease Receivables
-68 -25 -21
Goodwill
33 0.00 -
Intangible Assets
57 0.00 -
Other Noncurrent Operating Assets
7,622 3,537 3,522
Total Liabilities & Shareholders' Equity
7,812 3,618 3,563
Total Liabilities
7,082 3,303 3,289
Total Current Liabilities
6,515 3,002 2,920
Short-Term Debt
5,135 2,172 1,960
Customer Deposits
1,380 830 961
Total Noncurrent Liabilities
567 301 369
Long-Term Debt
112 0.00 -
Other Noncurrent Operating Liabilities
455 301 369
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
730 315 273
Total Preferred & Common Equity
730 315 273
Preferred Stock
10 0.00 0.00
Total Common Equity
720 315 273
Common Stock
409 18 16
Retained Earnings
434 427 424
Accumulated Other Comprehensive Income / (Loss)
-96 -103 -139
Other Equity Adjustments
-28 - -28

Quarterly Balance Sheets for Burke & Herbert Financial Services

This table presents Burke & Herbert Financial Services' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q3 2024 Q2 2024 Q1 2024 Q3 2023
Period end date 3/31/2025 9/30/2024 6/30/2024 3/31/2024 9/30/2023
Total Assets
7,838 7,865 7,810 3,696 3,585
Total Current Assets
63 45 35 9.15 9.06
Cash & Equivalents
63 45 35 9.15 9.06
Plant, Property, & Equipment, net
132 135 136 62 58
Total Noncurrent Assets
7,643 7,685 7,640 3,626 3,519
Noncurrent Note & Lease Receivables
-68 -68 -68 -25 -26
Goodwill
33 33 33 - -
Intangible Assets
53 62 66 - -
Other Noncurrent Operating Assets
7,624 7,659 7,609 3,650 3,545
Total Liabilities & Shareholders' Equity
7,838 7,865 7,810 3,696 3,585
Total Liabilities
7,080 7,127 7,117 3,377 3,314
Total Current Liabilities
6,542 6,601 6,640 2,990 2,986
Short-Term Debt
5,159 5,209 5,243 2,167 2,132
Customer Deposits
1,382 1,392 1,397 823 853
Total Noncurrent Liabilities
538 526 477 387 329
Long-Term Debt
113 110 109 - -
Other Noncurrent Operating Liabilities
425 416 368 387 329
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
758 738 693 319 271
Total Preferred & Common Equity
758 738 693 319 271
Preferred Stock
10 10 10 0.00 0.00
Total Common Equity
748 728 683 319 271
Common Stock
410 408 407 19 18
Retained Earnings
453 423 403 429 427
Accumulated Other Comprehensive Income / (Loss)
-88 -76 -100 -101 -146
Other Equity Adjustments
-28 -28 - -28 -28

Annual Metrics And Ratios for Burke & Herbert Financial Services

This table displays calculated financial ratios and metrics derived from Burke & Herbert Financial Services' official financial filings.

Metric 2024 2023 2022 2021
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021
Growth Metrics
- - - -
Revenue Growth
78.08% 23.49% 2.16% 0.00%
EBITDA Growth
91.32% -43.69% 17.35% 0.00%
EBIT Growth
53.21% -55.59% 24.50% 0.00%
NOPAT Growth
170.97% -44.20% 0.32% 0.00%
Net Income Growth
57.36% -48.44% 21.70% 0.00%
EPS Growth
-6.62% -48.73% 20.94% 0.00%
Operating Cash Flow Growth
101.84% -30.38% 11.11% 0.00%
Free Cash Flow Firm Growth
-1,648.83% 91.00% 0.00% 0.00%
Invested Capital Growth
143.34% 9.79% 0.00% 0.00%
Revenue Q/Q Growth
-10.63% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-16.42% 126.42% 0.00% 0.00%
EBIT Q/Q Growth
-40.94% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
13.61% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
70.09% 0.00% 0.00% 0.00%
EPS Q/Q Growth
59.32% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
349.40% -4.99% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
3.51% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
-1.17% 2.00% 0.00% 0.00%
Profitability Metrics
- - - -
Gross Margin
98.59% 73.64% 100.00% 98.52%
EBITDA Margin
29.39% 27.36% 60.00% 52.23%
Operating Margin
23.87% 15.51% 36.92% 35.39%
EBIT Margin
13.34% 15.51% 43.13% 35.39%
Profit (Net Income) Margin
13.49% 15.26% 36.55% 30.68%
Tax Burden Percent
89.50% 90.55% 84.16% 89.42%
Interest Burden Percent
112.93% 108.68% 100.72% 96.97%
Effective Tax Rate
10.50% 9.45% 15.84% 10.58%
Return on Invested Capital (ROIC)
1.35% 0.90% 3.36% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.78% 0.98% 4.04% 0.00%
Return on Net Nonoperating Assets (RNNOA)
5.49% 6.82% 28.83% 0.00%
Return on Equity (ROE)
6.83% 7.72% 32.19% 0.00%
Cash Return on Invested Capital (CROIC)
-82.15% -8.44% -196.64% 0.00%
Operating Return on Assets (OROA)
0.62% 0.64% 1.46% 0.00%
Return on Assets (ROA)
0.62% 0.63% 1.24% 0.00%
Return on Common Equity (ROCE)
6.77% 7.72% 32.19% 0.00%
Return on Equity Simple (ROE_SIMPLE)
4.89% 7.21% 16.10% 0.00%
Net Operating Profit after Tax (NOPAT)
57 21 37 37
NOPAT Margin
21.37% 14.04% 31.07% 31.64%
Net Nonoperating Expense Percent (NNEP)
0.57% -0.09% -0.68% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
0.95% 0.84% 1.68% -
Cost of Revenue to Revenue
1.41% 26.36% 0.00% 1.48%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
74.71% 58.13% 63.08% 63.13%
Earnings before Interest and Taxes (EBIT)
35 23 52 42
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
78 41 72 62
Valuation Ratios
- - - -
Price to Book Value (P/BV)
1.29 1.42 0.00 0.00
Price to Tangible Book Value (P/TBV)
1.47 1.42 0.00 0.00
Price to Revenue (P/Rev)
3.49 3.00 0.00 0.00
Price to Earnings (P/E)
26.42 19.67 0.00 0.00
Dividend Yield
3.46% 3.53% 0.00% 0.00%
Earnings Yield
3.79% 5.08% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.03 1.05 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
23.22 17.31 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
78.98 63.25 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
174.01 111.60 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
108.66 123.25 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
71.65 60.54 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00
Leverage & Solvency
- - - -
Debt to Equity
7.19 6.90 7.17 0.00
Long-Term Debt to Equity
0.15 0.00 0.00 0.00
Financial Leverage
7.02 6.93 7.13 0.00
Leverage Ratio
10.94 12.21 13.03 0.00
Compound Leverage Factor
12.35 13.27 13.12 0.00
Debt to Total Capital
87.78% 87.34% 87.75% 0.00%
Short-Term Debt to Total Capital
85.91% 87.34% 87.75% 0.00%
Long-Term Debt to Total Capital
1.87% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.17% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
12.04% 12.66% 12.25% 0.00%
Debt to EBITDA
67.41 53.38 27.13 0.00
Net Debt to EBITDA
66.96 52.28 27.00 0.00
Long-Term Debt to EBITDA
1.44 0.00 0.00 0.00
Debt to NOPAT
92.74 104.01 52.38 0.00
Net Debt to NOPAT
92.12 101.87 52.13 0.00
Long-Term Debt to NOPAT
1.98 0.00 0.00 0.00
Altman Z-Score
-0.79 -0.67 0.00 0.00
Noncontrolling Interest Sharing Ratio
1.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - -
Current Ratio
0.01 0.01 0.00 0.00
Quick Ratio
0.01 0.01 0.00 0.00
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
-3,443 -197 -2,187 0.00
Operating Cash Flow to CapEx
1,878.67% 391.21% 412.13% 0.00%
Free Cash Flow to Firm to Interest Expense
-31,021.59 -2,289.50 -34,708.28 0.00
Operating Cash Flow to Interest Expense
772.96 494.29 969.16 37.36
Operating Cash Flow Less CapEx to Interest Expense
731.82 367.94 734.00 38.36
Efficiency Ratios
- - - -
Asset Turnover
0.05 0.04 0.03 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00
Fixed Asset Turnover
2.74 2.60 2.26 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - -
Invested Capital
5,942 2,442 2,224 0.00
Invested Capital Turnover
0.06 0.06 0.11 0.00
Increase / (Decrease) in Invested Capital
3,500 218 2,224 0.00
Enterprise Value (EV)
6,147 2,573 0.00 0.00
Market Capitalization
925 446 0.00 0.00
Book Value per Share
$48.09 $42.37 $0.00 $0.00
Tangible Book Value per Share
$42.07 $42.37 $0.00 $0.00
Total Capital
5,977 2,486 2,233 0.00
Total Debt
5,247 2,172 1,960 0.00
Total Long-Term Debt
112 0.00 0.00 0.00
Net Debt
5,212 2,127 1,951 0.00
Capital Expenditures (CapEx)
4.57 11 15 -1.48
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,380 -830 -961 0.00
Debt-free Net Working Capital (DFNWC)
-1,344 -786 -952 0.00
Net Working Capital (NWC)
-6,480 -2,957 -2,911 0.00
Net Nonoperating Expense (NNE)
21 -1.81 -6.60 1.13
Net Nonoperating Obligations (NNO)
5,212 2,127 1,951 0.00
Total Depreciation and Amortization (D&A)
43 18 20 20
Debt-free, Cash-free Net Working Capital to Revenue
-521.14% -558.42% -797.88% 0.00%
Debt-free Net Working Capital to Revenue
-507.71% -528.50% -790.31% 0.00%
Net Working Capital to Revenue
-2,447.07% -1,988.96% -2,417.90% 0.00%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$2.83 $3.05 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
14.98M 7.44M 0.00 0.00
Adjusted Diluted Earnings per Share
$2.82 $3.02 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
14.98M 7.44M 0.00 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
14.98M 7.44M 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
57 21 37 37
Normalized NOPAT Margin
21.37% 14.04% 31.07% 31.64%
Pre Tax Income Margin
15.07% 16.85% 43.44% 34.31%
Debt Service Ratios
- - - -
EBIT to Interest Expense
318.28 268.13 824.21 28.35
NOPAT to Interest Expense
509.70 242.78 593.89 25.35
EBIT Less CapEx to Interest Expense
277.14 141.78 589.05 29.36
NOPAT Less CapEx to Interest Expense
468.56 116.43 358.73 26.36
Payout Ratios
- - - -
Dividend Payout Ratio
80.19% 69.39% 35.77% 41.12%
Augmented Payout Ratio
80.19% 69.39% 35.77% 41.12%

Quarterly Metrics And Ratios for Burke & Herbert Financial Services

This table displays calculated financial ratios and metrics derived from Burke & Herbert Financial Services' official financial filings.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Growth Metrics
- - - - - - - - - - -
Revenue Growth
227.52% -39.10% 228.25% 155.99% 11.43% 0.00% 13.59% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
346.55% 487.17% 468.92% -215.33% -17.02% 12.16% -43.77% 0.00% 0.00% 0.00% 0.00%
EBIT Growth
478.00% 1,835.88% 684.37% -439.15% -23.22% 0.00% -73.19% 0.00% 0.00% 0.00% 0.00%
NOPAT Growth
585.64% 1,977.69% 701.45% -74.17% -26.79% 0.00% -71.10% 0.00% 0.00% 0.00% 0.00%
Net Income Growth
421.89% 289.78% 581.02% -380.39% -30.73% 0.00% -63.58% 0.00% 0.00% 0.00% 0.00%
EPS Growth
160.87% 156.72% 230.91% -276.25% -31.00% 0.00% -63.09% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
431.06% 655.66% 123.77% -262.20% -35.12% -18.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Growth
-39.92% -1,505.31% -50.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Growth
140.87% 143.34% 151.14% 0.00% 0.00% 9.79% 0.00% 0.00% 0.00% 0.00% 0.00%
Revenue Q/Q Growth
210.29% -77.94% 77.18% 64.90% -23.74% 18.91% 38.18% -28.22% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
40.38% -33.50% 502.57% -186.88% -14.75% -35.57% -18.39% -37.49% 241.21% -67.70% 0.00%
EBIT Q/Q Growth
77.66% -42.54% 256.72% -317.38% -20.14% -76.72% -32.23% -50.79% 0.00% -100.00% 0.00%
NOPAT Q/Q Growth
67.71% -38.77% 1,936.40% -82.67% -22.38% -76.38% -34.38% -50.86% 0.00% -100.00% 0.00%
Net Income Q/Q Growth
37.43% -28.34% 263.26% -424.62% 2.64% 25.20% -32.78% -19.80% 0.00% 0.00% 0.00%
EPS Q/Q Growth
4.65% -5.49% 229.08% -304.35% 2.99% 21.82% -31.25% -20.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-51.03% 262.77% 209.45% -373.16% -30.32% 7.42% -20.67% 9.26% -11.94% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.63% 2.99% 40.25% -143.31% -916.56% 90.92% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.43% -1.17% 0.04% 142.57% 0.00% 2.00% 0.00% 0.00% -100.00% 0.00% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 289.05% 68.20% 94.58% 71.22% 51.51% 69.64% 100.35% 84.53% 0.00% 104.30%
EBITDA Margin
52.10% 115.16% 38.20% -16.81% 31.92% 11.94% 22.04% 37.32% 42.85% 0.00% 44.53%
Operating Margin
41.72% 65.42% 27.36% 2.86% 21.54% 2.06% 10.51% 22.56% 31.26% 0.00% 44.53%
EBIT Margin
37.46% 65.42% 25.12% -28.40% 21.54% 2.06% 10.51% 21.43% 31.26% 0.00% 44.53%
Profit (Net Income) Margin
31.92% 72.08% 22.19% -24.08% 12.23% 11.26% 10.70% 21.99% 19.68% 0.00% 33.36%
Tax Burden Percent
82.82% 97.70% 84.16% 88.71% 88.49% 91.04% 89.73% 88.02% 92.80% 0.00% 83.25%
Interest Burden Percent
102.91% 112.76% 104.98% 95.60% 64.18% 601.08% 113.40% 116.54% 67.83% 0.00% 89.98%
Effective Tax Rate
17.18% 2.30% 15.84% 0.00% 11.51% 8.96% 10.27% 11.98% 7.20% 0.00% 16.75%
Return on Invested Capital (ROIC)
2.65% 4.04% 1.62% 0.14% 2.57% 0.12% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
2.59% 4.10% 1.60% -0.55% 2.30% 0.33% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
17.71% 28.79% 11.70% -4.22% 15.54% 2.27% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
20.36% 32.82% 13.32% -4.08% 18.11% 2.39% 0.00% 0.00% 0.00% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
-80.73% -82.15% -84.90% -199.31% -197.56% -8.44% 0.00% 0.00% 0.00% -98.32% 0.00%
Operating Return on Assets (OROA)
2.10% 3.03% 1.30% -1.53% 1.95% 0.09% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
1.79% 3.34% 1.15% -1.29% 1.10% 0.47% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
20.17% 32.50% 13.18% -4.01% 18.11% 2.39% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
7.61% 0.00% 2.84% -0.37% 6.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
29 18 29 1.41 8.12 0.84 3.58 5.45 11 0.00 12
NOPAT Margin
34.55% 63.92% 23.03% 2.00% 19.06% 1.87% 9.43% 19.86% 29.01% 0.00% 37.07%
Net Nonoperating Expense Percent (NNEP)
0.06% -0.06% 0.03% 0.69% 0.27% -0.21% -0.05% 0.00% 0.00% 0.00% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
0.49% 0.29% - - - 0.03% - - - 0.00% -
Cost of Revenue to Revenue
0.00% -189.05% 31.80% 5.42% 28.78% 48.49% 30.36% -0.35% 15.47% 0.00% -4.30%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
58.28% 223.63% 40.83% 91.71% 49.68% 49.46% 59.13% 77.79% 53.26% 0.00% 59.77%
Earnings before Interest and Taxes (EBIT)
32 18 31 -20 9.18 0.93 3.99 5.88 12 0.00 15
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
44 32 48 -12 14 5.39 8.36 10 16 4.80 15
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.12 1.29 1.25 1.10 1.28 1.42 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
1.27 1.47 1.44 1.28 1.28 1.42 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.59 3.49 3.08 3.58 2.45 3.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
14.80 26.42 44.37 0.00 20.06 19.67 0.00 0.00 0.00 0.00 0.00
Dividend Yield
3.85% 3.46% 3.48% 4.19% 3.86% 3.53% 4.76% 2.61% 0.00% 0.00% 0.00%
Earnings Yield
6.76% 3.79% 2.25% 0.00% 4.99% 5.08% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.02 1.03 1.03 1.01 1.04 1.05 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
18.71 23.22 20.91 28.98 15.38 17.31 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
53.97 78.98 66.54 118.86 49.81 63.25 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
98.19 174.01 103.58 204.32 75.67 111.60 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
74.78 108.66 124.42 291.89 84.81 123.25 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
52.09 71.65 324.54 824.60 66.38 60.54 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
6.96 7.19 7.21 7.72 6.79 6.90 7.87 0.00 0.00 7.17 0.00
Long-Term Debt to Equity
0.15 0.15 0.15 0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
6.84 7.02 7.33 7.67 6.76 6.93 7.84 0.00 0.00 7.13 0.00
Leverage Ratio
10.71 10.94 11.35 11.27 11.58 12.21 13.24 0.00 0.00 13.03 0.00
Compound Leverage Factor
11.02 12.33 11.91 10.77 7.43 73.38 15.01 0.00 0.00 0.00 0.00
Debt to Total Capital
87.43% 87.78% 87.82% 88.53% 87.16% 87.34% 88.73% 0.00% 0.00% 87.75% 0.00%
Short-Term Debt to Total Capital
85.55% 85.91% 85.99% 86.73% 87.16% 87.34% 88.73% 0.00% 0.00% 87.75% 0.00%
Long-Term Debt to Total Capital
1.88% 1.87% 1.82% 1.80% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.17% 0.17% 0.17% 0.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
12.40% 12.04% 12.01% 11.29% 12.84% 12.66% 11.27% 0.00% 0.00% 12.25% 0.00%
Debt to EBITDA
46.96 67.41 57.12 104.66 42.05 53.38 118.67 0.00 0.00 27.13 0.00
Net Debt to EBITDA
46.39 66.96 56.64 103.98 41.88 52.28 118.16 0.00 0.00 27.00 0.00
Long-Term Debt to EBITDA
1.01 1.44 1.19 2.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
65.06 92.74 106.81 257.03 71.61 104.01 0.00 0.00 0.00 52.38 0.00
Net Debt to NOPAT
64.28 92.12 105.91 255.35 71.30 101.87 0.00 0.00 0.00 52.13 0.00
Long-Term Debt to NOPAT
1.40 1.98 2.22 5.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-0.79 -0.80 -0.80 -0.86 -0.68 -0.69 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.97% 1.00% 1.03% 1.50% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.01 0.01 0.01 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Quick Ratio
0.01 0.01 0.01 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-3,460 -3,482 -3,590 -6,008 -2,469 -217 -2,390 0.00 0.00 0.00 0.00
Operating Cash Flow to CapEx
2,117.38% 26,150.00% 1,211.03% -1,898.43% 471.66% 129.52% 467.24% 703.89% 409.06% 1,117.75% 0.00%
Free Cash Flow to Firm to Interest Expense
-128,166.63 0.00 -128,203.06 -214,580.40 -670.48 0.00 -85,371.86 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
1,394.33 0.00 756.89 -691.57 1.92 0.00 338.25 795.87 2.63 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
1,328.48 0.00 694.39 -728.00 1.52 0.00 265.86 682.80 1.99 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.06 0.05 0.05 0.05 0.09 0.04 0.00 0.00 0.00 0.03 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
3.34 2.74 3.08 0.00 0.00 2.60 0.00 0.00 0.00 2.26 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
5,967 5,942 6,012 6,010 2,478 2,442 2,394 0.00 0.00 2,224 0.00
Invested Capital Turnover
0.08 0.06 0.07 0.07 0.13 0.06 0.00 0.00 0.00 0.05 0.00
Increase / (Decrease) in Invested Capital
3,490 3,500 3,618 6,010 2,478 218 2,394 0.00 0.00 0.00 0.00
Enterprise Value (EV)
6,061 6,147 6,196 6,077 2,567 2,573 0.00 0.00 0.00 0.00 0.00
Market Capitalization
841 925 911 750 409 446 0.00 0.00 0.00 0.00 0.00
Book Value per Share
$49.90 $48.09 $48.69 $45.98 $42.92 $42.37 $36.46 $0.00 $0.00 $0.00 $0.00
Tangible Book Value per Share
$44.17 $42.07 $42.37 $39.33 $42.92 $42.37 $36.46 $0.00 $0.00 $0.00 $0.00
Total Capital
6,031 5,977 6,057 6,045 2,487 2,486 2,403 0.00 0.00 2,233 0.00
Total Debt
5,273 5,247 5,319 5,352 2,167 2,172 2,132 0.00 0.00 1,960 0.00
Total Long-Term Debt
113 112 110 109 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
5,209 5,212 5,274 5,317 2,158 2,127 2,123 0.00 0.00 1,951 0.00
Capital Expenditures (CapEx)
1.78 0.29 1.75 1.02 1.50 7.86 2.03 1.70 2.67 1.11 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,382 -1,380 -1,392 -1,397 -823 -830 -853 0.00 0.00 -961 0.00
Debt-free Net Working Capital (DFNWC)
-1,319 -1,344 -1,347 -1,362 -814 -786 -844 0.00 0.00 -952 0.00
Net Working Capital (NWC)
-6,479 -6,480 -6,556 -6,604 -2,981 -2,957 -2,977 0.00 0.00 -2,911 0.00
Net Nonoperating Expense (NNE)
2.24 -2.24 1.04 18 2.91 -4.23 -0.48 -0.58 3.57 0.00 1.24
Net Nonoperating Obligations (NNO)
5,209 5,212 5,274 5,317 2,158 2,127 2,123 0.00 0.00 1,951 0.00
Total Depreciation and Amortization (D&A)
12 14 16 8.14 4.42 4.46 4.37 4.36 4.43 4.80 0.00
Debt-free, Cash-free Net Working Capital to Revenue
-426.69% -521.14% -469.87% -666.13% -492.93% -558.42% 0.00% 0.00% 0.00% -797.88% 0.00%
Debt-free Net Working Capital to Revenue
-407.16% -507.71% -454.71% -649.40% -487.44% -528.50% 0.00% 0.00% 0.00% -790.31% 0.00%
Net Working Capital to Revenue
-1,999.64% -2,447.07% -2,212.75% -3,149.14% -1,785.92% -1,988.96% 0.00% 0.00% 0.00% -2,417.90% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.80 $1.71 $1.83 ($1.41) $0.70 $0.68 $0.55 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
15.01M 14.98M 14.97M 14.94M 14.85M 7.44M 7.43M 0.00 0.00 0.00 0.00
Adjusted Diluted Earnings per Share
$1.80 $1.72 $1.82 ($1.41) $0.69 $0.67 $0.55 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
15.01M 14.98M 14.97M 14.94M 14.85M 7.44M 7.43M 0.00 0.00 0.00 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
15.01M 14.98M 14.97M 14.94M 14.85M 7.44M 7.43M 0.00 0.00 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
29 18 29 1.41 8.12 0.84 3.58 5.45 11 0.00 12
Normalized NOPAT Margin
34.55% 63.92% 23.03% 2.00% 19.06% 1.87% 9.43% 19.86% 29.01% 0.00% 37.07%
Pre Tax Income Margin
38.55% 73.77% 26.37% -27.15% 13.83% 12.37% 11.92% 24.98% 21.21% 0.00% 40.07%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1,182.11 0.00 1,116.61 -712.46 2.49 0.00 142.36 392.13 2.88 0.00 9.11
NOPAT to Interest Expense
1,090.29 0.00 1,023.80 50.28 2.20 0.00 127.74 363.36 2.67 0.00 7.59
EBIT Less CapEx to Interest Expense
1,116.26 0.00 1,054.11 -748.89 2.08 0.00 69.96 279.07 2.24 0.00 9.11
NOPAT Less CapEx to Interest Expense
1,024.44 0.00 961.30 13.85 1.80 0.00 55.35 250.29 2.03 0.00 7.59
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
57.47% 80.19% 114.88% -773.73% 77.28% 69.39% 0.00% 0.00% 0.00% 35.77% 0.00%
Augmented Payout Ratio
57.47% 80.19% 114.88% -773.73% 77.28% 69.39% 0.00% 0.00% 0.00% 35.77% 0.00%

Frequently Asked Questions About Burke & Herbert Financial Services' Financials

When does Burke & Herbert Financial Services's fiscal year end?

According to the most recent income statement we have on file, Burke & Herbert Financial Services' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Burke & Herbert Financial Services' net income changed over the last 3 years?

Burke & Herbert Financial Services' net income appears to be on a downward trend, with a most recent value of $35.71 million in 2024, falling from $36.17 million in 2021. The previous period was $22.69 million in 2023.

What is Burke & Herbert Financial Services's operating income?
Burke & Herbert Financial Services's total operating income in 2024 was $63.22 million, based on the following breakdown:
  • Total Gross Profit: $261.05 million
  • Total Operating Expenses: $197.83 million
How has Burke & Herbert Financial Services revenue changed over the last 3 years?

Over the last 3 years, Burke & Herbert Financial Services' total revenue changed from $117.87 million in 2021 to $264.79 million in 2024, a change of 124.7%.

How much debt does Burke & Herbert Financial Services have?

Burke & Herbert Financial Services' total liabilities were at $7.08 billion at the end of 2024, a 114.4% increase from 2023, and a 115.3% increase since 2022.

How much cash does Burke & Herbert Financial Services have?

In the past 2 years, Burke & Herbert Financial Services' cash and equivalents has ranged from $9.12 million in 2022 to $44.50 million in 2023, and is currently $35.55 million as of their latest financial filing in 2024.

How has Burke & Herbert Financial Services' book value per share changed over the last 3 years?

Over the last 3 years, Burke & Herbert Financial Services' book value per share changed from 0.00 in 2021 to 48.09 in 2024, a change of 4,808.6%.



This page (OTCMKTS:BHRB) was last updated on 5/23/2025 by MarketBeat.com Staff
From Our Partners