Intel Q3 2021 Earnings Call Transcript

Key Takeaways

  • Intel beat Q3 expectations with record revenue in DCG and Mobileye, delivering 57.8% non-GAAP gross margin and $1.71 EPS.
  • Management reaffirmed its IDM 2.0 roadmap, announcing multiple new fabs, on-or-ahead-of-schedule process nodes (Intel 7, 4, 3, 20A, 18A) and upcoming architectures like Alder Lake and Ponte Vecchio.
  • Intel plans heavy investment, forecasting $25–28 billion in 2022 CapEx to build capacity and foundry capabilities, which will pressure gross margins to 51–53% over the next 2–3 years.
  • Q4 revenue is guided at $18.3 billion (up $0.2 billion), non-GAAP gross margin at ~53.5% (55% ex-one-time charge), and EPS of $0.90.
  • Long-term outlook calls for at least $74 billion revenue in 2022 and a 10–12% CAGR over the next 4–5 years, driven by client, data-center, and new markets like graphics, networking, mobility, and foundry.
AI Generated. May Contain Errors.
Earnings Conference Call
Intel Q3 2021
00:00 / 00:00

Transcript Sections

Skip to Participants
Operator

Thank you for standing by. Welcome to the Q3 2021 Intel Corporation Earnings Conference. At this time, all participants are in a listen-only mode. After the speaker presentation, there will be a question and answer session. To ask a question during the session, you will need to press star one on your touch-tone telephone. Please be advised that today's conference is being recorded. Should you require any further assistance, please press star zero. I would now like to hand the conference over to your host, Vice President and Director of Investor Relations, Tony Balow. Please go ahead.

Tony Balow
Tony Balow
VP and Director of Investor Relations at Intel Corporation

Thank you, operator. Welcome to Intel's third quarter earnings conference call. By now, you should have received a copy of our earnings release and the earnings presentation. If you've not received both documents, they are available on our investor website, intc.com. The earnings presentation is also available in the webcast window for those joining us online. I am joined today by our CEO, Pat Gelsinger, and our CFO, George Davis. In a moment, we will have brief remarks from both, followed by Q&A.

Tony Balow
Tony Balow
VP and Director of Investor Relations at Intel Corporation

Before we begin, let me remind everyone that today's discussion contains forward-looking statements based on the environment as we currently see it, and as such, it does include risks and uncertainties. Please refer to our press release for more information on the specific risk factors that could cause actual results to differ materially. A brief reminder that this quarter we have provided both GAAP and non-GAAP financial measures.

Tony Balow
Tony Balow
VP and Director of Investor Relations at Intel Corporation

Today, we'll be speaking to the non-GAAP financial measures when describing our consolidated results. The earnings presentations and earnings release available on intc.com include the full GAAP and non-GAAP reconciliations. With that, let me hand it over to Pat.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

Thank you, Tony, and good afternoon, everyone. Q3 was a solid quarter where we navigated a challenging supply environment to deliver year-over-year growth on the top line while beating expectations on gross margin and EPS. We had record third-quarter revenue in DCG and Mobileye, while IOTG had an all-time record as it continued its recovery from COVID slowdowns. Our focus on execution continued as we delivered on our initial IDM 2.0 commitments. We broke ground on new fabs, shared our accelerated path to regain process performance leadership, and made our most dramatic architecture announcements in a decade. We also announced major customer wins across every part of our business, including in the data center with AWS and Google, new Evo designs in client, and exciting Mobileye partnerships with Zeekr and Sixt SE.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

The demand for semiconductors remains strong, and our factories performed exceptionally well in a highly dynamic environment where match sets pose huge challenges for our customers and overall industry supply remained very constrained. The resilience of our factory network was on display, delivering considerable upsides and reacting to rapid demand shifts, reinforcing the unique and strategic value of IDM 2.0. While we are still in the early stages of our journey, we are getting better every day. It is clear that we have to move even faster, be even nimbler, and invest now to achieve our goals of undisputed leadership down the road. I can see the enormous potential that lies ahead, and I couldn't be prouder of the Intel team and the progress that we are making. Let me begin with what we are seeing in the market.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

Demand remains strong across all of our segments. I continue to believe that we're just starting a cycle of sustained growth, which we are well-positioned to capture. The digitization of everything accelerated by the four superpowers of AI, pervasive connectivity, Cloud-to-Edge infrastructure, and ubiquitous compute are driving the sustained need for more semiconductors. The market is expected to double to $1 trillion by 2030. In that timeframe, the market for leading-edge nodes will rise to be over 50% of the total, while the market for leading-edge foundry services will grow at twice the rate of the semi industry overall. We are one of the few companies with both the technical and financial resources to win in a market that is increasingly leading edge and challenged by the extreme physics of rejuvenating and continuing Moore's Law.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

PC demand remains very strong, and we believe the 2021 TAM will grow double digits even as ecosystem shortages constrain our customers' ability to ship finished systems. Dell, HP, Lenovo, along with other OEMs and ecosystem partners agree that PCs are now a structurally larger and sustainably growing market. As we head into 2022, we expect the ecosystem supply situation to gradually improve and the PC market will continue to grow as tailwinds from Win 11, hybrid work models, a larger installed base, and compelling new platforms drive PC density, shorter replacement cycles, and penetration of new markets. Against this backdrop, our products have strong momentum driven by compelling platforms, including 30 new Evo Tiger Lake designs with 13 of our OEMs. Tiger Lake has shipped more than 70 million units this year, making it our fastest-ramping notebook ever.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

We are raising the bar again with Alder Lake, our first performance hybrid architecture product, which I am pleased to say began shipping in Q3 on Intel 7 and will start to launch next week at Innovation. The Alder Lake family will offer customers significant advantages across a range of workloads, including gaming, content creation, and AI acceleration. Alder Lake will scale from ultra-mobile to desktop and will go to market across our range of segments, form factors, and power envelopes faster than any new architecture in Intel's history. Turning to the data center, new and existing workloads continue to move to the cloud, security and privacy requirements are driving enterprise deployments, and the 5G build-out is powering networking.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

I remain confident about the long term of the data center despite regulatory changes in China and short-term ecosystem supply constraints impacting some customers. Customers continue to choose Intel for their data center needs, and our 3rd-gen scalable Xeon processor, Ice Lake, has shipped over 1 million units since launching in April. We expect to ship over 1 million units again in Q4 alone. All of our OEMs are currently shipping systems, and we expect all our major cloud customers to have announced instances by the end of the year. This includes Google as well as AWS, who have already launched their highest performing Xeon EC2 instances ever. A tremendous milestone resulting from our close collaboration of almost 15 years. Looking ahead, customers remain very excited by Sapphire Rapids, which we expect to have in production in Q1.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

Sapphire Rapids sets the standard for next-generation data center processors and was recently selected by the U.S. Department of Energy to power compute-intensive modeling, supporting their Stockpile Stewardship program. In core and mobile networks, Intel is powering the transformation to virtualized cloud-native deployments. 50% of new core network deployments are now running on off-the-shelf servers, and we expect that to increase to over 80% by 2024. The next generation transformation is the virtualization of the radio access network known as vRAN. We're working with service providers globally to enable this transition, including Verizon, Rakuten, Dish Network, and others. Today, nearly all early commercial deployments are running on Xeon and our FlexRAN software reference architecture. We see tremendous opportunity in vRAN, and in Q3, we announced the collaboration with Juniper Networks to accelerate future deployments.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

Overall, we expect global vRAN base station deployments to move from hundreds to hundreds of thousands, and eventually millions with private 5G over the next several years. Finally, edge compute needs continue to grow, and our IOTG business had an all-time quarterly record in Q3. In mobility, the market for automotive silicon is expected to more than double to $115 billion by the end of the decade as AVs begin to move from the garage to the streets. Mobileye is helping to lead this change, and we recently announced that we will begin offering driverless robotaxi service starting next year in collaboration with Sixt SE. From PC to data center to the network to the edge, Q3 was full of examples of the increasing need for semiconductors and where customers continue to choose Intel.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

Since my return, we've not only laid out our roadmap for success, but more importantly, we've already started executing at what I like to say is a torrid pace. Back in March, when we unveiled our powerful new IDM 2.0 strategy, I outlined our course for a new era of innovation at Intel, where I committed to, one, expand our internal and external manufacturing to address unprecedented global demand for semiconductors. Two, open our doors to be a world-class foundry. Three, regain process leadership. Four, deliver leadership products in every category in which we compete. We are driving progress in every area. Let me talk through each one, starting with how we are expanding our manufacturing capacity and our foundry business. Our factories are executing superbly, and construction is on or ahead of schedule across all major sites.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

Last month, we broke ground on our two new fabs in Arizona, three months ahead of schedule. As we expand capacity, we're using a smart capital approach so that we can adjust quickly to opportunities in the market and to gain share while managing our margin structure and capital spending. There are three elements to smart capital. First, we are focused on aggressively building out shelves, which are the smaller portion of the overall cost of a fab but have the longest lead time. Having available shelf space gives us flexibility in how and when we bring additional capacity online. Second, we will make effective use of external foundries, leveraging some of their unique capabilities to ensure we are delivering leadership products.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

We're already one of the largest foundry customers. This quarter, we announced that key products such as Meteor Lake and Ponte Vecchio will leverage third parties for some of their tiles. Finally, we expect our plans to benefit from investments from governments who understand that a healthy semiconductor industry is vital to their economic well-being and national security. With bipartisan support in both Houses, we are hopeful the CHIPS Act will be passed by the end of this year, allowing us to accelerate decisions for our next U.S. site. This will also enable a more level playing field with our competitors who enjoy significant support from their governments. We've also seen considerable interest in the EU with the European CHIPS Act. The process to select our next site in Europe is proceeding rapidly.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

Intel remains the only global company committed to building a leading-edge foundry in the U.S. and Europe for customers around the world. Together, IDM 2.0 with smart capital uniquely positions for an enormous and unique market opportunity, including our foundry ambitions. IFS will enable Intel to grow faster, expand monetization of our process and packaging capabilities, leverage our design IPs more broadly, and provide sustainable, superior cash flows from our assets. Since March, we have shipped our first IFS packaging units for revenue, engaged with well over 100 potential customers, including several large customers who are working with us on our leading edge Intel 18A, and we have multiple customers planning test trips on Intel 16 that will be in our factories early next year.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

We also had a significant win with the U.S. government, which selected Intel to provide commercial foundry services in the first ramp of its RAMP-C program. We are proud of this achievement and the confidence the U.S. government has in us to deliver them a trusted foundry capability. In July, at our Intel Accelerated event, the team and I shared the most detailed roadmap we've ever provided for process and packaging technologies. A roadmap that brings us to performance parity in 2024 and clear leadership in 2025. I am happy to share that Intel 7, Intel 4, Intel 3, Intel 20A, and Intel 18A are all on or ahead of the timelines we set out in July.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

For example, on Intel 4, we said we had taped out our compute tile for Meteor Lake, and this quarter it came out of the fab and powered up, and within 30 minutes, with outstanding performance, right where we expected it to be. All told, this is one of the best lead product startups we have seen in recent memory, which speaks to the health of the process. In fact, we are using a pre-production release of Intel 4 in our newest neuromorphic computing chip, Loihi 2. Finally, on the product front, we are intent on delivering leadership products in every category in which we compete. In August, at our Architecture Day, we started delivering on that promise as we made five major architecture announcements, our most dramatic updates in the last decade.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

We introduced hybrid computing with two new generations of x86 cores, enabling power-efficient designs that are performant for the most demanding workloads. We unveiled our Intel Arc brand for discrete graphics starting with our Alchemist product, which will be on shelf in Q1 of next year. We continued our central role in the evolving data center landscape with Mount Evans, our first ASIC-based infrastructure processing unit, or IPU. Developed in close collaboration with a major cloud provider, our IPUs enable superior security capabilities and let our cloud customers move infrastructure tasks off the CPU, thereby allowing them to rent 100% of their CPU capacity to their customers. We also gave additional detail on Sapphire Rapids and its compelling AI and accelerator capabilities. Last but not least, we opened the curtain on Ponte Vecchio.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

With our highest-ever compute density, the 100 billion transistor device delivers industry-leading flops to accelerate AI, HPC, and advanced analytic workloads. Early Ponte Vecchio silicon is already demonstrating leadership performance, setting an industry record in both inference and training throughput on popular AI benchmarks. Next week at our Intel Innovation event, we will take the next step forward with a renewed commitment to developers and a host of new tools, technology, and product announcements. Announcements that really underscore how we are rapidly bringing the geek back. As I have said, we are repositioning the company for long-term growth, and we are analyzing the investment plans required to achieve our goals and provide attractive long-term results for our shareholders. It is abundantly clear to us that we must invest in our future right now to accelerate past the rest of the industry and regain unquestioned leadership in what we do.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

Our investment plan is aligned with our IDM 2.0 strategy to rapidly build our manufacturing capacity in response to the expanding market, grow our share, and to accelerate innovation, enabling Intel to leap ahead with new businesses and capabilities in the future. The recent reorganization around these businesses, along with the new leadership we have added, is already having an impact. Our CFO, George Davis, recently advised us that he has decided to retire in the first half of next year. We are very grateful to George for his dedicated service and the leadership with the company. He will be working with us for a smooth transition. We are currently engaged in a search for George's successor. He is helping us with the process.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

I naturally want to give his successor an opportunity to participate in optimizing our long-range plan, and we would not want to hold a critical Investor Day without the new CFO being in place. As such, we have decided to move our event to February 17th of next year. This has the added benefit of hopefully being a more in-person event while giving us a better view of the government investments from which we expect to benefit. We have made this decision for very practical reasons of George's retirement. The company is running well. We are confident in our process technology and product roadmaps. Our business is healthy and our markets remain strong, and above all, we are executing on our plan.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

Given the new timing of our Investor Day, I do want to take this opportunity to paint a general picture of what our plan looks like, and George will share a few more details in a few minutes. We have a huge opportunity with new businesses in graphics, networking, foundry, and mobility, all large and growing segments. When combined with the continued expansion of our current client and data center markets, we cannot and will not miss this opportunity. Investing now will enable us to reposition the company to deliver double-digit revenue growth as these investments pay off. While these investments will pressure free cash flow in the short term, our operating cash flow will remain strong, reflecting the high quality of our business, and we remain committed to a healthy and growing dividend.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

As with free cash flow, our gross margins will be below current levels for the next two to three years before recovering, but will remain comfortably above 50% as we continue to exercise financial prudence. We have the utmost confidence that our investment plans will ensure the company's long-term success and deliver attractive returns for our shareholders. I look forward to sharing the details with you in Q1, and I am confident you will agree. Before I turn it over to George, let me finish by saying that when I came to the company, I had three goals for the year: create the strategy, build the team, and rebuild the culture and execution machine. We are only eight months into the journey, but we have already achieved a lot. We now have a clear strategy.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

We've built the team by bringing in new leadership and adding over 6,000 new engineers to bolster our incredibly talented team. We've reorganised our business units to focus on our key markets. Starting next year, we expect to begin breaking out our results to more closely align with these changes and to drive increased divisibility and accountability. Finally, as I outlined today, momentum is building as we drive a path to our roots of execution and innovation. The entire Intel team understands the work we have ahead of us, but we remain confident about our future. We have the right strategy, the right team, and we are motivated to win. I remain convinced that our best days are still ahead. With that, let me turn it over to George.

George Davis
George Davis
CFO at Intel Corporation

Thanks, Pat. Good afternoon, everyone. We delivered solid results with revenue up 5% and gross margin up 130 basis points year-over-year, driven by strong demand in our DCG and IOTG businesses, despite the highly constrained industry-wide supply environment. Q3 revenue was $18.1 billion, slightly below our guide, due to shipping and supply constraints that impacted our businesses. Demand remained strong in our PC business, with particular strength in commercial, desktop, and higher-end consumer notebooks, offset by inventory digestion in lower-end consumer and education segments. Gross margin for the quarter was 57.8%, exceeding guide by 280 basis points, primarily due to an increased mix of desktop and premium notebook products. Q3 EPS was $1.71, up $0.61 versus guide. $0.47 of this beat is predominantly due to a McAfee-related special dividend associated with the divestiture of their enterprise business and a one-time tax benefit.

George Davis
George Davis
CFO at Intel Corporation

We had a strong operating beat of approximately $0.14 per share as well, largely driven by demand for higher-end products in client and lower operating expenses relative to guide. In Q3, we generated $9.9 billion of cash from operations and free cash flow of $5.9 billion and paid dividends of $1.4 billion. Moving to segment performance in the quarter, CCG revenue was $9.7 billion, down 2% year-over-year on a challenging compare and continued industry-wide component shortages that are restricting lower-end system sales. Note that when excluding the impact of wrapping down our Apple CPU and modem businesses, CCG revenue is up approximately 10% year-over-year. This highlights the strong execution and underlying demand in our client business. Platform ASPs in client were up 9% year-over-year and 16% sequentially on increased desktop volume and a richer mix of premium notebook products.

George Davis
George Davis
CFO at Intel Corporation

Operating income was $3.3 billion, down $237 million year-over-year, primarily due to increased investments in our technology and product roadmap. DCG revenue was $6.5 billion, up 10% year-over-year on continued recovery in our enterprise and government segment and Ice Lake ramp. These results were slightly below expectations due to industry-wide component supply constraints that primarily impacted our enterprise customers and areas of softness in PRC, including cloud, as customers adapt to new regulations. Platform ASPs were up 3% year-over-year on improved mix, driven primarily by increased enterprise and government volume. Operating income was $2.1 billion, up 8% year-over-year on higher revenue, partially offset by increased investment in our technology and product roadmap. IOTG achieved all-time record quarterly revenue of $1 billion, up 54% year-over-year on a broad-based recovery from COVID-driven lows, with particular strength in the industrial and retail segments.

George Davis
George Davis
CFO at Intel Corporation

Operating margin was $276 million, up 352% year-over-year, returning to pre-COVID levels of profitability. PSG revenue was $478 million, up 16% year-over-year. Demand continues to significantly exceed supply, impacting Q3 results and Q4 forecast. Operating margin was $76 million, up 90% year-over-year. Mobileye revenue was $326 million, up 39% year-over-year, and achieved an all-time Q3 record. Operating margin was $105 million, up 123% year-over-year. Mobileye continues to execute well, winning key designs and rapidly growing revenue and profits. Moving to our Q4 outlook, we are forecasting $18.3 billion in revenue, up $200 million quarter-over-quarter, with DCG seeing more modest growth than previously expected as China demand and supply challenges persist.

George Davis
George Davis
CFO at Intel Corporation

CCG is expected to be relatively flat quarter-over-quarter as strong demand for our higher-end products, bolstered by the launch of Alder Lake, are being offset by weaker OEM demand for lower-end products as they prioritize their limited component supply to support higher-end system sales. We see our Edge businesses continuing to recover year-over-year from COVID-related impacts. Gross margin is expected to be approximately 53.5%, unchanged from prior expectation, and continues to include the impact of a one-time charge related to our Intel Federal business. Excluding this charge, gross margin will be approximately 55%, down 3 points quarter-over-quarter on new product ramps and factory startup charges. We are forecasting EPS of $0.90 per share and a tax rate of 13%. We had previously expected $0.13 of the Q3 ICAP gain to have occurred in Q4, which accounts for the change from prior Q4 expectations.

George Davis
George Davis
CFO at Intel Corporation

Turning to our full-year outlook, we are holding revenue guidance at $73.5 billion, with gross margin up modestly to 57% and EPS of $5.28, up $0.48 from our prior guide. Consistent with the investment mode we are in under IDM 2.0, we expect CapEx of $18 billion-$19 billion and free cash flow of approximately $12.5 billion, up $1.5 billion versus prior guidance. In our CCG business, we expect full-year revenue to be approximately flat year-over-year, as growth from an increasing TAM is offset by the ramp down of our Apple modem and CPU revenue and the exit of our Home Gateway business. Adjusting for all of the Apple and Home Gateway business, CCG would have been up approximately 9% year-over-year.

George Davis
George Davis
CFO at Intel Corporation

For DCG, we expect full-year revenue to be down low to mid-single digits year-over-year due to a more competitive environment consistent with our expectations, lower demand from China, and industry-wide component supply constraints. Before moving on to some comments on our longer-term performance, I want to briefly cover changes to our non-GAAP reporting beginning in 2022 to more closely align with our semiconductor peers. First, we will be removing stock-based compensation from our operating segment and non-GAAP results. Secondly, we will exclude all gains and losses from our ICAP portfolio, a change that allows better comparability between periods by eliminating large variations in performance as we saw this quarter. We also expect to align our segment reporting with our announced new business unit configuration. We will have more details on what to expect here next quarter. Moving to long-term financial guidance.

George Davis
George Davis
CFO at Intel Corporation

As Pat mentioned, with the movement of Investor Day to Q1, we want to provide some insights into the early years of our plan. First, our revenue outlook reflects fundamentally strong TAMs across our operating businesses, with growth driven by our leadership products. We see revenue in 2022 of at least $74 billion, despite ongoing supply constraints. As supply normalizes and our investments add capacity and drive leadership products into the marketplace, we expect to see our revenue growth accelerate to a 10%-12% CAGR over the next four to five years. For gross margin, with the impact of our investment in capacity and the acceleration of our process technology, we expect gross margins between 51% and 53% over the next two to three years before moving upward.

George Davis
George Davis
CFO at Intel Corporation

We are in a time of accelerated investment in capital, process node acceleration, and R&D as the foundation for changing the trajectory of the past few years. In alignment with our IDM 2.0 strategy, we are forecasting 2022 CapEx of $25 billion-$28 billion, with potential for further growth in subsequent years. We believe our investments position the company for very attractive long-term returns. Before I hand off to Q&A, as Pat mentioned, I plan to retire from Intel in May next year. I've been a public company CFO now for 15 years. It is time for me to spend more time with family and friends as part of the next chapter in my life.

George Davis
George Davis
CFO at Intel Corporation

It has been a true privilege, and frankly, quite exciting, to work with Pat and the leadership team on the launch of IDM 2.0, and I look forward to following our transformation over the next several years. There is no company like Intel, and the immense talent here serves as a wonderful foundation for the transformation ahead. With that, let me turn it back over to Tony and get to your questions.

Tony Balow
Tony Balow
VP and Director of Investor Relations at Intel Corporation

All right. Thank you, George. Moving on now to the Q&A. As is our normal practice, we would ask each participant to ask just one question. Operator, please go ahead and introduce the first caller.

Operator

Our first question comes from the line of Joseph Moore of Morgan Stanley. Your line is open.

Joseph Moore
Joseph Moore
Analyst at Morgan Stanley

Great. Thank you. I wonder if you could talk about the gross margins next year. You talked about investment in 10 [nanometer], but you took those ramps this year. Is it the sort of simultaneous ramp of 10 and then startup cost of 7 that pulls that down? Why wouldn't you recover from that in subsequent years as you mature the yields thereafter? I also wanted to ask, just as a follow-up, does the accounting change would the numbers have been lower if not for the change to take stock compensation out of the numbers?

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

Let me start with the margin question, and then I'll ask George to step in and help. First, I just say, this is a pivot point for the company. We are repositioning Intel for growth to be a long-term growth company. We see the massive opportunity that we have. Near term, we could have chosen a more conservative route with modestly better financials, but instead, the board, the management team, and this is why I came back to the company, choosing to invest to maximize the long-range business that we have. Overall, these are great markets that we're going to be leaning into with very unique positions that we have with our technologies and products. As you look specifically to next year's margins, we see that the decline is driven really by two factors. One is the new manufacturing nodes.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

As you've heard us say, we're going to rapidly move through our five nodes in four years, this will have pressure on the margins near term as we ramp those up. Will quickly, at an accelerated pace, give us leadership capabilities that will improve margins over the horizon. We're also investing in our future. These investments that we're making now in our roadmap will pay off as those products return to leadership. Leadership products beget leadership pricing, which begets leadership margins. As we said in our prepared remarks, comfortably above 50%, we're confident in the multi-year recovery of the margins that result from, again, competitive process, competitive products, will produce great results for us long term. Overall, a couple of years of pressure, returning over that horizon.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

We see these growth areas in our data center, our client business, and these four new growth markets, the networking, graphics, mobility, autonomy, foundry. We've made a strong choice. We're going to be decisive, and we're very transparent. Right? Upfront, we're laying out an understanding of where we're going, and we elected to give that guidance earlier than we might have otherwise, not just for next year, but over the horizon as well. Now is the time, and we're making that decision boldly and aggressively. George, you want to help on the last part of the question?

George Davis
George Davis
CFO at Intel Corporation

Sure. Yeah, happy to. Hey, Joe. We're announcing the accounting change in 2022, just to give people a heads up. We think it's a pretty modest impact on gross margin. It works within the range that we've given for the next couple of years. Obviously, we guided the next two to three years, not 2022. Pat did a good job of laying out what are the key drivers there. The changes that we're doing on the accounting side are really we're out of alignment with the industry on stock-based comp. We're also, I think like you, probably, we'd just as soon not see these large adjustments in a quarter that are for ICAP-related activities. We're taking that out of non-GAAP as well. Quite frankly, with those two combined, it was net accretive with those two together over the last couple of years.

George Davis
George Davis
CFO at Intel Corporation

We think it's the time to make these change, and we think it's consistent with what the industry's done.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

The other factor that we did talk about is also starting to give accountable units against our new business unit structures as well, which will give increased transparency to the marketplace and will also give increased accountability internally to drive the execution that we're laying out. With that, Tony, next question.

Operator

Our next question comes from the line of Ross Seymore of Deutsche Bank. Your line is open.

Ross Seymore
Ross Seymore
Analyst at Deutsche Bank

Hi, guys. Thanks for letting me ask a question, and George, congratulations on your retirement. Kind of a similar question on the longer-term side of things. Pat, if I look back over the last decade, Intel's grown double digits, I think, once in a single year. Talk a little bit about what gives you the confidence in the company being able to be a double-digit grower a couple of years out from now.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

Well, thank you. As we look at these markets, we see clearly the client business with CCG. We don't expect that to be a double-digit grower. We do expect growth coming from the client business. Even IDC now is agreeing with us on growth next year. We do see the opportunity for us to be a share gainer, as well as gaining more of the bill of materials of the client as well. Our expectations there are modest in the growth of the client business. Clearly, the data center business, we do expect to see stronger growth.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

As our products get stronger, and as we've noted with Sapphire Rapids next year and the roadmap over 2023, 2024, and 2025, we do see ourself in a position that we'll be gaining leadership, which allows us to have pricing margin improvements in that product line and data center is growing. It isn't just the data center, it's also these four new business areas that we've laid out. Next to data center, the networking business. We have a very strong position already, but also the ability to reach into the network and the large growth that we see in the edge where Intel is very uniquely positioned. In the edge market, as the 5G becomes an Open RAN platform, also the edge deployment, smart factories, smart cities, we are very well positioned, and we expect to see substantial growth there.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

In the graphics area, we have a good business today in the integrated graphics, but the opportunity for us to reach into this large and rapidly growing GPU business, discrete graphics business, high performance computing, we're extraordinarily well positioned to be able to satisfy what we see almost as insatiable demand in that area. Of course, the mobility business. We're already well underway with our Mobileye business. Very unique technology position. Another great quarter from that team. Finally, the great synergies we get from leveraging our core manufacturing assets as well as our process technology innovations. As we noted in the formal comments, over half of the technology industry is going to be leading edge, right, in the second half of this decade. Very few companies can do that, and we're finding great interest for our foundry business to be able to satisfy those.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

If you think about the growth in the core business, plus these major new business areas, and we've done a lot of modeling against this and really built a very robust plan to go execute it. We feel very confident in the double-digit CAGR that we described. We're excited about it. The teams are leaning into it, and even better than that, our customers are excited about it. With that customer enthusiasm, I'm very confident in what we've described here. We are leaning in. Now's the time to make it happen, and we're making the investments to realize that today.

Ross Seymore
Ross Seymore
Analyst at Deutsche Bank

Thanks, Pat.

Operator

Thank you. Our next question comes from John Pitzer of Credit Suisse. Your line is open.

John Pitzer
John Pitzer
Analyst at Credit Suisse

Yeah. Congratulations, guys. Thanks for letting me ask the question. I'll let go of Ross's comments for George. Congratulations on the retirement. Pat, I wanted to dig a little bit deeper into the long-term growth rate question that Ross just asked, but specifically towards the foundry business. I'm kind of curious when you think about the gross margin guidance next year and the long-term CAGR of 10%-12%, what's the impact of foundry? I'm assuming foundry's still going to be relatively small next year in the business, but I'm just trying to get a sense, as foundry grows, how big of a contributor is it to that 10%-12% long-term CAGR, and how do we think about the margin profile there as it unfolds?

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

Yeah. Thank you. Great question, John. First will be that the revenue impacts and the investment impacts of foundry are fairly modest in the next couple of years. They don't add that much to the top line, they don't detract that much from the bottom line as we're really building that business now. It's really in the later years where you're going to start to see the revenue impact really start to matter. This is very typical of the foundry business. It takes a couple of years for a customer to pick a foundry, move a design, start to ramp it into the industry. It really has minimal impact for the next couple of years, and then it will start to really deliver in years four and five, and in the second half of the decade, more significantly.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

With respect to margin, we expect that we're, in our foundry business, having very similar margin structures to the leader in this business today. We see that as a good business, maybe a little bit lower margin than our best product margins today, but still would allow us to comfortably be above 50%, as I said, in the long-term guidance that we laid out. This is a great market for us to be reaching into. It allows us to leverage the R&D investments that we have in process technology to more markets. Many of our IP blocks, as we open up the x86 architecture for increasing innovation, we get to leverage enormous amounts of R&D for new monetization opportunities.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

We're leveraging our smart capital strategy, where we build shells and we start that process early that allows us to get those investments in the ground to start building some of that IFS capacity. It also allows us to have capacity for increased market share gains and leveraging the balance between our internal and our foundry customers as well, and to leverage government investments we expect will be driven substantially to benefit the IFS business. When we take all of that together, unique technology position, more flexible and leveraged capital positions, unique IP benefits that we bring to it, we're seeing great interest from our foundry customers already.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

We're seeing that on mature nodes like our Intel 16, very much from some of the largest customers in the industry with our leading-edge technologies, where we're getting a lot of excitement to be on the best transistors that are available on the planet with the manufacturing capacity that we can bring. We see this as a great complement to our business, so far things are going even better than I would've thought when I announced this business early in the year.

John Pitzer
John Pitzer
Analyst at Credit Suisse

Helpful. Thanks, guys.

George Davis
George Davis
CFO at Intel Corporation

Thanks, John.

Operator

Thank you. Our next question comes from Stacy Rasgon of Bernstein Research. Please go ahead.

Stacy Rasgon
Stacy Rasgon
Analyst at Bernstein Research

Hi, guys. Thanks for taking my questions. I wanted to ask you a question on the current quarter results, specifically data center ASPs. Cloud was down 20% year-over-year. Enterprise was up 70% year-over-year, yet your ASPs were down pretty materially sequentially. How do I reconcile that given the mix there, especially with the Ice Lake ramp and everything should have gotten much better? What happened with data center ASPs in the quarter?

George Davis
George Davis
CFO at Intel Corporation

Yeah. A couple things, Stacy. First, the mix of products, in the quarter, were more weighted towards what I would call our HCC products, down from a ASP standpoint from our XCC. Part of that is coming out of the lower cloud than we expected. I would say the other piece is, we saw a bounce up in our network SOCs, and as you know, those have much lower ASPs and tend to be dilutive to ASP, and that was relative to Q2.

Stacy Rasgon
Stacy Rasgon
Analyst at Bernstein Research

Enterprise was up 70%. Shouldn't the mix have gotten much better? What, in fact, was competition or anything else here? It seems like there has to be something else going on. It can't just be mix.

George Davis
George Davis
CFO at Intel Corporation

Yeah. One is the SOC. The enterprise piece is, as I said, is a mix of products that we saw. It was skewed down from our XCC, in the quarter, with enterprise as well.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

The ASPs of any individual product line were still very in line with our normal ASPs for those individual products, Stacy. Overall, we just say it was a mix discussion this quarter. It wasn't an ASP discussion at that level, even though, right, you average those together, you get different effects. Also, as we said, for the data center business, we did have some unique issues in China this quarter, which led to some different behavior in that business, some of the regulatory issues there. Overall, not where we would've expected the data center to be for the quarter, but still a very strong performance, and we're happy with the growth that we're seeing in that business. As we've indicated, the momentum of Ice Lake is growing. Sapphire Rapids, great interest in that product.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

We're seeing that the overall competitiveness and the growth of that business area is looking very good for us for the future. We're excited about it, and everything is going as we would've hoped for that business.

Stacy Rasgon
Stacy Rasgon
Analyst at Bernstein Research

Are those China regulatory issues permanent?

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

As you might have seen, there's been some regulatory questions around gaming in China. All of the cloud vendors are adjusting their offerings to meet that new regulatory environment. We expect it's a quarter or two for them to digest what they would look like. We do expect that market to recover going forward. As you're probably aware, we have uniquely high market share in the Chinese cloud market. As it recovers, we expect a nice recovery in that business area for us, and we expect that there will be a return to normalcy next year in that area of our business.

George Davis
George Davis
CFO at Intel Corporation

Just for added clarity, we expect it to continue in Q4.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

Yep.

George Davis
George Davis
CFO at Intel Corporation

Yeah. Next question.

Operator

Our next question comes from Timothy Arcuri of UBS. Your line is open.

Timothy Arcuri
Timothy Arcuri
Analyst at UBS

Thanks a lot. George, I wanted to ask about gross margin puts and takes more over the longer term. You're saying 51%-53% over the next couple of years, and then kind of moving higher after the next few years. At the same time, CapEx is also going to $25 billion-$28 billion next year, and it sounds like it might be higher than that. Depreciation's still only $11 billion right now, so that's going to obviously go up a lot too. I think that the obvious question is going to be how believable it is that gross margin can ultimately come back, given that I would think that depreciation's going to really be ramping in those out years.

Timothy Arcuri
Timothy Arcuri
Analyst at UBS

Can you just sort of hold our hand there in terms of how believable it is that gross margin can come back when there's just such a gap between depreciation and CapEx? Thanks.

George Davis
George Davis
CFO at Intel Corporation

Yeah, for sure. First off, I think part of the reason for spending this amount of CapEx is to catch up with the capacity shortfalls that we've had, and also to build in more flexibility. These things all support higher revenue over time, which helps absorb, as you know, some of the depreciation. That being said, it will be growing. No question our depreciation impact will be growing over the next couple of years. The impact of OCOS, which is all the investment that is going on outside of depreciation in the node acceleration that Pat has been talking to, that has a big impact, particularly over the next few years, because of the number of nodes that are being worked in parallel. We think that gets better coming out of this period.

George Davis
George Davis
CFO at Intel Corporation

We've had a pretty reasonable assumption inside of our gross margin estimates for how much unit costs are going up and then how much of that you can recover in ASP. There's no big missing element. As we've said, we expect to grow into our investment, and we expect the investment in node compression takes less of a toll as we come out of this period.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

Ultimately we're making those investments in node compression to get more competitive products and more capabilities. As the products get more competitive, better pricing, better margins, which enable us to have not only better gross margins, but obviously we'll have the flow through benefits into cash flows as we're impacting our CapEx investments. All of these things start to generate positively as we get back on top of our competitive position. As we said, we've had an extraordinary quarter since we last met. Every one of our process nodes that we described. Some said when we described five nodes in four years, that's never been done in history.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

We said, "That's right, and we're going to do it." As I updated in the formal comments, all of those nodes, Intel 7, Intel 4, Intel 3, Intel 20A, Intel 18A, on or ahead of schedule. Relatively speaking, we're closing the gap on the industry probably even more rapidly than I would've expected just one quarter ago. As a result of that, these investments will be producing superior products with superior pricing and margins more rapidly than we would've forecast even a quarter ago. Overall, we think all of these things are now starting to play together. Obviously, we have a couple of years to work through, but this is going to be a great outcome, and we think all of our aggressive lean-ins right now are going to be handsomely rewarded in the marketplace to our customers and to our shareholders over time.

Timothy Arcuri
Timothy Arcuri
Analyst at UBS

Thank you, Pat.

Operator

Thank you. Our next question comes from CJ Muse of Evercore ISI. Your line is open.

CJ Muse
CJ Muse
Analyst at Evercore ISI

Yeah. Good afternoon. Thanks for taking the question. I guess a question on CapEx. You've outlined a higher number for calendar 2022, but as I think about and contemplate higher intensity at the bleeding edge nodes, it would appear that that would really be for Intel only. Should we be thinking about a step up above and beyond that level as you build out capacity for IFS over time? Second quick question around that, are you making any changes to how you're accounting for depreciation lifetime on equipment or buildings or anything like that as part of the accounting changes that you've outlined tonight? Thank you.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

The initial CapEx views, obviously, as we said, building out shell capacity, building flexibility into it, as George indicated, in subsequent years might be going up a bit more. As we've also said, we do expect to see the opportunity for government's investments, to enable us to go bigger and faster on our CapEx investments. The numbers that we've given reflect the initial build-out of our foundry business, so we feel comfortable in that. We've also described our smart capital strategy that gives us more flexibility for what we do internally, what we do in our foundries, the ability to benefit from government investments, the flexible build-out of shelves.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

Overall, we see these investments allow us to grow, and grow share, right? Gain foundry customers, where as those get committed, we'll build out the specific capacity, and then balancing a foundry which enables us to leverage industry capacity as well as our own, and everything we bring internally, we have better margins associated with it. Overall, we think it's a very uniquely powerful, resilient, and favorable strategy for us to execute over time.

George Davis
George Davis
CFO at Intel Corporation

CJ, the accounting changes that we're talking about, number one, are to increase transparency into the business by breaking out the segments, the way Pat has been describing the segments of the markets that we're going to be addressing. The other changes are really just to align with the industry. When people look at our non-GAAP numbers, they're going to see the same basis for that as most of our peers. No accounting changes that we're talking about that relate to how we treat depreciation of assets.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

Next question.

Operator

Thank you. Our next question comes from Blayne Curtis of Barclays. Please go ahead.

Blayne Curtis
Blayne Curtis
Analyst at Barclays

Hey, good afternoon. Thanks. Two questions. Just two on gross margin. One, just near term, the Federal impact in Q4, can you just remind us if that continues into the first half? Then you're starting at 55%, but now you're guiding long term kind of 51%-53%, and it seems pretty clear as you ramp more Intel 7 products, the margin's been going down substantially. I'm just trying to think about, I know you probably don't want to guide next year, but trying to figure out within that range, are you going to be closer to the bottom of it as you ramp more of the client that you crossed over majority in Q4, and then you obviously have servers on the way as well.

Blayne Curtis
Blayne Curtis
Analyst at Barclays

Just trying to understand the impact in the near term here on gross margin, and then kind of just long term as well. It does seem like, listening to your comments, Pat, that it does require that double-digit top line. Just want to understand, I think a lot of people may think the CAGRs may be half that on this call. Just kind of trying to understand how flexible you can be, as it relates to that gross margin line with your spending, with the smart capital plan. Thanks.

George Davis
George Davis
CFO at Intel Corporation

Yeah. Look, on Q4, gross margin is pretty much the way we saw it when we talked about it last quarter when we were guiding for the rest of the year. The Intel Federal impact is a one-quarter impact. It does not carry forward. To the extent that you want to think about 2022 gross margin, I think, again, 51%-53% for the next two to three years, really the biggest hitters being the impact of higher capital, which you see accelerating in Q4 this year, going into next year, the effect of the multiple node compression. Those are the key dynamics that we see. That's all we can guide at this point.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

Yeah. Overall, as we said, we feel confident in these numbers. We're giving a lot more transparency. We're taking the opportunity to give you more understanding of our business. We're electing to do that earlier in the process than we might otherwise, because we're making these decisions. We're choosing to give you a lot more understanding of the business. We're confident in these growth outlooks as well. These are exciting new market categories that we are leaning into. They are large market categories. It's not just that they're large categories, they reinforce each other. The stronger I am in networking, the stronger I am in data center. The stronger I am in client, the stronger I am in graphics. The stronger I am in my process technology, the stronger I am in my foundry business. Every one of these is building on each other and creating synergy value.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

Overall, as we move to leadership in these areas, and we are well on track on doing that, we feel quite confident in the growth rate, the margin profiles. We'll of course take the opportunity at our Analyst Day to dig into the business areas quite a bit more. We're going to help you understand those. We're going to give you segment reporting that helps you see those and be able to get transparency and accountability to it. Overall, we believe we're laying out a pretty exciting path that the management team, board of directors, and our customers are really leaning back into us to say, "Yep, this is Intel. We're excited for the future. Now is the time.

Blayne Curtis
Blayne Curtis
Analyst at Barclays

Thanks.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

Next question.

Operator

Our next question comes from Pierre Ferragu of New Street Research. Please go ahead.

Pierre Ferragu
Pierre Ferragu
Analyst at New Street Research

Thanks for taking my question. George, for your next step, I wonder what your life is going to look like, not answering everyday questions about Intel gross margin. It might feel weird. Maybe, I'm dying to ask you another question on gross margin, but I won't, just to make sure I give you a bit of fresh air. I was actually wondering, it's not necessarily a question just for you, George, also for Pat. You haven't talked about market shares over the transition period. Next two, three years, okay, your gross margin is going to take a big step down. You're going to invest a lot. How do you see your market share evolving and why? I can't help relating that to gross margin.

Pierre Ferragu
Pierre Ferragu
Analyst at New Street Research

In your gross margin guide, is there an element of taking prices down to protect gross margin during the transition, or is that purely driven by investments?

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

Overall, we expect that we'll be in a position to gain market share in our existing markets as we're making these capital investments. We've been woefully short of capacity for a number of years. There's this great opportunity in the industry, and as everybody in every industry anywhere in the world realizes, semiconductors are hot. We need more of these, so we're building the capacity to satisfy that. In the near term, capacity is destiny. Building more capacity enables us to gain more market share. We think we can do that as our products get stronger with very favorable pricing conditions as well. For instance, in the client business, Alder Lake is in production. We'll be talking more about that next week. A tremendous product that will be a great market share gainer as well as a pricing leader, right?

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

As well as structured across the segments that allow us to gain share across multiple segments of the client marketplace. I'd point out that these four areas, these four new growth businesses, we're very small in those businesses today. These have massive growth potential for us, large, favorable markets that are looking for leadership, logic, capabilities that Intel is just uniquely positioned to supply into the industry. Overall, clearly the near term, as we've laid out with great transparency, some of the margin impacts in the near term, these are great investments. Great investments in large, growing, favorable markets that very few companies have even the opportunity to participate in, we bring such massive assets to them, that we believe that we're going to be well positioned to gain leadership positions across networking, accelerated computing, and graphics, in the autonomous vehicle category, in the foundry business.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

You combine that with share gaining positions in client to data center, this is a tremendous period of time. We're seizing the opportunity. Carpe diem.

Pierre Ferragu
Pierre Ferragu
Analyst at New Street Research

Thanks, Pat.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

Very good. Last question?

Operator

Next, last question comes from Matt Ramsay of Cowen. Your line is open.

Matt Ramsay
Matt Ramsay
Analyst at Cowen

Thank you very much, guys. Good afternoon. I wanted to ask a couple of questions on the data center business, one on product and one on the results. On the product, I think you guys reiterated that Sapphire would be shipping in Q1. Pat, I wonder if you might give some commentary on when you expect to see some legit volume ramps of Sapphire and has that timing moved? The second part of the question is on the results. Looks like the cloud segment was down 20% year-over-year off of a +15% last year. I don't know, by my math, we're down, say, mid to high singles from Q3 cloud levels two years ago pre-COVID, and CapEx has been pretty strong since. You guys called out China, but there's some other things going on with market share.

Matt Ramsay
Matt Ramsay
Analyst at Cowen

Maybe you could address those and talk about how we reverse some of that share loss. Thanks.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

Yeah. On Sapphire Rapids, it is exactly what we said back in June of this year that it is going to be in production in Q1, ramp in Q2. No change in its timing. We are working through the latter stages of the production process with the design, getting all of the elements of it worked out as we are ready to begin that volume ramp in Q2 of next year and on track for our Q1 launch. With respect to the data center cloud business in Q3, and we will see some of this in Q4 as well, largely is exactly what we said. Unique exposure to China, where we have uniquely high market share. Nothing else significant going on in that business that really is the story. Overall, the server business is constrained by supply, right?

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

This would be things like Ethernet controllers and power supply devices that are holding us back from achieving. Trust me, we would be shipping a lot more units, right, if we weren't constrained by the supply chain of these other components in the industry. Our customers, both cloud customers and OEMs, very strong backlogs that they're pressing us aggressively to satisfy. Really limited by these match sets, as we call it in the industry. Other than those two factors, China and match sets, everything else is going as expected for the data center business. Maybe then, let me just wrap up our call today by saying, I am so proud of the talented, committed team here at Intel. Despite all of the challenges of working through the supply constraints, our teams, our factories, our product designers, the software developers are performing so well.

Pat Gelsinger
Pat Gelsinger
CEO at Intel Corporation

The execution machine that we have is restoring very rapidly and a deep sense and desire that we can and we will win. I also want to take the chance to personally thank George for his leadership, all the things that he's done for our company, and just his commitment to seeing through a smooth transition to his successor. We've taken the first steps of our journey, and I can't wait to share more of our successes in the future. Thanks for joining us today.

Tony Balow
Tony Balow
VP and Director of Investor Relations at Intel Corporation

All right. Thank you, Pat. Thank you all for joining today. Operator, could you please close the call?

Operator

Yes, sir. This concludes today's conference call. Thank you for participating. You may now disconnect.

Executives
    • Pat Gelsinger
      Pat Gelsinger
      CEO
    • Tony Balow
      Tony Balow
      VP and Director of Investor Relations
Analysts