Cboe Global Markets (CBOE) Financials

$235.35 +41.98 (+21.71%)

Closing price 03:59 PM Eastern

Extended Trading

$235.40 +0.05 (+0.02%)

As of 05:36 PM Eastern

Annual Income Statements for Cboe Global Markets

This table shows Cboe Global Markets' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Period end date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Net Income / (Loss) Attributable to Common Shareholders	188	204	185	397	422	373	467	527	234	758	761
Consolidated Net Income / (Loss)	190	205	186	401	425	371	468	529	235	761	765
Net Income / (Loss) Continuing Operations	190	205	186	401	425	371	468	529	235	761	765
Total Pre-Tax Income	310	324	307	334	571	501	660	756	433	1,048	1,084
Total Operating Income	314	320	298	372	599	537	662	806	490	1,058	1,098
Total Gross Profit	429	562	566	794	988	1,137	1,254	1,476	1,742	1,918	1,610
Total Revenue	617	664	703	2,229	2,769	2,496	3,427	3,495	3,959	3,774	4,095
Operating Revenue	603	644	703	2,229	2,769	2,496	3,427	3,495	3,959	3,774	4,095
Total Cost of Revenue	188	100	137	1,435	1,781	1,359	2,173	2,019	2,217	1,856	2,485
Operating Cost of Revenue	188	100	137	1,435	1,781	1,359	2,173	2,019	2,217	1,856	2,485
Total Operating Expenses	116	242	268	422	389	600	592	670	1,252	860	512
Selling, General & Admin Expense	38	182	194	118	130	352	364	455	556	631	226
Depreciation Expense	40	46	44	192	204	177	159	167	167	158	133
Other Operating Expenses / (Income)	38	14	17	28	25	23	24	32	49	63	70
Impairment Charge	-	-	-	-	-	-	0.00	0.00	461	0.00	81
Restructuring Charge	-	0.00	14	84	30	49	45	16	20	7.40	1.30
Total Other Income / (Expense), net	-4.10	4.10	8.40	-38	-28	-36	-1.80	-51	-57	-10	-15
Interest Expense	0.00	-	-	-	-	-	-	48	60	62	52
Interest & Investment Income	-4.10	0.00	-5.70	-41	-38	-36	-38	0.60	11	52	56
Other Income / (Expense), net	-	4.10	14	3.80	10	0.10	36	-3.40	-7.50	0.60	-19
Income Tax Expense	120	119	121	-66	146	131	192	227	198	286	319
Net Income / (Loss) Attributable to Noncontrolling Interest	1.32	0.90	-0.30	2.80	1.80	-2.40	1.20	1.70	0.90	3.90	3.90
Basic Earnings per Share	$2.21	$2.46	$2.27	$3.70	$3.78	$3.35	$4.28	$4.93	$2.20	$7.16	$7.24
Weighted Average Basic Shares Outstanding	85.41M	83.10M	81.40M	107.20M	111.80M	111.40M	109.10M	107M	106.30M	105.80M	105.10M
Diluted Earnings per Share	$2.21	$2.46	$2.27	$3.69	$3.76	$3.34	$4.27	$4.92	$2.19	$7.13	$7.21
Weighted Average Diluted Shares Outstanding	85.41M	83.10M	81.40M	107.50M	112.20M	111.80M	109.30M	107.20M	106.70M	106.20M	105.50M
Weighted Average Basic & Diluted Shares Outstanding	84.00M	81.80M	81.29M	112.70M	111.60M	110.44M	107.21M	106.60M	105.74M	105.58M	104.70M
Cash Dividends to Common per Share	$0.78	$0.88	$0.96	$1.04	$1.16	$1.34	$1.56	$1.80	$1.96	$2.10	$2.36

This table shows Cboe Global Markets' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025
Period end date	12/31/2022	3/31/2023	6/30/2023	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025
Net Income / (Loss) Attributable to Common Shareholders	160	173	167	207	211	208	140	217	196	249	234
Consolidated Net Income / (Loss)	160	173	168	208	212	210	140	219	197	251	235
Net Income / (Loss) Continuing Operations	160	173	168	208	212	210	140	219	197	251	235
Total Pre-Tax Income	236	248	242	270	288	292	203	309	280	350	335
Total Operating Income	251	248	245	271	294	282	210	307	299	354	339
Total Gross Profit	559	471	467	481	499	387	398	532	178	449	459
Total Revenue	1,005	988	908	909	969	957	974	1,056	1,108	1,195	1,174
Operating Revenue	1,005	988	908	909	969	957	974	1,056	1,108	1,195	1,174
Total Cost of Revenue	446	517	441	428	470	570	576	524	929	746	714
Operating Cost of Revenue	446	517	441	428	470	570	576	524	929	746	714
Total Operating Expenses	309	224	222	209	205	104	188	225	-120	95	120
Selling, General & Admin Expense	247	162	162	155	153	53	59	174	-175	52	58
Depreciation Expense	45	41	40	39	38	37	32	32	32	30	30
Other Operating Expenses / (Income)	15	14	20	15	15	14	15	19	23	13	15
Impairment Charge	-	-	-	-	-	-	81	-	-	-	17
Restructuring Charge	2.00	6.40	0.70	0.80	-0.50	0.60	0.60	0.00	0.10	0.20	0.00
Total Other Income / (Expense), net	-15	0.30	-3.00	-1.10	-6.50	9.70	-7.10	1.60	-19	-3.70	-4.50
Interest Expense	-	17	17	15	13	13	13	13	13	13	13
Interest & Investment Income	35	17	12	14	8.30	18	19	12	7.00	5.10	10
Other Income / (Expense), net	-6.20	0.10	1.60	0.50	-1.60	4.60	-13	2.00	-13	4.00	-1.80
Income Tax Expense	76	75	74	62	76	83	63	91	83	100	100
Preferred Stock Dividends Declared	-	-	-	-	-	1.20	0.70	-	-	1.20	1.20
Net Income / (Loss) Attributable to Noncontrolling Interest	-0.10	0.80	0.80	1.10	1.20	1.20	0.70	1.10	0.90	1.20	1.20
Basic Earnings per Share	$1.51	$1.63	$1.58	$1.96	$1.99	$1.97	$1.33	$2.08	$1.86	$2.38	$2.23
Weighted Average Basic Shares Outstanding	106.30M	105.90M	105.70M	105.70M	105.80M	105.60M	105.10M	104.70M	105.10M	104.70M	104.70M
Diluted Earnings per Share	$1.50	$1.63	$1.57	$1.95	$1.98	$1.96	$1.33	$2.07	$1.85	$2.37	$2.23
Weighted Average Diluted Shares Outstanding	106.70M	106.20M	106.10M	106.10M	106.20M	106.10M	105.40M	105.10M	105.50M	105.10M	105M
Weighted Average Basic & Diluted Shares Outstanding	105.74M	105.57M	105.52M	105.56M	105.58M	105.15M	104.63M	104.69M	104.70M	104.71M	104.59M
Cash Dividends to Common per Share	-	$0.50	$0.50	-	-	$0.55	$0.55	$0.63	-	$0.63	$0.63

This table details how cash moves in and out of Cboe Global Markets' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Period end date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Net Change in Cash & Equivalents	-73	-46	-5.00	46	132	-46	828	35	-112	417	369
Net Cash From Operating Activities	263	245	230	374	535	633	1,459	597	651	1,076	1,101
Net Cash From Continuing Operating Activities	263	245	230	374	535	633	1,459	597	651	1,076	1,101
Net Income / (Loss) Continuing Operations	190	205	186	401	425	371	468	529	235	761	765
Consolidated Net Income / (Loss)	190	205	186	401	425	371	468	529	235	761	765
Depreciation Expense	40	46	44	192	204	177	159	167	167	158	133
Amortization Expense	-	0.00	0.00	3.60	2.50	2.20	2.00	2.20	2.40	2.60	2.30
Non-Cash Adjustments To Reconcile Net Income	20	12	12	27	9.10	84	72	-145	381	195	331
Changes in Operating Assets and Liabilities, net	13	-18	-12	-249	-106	-0.40	759	43	-134	-41	-131
Net Cash From Investing Activities	-52	-79	-84	-1,437	-26	-16	-431	-353	-835	-55	-142
Net Cash From Continuing Investing Activities	-52	-79	-84	-1,437	-26	-16	-431	-353	-835	-55	-142
Purchase of Property, Plant & Equipment	-50	-39	-44	-38	-36	-35	-47	-51	-60	-45	-61
Acquisitions	0.00	-3.00	-16	-1,414	0.00	0.00	-352	-152	-708	0.00	0.00
Purchase of Investments	-1.99	0.00	0.00	-140	-166	-109	-235	-311	-119	-147	-156
Sale of Property, Plant & Equipment	-	-	-	-	-	-	-	-	0.00	0.00	4.00
Divestitures	-	-	-	-	-	0.00	-	0.00	0.00	0.80	0.10
Sale and/or Maturity of Investments	-	0.00	0.00	155	179	98	203	160	52	136	71
Other Investing Activities, net	0.00	-37	-24	0.00	-1.80	30	0.50	0.60	0.00	0.30	0.10
Net Cash From Financing Activities	-284	-212	-150	1,100	-372	-663	-202	-200	82	-656	-495
Net Cash From Continuing Financing Activities	-284	-212	-150	1,100	-372	-663	-202	-200	82	-656	-495
Repayment of Debt	0.00	0.00	-8.20	-702	-364	-350	-230	-20	-225	-305	0.00
Repurchase of Common Equity	-168	-132	-61	0.00	-141	-157	-349	-81	-101	-84	-205
Payment of Dividends	-111	-73	-79	-118	-130	-150	-171	-193	-209	-224	-249
Issuance of Debt	-	0.00	0.00	1,944	339	0.00	564	110	664	0.00	0.00
Issuance of Common Equity	-	-	-	-	-	-	0.00	-0.40	-0.60	-17	8.60
Other Financing Activities, net	-4.78	-5.90	-3.00	-24	-75	-6.00	-16	-15	-46	-27	-49
Effect of Exchange Rate Changes	-	0.00	0.00	8.60	-	-	1.60	-9.10	-10	53	-95
Cash Interest Paid	-	0.00	0.00	27	39	33	29	42	51	57	100
Cash Income Taxes Paid	104	134	142	177	213	135	192	210	271	286	362

This table details how cash moves in and out of Cboe Global Markets' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025
Period end date	12/31/2022	3/31/2023	6/30/2023	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025
Net Change in Cash & Equivalents	-407	913	-756	595	-335	689	1,263	-546	-1,036	904	287
Net Cash From Operating Activities	-144	1,031	-503	737	-189	896	1,494	-579	-710	913	334
Net Cash From Continuing Operating Activities	-144	1,040	-512	737	-189	896	1,494	-579	-710	913	334
Net Income / (Loss) Continuing Operations	160	173	168	208	212	210	140	219	197	251	235
Consolidated Net Income / (Loss)	160	173	168	208	212	210	140	219	197	251	235
Depreciation Expense	45	41	40	39	38	37	32	32	32	30	30
Amortization Expense	0.70	0.70	0.60	0.60	0.70	0.60	0.60	0.60	0.50	0.60	0.60
Non-Cash Adjustments To Reconcile Net Income	-100	830	-695	517	-457	721	1,363	-830	-924	642	17
Changes in Operating Assets and Liabilities, net	-249	-5.00	-26	-28	17	-73	-42	0.20	-16	-10	51
Net Cash From Investing Activities	-91	1.90	-45	26	-38	-13	-37	35	-127	-20	-117
Net Cash From Continuing Investing Activities	-91	1.90	-45	26	-38	-13	-37	35	-127	-20	-117
Purchase of Property, Plant & Equipment	-27	-12	-7.80	-7.70	-17	-7.30	-18	-12	-24	-15	-20
Purchase of Investments	-64	-49	-39	-38	-21	-27	-23	-	-106	-80	-97
Divestitures	-	0.80	-	-	-	0.00	3.30	0.10	-3.30	0.30	0.50
Net Cash From Financing Activities	-193	-141	-208	-165	-143	-169	-178	-78	-71	-115	-104
Net Cash From Continuing Financing Activities	-193	-141	-208	-165	-143	-169	-178	-78	-71	-115	-104
Repurchase of Common Equity	-15	-70	-8.10	-	-5.80	-77	-101	-26	-0.50	-30	-37
Payment of Dividends	-53	-53	-53	-59	-59	-59	-58	-66	-66	-66	-66
Other Financing Activities, net	-4.10	-18	-5.60	-1.50	-2.30	-29	-12	-1.80	-7.40	-23	-0.70
Effect of Exchange Rate Changes	21	21	-0.80	-2.60	35	-25	-16	75	-129	126	174
Cash Interest Paid	-1.40	21	17	12	6.30	17	45	20	18	27	20
Cash Income Taxes Paid	77	9.30	120	74	83	77	102	93	91	8.00	141

This table presents Cboe Global Markets' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Period end date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Total Assets	384	385	477	5,266	5,321	5,114	6,517	6,815	6,999	7,488	7,789
Total Current Assets	244	204	235	435	684	608	1,567	1,531	1,556	1,979	2,479
Cash & Equivalents	148	102	97	144	275	229	245	342	433	543	920
Short-Term Investments	-	-	0.00	47	36	71	92	37	92	58	110
Accounts Receivable	58	63	77	217	287	235	337	327	370	337	445
Current Deferred & Refundable Income Taxes	22	28	54	17	70	57	53	43	48	75	74
Other Current Assets	12	6.31	7.40	9.40	15	16	839	783	614	967	930
Plant, Property, & Equipment, net	67	60	4.90	4.90	4.90	0.00	0.00	2.30	2.30	0.00	0.00
Total Noncurrent Assets	73	120	237	4,826	4,632	4,506	4,950	5,281	5,441	5,508	5,310
Long-Term Investments	-	-	73	83	86	61	43	246	253	345	384
Goodwill	0.00	7.66	27	2,707	2,691	2,682	2,895	3,025	3,123	3,141	3,124
Intangible Assets	56	2.38	8.70	1,903	1,720	1,590	1,729	1,669	1,663	1,562	1,377
Other Noncurrent Operating Assets	17	67	129	133	135	173	283	341	402	461	425
Total Liabilities & Shareholders' Equity	384	385	477	5,266	5,321	5,114	6,517	6,815	6,999	7,488	7,789
Total Liabilities	134	125	146	2,146	2,071	1,758	3,168	3,210	3,534	3,503	3,510
Total Current Liabilities	74	74	90	334	596	282	1,313	1,169	1,477	1,383	1,395
Accounts Payable	59	60	82	154	199	172	250	295	420	413	360
Customer Deposits	-	-	-	-	-	0.00	812	746	543	849	846
Current Deferred Revenue	1.99	4.02	3.10	15	8.50	4.50	10	15	12	5.90	6.40
Current Deferred & Payable Income Tax Liabilities	1.77	1.63	0.00	2.60	4.10	4.00	4.20	8.20	3.50	1.00	1.60
Other Current Liabilities	0.10	-	4.40	106	81	99	153	41	170	103	182
Total Noncurrent Liabilities	60	51	56	1,812	1,475	1,477	1,854	2,040	2,056	2,119	2,114
Long-Term Debt	-	-	0.00	1,238	916	868	1,135	1,299	1,437	1,439	1,441
Noncurrent Deferred Revenue	41	40	52	79	115	136	165	198	196	244	305
Noncurrent Deferred & Payable Income Tax Liabilities	14	5.31	0.00	488	437	400	378	373	223	218	187
Other Noncurrent Operating Liabilities	4.20	4.26	4.20	6.80	7.40	74	177	171	200	218	182
Commitments & Contingencies	0.00	0.00	-	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	250	260	318	3,111	3,241	3,356	3,349	3,605	3,465	3,985	4,280
Total Preferred & Common Equity	250	260	318	3,111	3,241	3,356	3,349	3,605	3,465	3,985	4,280
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity	250	260	318	3,111	3,241	3,356	3,349	3,605	3,465	3,985	4,280
Common Stock	111	125	140	2,625	2,661	2,693	2,715	1,511	1,456	1,480	1,514
Retained Earnings	472	604	711	993	1,288	1,513	1,810	2,146	2,171	2,525	2,816
Treasury Stock	-332	-468	-532	-558	-720	-887	-1,250	-107	-131	-11	-1.40
Accumulated Other Comprehensive Income / (Loss)	-0.69	-0.82	-0.80	51	12	38	75	56	-31	-9.40	-48

This table presents Cboe Global Markets' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q1 2023	Q2 2023	Q3 2023	Q1 2024	Q2 2024	Q3 2024	Q1 2025	Q2 2025
Period end date	9/30/2022	3/31/2023	6/30/2023	9/30/2023	3/31/2024	6/30/2024	9/30/2024	3/31/2025	6/30/2025
Total Assets	7,297	7,904	7,196	7,733	8,152	9,256	8,712	8,667	9,048
Total Current Assets	1,897	2,458	1,744	2,278	2,675	3,900	3,318	3,362	3,743
Cash & Equivalents	353	436	414	403	536	615	763	1,047	1,256
Short-Term Investments	27	80	104	34	59	84	39	106	208
Accounts Receivable	380	393	364	359	370	373	376	493	444
Current Deferred & Refundable Income Taxes	40	4.50	38	60	6.80	35	47	1.40	41
Other Current Assets	1,097	1,544	825	1,421	1,703	2,794	2,092	1,714	1,794
Plant, Property, & Equipment, net	0.00	2.30	2.30	0.00	106	0.00	0.00	119	0.00
Total Noncurrent Assets	5,400	5,443	5,449	5,455	5,371	5,356	5,394	5,186	5,305
Long-Term Investments	254	270	294	343	362	360	358	383	380
Goodwill	3,114	3,128	3,138	3,125	3,134	3,133	3,151	3,132	3,156
Intangible Assets	1,666	1,637	1,614	1,571	1,527	1,425	1,425	1,368	1,356
Other Noncurrent Operating Assets	367	409	402	416	349	439	460	303	414
Total Liabilities & Shareholders' Equity	7,297	7,904	7,196	7,733	8,152	9,256	8,712	8,667	9,048
Total Liabilities	4,004	4,365	3,532	3,944	4,128	5,234	4,503	4,215	4,383
Total Current Liabilities	1,545	2,304	1,468	1,850	2,007	3,159	2,390	2,098	2,387
Accounts Payable	401	368	391	376	305	291	305	299	467
Customer Deposits	1,029	1,453	719	1,325	-	2,729	-	-	1,670
Current Deferred Revenue	16	22	14	9.10	13	9.90	6.00	13	11
Current Deferred & Payable Income Tax Liabilities	0.00	19	0.00	0.00	0.00	0.00	0.00	7.80	0.00
Other Current Liabilities	62	117	165	52	1,681	128	2,079	1,778	238
Total Noncurrent Liabilities	2,458	2,061	2,063	2,095	2,121	2,075	2,113	2,117	1,997
Long-Term Debt	1,860	1,438	1,438	1,439	1,440	1,440	1,441	1,442	1,442
Noncurrent Deferred Revenue	185	211	224	234	257	271	287	324	213
Noncurrent Deferred & Payable Income Tax Liabilities	239	211	206	213	214	195	197	183	175
Other Noncurrent Operating Liabilities	175	202	195	209	210	169	189	169	167
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	3,294	3,539	3,664	3,788	4,024	4,022	4,208	4,452	4,665
Total Preferred & Common Equity	3,294	3,539	3,664	3,788	4,024	4,022	4,208	4,452	4,665
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity	3,294	3,539	3,664	3,788	4,024	4,022	4,208	4,452	4,665
Common Stock	1,534	1,473	1,483	1,507	1,496	1,507	1,523	1,531	1,544
Retained Earnings	2,065	2,291	2,406	2,556	2,676	2,758	2,911	3,000	3,169
Treasury Stock	-201	-214	-222	-223	-125	-217	-243	-54	-91
Accumulated Other Comprehensive Income / (Loss)	-104	-12	-2.40	-51	-23	-26	18	-25	42

This table displays calculated financial ratios and metrics derived from Cboe Global Markets' official financial filings.

Metric	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Period end date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	7.90%	7.55%	5.92%	434.08%	48.42%	-19.70%	37.30%	1.98%	13.27%	-4.67%	8.51%
EBITDA Growth	11.17%	4.66%	116.64%	273.90%	237.31%	-36.70%	-60.04%	13.23%	-33.00%	87.18%	-0.39%
EBIT Growth	10.63%	3.25%	280.79%	-119.55%	1,159.84%	-35.49%	-56.70%	14.97%	-39.93%	119.56%	1.94%
NOPAT Growth	8.40%	5.29%	-32.30%	1,180.04%	0.00%	-55.48%	18.17%	20.10%	-52.86%	189.29%	0.82%
Net Income Growth	7.79%	8.06%	-18.83%	347.17%	18.42%	-38.38%	26.27%	12.99%	-55.58%	224.00%	0.46%
EPS Growth	11.06%	11.31%	-15.45%	125.11%	5.69%	-33.51%	27.84%	15.22%	-55.49%	225.57%	1.12%
Operating Cash Flow Growth	17.06%	-6.61%	-19.20%	189.20%	128.45%	55.04%	130.53%	-59.09%	9.10%	65.20%	2.32%
Free Cash Flow Firm Growth	4.79%	3.14%	-225.17%	-31,812.96%	0.00%	0.00%	-84.71%	-89.82%	-62.01%	372.46%	30.88%
Invested Capital Growth	10.51%	13.86%	113.52%	3,504.30%	-150.79%	-205.11%	-45.81%	3.72%	2.55%	0.81%	-4.09%
Revenue Q/Q Growth	-15.00%	2.90%	-17.39%	457.97%	9.61%	-7.13%	33.88%	0.64%	3.62%	-0.95%	3.51%
EBITDA Q/Q Growth	-61.87%	-1.55%	254.12%	314.16%	-12.34%	-74.69%	1.56%	9.62%	4.32%	3.52%	-1.05%
EBIT Q/Q Growth	-63.17%	-2.11%	147.57%	-113.48%	39.50%	-31.22%	2.27%	11.68%	5.24%	4.76%	-0.63%
NOPAT Q/Q Growth	-73.80%	-1.57%	-56.41%	464.05%	0.00%	-138.04%	1.52%	16.27%	-2.37%	6.45%	-0.87%
Net Income Q/Q Growth	1.73%	0.51%	-28.76%	494.25%	-65.47%	-37.64%	0.45%	17.45%	-2.57%	7.38%	-1.99%
EPS Q/Q Growth	2.79%	1.23%	-28.20%	505.46%	-71.20%	-36.32%	0.95%	17.70%	-2.23%	7.22%	-1.77%
Operating Cash Flow Q/Q Growth	202.77%	-46.30%	2,114.66%	185.86%	30.32%	5.36%	2.22%	-61.62%	513.67%	-4.05%	-32.15%
Free Cash Flow Firm Q/Q Growth	0.00%	-55.42%	0.00%	-547.14%	0.00%	20,597.57%	-51.88%	334.08%	29.52%	-1.44%	15.64%
Invested Capital Q/Q Growth	-67.16%	23.12%	-90.37%	583.98%	-3.85%	-104.90%	4.35%	-1.38%	-2.25%	-1.00%	-4.05%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	69.57%	84.62%	241.67%	124.96%	123.59%	136.64%	36.60%	42.24%	44.00%	50.83%	39.32%
EBITDA Margin	57.32%	55.78%	114.09%	112.05%	58.94%	86.07%	25.05%	27.82%	16.45%	32.31%	29.66%
Operating Margin	50.84%	48.19%	127.24%	50.05%	43.30%	64.56%	19.32%	23.06%	12.37%	28.04%	26.83%
EBIT Margin	50.84%	48.81%	133.25%	50.56%	66.03%	64.58%	20.37%	22.96%	12.18%	28.05%	26.35%
Profit (Net Income) Margin	30.74%	30.88%	79.23%	53.91%	30.71%	44.57%	13.66%	15.14%	5.94%	20.18%	18.68%
Tax Burden Percent	61.26%	63.27%	181.70%	359.39%	0.00%	147.91%	70.90%	69.96%	54.29%	72.68%	70.58%
Interest Burden Percent	98.69%	100.00%	294.52%	267.02%	0.00%	279.96%	94.61%	94.22%	89.79%	98.97%	100.44%
Effective Tax Rate	38.74%	36.73%	118.30%	-59.39%	0.00%	78.14%	29.10%	30.04%	45.71%	27.32%	29.42%
Return on Invested Capital (ROIC)	197.60%	185.32%	261.19%	19.97%	7.22%	4.94%	7.88%	13.22%	6.04%	17.19%	17.63%
ROIC Less NNEP Spread (ROIC-NNEP)	199.08%	183.54%	384.46%	28.81%	11.51%	9.48%	7.74%	8.80%	2.48%	16.19%	13.75%
Return on Net Nonoperating Assets (RNNOA)	-126.62%	-104.89%	-167.02%	6.62%	5.18%	4.27%	2.14%	2.00%	0.61%	3.25%	0.88%
Return on Equity (ROE)	70.98%	80.44%	0.00%	72.67%	19.62%	19.09%	10.02%	15.21%	6.65%	20.44%	18.51%
Cash Return on Invested Capital (CROIC)	187.61%	172.36%	-51.40%	-950.83%	0.00%	182.35%	67.30%	9.57%	3.53%	16.38%	21.80%
Operating Return on Assets (OROA)	76.03%	84.30%	217.51%	40.44%	23.03%	40.79%	12.00%	12.04%	6.98%	14.61%	14.13%
Return on Assets (ROA)	45.96%	53.34%	129.33%	44.38%	16.07%	28.15%	8.05%	7.94%	3.40%	10.51%	10.01%
Return on Common Equity (ROCE)	70.98%	80.44%	184.77%	63.51%	29.35%	22.48%	10.02%	15.21%	6.65%	20.44%	18.51%
Return on Equity Simple (ROE_SIMPLE)	75.87%	78.95%	175.24%	38.64%	26.24%	22.10%	13.98%	14.67%	6.78%	19.11%	17.87%
Net Operating Profit after Tax (NOPAT)	192	202	181	891	892	397	469	564	266	769	775
NOPAT Margin	31.14%	30.49%	77.06%	39.97%	32.23%	47.75%	13.70%	16.13%	6.71%	20.38%	18.93%
Net Nonoperating Expense Percent (NNEP)	-1.48%	1.78%	9.74%	39.60%	2.93%	5.34%	0.14%	4.42%	3.56%	1.00%	3.88%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	-	-	-	-	5.08%	14.14%	13.55%
Cost of Revenue to Revenue	30.43%	15.03%	90.53%	193.11%	192.94%	179.30%	63.40%	57.76%	56.00%	49.17%	60.68%
SG&A Expenses to Revenue	6.10%	27.34%	82.56%	15.91%	14.11%	28.18%	10.63%	13.03%	14.04%	16.73%	5.52%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	18.73%	36.43%	114.44%	74.90%	42.12%	48.05%	17.28%	19.18%	31.63%	22.79%	12.49%
Earnings before Interest and Taxes (EBIT)	314	324	625	376	1,828	1,612	698	803	482	1,059	1,079
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	354	370	802	1,535	2,448	2,148	859	972	651	1,219	1,214
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	18.78	18.33	34.84	8.24	9.62	11.58	2.85	3.72	3.74	4.67	4.78
Price to Tangible Book Value (P/TBV)	24.16	19.07	39.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	7.61	7.17	23.76	11.50	7.56	15.57	2.79	3.83	3.28	4.94	5.00
Price to Earnings (P/E)	24.93	23.32	90.36	96.58	75.23	103.25	20.44	25.42	55.38	24.59	26.88
Dividend Yield	2.30%	1.52%	4.29%	2.72%	4.05%	3.76%	1.77%	1.43%	1.60%	1.19%	1.21%
Earnings Yield	4.01%	4.29%	10.15%	9.47%	12.38%	8.86%	4.89%	3.93%	1.81%	4.07%	3.72%
Enterprise Value to Invested Capital (EV/IC)	44.53	40.07	101.28	9.99	5.48	10.34	2.48	3.26	3.13	4.26	4.76
Enterprise Value to Revenue (EV/Rev)	7.37	7.02	23.03	18.57	12.37	16.09	3.03	4.05	3.53	5.07	5.00
Enterprise Value to EBITDA (EV/EBITDA)	12.85	12.58	45.70	48.62	41.39	55.87	12.10	14.55	21.42	15.69	16.87
Enterprise Value to EBIT (EV/EBIT)	14.49	14.38	51.99	110.07	36.66	74.46	14.88	17.62	28.94	18.07	18.98
Enterprise Value to NOPAT (EV/NOPAT)	23.66	23.02	59.33	93.15	75.40	101.07	22.12	25.08	52.50	24.88	26.42
Enterprise Value to Operating Cash Flow (EV/OCF)	17.31	19.00	71.18	110.45	63.00	63.46	7.12	23.69	21.43	17.79	18.61
Enterprise Value to Free Cash Flow (EV/FCFF)	24.92	24.75	0.00	0.00	0.00	8.22	2.59	34.64	89.98	26.11	21.36
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.00	0.01	0.00	1.24	0.00	0.00	0.36	0.38	0.51	0.36	0.34
Long-Term Debt to Equity	0.00	0.00	0.00	0.79	0.00	0.00	0.34	0.36	0.41	0.36	0.34
Financial Leverage	-0.64	-0.57	-1.50	0.39	1.38	1.66	0.28	0.23	0.24	0.20	0.06
Leverage Ratio	1.54	1.51	4.38	5.02	5.01	4.80	1.73	1.92	1.95	1.94	1.85
Compound Leverage Factor	1.52	1.51	4.31	4.49	0.00	4.48	1.64	1.81	1.75	1.92	1.86
Debt to Total Capital	0.00%	0.76%	0.00%	87.97%	0.00%	0.00%	26.69%	27.44%	33.76%	26.69%	25.19%
Short-Term Debt to Total Capital	0.00%	0.76%	0.00%	2.56%	20.38%	0.00%	1.84%	1.28%	6.29%	0.22%	0.00%
Long-Term Debt to Total Capital	0.00%	0.00%	0.00%	56.08%	61.45%	0.00%	24.85%	26.15%	27.47%	26.48%	25.19%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.64%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	100.00%	99.24%	288.56%	211.39%	0.00%	0.00%	73.31%	72.56%	66.24%	73.31%	74.81%
Debt to EBITDA	0.00	0.01	0.00	6.80	4.48	3.64	1.42	1.40	2.71	1.19	1.19
Net Debt to EBITDA	0.00	-0.27	0.00	5.36	3.02	2.13	0.98	0.76	1.52	0.41	0.02
Long-Term Debt to EBITDA	0.00	0.00	0.00	6.50	3.37	3.63	1.32	1.34	2.21	1.18	1.19
Debt to NOPAT	0.00	0.01	0.00	8.72	8.20	6.57	2.60	2.42	6.65	1.89	1.86
Net Debt to NOPAT	0.00	-0.50	0.00	6.88	5.53	3.84	1.79	1.31	3.72	0.66	0.03
Long-Term Debt to NOPAT	0.00	0.00	0.00	8.34	6.16	6.55	2.42	2.30	5.41	1.87	1.86
Altman Z-Score	27.61	29.93	0.00	13.72	8.51	17.11	3.12	3.91	3.44	4.73	5.15
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	6.41%	1.91%	0.89%	0.57%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	3.31	2.76	0.00	6.51	0.00	0.00	1.19	1.31	1.05	1.43	1.78
Quick Ratio	2.80	2.23	0.00	6.11	0.00	0.00	0.51	0.60	0.61	0.68	1.06
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	183	188	-24	-20,551	0.00	26,225	4,010	408	155	733	959
Operating Cash Flow to CapEx	523.70%	624.17%	1,551.35%	2,995.20%	4,419.01%	5,408.55%	3,077.64%	1,170.20%	1,088.80%	2,390.22%	1,934.27%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	8.51	2.58	11.74	18.62
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	12.43	10.85	17.24	21.37
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	11.37	9.86	16.52	20.27
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	1.50	1.73	4.90	2.33	1.05	1.90	0.59	0.52	0.57	0.52	0.54
Accounts Receivable Turnover	11.40	10.98	10.10	15.16	21.95	19.13	11.98	10.52	11.36	10.67	10.47
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	9.20	10.44	64.64	454.92	565.06	0.00	0.00	0.00	1,721.09	0.00	0.00
Accounts Payable Turnover	3.37	1.68	8.93	12.15	20.22	7.34	10.30	7.40	6.20	4.46	6.43
Days Sales Outstanding (DSO)	32.01	33.25	108.42	72.21	99.78	114.50	30.46	34.68	32.12	34.20	34.85
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	108.35	217.01	570.75	90.12	77.54	149.20	35.44	49.31	58.91	81.92	56.74
Cash Conversion Cycle (CCC)	-76.34	-183.76	-289.97	-17.91	3.31	-16.78	-4.98	-14.62	-26.79	-47.72	-21.89
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	102	116	321	8,282	12,218	7,728	4,188	4,343	4,454	4,490	4,306
Invested Capital Turnover	6.34	6.08	10.26	3.00	0.90	1.03	0.58	0.82	0.90	0.84	0.93
Increase / (Decrease) in Invested Capital	9.71	14	409	23,884	11,808	-13,466	-3,540	156	111	36	-184
Enterprise Value (EV)	4,548	4,660	16,235	27,592	22,343	40,379	10,384	14,140	13,954	19,130	20,482
Market Capitalization	4,696	4,760	11,075	25,583	10,129	38,854	9,546	13,401	12,965	18,625	20,456
Book Value per Share	$2.96	$3.15	$7.82	$85.29	$86.66	$30.27	$31.00	$33.80	$32.67	$37.75	$40.88
Tangible Book Value per Share	$2.30	$3.03	$3.48	($39.65)	($31.30)	($24.73)	($11.80)	($10.21)	($12.45)	($6.79)	($2.12)
Total Capital	250	262	331	13,244	13,409	12,676	4,568	4,968	5,231	5,436	5,721
Total Debt	0.00	2.00	0.00	3,884	3,658	2,609	1,219	1,363	1,766	1,451	1,441
Total Long-Term Debt	0.00	0.00	0.00	3,714	2,747	2,603	1,135	1,299	1,437	1,439	1,441
Net Debt	-148	-100	-170	2,042	2,467	1,525	839	738	989	505	27
Capital Expenditures (CapEx)	50	39	89	75	254	105	47	51	60	45	57
Debt-free, Cash-free Net Working Capital (DFCFNWC)	23	30	96	177	242	84	-0.40	47	-117	7.00	53
Debt-free Net Working Capital (DFNWC)	170	132	290	907	1,175	985	337	426	408	608	1,084
Net Working Capital (NWC)	170	130	290	1,172	263	978	254	362	79	596	1,084
Net Nonoperating Expense (NNE)	2.51	-2.59	-5.09	90	0.00	26	1.28	35	31	7.49	10
Net Nonoperating Obligations (NNO)	-148	-143	-340	2,042	2,467	1,017	839	738	989	505	27
Total Depreciation and Amortization (D&A)	40	46	178	783	1,446	536	161	170	169	161	135
Debt-free, Cash-free Net Working Capital to Revenue	3.65%	4.50%	20.44%	7.94%	5.83%	3.35%	-0.01%	1.34%	-2.95%	0.19%	1.30%
Debt-free Net Working Capital to Revenue	27.61%	19.90%	61.95%	60.17%	42.42%	39.45%	9.85%	12.18%	10.30%	16.10%	26.47%
Net Working Capital to Revenue	27.61%	19.60%	61.95%	52.55%	6.34%	39.18%	7.40%	10.36%	1.99%	15.79%	26.47%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$2.21	$2.46	$2.27	$3.70	$3.78	$6.70	$4.28	$4.93	$2.20	$7.16	$7.24
Adjusted Weighted Average Basic Shares Outstanding	85.41M	83.08M	81.43M	107.20M	111.80M	222.80M	109.10M	107M	106.30M	105.80M	105.10M
Adjusted Diluted Earnings per Share	$2.21	$2.46	$2.27	$3.69	$3.76	$6.68	$4.27	$4.92	$2.19	$7.13	$7.21
Adjusted Weighted Average Diluted Shares Outstanding	85.41M	83.08M	81.43M	107.50M	112.20M	223.60M	109.30M	107.20M	106.70M	106.20M	105.50M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	84.00M	81.80M	81.29M	112.70M	111.60M	220.87M	107.21M	106.60M	105.74M	105.58M	104.70M
Normalized Net Operating Profit after Tax (NOPAT)	192	202	378	639	937	433	502	575	527	774	833
Normalized NOPAT Margin	31.14%	30.49%	80.58%	28.66%	50.76%	52.06%	14.63%	16.45%	13.31%	20.52%	20.35%
Pre Tax Income Margin	50.18%	48.81%	130.82%	45.00%	41.26%	60.26%	19.27%	21.64%	10.94%	27.76%	26.47%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	16.72	8.04	16.96	20.95
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	11.75	4.43	12.32	15.05
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	15.66	7.04	16.24	19.85
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	10.68	3.43	11.60	13.95
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	58.42%	35.80%	295.91%	88.44%	61.29%	121.36%	36.44%	36.54%	89.11%	29.35%	32.61%
Augmented Payout Ratio	147.15%	100.29%	523.96%	206.37%	127.56%	248.30%	111.00%	51.91%	132.04%	40.37%	59.38%

This table displays calculated financial ratios and metrics derived from Cboe Global Markets' official financial filings.

Metric	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025
Period end date	12/31/2022	3/31/2023	6/30/2023	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	15.96%	1.41%	-7.91%	-8.53%	-3.58%	-3.14%	7.29%	16.16%	14.34%	24.84%	20.48%
EBITDA Growth	10.28%	4.69%	242.40%	8.81%	14.29%	12.00%	-20.01%	9.87%	-3.90%	19.67%	60.33%
EBIT Growth	10.89%	5.22%	201.73%	11.22%	19.69%	15.73%	-20.05%	13.88%	-2.33%	24.70%	71.22%
NOPAT Growth	-2.56%	48.26%	202.23%	34.60%	27.78%	16.95%	-14.46%	3.98%	-3.27%	25.03%	63.97%
Net Income Growth	-3.74%	58.21%	190.95%	38.62%	32.75%	20.82%	-16.33%	4.95%	-7.31%	19.62%	67.45%
EPS Growth	-3.23%	59.80%	190.23%	38.30%	32.00%	20.25%	-15.29%	6.15%	-6.57%	20.92%	67.67%
Operating Cash Flow Growth	79.15%	-18.18%	20.70%	335.26%	-31.62%	-13.12%	396.94%	-178.50%	-275.87%	1.93%	-77.66%
Free Cash Flow Firm Growth	218.54%	-222.33%	146.49%	8,072.92%	206.32%	337.83%	-25.37%	14.96%	117.84%	103.84%	81.68%
Invested Capital Growth	2.55%	6.06%	-2.42%	-0.46%	0.81%	0.01%	-1.43%	-1.04%	-4.09%	-3.51%	-3.23%
Revenue Q/Q Growth	1.13%	-1.64%	-8.14%	0.11%	6.59%	-1.19%	1.76%	8.39%	4.92%	7.89%	-1.80%
EBITDA Q/Q Growth	1.33%	0.14%	-1.14%	8.47%	6.43%	1.28%	-29.39%	49.00%	-6.90%	22.19%	-5.40%
EBIT Q/Q Growth	0.00%	1.51%	-0.65%	10.27%	7.62%	1.74%	-31.36%	57.06%	-7.69%	25.32%	-5.76%
NOPAT Q/Q Growth	9.23%	2.08%	-1.91%	23.05%	3.71%	-6.57%	-28.26%	49.59%	-3.52%	20.76%	-5.92%
Net Income Q/Q Growth	6.32%	8.58%	-3.23%	24.08%	1.83%	-1.18%	-32.98%	55.63%	-10.07%	27.53%	-6.19%
EPS Q/Q Growth	6.38%	8.67%	-3.68%	24.20%	1.54%	-1.01%	-32.14%	55.64%	-10.63%	28.11%	-5.91%
Operating Cash Flow Q/Q Growth	-184.82%	817.83%	-148.81%	246.47%	-125.65%	573.86%	66.80%	-138.72%	-22.80%	228.51%	-63.45%
Free Cash Flow Firm Q/Q Growth	1,993.62%	-244.02%	430.45%	-17.97%	-21.53%	11.82%	3.70%	26.34%	48.70%	4.64%	-7.58%
Invested Capital Q/Q Growth	-2.25%	1.37%	-1.00%	1.47%	-1.00%	0.57%	-2.43%	1.87%	-4.05%	1.18%	-2.15%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	55.65%	47.70%	51.45%	52.87%	51.51%	52.46%	40.83%	50.39%	16.09%	37.57%	39.15%
EBITDA Margin	28.83%	29.36%	31.59%	34.23%	34.18%	33.94%	23.55%	32.38%	28.73%	32.54%	31.34%
Operating Margin	24.93%	25.09%	26.97%	29.84%	30.35%	29.50%	21.57%	29.12%	26.95%	29.62%	28.90%
EBIT Margin	24.32%	25.10%	27.14%	29.90%	30.18%	29.98%	20.23%	29.31%	25.79%	29.95%	28.74%
Profit (Net Income) Margin	15.90%	17.55%	18.48%	22.91%	21.89%	21.89%	14.41%	20.70%	17.74%	20.97%	20.03%
Tax Burden Percent	67.73%	69.86%	69.40%	77.08%	73.74%	71.72%	69.16%	70.71%	70.25%	71.56%	70.26%
Interest Burden Percent	96.52%	100.08%	98.13%	99.41%	98.32%	101.78%	103.05%	99.87%	97.93%	97.85%	99.20%
Effective Tax Rate	32.27%	30.14%	30.60%	22.92%	26.26%	28.28%	30.84%	29.29%	29.75%	28.44%	29.74%
Return on Invested Capital (ROIC)	15.20%	15.87%	16.10%	19.28%	18.88%	17.54%	12.80%	18.05%	17.63%	20.70%	21.23%
ROIC Less NNEP Spread (ROIC-NNEP)	14.04%	15.90%	15.91%	19.19%	18.24%	18.49%	11.98%	18.27%	12.66%	19.36%	57.57%
Return on Net Nonoperating Assets (RNNOA)	3.43%	3.73%	4.88%	5.45%	3.66%	3.59%	1.85%	2.35%	0.81%	0.91%	-0.12%
Return on Equity (ROE)	18.63%	19.60%	20.98%	24.72%	22.54%	21.13%	14.66%	20.40%	18.44%	21.60%	21.11%
Cash Return on Invested Capital (CROIC)	3.53%	1.55%	17.21%	16.35%	16.38%	17.66%	18.88%	18.38%	21.80%	22.18%	24.47%
Operating Return on Assets (OROA)	13.94%	12.38%	14.41%	15.16%	15.73%	13.98%	9.37%	14.10%	13.82%	15.43%	14.23%
Return on Assets (ROA)	9.11%	8.66%	9.81%	11.61%	11.40%	10.20%	6.67%	9.96%	9.51%	10.80%	9.92%
Return on Common Equity (ROCE)	18.63%	19.60%	20.98%	24.72%	22.54%	21.13%	14.66%	20.40%	18.44%	21.60%	21.11%
Return on Equity Simple (ROE_SIMPLE)	0.00%	8.44%	17.77%	18.72%	0.00%	19.82%	19.15%	18.54%	0.00%	18.10%	0.00%
Net Operating Profit after Tax (NOPAT)	170	173	170	209	217	203	145	217	210	253	238
NOPAT Margin	16.89%	17.53%	18.71%	23.00%	22.38%	21.16%	14.92%	20.59%	18.93%	21.19%	20.30%
Net Nonoperating Expense Percent (NNEP)	1.15%	-0.03%	0.20%	0.08%	0.64%	-0.95%	0.83%	-0.22%	4.97%	1.34%	-36.34%
Return On Investment Capital (ROIC_SIMPLE)	3.24%	-	-	-	3.99%	-	-	-	3.67%	4.30%	3.90%
Cost of Revenue to Revenue	44.35%	52.30%	48.55%	47.13%	48.49%	47.54%	59.17%	49.61%	83.91%	62.43%	60.85%
SG&A Expenses to Revenue	24.57%	16.38%	17.86%	17.01%	15.77%	17.53%	6.04%	16.51%	-15.80%	4.35%	4.95%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	30.72%	22.62%	24.49%	23.03%	21.16%	22.95%	19.26%	21.28%	-10.86%	7.96%	10.25%
Earnings before Interest and Taxes (EBIT)	244	248	246	272	292	287	197	309	286	358	337
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	290	290	287	311	331	325	229	342	318	389	368
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	3.74	3.95	3.93	4.30	4.67	4.80	4.45	5.09	4.78	5.32	5.23
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	159.61
Price to Revenue (P/Rev)	3.28	3.52	3.69	4.27	4.94	5.17	4.70	5.42	5.00	5.47	5.39
Price to Earnings (P/E)	55.38	46.94	22.17	23.05	24.59	24.37	23.35	27.62	26.88	29.54	27.25
Dividend Yield	1.60%	1.50%	1.47%	1.33%	1.19%	1.17%	1.29%	1.11%	1.21%	1.08%	1.08%
Earnings Yield	1.81%	2.13%	4.51%	4.34%	4.07%	4.10%	4.28%	3.62%	3.72%	3.39%	3.67%
Enterprise Value to Invested Capital (EV/IC)	3.13	3.31	3.40	3.76	4.26	4.39	4.15	4.84	4.76	5.42	5.63
Enterprise Value to Revenue (EV/Rev)	3.53	3.76	3.90	4.47	5.07	5.30	4.80	5.49	5.00	5.45	5.30
Enterprise Value to EBITDA (EV/EBITDA)	21.42	22.49	13.18	14.46	15.69	15.81	15.27	17.70	16.87	18.46	16.96
Enterprise Value to EBIT (EV/EBIT)	28.94	30.22	15.45	16.86	18.07	18.06	17.43	20.00	18.98	20.52	18.62
Enterprise Value to NOPAT (EV/NOPAT)	52.50	45.82	22.73	23.58	24.88	24.84	23.61	27.77	26.42	28.58	26.15
Enterprise Value to Operating Cash Flow (EV/OCF)	21.43	35.39	27.45	15.19	17.79	21.08	6.22	13.39	18.61	21.11	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	89.98	219.87	19.50	22.91	26.11	24.86	21.80	26.19	21.36	23.98	22.64
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.51	0.50	0.44	0.40	0.36	0.36	0.36	0.34	0.34	0.32	0.31
Long-Term Debt to Equity	0.41	0.41	0.39	0.38	0.36	0.36	0.36	0.34	0.34	0.32	0.31
Financial Leverage	0.24	0.23	0.31	0.28	0.20	0.19	0.15	0.13	0.06	0.05	0.00
Leverage Ratio	1.95	2.27	2.12	2.12	1.94	2.12	2.14	2.06	1.85	1.98	2.11
Compound Leverage Factor	1.89	2.27	2.08	2.11	1.91	2.16	2.21	2.05	1.81	1.94	2.09
Debt to Total Capital	33.76%	33.24%	30.62%	28.73%	26.69%	26.47%	26.39%	25.50%	25.19%	24.46%	23.61%
Short-Term Debt to Total Capital	6.29%	6.11%	3.39%	1.66%	0.22%	0.16%	0.03%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	27.47%	27.13%	27.23%	27.07%	26.48%	26.31%	26.36%	25.50%	25.19%	24.46%	23.61%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	66.24%	66.76%	69.38%	71.27%	73.31%	73.53%	73.61%	74.50%	74.81%	75.54%	76.39%
Debt to EBITDA	2.71	2.65	1.40	1.30	1.19	1.16	1.21	1.17	1.19	1.13	1.02
Net Debt to EBITDA	1.52	1.47	0.70	0.63	0.41	0.39	0.32	0.23	0.02	-0.07	-0.28
Long-Term Debt to EBITDA	2.21	2.16	1.25	1.22	1.18	1.15	1.20	1.17	1.19	1.13	1.02
Debt to NOPAT	6.65	5.40	2.42	2.11	1.89	1.81	1.86	1.84	1.86	1.75	1.57
Net Debt to NOPAT	3.72	2.99	1.21	1.03	0.66	0.62	0.50	0.36	0.03	-0.11	-0.44
Long-Term Debt to NOPAT	5.41	4.41	2.15	1.99	1.87	1.80	1.86	1.84	1.86	1.75	1.57
Altman Z-Score	3.33	2.95	3.61	3.62	4.39	3.94	3.05	4.02	4.82	4.67	4.64
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.05	1.07	1.19	1.23	1.43	1.33	1.23	1.39	1.78	1.60	1.57
Quick Ratio	0.61	0.39	0.60	0.43	0.68	0.48	0.34	0.49	1.06	0.78	0.80
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	59	-85	281	230	181	202	209	265	393	412	380
Operating Cash Flow to CapEx	-524.09%	8,312.90%	-6,450.00%	9,570.13%	-1,105.26%	12,268.49%	8,392.70%	-4,820.83%	-3,465.37%	6,210.20%	1,643.84%
Free Cash Flow to Firm to Interest Expense	0.00	-4.97	16.80	14.94	13.68	15.53	16.36	20.67	30.50	32.16	29.49
Operating Cash Flow to Interest Expense	0.00	60.28	-30.13	47.85	-14.32	68.89	116.71	-45.20	-55.07	71.32	25.87
Operating Cash Flow Less CapEx to Interest Expense	0.00	59.56	-30.59	47.35	-15.61	68.33	115.32	-46.13	-56.66	70.17	24.29
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.57	0.49	0.53	0.51	0.52	0.47	0.46	0.48	0.54	0.52	0.50
Accounts Receivable Turnover	11.36	10.27	10.32	10.31	10.67	9.80	10.35	10.76	10.47	10.04	11.09
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	1,721.09	1,727.04	0.00	0.00	0.00	69.11	0.00	0.00	0.00	38.49	0.00
Accounts Payable Turnover	6.20	6.73	6.07	5.65	4.46	6.60	6.90	7.20	6.43	8.81	7.38
Days Sales Outstanding (DSO)	32.12	35.55	35.38	35.42	34.20	37.24	35.28	33.92	34.85	36.36	32.90
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	58.91	54.26	60.15	64.61	81.92	55.33	52.87	50.68	56.74	41.41	49.46
Cash Conversion Cycle (CCC)	-26.79	-18.72	-24.77	-29.19	-47.72	-18.09	-17.59	-16.75	-21.89	-5.05	-16.55
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	4,454	4,515	4,470	4,535	4,490	4,516	4,406	4,488	4,306	4,357	4,264
Invested Capital Turnover	0.90	0.91	0.86	0.84	0.84	0.83	0.86	0.88	0.93	0.98	1.05
Increase / (Decrease) in Invested Capital	111	258	-111	-21	36	0.60	-64	-47	-184	-158	-142
Enterprise Value (EV)	13,954	14,940	15,192	17,032	19,130	19,824	18,267	21,716	20,482	23,598	24,019
Market Capitalization	12,965	13,963	14,387	16,285	18,625	19,333	17,883	21,436	20,456	23,693	24,420
Book Value per Share	$32.67	$33.47	$34.71	$35.90	$37.75	$38.11	$38.25	$40.22	$40.88	$42.52	$44.55
Tangible Book Value per Share	($12.45)	($11.60)	($10.31)	($8.60)	($6.79)	($6.03)	($5.10)	($3.51)	($2.12)	($0.46)	$1.46
Total Capital	5,231	5,301	5,281	5,315	5,436	5,473	5,464	5,649	5,721	5,894	6,107
Total Debt	1,766	1,762	1,617	1,527	1,451	1,448	1,442	1,441	1,441	1,442	1,442
Total Long-Term Debt	1,437	1,438	1,438	1,439	1,439	1,440	1,440	1,441	1,441	1,442	1,442
Net Debt	989	976	806	747	505	492	384	280	27	-95	-402
Capital Expenditures (CapEx)	27	12	7.80	7.70	17	7.30	18	12	21	15	20
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-117	-37	-62	79	7.00	82	44	126	53	111	-108
Debt-free Net Working Capital (DFNWC)	408	479	455	517	608	677	742	928	1,084	1,264	1,356
Net Working Capital (NWC)	79	155	276	428	596	668	741	928	1,084	1,264	1,356
Net Nonoperating Expense (NNE)	9.96	-0.21	2.08	0.85	4.79	-6.96	4.91	-1.13	13	2.65	3.16
Net Nonoperating Obligations (NNO)	989	976	806	747	505	492	384	280	27	-95	-402
Total Depreciation and Amortization (D&A)	45	42	40	39	39	38	32	32	33	31	31
Debt-free, Cash-free Net Working Capital to Revenue	-2.95%	-0.94%	-1.60%	2.08%	0.19%	2.19%	1.16%	3.18%	1.30%	2.56%	-2.37%
Debt-free Net Working Capital to Revenue	10.30%	12.05%	11.68%	13.56%	16.10%	18.09%	19.49%	23.47%	26.47%	29.18%	29.93%
Net Working Capital to Revenue	1.99%	3.89%	7.09%	11.25%	15.79%	17.85%	19.45%	23.47%	26.47%	29.18%	29.93%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$1.51	$1.63	$1.58	$1.96	$1.99	$1.97	$1.33	$2.08	$1.86	$2.38	$2.23
Adjusted Weighted Average Basic Shares Outstanding	106.30M	105.90M	105.70M	105.70M	105.80M	105.60M	105.10M	104.70M	105.10M	104.70M	104.70M
Adjusted Diluted Earnings per Share	$1.50	$1.63	$1.57	$1.95	$1.98	$1.96	$1.33	$2.07	$1.85	$2.37	$2.23
Adjusted Weighted Average Diluted Shares Outstanding	106.70M	106.20M	106.10M	106.10M	106.20M	106.10M	105.40M	105.10M	105.50M	105.10M	105M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	105.74M	105.57M	105.52M	105.56M	105.58M	105.15M	104.63M	104.69M	104.70M	104.71M	104.59M
Normalized Net Operating Profit after Tax (NOPAT)	171	178	170	210	216	203	202	217	210	253	250
Normalized NOPAT Margin	17.02%	17.98%	18.77%	23.07%	22.34%	21.20%	20.71%	20.59%	18.94%	21.20%	21.33%
Pre Tax Income Margin	23.47%	25.12%	26.64%	29.72%	29.68%	30.52%	20.84%	29.27%	25.25%	29.31%	28.51%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	14.50	14.75	17.64	22.15	22.08	15.39	24.17	22.14	27.96	26.15
NOPAT to Interest Expense	0.00	10.13	10.17	13.57	16.42	15.58	11.35	16.98	16.26	19.79	18.47
EBIT Less CapEx to Interest Expense	0.00	13.78	14.29	17.14	20.86	21.52	14.00	23.23	20.55	26.81	24.57
NOPAT Less CapEx to Interest Expense	0.00	9.40	9.71	13.07	15.13	15.02	9.96	16.04	14.67	18.64	16.90
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	89.11%	70.72%	32.76%	30.80%	29.35%	28.68%	30.35%	30.95%	32.61%	31.92%	29.48%
Augmented Payout Ratio	132.04%	104.48%	47.10%	43.97%	40.37%	40.03%	54.20%	57.87%	59.38%	51.55%	39.87%

Key Financial Trends

Cboe Global Markets (CBOE) has shown steady financial performance over the past four years with some notable trends in growth, profitability, and balance sheet strength.

Here are the key highlights and trends from the latest data through Q2 2025, considering income statements, cash flow statements, and balance sheets from Q2 2022 to Q2 2025:

Revenue Growth: Operating revenue increased from approximately $907.8 million in Q2 2023 to $1.17 billion in Q2 2025, indicating consistent top-line growth.
Solid Profitability: Net income attributable to common shareholders grew from $167 million in Q2 2023 to $234 million in Q2 2025. Basic and diluted EPS increased correspondingly from around $1.58 to $2.23 over this period.
Strong Operating Cash Flow: Net cash from continuing operating activities rose significantly to $333.7 million in Q2 2025 compared to $-512.4 million in Q2 2023, signaling improved cash generation capabilities.
Consistent Dividend Policy: Quarterly cash dividends per common share rose modestly from $0.50 in early 2023 to $0.63 by Q2 2025, showing a commitment to returning capital to shareholders.
Controlled Share Repurchases: Although the company continues share repurchases, the amounts have been managed prudently, with $36.7 million repurchased in Q2 2025 compared to $101.3 million in Q2 2024 and smaller amounts earlier.
Growing Equity Base: Total common equity increased from roughly $3.3 billion in Q4 2022 to $4.66 billion by Q2 2025, reflecting retained earnings growth and solid capital management.
Robust Asset Base: Total assets increased from approximately $7.3 billion in Q2 2023 to $9.05 billion in Q2 2025, showing the company’s expanding scale and investment in resources.
Stable Long-Term Debt: Long-term debt has remained relatively steady around $1.4 billion over recent years, indicating stable leverage and manageable fixed obligations.
Investing Activities: The company continues to invest in property, plant & equipment and investments with varying amounts each quarter, reflecting ongoing capital expenditures and investment portfolio management.
Volatile Non-Cash Adjustments: The cash flow statements show large fluctuations in non-cash adjustments (e.g., impairment charges, amortization), which impact operating cash flows and may signal periodic write-offs or valuation changes.

Summary: Cboe Global Markets demonstrates steady revenue and profit growth with improving cash flow generation. The company maintains a disciplined approach to capital allocation with manageable debt, consistent dividends, and share repurchases. Its increasing equity and asset base underscore financial strength. However, investors should monitor non-cash adjustments and their effect on cash flows as these have shown volatility over the periods analyzed.

08/28/25 05:37 PM ETAI Generated. May Contain Errors.

Financials Breakdown Chart

Frequently Asked Questions About Cboe Global Markets' Financials

When does Cboe Global Markets' financial year end?

According to the most recent income statement we have on file, Cboe Global Markets' fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Cboe Global Markets' net income changed over the last 10 years?

Cboe Global Markets' net income appears to be on an upward trend, with a most recent value of $764.90 million in 2024, rising from $189.71 million in 2014. The previous period was $761.40 million in 2023. Check out Cboe Global Markets' forecast to explore projected trends and price targets.

What is Cboe Global Markets' operating income?

Cboe Global Markets' total operating income in 2024 was $1.10 billion, based on the following breakdown:

Total Gross Profit: $1.61 billion
Total Operating Expenses: $511.60 million

How has Cboe Global Markets' revenue changed over the last 10 years?

Over the last 10 years, Cboe Global Markets' total revenue changed from $617.23 million in 2014 to $4.09 billion in 2024, a change of 563.4%.

How much debt does Cboe Global Markets have?

Cboe Global Markets' total liabilities were at $3.51 billion at the end of 2024, a 0.2% increase from 2023, and a 2,522.3% increase since 2014.

How much cash does Cboe Global Markets have?

In the past 10 years, Cboe Global Markets' cash and equivalents has ranged from $97.30 million in 2016 to $920.30 million in 2024, and is currently $920.30 million as of their latest financial filing in 2024.

How has Cboe Global Markets' book value per share changed over the last 10 years?

Over the last 10 years, Cboe Global Markets' book value per share changed from 2.96 in 2014 to 40.88 in 2024, a change of 1,279.7%.

Related Companies

This page (BATS:CBOE) was last updated on 8/28/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Cboe Global Markets (CBOE) Financials

Key Financial Trends

Financials Breakdown Chart

Frequently Asked Questions About Cboe Global Markets' Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Cboe Global Markets (CBOE) Financials

Annual Income Statements for Cboe Global Markets

Quarterly Income Statements for Cboe Global Markets

Annual Cash Flow Statements for Cboe Global Markets

Quarterly Cash Flow Statements for Cboe Global Markets

Annual Balance Sheets for Cboe Global Markets

Quarterly Balance Sheets for Cboe Global Markets

Annual Metrics And Ratios for Cboe Global Markets

Quarterly Metrics And Ratios for Cboe Global Markets

Key Financial Trends

Financials Breakdown Chart

Frequently Asked Questions About Cboe Global Markets' Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools