Annual Income Statements for Arch Capital Group
This table shows Arch Capital Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Arch Capital Group
This table shows Arch Capital Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
7.00 |
849 |
705 |
661 |
713 |
2,324 |
1,110 |
1,259 |
564 |
1,227 |
Consolidated Net Income / (Loss) |
|
18 |
862 |
717 |
669 |
723 |
2,333 |
1,120 |
1,269 |
574 |
1,237 |
Net Income / (Loss) Continuing Operations |
|
18 |
862 |
717 |
669 |
723 |
2,333 |
1,120 |
1,269 |
574 |
1,237 |
Total Pre-Tax Income |
|
-6.00 |
887 |
742 |
714 |
741 |
1,188 |
1,166 |
1,321 |
678 |
1,411 |
Total Revenue |
|
2,386 |
3,071 |
3,118 |
3,124 |
3,317 |
3,882 |
3,938 |
4,195 |
4,611 |
5,087 |
Net Interest Income / (Expense) |
|
-33 |
-32 |
-32 |
-33 |
-34 |
-34 |
-34 |
-35 |
-35 |
-38 |
Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
Total Interest Expense |
|
33 |
32 |
32 |
33 |
34 |
34 |
34 |
35 |
35 |
38 |
Long-Term Debt Interest Expense |
|
33 |
32 |
32 |
33 |
34 |
34 |
34 |
35 |
35 |
38 |
Total Non-Interest Income |
|
2,477 |
2,990 |
3,150 |
3,157 |
3,351 |
3,916 |
3,972 |
4,230 |
4,646 |
5,125 |
Other Service Charges |
|
-11 |
9.00 |
21 |
9.00 |
1.00 |
27 |
26 |
11 |
51 |
80 |
Net Realized & Unrealized Capital Gains on Investments |
|
17 |
220 |
246 |
183 |
102 |
545 |
524 |
654 |
407 |
708 |
Premiums Earned |
|
2,471 |
2,761 |
2,883 |
2,965 |
3,248 |
3,344 |
3,422 |
3,565 |
4,188 |
4,337 |
Total Non-Interest Expense |
|
2,450 |
2,071 |
2,376 |
2,410 |
2,576 |
2,694 |
2,772 |
2,874 |
3,933 |
3,676 |
Property & Liability Insurance Claims |
|
1,683 |
1,241 |
1,471 |
1,491 |
1,647 |
1,637 |
1,728 |
1,827 |
2,587 |
2,303 |
Other Operating Expenses |
|
293 |
303 |
349 |
334 |
330 |
390 |
416 |
387 |
533 |
501 |
Amortization Expense |
|
474 |
527 |
556 |
585 |
599 |
667 |
628 |
660 |
813 |
872 |
Income Tax Expense |
|
-15 |
61 |
64 |
67 |
72 |
-1,076 |
101 |
97 |
121 |
214 |
Other Gains / (Losses), net |
|
9.00 |
36 |
39 |
22 |
54 |
69 |
55 |
45 |
17 |
40 |
Preferred Stock Dividends Declared |
|
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
Basic Earnings per Share |
|
$0.02 |
$2.31 |
$1.92 |
$1.79 |
$1.93 |
$6.30 |
$2.99 |
$3.38 |
$1.51 |
$3.30 |
Weighted Average Basic Shares Outstanding |
|
365.20M |
368.60M |
367.30M |
368.70M |
369.20M |
368.70M |
370.90M |
372.70M |
372.90M |
372.20M |
Diluted Earnings per Share |
|
$0.02 |
$2.26 |
$1.87 |
$1.75 |
$1.88 |
$6.12 |
$2.92 |
$3.30 |
$1.48 |
$3.23 |
Weighted Average Diluted Shares Outstanding |
|
373.70M |
377.60M |
377.60M |
378.40M |
379.40M |
378.80M |
380.50M |
381.60M |
381.90M |
379.90M |
Weighted Average Basic & Diluted Shares Outstanding |
|
369.87M |
371.20M |
372.42M |
372.95M |
373.17M |
374.15M |
375.49M |
376.24M |
374.75M |
373.22M |
Annual Cash Flow Statements for Arch Capital Group
This table details how cash moves in and out of Arch Capital Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
52 |
68 |
288 |
-242 |
329 |
179 |
387 |
24 |
-41 |
225 |
262 |
Net Cash From Operating Activities |
|
1,037 |
998 |
1,377 |
1,095 |
1,559 |
2,048 |
2,887 |
3,425 |
3,816 |
5,749 |
6,673 |
Net Cash From Continuing Operating Activities |
|
1,037 |
998 |
1,377 |
1,095 |
1,559 |
2,048 |
2,887 |
3,425 |
3,816 |
5,749 |
6,673 |
Net Income / (Loss) Continuing Operations |
|
821 |
527 |
824 |
630 |
728 |
1,693 |
1,466 |
2,239 |
1,482 |
4,442 |
4,312 |
Consolidated Net Income / (Loss) |
|
821 |
527 |
824 |
630 |
728 |
1,693 |
1,466 |
2,239 |
1,482 |
4,442 |
4,312 |
Amortization Expense |
|
- |
23 |
19 |
126 |
106 |
82 |
69 |
82 |
106 |
95 |
235 |
Non-Cash Adjustments to Reconcile Net Income |
|
-29 |
230 |
-86 |
-179 |
345 |
-326 |
-821 |
-803 |
893 |
60 |
-540 |
Changes in Operating Assets and Liabilities, net |
|
245 |
218 |
620 |
519 |
381 |
599 |
2,173 |
1,907 |
1,335 |
1,152 |
2,666 |
Net Cash From Investing Activities |
|
-1,505 |
-914 |
-2,703 |
-1,352 |
-554 |
-1,806 |
-3,043 |
-2,138 |
-3,101 |
-5,468 |
-4,461 |
Net Cash From Continuing Investing Activities |
|
-1,505 |
-914 |
-2,703 |
-1,352 |
-554 |
-1,806 |
-3,043 |
-2,138 |
-3,101 |
-5,468 |
-4,461 |
Purchase of Investment Securities |
|
-31,114 |
-31,781 |
-39,919 |
-40,635 |
-36,343 |
-32,337 |
-43,978 |
-39,155 |
-18,559 |
-21,387 |
-35,671 |
Sale and/or Maturity of Investments |
|
29,608 |
30,867 |
37,216 |
39,283 |
35,797 |
30,530 |
40,935 |
37,366 |
15,458 |
15,919 |
31,210 |
Net Cash From Financing Activities |
|
540 |
-4.66 |
1,636 |
-3.41 |
-989 |
-81 |
521 |
-1,229 |
-706 |
-69 |
-1,925 |
Net Cash From Continuing Financing Activities |
|
540 |
-4.66 |
1,636 |
-3.41 |
-657 |
-81 |
521 |
-1,229 |
-706 |
-69 |
-1,925 |
Issuance of Common Equity |
|
6.83 |
4.86 |
- |
- |
0.00 |
6.20 |
1.88 |
6.00 |
6.00 |
-2.00 |
7.00 |
Repurchase of Common Equity |
|
-454 |
-365 |
-78 |
-21 |
0.00 |
-2.87 |
-83 |
-1,234 |
-586 |
0.00 |
-24 |
Payment of Dividends |
|
-36 |
-40 |
-46 |
-64 |
-18 |
-54 |
-47 |
-49 |
-40 |
-40 |
-1,906 |
Other Financing Activities, Net |
|
862 |
-42 |
4.13 |
-52 |
0.00 |
-81 |
71 |
12 |
-86 |
-27 |
-2.00 |
Effect of Exchange Rate Changes |
|
-20 |
-12 |
-21 |
18 |
-19 |
18 |
22 |
-34 |
-50 |
13 |
-25 |
Cash Interest Paid |
|
46 |
53 |
63 |
117 |
120 |
127 |
133 |
139 |
128 |
127 |
127 |
Cash Income Taxes Paid |
|
21 |
40 |
51 |
52 |
-0.98 |
109 |
203 |
286 |
255 |
267 |
378 |
Quarterly Cash Flow Statements for Arch Capital Group
This table details how cash moves in and out of Arch Capital Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
30 |
15 |
-58 |
138 |
2.00 |
143 |
102 |
27 |
225 |
-177 |
Net Cash From Operating Activities |
|
1,380 |
982 |
963 |
1,151 |
1,970 |
1,665 |
1,564 |
1,518 |
1,458 |
1,124 |
Net Cash From Continuing Operating Activities |
|
1,380 |
982 |
963 |
1,151 |
1,970 |
1,665 |
1,564 |
1,518 |
1,458 |
1,124 |
Net Income / (Loss) Continuing Operations |
|
18 |
862 |
717 |
669 |
723 |
2,333 |
1,120 |
1,269 |
574 |
1,237 |
Consolidated Net Income / (Loss) |
|
18 |
862 |
717 |
669 |
723 |
2,333 |
1,120 |
1,269 |
574 |
1,237 |
Amortization Expense |
|
26 |
26 |
23 |
24 |
24 |
24 |
21 |
27 |
49 |
48 |
Non-Cash Adjustments to Reconcile Net Income |
|
264 |
-36 |
-42 |
161 |
217 |
-276 |
-96 |
-190 |
56 |
-295 |
Changes in Operating Assets and Liabilities, net |
|
1,072 |
130 |
265 |
297 |
1,006 |
-416 |
519 |
412 |
779 |
134 |
Net Cash From Investing Activities |
|
-1,291 |
-995 |
-996 |
-1,005 |
-1,935 |
-1,532 |
-1,409 |
-1,509 |
-1,008 |
-1,228 |
Net Cash From Continuing Investing Activities |
|
-1,291 |
-995 |
-996 |
-1,005 |
-1,935 |
-1,532 |
-1,409 |
-1,509 |
-1,008 |
-1,228 |
Purchase of Investment Securities |
|
-4,068 |
-3,142 |
-4,381 |
-5,100 |
-5,260 |
-6,646 |
-9,482 |
-6,844 |
-10,839 |
-8,729 |
Sale and/or Maturity of Investments |
|
2,777 |
2,147 |
3,385 |
4,095 |
3,325 |
5,114 |
8,073 |
5,335 |
9,831 |
7,501 |
Net Cash From Financing Activities |
|
-22 |
-2.00 |
-30 |
-15 |
-7.00 |
-17 |
-42 |
14 |
-241 |
-128 |
Net Cash From Continuing Financing Activities |
|
-22 |
-2.00 |
-30 |
-15 |
-7.00 |
-17 |
-42 |
14 |
-241 |
-128 |
Issuance of Common Equity |
|
1.00 |
9.00 |
-18 |
18 |
5.00 |
-7.00 |
-32 |
24 |
-28 |
47 |
Repurchase of Common Equity |
|
-10 |
- |
- |
- |
- |
- |
0.00 |
- |
-196 |
-163 |
Payment of Dividends |
|
-10 |
-10 |
-10 |
-10 |
-10 |
-10 |
-10 |
-10 |
-15 |
-12 |
Effect of Exchange Rate Changes |
|
-37 |
30 |
5.00 |
7.00 |
-26 |
27 |
-11 |
4.00 |
16 |
55 |
Cash Interest Paid |
|
- |
- |
0.00 |
63 |
- |
64 |
0.00 |
63 |
0.00 |
64 |
Cash Income Taxes Paid |
|
- |
- |
4.00 |
69 |
54 |
140 |
-6.00 |
151 |
18 |
131 |
Annual Balance Sheets for Arch Capital Group
This table presents Arch Capital Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
21,968 |
23,139 |
29,372 |
32,052 |
32,218 |
37,885 |
43,282 |
45,101 |
47,990 |
58,906 |
70,906 |
Cash and Due from Banks |
|
486 |
553 |
843 |
606 |
647 |
726 |
906 |
859 |
855 |
917 |
979 |
Trading Account Securities |
|
- |
- |
- |
16,355 |
17,074 |
20,162 |
22,807 |
24,615 |
25,649 |
31,368 |
37,474 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Accrued Investment Income |
|
- |
- |
- |
113 |
115 |
118 |
103 |
85 |
159 |
236 |
298 |
Unearned Premiums Asset |
|
- |
- |
- |
2,062 |
2,275 |
7,360 |
3,299 |
10,243 |
5,424 |
13,878 |
8,062 |
Deferred Acquisition Cost |
|
- |
- |
- |
536 |
570 |
633 |
791 |
902 |
1,264 |
1,531 |
1,734 |
Intangible Assets |
|
- |
- |
- |
653 |
635 |
- |
- |
945 |
804 |
731 |
1,351 |
Other Assets |
|
- |
- |
- |
11,727 |
10,904 |
8,147 |
14,684 |
7,452 |
13,835 |
10,245 |
21,008 |
Total Liabilities & Shareholders' Equity |
|
9,934 |
10,053 |
11,144 |
32,052 |
32,218 |
37,885 |
43,282 |
45,101 |
47,990 |
58,906 |
70,906 |
Total Liabilities |
|
14,887 |
16,028 |
20,061 |
21,806 |
21,781 |
25,570 |
29,295 |
31,546 |
35,069 |
40,551 |
50,086 |
Short-Term Debt |
|
- |
- |
- |
3,244 |
2,625 |
2,691 |
2,370 |
1,897 |
1,829 |
2,064 |
2,346 |
Long-Term Debt |
|
- |
- |
- |
1,733 |
1,734 |
1,872 |
2,861 |
2,724 |
2,725 |
2,726 |
2,728 |
Claims and Claim Expense |
|
9,036 |
9,125 |
10,201 |
11,384 |
11,853 |
13,892 |
16,514 |
17,757 |
20,032 |
22,752 |
29,369 |
Unearned Premiums Liability |
|
- |
- |
- |
3,622 |
3,754 |
4,340 |
4,839 |
6,012 |
7,337 |
8,808 |
10,218 |
Other Long-Term Liabilities |
|
- |
- |
- |
1,583 |
1,579 |
2,569 |
2,495 |
2,913 |
3,146 |
4,201 |
5,425 |
Commitments & Contingencies |
|
- |
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
6,861 |
6,905 |
9,106 |
10,040 |
10,231 |
12,260 |
13,929 |
13,546 |
12,910 |
18,353 |
20,820 |
Total Preferred & Common Equity |
|
6,092 |
6,167 |
8,254 |
9,197 |
9,440 |
11,497 |
13,106 |
13,546 |
12,910 |
18,353 |
20,820 |
Preferred Stock |
|
- |
- |
- |
1,362 |
780 |
0.00 |
780 |
830 |
830 |
830 |
830 |
Total Common Equity |
|
129 |
-17 |
-115 |
7,834 |
8,660 |
212 |
12,326 |
12,716 |
12,080 |
17,523 |
19,990 |
Common Stock |
|
- |
- |
- |
1,231 |
1,794 |
0.00 |
1,978 |
2,086 |
2,212 |
2,328 |
2,511 |
Retained Earnings |
|
- |
- |
- |
8,563 |
9,426 |
0.00 |
12,362 |
14,456 |
15,892 |
20,295 |
22,686 |
Treasury Stock |
|
- |
- |
- |
-2,078 |
-2,382 |
0.00 |
-2,504 |
-3,761 |
-4,378 |
-4,424 |
-4,487 |
Accumulated Other Comprehensive Income / (Loss) |
|
129 |
-17 |
-115 |
118 |
-179 |
212 |
489 |
-65 |
-1,646 |
-676 |
-720 |
Quarterly Balance Sheets for Arch Capital Group
This table presents Arch Capital Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
46,337 |
47,990 |
51,103 |
53,856 |
55,227 |
58,906 |
62,768 |
73,656 |
70,906 |
75,176 |
78,788 |
Cash and Due from Banks |
|
814 |
855 |
803 |
904 |
859 |
917 |
993 |
1,025 |
979 |
1,187 |
983 |
Trading Account Securities |
|
24,437 |
25,649 |
27,000 |
28,120 |
29,312 |
31,368 |
32,332 |
38,642 |
37,474 |
39,233 |
41,401 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Accrued Investment Income |
|
116 |
159 |
163 |
233 |
217 |
236 |
236 |
292 |
298 |
267 |
329 |
Unearned Premiums Asset |
|
12,051 |
5,424 |
6,629 |
14,472 |
7,381 |
13,878 |
8,482 |
17,247 |
16,322 |
9,502 |
10,296 |
Deferred Acquisition Cost |
|
1,123 |
1,264 |
1,355 |
1,452 |
1,483 |
1,531 |
1,625 |
1,744 |
1,734 |
1,785 |
1,814 |
Intangible Assets |
|
807 |
804 |
785 |
775 |
739 |
731 |
778 |
1,486 |
1,351 |
1,308 |
1,319 |
Other Assets |
|
6,989 |
13,835 |
14,368 |
7,900 |
15,236 |
10,245 |
18,322 |
13,220 |
12,748 |
21,894 |
22,646 |
Total Liabilities & Shareholders' Equity |
|
46,337 |
47,990 |
51,103 |
53,856 |
55,227 |
58,906 |
62,768 |
73,656 |
70,906 |
75,176 |
78,788 |
Total Liabilities |
|
34,533 |
35,069 |
37,104 |
39,213 |
39,986 |
40,551 |
43,411 |
51,382 |
50,086 |
53,631 |
55,747 |
Short-Term Debt |
|
1,913 |
1,829 |
2,014 |
2,290 |
2,224 |
2,064 |
2,343 |
3,049 |
2,346 |
2,796 |
3,014 |
Long-Term Debt |
|
2,725 |
2,725 |
2,726 |
2,726 |
2,726 |
2,726 |
2,727 |
2,727 |
2,728 |
2,728 |
2,728 |
Claims and Claim Expense |
|
19,288 |
20,032 |
20,758 |
21,268 |
21,836 |
22,752 |
23,705 |
28,679 |
29,369 |
30,946 |
32,089 |
Unearned Premiums Liability |
|
7,271 |
7,337 |
8,218 |
9,052 |
9,074 |
8,808 |
9,971 |
11,238 |
10,218 |
11,090 |
11,625 |
Other Long-Term Liabilities |
|
3,081 |
3,146 |
3,388 |
3,877 |
4,126 |
4,201 |
4,665 |
5,689 |
5,425 |
6,071 |
6,291 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
11,795 |
12,910 |
13,988 |
14,641 |
15,239 |
18,353 |
19,355 |
22,274 |
20,820 |
21,545 |
23,041 |
Total Preferred & Common Equity |
|
11,795 |
12,910 |
13,988 |
14,641 |
15,239 |
18,353 |
19,355 |
22,274 |
20,820 |
21,545 |
23,041 |
Preferred Stock |
|
830 |
830 |
830 |
830 |
830 |
830 |
830 |
830 |
830 |
830 |
830 |
Total Common Equity |
|
10,965 |
12,080 |
13,158 |
13,811 |
14,409 |
17,523 |
18,525 |
21,444 |
19,990 |
20,715 |
22,211 |
Common Stock |
|
2,187 |
2,212 |
2,261 |
2,279 |
2,298 |
2,328 |
2,402 |
2,466 |
2,511 |
2,589 |
2,661 |
Retained Earnings |
|
15,043 |
15,892 |
16,597 |
17,258 |
17,971 |
20,295 |
21,405 |
23,642 |
22,686 |
23,250 |
24,477 |
Treasury Stock |
|
-4,373 |
-4,378 |
-4,403 |
-4,407 |
-4,407 |
-4,424 |
-4,461 |
-4,464 |
-4,487 |
-4,716 |
-4,879 |
Accumulated Other Comprehensive Income / (Loss) |
|
-1,892 |
-1,646 |
-1,297 |
-1,319 |
-1,453 |
-676 |
-821 |
-200 |
-720 |
-408 |
-48 |
Annual Metrics And Ratios for Arch Capital Group
This table displays calculated financial ratios and metrics derived from Arch Capital Group's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
15.49% |
-1.74% |
12.06% |
21.66% |
0.10% |
25.65% |
22.06% |
10.49% |
4.74% |
40.24% |
29.26% |
EBITDA Growth |
|
14.92% |
-60.70% |
48.26% |
0.93% |
7.29% |
103.60% |
-15.51% |
34.06% |
-27.09% |
118.46% |
35.32% |
EBIT Growth |
|
13.70% |
-32.82% |
50.84% |
-11.49% |
11.16% |
119.40% |
-15.49% |
34.74% |
-29.29% |
127.64% |
32.17% |
NOPAT Growth |
|
15.71% |
-35.88% |
56.51% |
-23.60% |
15.58% |
132.35% |
-14.32% |
36.31% |
-28.76% |
202.63% |
-3.43% |
Net Income Growth |
|
15.71% |
-35.88% |
56.51% |
-23.60% |
15.58% |
132.65% |
-13.44% |
52.76% |
-33.81% |
199.73% |
-2.93% |
EPS Growth |
|
18.74% |
-32.06% |
56.51% |
-23.60% |
27.21% |
123.70% |
-14.21% |
57.53% |
-27.34% |
205.79% |
-3.70% |
Operating Cash Flow Growth |
|
21.89% |
-3.78% |
38.03% |
-20.51% |
42.42% |
31.37% |
40.91% |
18.66% |
11.42% |
50.66% |
16.07% |
Free Cash Flow Firm Growth |
|
-364.61% |
181.16% |
-377.31% |
-283.74% |
121.86% |
-133.91% |
-127.68% |
438.57% |
-30.11% |
-166.97% |
196.53% |
Invested Capital Growth |
|
25.37% |
0.43% |
30.95% |
63.49% |
-2.80% |
14.07% |
13.86% |
-5.42% |
-3.86% |
32.45% |
11.88% |
Revenue Q/Q Growth |
|
3.61% |
-3.60% |
2.71% |
7.02% |
-0.28% |
4.80% |
7.92% |
0.18% |
8.97% |
6.42% |
0.00% |
EBITDA Q/Q Growth |
|
3.69% |
-58.61% |
-41.82% |
29.72% |
-15.44% |
14.36% |
20.95% |
0.33% |
30.97% |
5.65% |
0.00% |
EBIT Q/Q Growth |
|
4.42% |
-23.39% |
5.40% |
30.13% |
-16.58% |
15.41% |
22.34% |
-0.27% |
34.68% |
5.88% |
0.00% |
NOPAT Q/Q Growth |
|
5.88% |
-25.38% |
8.93% |
20.29% |
-16.66% |
17.69% |
23.77% |
-0.28% |
20.85% |
50.99% |
0.00% |
Net Income Q/Q Growth |
|
5.88% |
-25.38% |
8.93% |
20.29% |
-16.66% |
17.85% |
24.30% |
1.08% |
19.21% |
49.51% |
0.00% |
EPS Q/Q Growth |
|
7.89% |
-26.70% |
8.93% |
20.29% |
-11.73% |
10.89% |
16.49% |
5.66% |
22.19% |
49.74% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
1.33% |
-4.51% |
12.22% |
-21.85% |
34.99% |
3.38% |
1.75% |
7.62% |
5.08% |
13.48% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
66.82% |
161.21% |
-225.34% |
-61.84% |
-12.35% |
-87.31% |
14.94% |
16.69% |
-30.42% |
-52.00% |
0.00% |
Invested Capital Q/Q Growth |
|
-29.27% |
-32.45% |
-20.46% |
-1.74% |
-1.68% |
1.10% |
1.62% |
-0.72% |
6.28% |
14.63% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
37.29% |
14.91% |
19.73% |
16.37% |
17.55% |
28.43% |
19.68% |
23.88% |
16.62% |
25.89% |
27.10% |
EBIT Margin |
|
20.96% |
14.33% |
19.30% |
14.04% |
15.59% |
27.22% |
18.85% |
22.98% |
15.52% |
25.18% |
25.75% |
Profit (Net Income) Margin |
|
20.39% |
13.31% |
18.59% |
11.67% |
13.48% |
24.96% |
17.70% |
24.47% |
15.46% |
33.05% |
24.82% |
Tax Burden Percent |
|
97.28% |
92.84% |
96.33% |
83.15% |
86.46% |
91.68% |
93.91% |
106.47% |
99.66% |
131.23% |
96.38% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
2.72% |
7.16% |
3.67% |
16.85% |
13.54% |
8.44% |
7.17% |
6.09% |
5.38% |
-25.79% |
8.09% |
Return on Invested Capital (ROIC) |
|
12.91% |
7.42% |
10.04% |
5.13% |
4.85% |
10.68% |
8.03% |
10.56% |
7.89% |
20.97% |
16.77% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
12.91% |
7.42% |
0.00% |
5.13% |
4.85% |
10.73% |
8.37% |
15.92% |
9.53% |
24.90% |
20.83% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.23% |
0.12% |
0.00% |
1.31% |
2.19% |
4.21% |
3.12% |
5.70% |
3.30% |
7.44% |
5.24% |
Return on Equity (ROE) |
|
13.13% |
7.54% |
0.00% |
6.44% |
7.04% |
14.88% |
11.14% |
16.26% |
11.20% |
28.41% |
22.01% |
Cash Return on Invested Capital (CROIC) |
|
-9.61% |
7.00% |
-16.76% |
-43.06% |
7.69% |
-2.47% |
-4.94% |
16.14% |
11.83% |
-6.95% |
5.56% |
Operating Return on Assets (OROA) |
|
4.07% |
2.51% |
3.26% |
2.47% |
2.62% |
5.27% |
3.85% |
4.76% |
3.19% |
6.33% |
6.89% |
Return on Assets (ROA) |
|
3.96% |
2.33% |
3.14% |
2.05% |
2.26% |
4.83% |
3.61% |
5.07% |
3.18% |
8.31% |
6.64% |
Return on Common Equity (ROCE) |
|
0.21% |
0.06% |
0.00% |
2.54% |
5.61% |
5.80% |
5.31% |
14.78% |
10.48% |
26.89% |
21.08% |
Return on Equity Simple (ROE_SIMPLE) |
|
13.48% |
8.54% |
9.99% |
6.85% |
7.71% |
14.73% |
11.18% |
16.53% |
11.48% |
24.20% |
20.71% |
Net Operating Profit after Tax (NOPAT) |
|
821 |
527 |
824 |
630 |
728 |
1,691 |
1,449 |
1,975 |
1,407 |
4,258 |
4,112 |
NOPAT Margin |
|
20.39% |
13.31% |
18.59% |
11.67% |
13.48% |
24.93% |
17.50% |
21.58% |
14.68% |
31.68% |
23.67% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-0.05% |
-0.34% |
-5.36% |
-1.63% |
-3.94% |
-4.06% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
79.04% |
85.67% |
80.70% |
85.96% |
84.41% |
72.78% |
81.15% |
77.02% |
84.48% |
74.82% |
74.25% |
Earnings before Interest and Taxes (EBIT) |
|
844 |
567 |
856 |
757 |
842 |
1,847 |
1,561 |
2,103 |
1,487 |
3,385 |
4,474 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,502 |
590 |
875 |
883 |
947 |
1,929 |
1,630 |
2,185 |
1,593 |
3,480 |
4,709 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
59.22 |
0.00 |
0.00 |
1.52 |
1.25 |
81.96 |
1.19 |
1.35 |
1.83 |
1.50 |
1.74 |
Price to Tangible Book Value (P/TBV) |
|
59.22 |
0.00 |
0.00 |
1.65 |
1.35 |
0.00 |
1.26 |
1.46 |
1.96 |
1.57 |
1.86 |
Price to Revenue (P/Rev) |
|
1.89 |
2.16 |
2.39 |
2.20 |
2.00 |
2.56 |
1.77 |
1.88 |
2.30 |
1.96 |
2.00 |
Price to Earnings (P/E) |
|
9.39 |
16.56 |
15.93 |
20.97 |
15.15 |
10.90 |
10.74 |
8.20 |
15.38 |
5.99 |
8.13 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
5.41% |
Earnings Yield |
|
10.65% |
6.04% |
6.28% |
4.77% |
6.60% |
9.17% |
9.31% |
12.20% |
6.50% |
16.71% |
12.30% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.12 |
1.26 |
1.16 |
1.23 |
1.10 |
1.31 |
1.07 |
1.20 |
1.52 |
1.34 |
1.53 |
Enterprise Value to Revenue (EV/Rev) |
|
1.97 |
2.26 |
2.44 |
3.46 |
3.02 |
3.25 |
2.49 |
2.38 |
2.78 |
2.31 |
2.28 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
5.27 |
15.14 |
12.35 |
21.13 |
17.21 |
11.43 |
12.66 |
9.96 |
16.71 |
8.93 |
8.42 |
Enterprise Value to EBIT (EV/EBIT) |
|
9.37 |
15.75 |
12.63 |
24.64 |
19.37 |
11.93 |
13.22 |
10.35 |
17.90 |
9.18 |
8.87 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
9.64 |
16.96 |
13.11 |
29.63 |
22.40 |
13.03 |
14.24 |
11.02 |
18.92 |
7.29 |
9.65 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
7.63 |
8.95 |
7.84 |
17.04 |
10.46 |
10.76 |
7.15 |
6.35 |
6.98 |
5.40 |
5.95 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
18.00 |
0.00 |
0.00 |
14.12 |
0.00 |
0.00 |
7.21 |
12.63 |
0.00 |
29.11 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.49 |
0.42 |
0.37 |
0.37 |
0.34 |
0.35 |
0.26 |
0.24 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.17 |
0.17 |
0.15 |
0.20 |
0.20 |
0.21 |
0.15 |
0.13 |
Financial Leverage |
|
0.02 |
0.02 |
0.00 |
0.25 |
0.45 |
0.39 |
0.37 |
0.36 |
0.35 |
0.30 |
0.25 |
Leverage Ratio |
|
3.32 |
3.23 |
3.20 |
3.14 |
3.11 |
3.08 |
3.09 |
3.21 |
3.52 |
3.42 |
3.31 |
Compound Leverage Factor |
|
3.32 |
3.23 |
3.20 |
3.14 |
3.11 |
3.08 |
3.09 |
3.21 |
3.52 |
3.42 |
3.31 |
Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
32.69% |
29.46% |
27.03% |
27.22% |
25.43% |
26.06% |
20.70% |
19.60% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
21.31% |
17.74% |
15.95% |
12.33% |
10.44% |
10.47% |
8.92% |
9.06% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
11.38% |
11.72% |
11.09% |
14.89% |
14.99% |
15.59% |
11.78% |
10.54% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
8.95% |
5.27% |
0.00% |
4.06% |
4.57% |
4.75% |
3.59% |
3.21% |
Noncontrolling Interests to Total Capital |
|
11.21% |
13.28% |
11.36% |
6.89% |
6.74% |
4.85% |
4.59% |
0.05% |
0.06% |
0.01% |
0.00% |
Common Equity to Total Capital |
|
1.88% |
-0.23% |
-1.23% |
51.47% |
58.53% |
1.26% |
64.14% |
69.96% |
69.13% |
75.71% |
77.20% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
5.64 |
4.60 |
2.37 |
3.21 |
2.12 |
2.86 |
1.38 |
1.08 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
4.95 |
3.92 |
1.99 |
2.65 |
1.72 |
2.32 |
1.11 |
0.87 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
1.96 |
1.83 |
0.97 |
1.76 |
1.25 |
1.71 |
0.78 |
0.58 |
Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
7.90 |
5.99 |
2.70 |
3.61 |
2.34 |
3.24 |
1.12 |
1.23 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
6.94 |
5.10 |
2.27 |
2.98 |
1.91 |
2.63 |
0.91 |
1.00 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
2.75 |
2.38 |
1.11 |
1.97 |
1.38 |
1.94 |
0.64 |
0.66 |
Noncontrolling Interest Sharing Ratio |
|
98.37% |
99.20% |
100.80% |
60.53% |
20.25% |
61.01% |
52.33% |
9.08% |
6.35% |
5.35% |
4.24% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-612 |
496 |
-1,376 |
-5,282 |
1,154 |
-391 |
-891 |
3,017 |
2,109 |
-1,412 |
1,363 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
5,231.04% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-13.40 |
10.82 |
-20.78 |
-44.98 |
9.58 |
-3.24 |
-6.21 |
21.71 |
16.10 |
-10.62 |
9.67 |
Operating Cash Flow to Interest Expense |
|
22.73 |
21.75 |
20.79 |
9.32 |
12.94 |
16.95 |
20.12 |
24.64 |
29.13 |
43.23 |
47.33 |
Operating Cash Flow Less CapEx to Interest Expense |
|
22.73 |
21.75 |
20.79 |
9.32 |
12.69 |
16.95 |
20.12 |
24.64 |
29.13 |
43.23 |
47.33 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.19 |
0.18 |
0.17 |
0.18 |
0.17 |
0.19 |
0.20 |
0.21 |
0.21 |
0.25 |
0.27 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
7,080 |
7,111 |
9,311 |
15,223 |
14,796 |
16,879 |
19,219 |
18,177 |
17,475 |
23,145 |
25,894 |
Invested Capital Turnover |
|
0.63 |
0.56 |
0.54 |
0.44 |
0.36 |
0.43 |
0.46 |
0.49 |
0.54 |
0.66 |
0.71 |
Increase / (Decrease) in Invested Capital |
|
1,433 |
30 |
2,201 |
5,911 |
-427 |
2,082 |
2,340 |
-1,042 |
-702 |
5,670 |
2,749 |
Enterprise Value (EV) |
|
7,914 |
8,932 |
10,802 |
18,661 |
16,304 |
22,039 |
20,632 |
21,766 |
26,620 |
31,060 |
39,671 |
Market Capitalization |
|
7,630 |
8,541 |
10,587 |
11,879 |
10,814 |
17,384 |
14,645 |
17,164 |
22,080 |
26,355 |
34,746 |
Book Value per Share |
|
$1.00 |
($0.13) |
($0.93) |
$59.86 |
$21.40 |
$0.52 |
$30.36 |
$32.93 |
$32.66 |
$46.96 |
$53.13 |
Tangible Book Value per Share |
|
$1.00 |
($0.13) |
($0.93) |
$54.88 |
$19.83 |
($1.30) |
$28.65 |
$30.48 |
$30.49 |
$45.00 |
$49.54 |
Total Capital |
|
6,861 |
7,111 |
9,311 |
15,223 |
14,796 |
16,879 |
19,219 |
18,177 |
17,475 |
23,145 |
25,894 |
Total Debt |
|
0.00 |
0.00 |
0.00 |
4,977 |
4,358 |
4,563 |
5,231 |
4,621 |
4,554 |
4,790 |
5,074 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
1,733 |
1,734 |
1,872 |
2,861 |
2,724 |
2,725 |
2,726 |
2,728 |
Net Debt |
|
-486 |
-553 |
-843 |
4,370 |
3,712 |
3,837 |
4,325 |
3,763 |
3,699 |
3,873 |
4,095 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
30 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-2.23 |
-17 |
-264 |
-75 |
-184 |
-200 |
Net Nonoperating Obligations (NNO) |
|
220 |
0.00 |
0.00 |
4,977 |
4,358 |
4,563 |
5,231 |
4,621 |
4,554 |
4,790 |
5,074 |
Total Depreciation and Amortization (D&A) |
|
657 |
23 |
19 |
126 |
106 |
82 |
69 |
82 |
106 |
95 |
235 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$2.07 |
$1.41 |
$1.83 |
$1.40 |
$1.76 |
$3.97 |
$0.00 |
$5.34 |
$3.90 |
$11.94 |
$11.47 |
Adjusted Weighted Average Basic Shares Outstanding |
|
392.45M |
365.36M |
362.38M |
404.14M |
404.35M |
401.80M |
0.00 |
391.75M |
368.61M |
368.70M |
372.50M |
Adjusted Diluted Earnings per Share |
|
$2.01 |
$1.36 |
$1.78 |
$1.36 |
$1.73 |
$3.87 |
$0.00 |
$5.23 |
$3.80 |
$11.62 |
$11.19 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
404.77M |
378.12M |
374.15M |
417.79M |
412.91M |
411.61M |
0.00 |
400.35M |
377.61M |
378.80M |
381.80M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$3.97 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
378.68M |
366.23M |
368.87M |
393.03M |
402.53M |
406.66M |
0.00 |
379.04M |
371.20M |
374.15M |
375.36M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
821 |
527 |
824 |
630 |
728 |
1,691 |
1,449 |
1,975 |
1,407 |
2,370 |
4,112 |
Normalized NOPAT Margin |
|
20.39% |
13.31% |
18.59% |
11.67% |
13.48% |
24.93% |
17.50% |
21.58% |
14.68% |
17.63% |
23.67% |
Pre Tax Income Margin |
|
20.96% |
14.33% |
19.30% |
14.04% |
15.59% |
27.22% |
18.85% |
22.98% |
15.52% |
25.18% |
25.75% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
18.50 |
12.36 |
12.91 |
6.45 |
6.99 |
15.28 |
10.88 |
15.13 |
11.35 |
25.45 |
31.73 |
NOPAT to Interest Expense |
|
18.00 |
11.48 |
12.44 |
5.36 |
6.04 |
13.99 |
10.10 |
14.21 |
10.74 |
32.02 |
29.16 |
EBIT Less CapEx to Interest Expense |
|
18.50 |
12.36 |
12.91 |
6.45 |
6.74 |
15.28 |
10.88 |
15.13 |
11.35 |
25.45 |
31.73 |
NOPAT Less CapEx to Interest Expense |
|
18.00 |
11.48 |
12.44 |
5.36 |
5.79 |
13.99 |
10.10 |
14.21 |
10.74 |
32.02 |
29.16 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
4.43% |
7.64% |
5.59% |
10.17% |
2.47% |
3.20% |
3.18% |
2.19% |
2.70% |
0.90% |
44.20% |
Augmented Payout Ratio |
|
59.73% |
77.03% |
15.01% |
13.51% |
2.47% |
3.37% |
8.87% |
57.30% |
42.24% |
0.90% |
44.76% |
Quarterly Metrics And Ratios for Arch Capital Group
This table displays calculated financial ratios and metrics derived from Arch Capital Group's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
13.40% |
34.58% |
62.99% |
41.10% |
39.02% |
26.41% |
26.30% |
48.02% |
17.09% |
21.26% |
EBITDA Growth |
|
-111.82% |
58.02% |
260.85% |
87.79% |
2,113.16% |
18.13% |
55.16% |
45.94% |
-38.75% |
8.23% |
EBIT Growth |
|
-121.23% |
62.05% |
301.08% |
95.08% |
1,257.81% |
18.80% |
57.14% |
47.06% |
-41.85% |
6.81% |
NOPAT Growth |
|
-101.41% |
41.62% |
291.91% |
62.16% |
16,028.57% |
174.09% |
57.08% |
47.14% |
-47.70% |
-2.21% |
Net Income Growth |
|
-95.73% |
38.32% |
262.12% |
65.59% |
3,916.67% |
170.65% |
56.21% |
47.68% |
-48.75% |
-2.52% |
EPS Growth |
|
-97.96% |
43.95% |
289.58% |
68.27% |
9,300.00% |
170.80% |
56.15% |
46.29% |
-49.32% |
-2.12% |
Operating Cash Flow Growth |
|
35.96% |
23.14% |
74.46% |
27.61% |
42.75% |
69.55% |
62.41% |
31.89% |
-6.78% |
-25.96% |
Free Cash Flow Firm Growth |
|
106.31% |
-6.02% |
-122.06% |
-149.54% |
-265.44% |
-322.98% |
-1,009.63% |
-311.46% |
54.90% |
106.47% |
Invested Capital Growth |
|
-10.19% |
-3.86% |
6.20% |
14.27% |
22.80% |
32.45% |
30.35% |
42.68% |
10.82% |
2.61% |
Revenue Q/Q Growth |
|
7.77% |
28.71% |
1.53% |
0.19% |
6.18% |
17.03% |
1.44% |
17.42% |
0.00% |
10.32% |
EBITDA Q/Q Growth |
|
-109.67% |
2,800.00% |
-25.44% |
-3.53% |
3.66% |
58.43% |
-2.06% |
-9.27% |
0.00% |
100.69% |
EBIT Q/Q Growth |
|
-117.49% |
1,662.50% |
-25.80% |
-3.77% |
3.78% |
60.32% |
-1.85% |
-9.95% |
0.00% |
108.11% |
NOPAT Q/Q Growth |
|
-101.05% |
19,766.67% |
-17.92% |
-4.57% |
3.40% |
238.42% |
-52.96% |
-10.61% |
0.00% |
114.90% |
Net Income Q/Q Growth |
|
-95.54% |
4,688.89% |
-16.82% |
-6.69% |
8.07% |
222.68% |
-51.99% |
-11.79% |
0.00% |
115.51% |
EPS Q/Q Growth |
|
-98.08% |
11,200.00% |
-17.26% |
-6.42% |
7.43% |
225.53% |
-52.29% |
-12.33% |
0.00% |
118.24% |
Operating Cash Flow Q/Q Growth |
|
52.99% |
-28.84% |
-1.93% |
19.52% |
71.16% |
-15.48% |
-6.07% |
-2.94% |
0.00% |
-22.91% |
Free Cash Flow Firm Q/Q Growth |
|
-48.98% |
-17.95% |
-127.27% |
-333.95% |
-70.36% |
-10.59% |
-35.73% |
-60.91% |
0.00% |
122.25% |
Invested Capital Q/Q Growth |
|
-4.43% |
6.28% |
7.23% |
4.91% |
2.71% |
14.63% |
5.54% |
14.83% |
0.00% |
6.33% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
-1.59% |
33.41% |
24.54% |
23.62% |
23.06% |
31.22% |
30.14% |
23.29% |
15.77% |
28.68% |
EBIT Margin |
|
-2.68% |
32.56% |
23.80% |
22.86% |
22.34% |
30.60% |
29.61% |
22.71% |
14.70% |
27.74% |
Profit (Net Income) Margin |
|
0.75% |
28.07% |
23.00% |
21.41% |
21.80% |
60.10% |
28.44% |
21.37% |
12.45% |
24.32% |
Tax Burden Percent |
|
-300.00% |
97.18% |
96.63% |
93.70% |
97.57% |
196.38% |
96.05% |
94.10% |
84.66% |
87.67% |
Interest Burden Percent |
|
9.38% |
88.70% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
6.88% |
8.63% |
9.38% |
9.72% |
-90.57% |
8.66% |
9.33% |
17.85% |
15.17% |
Return on Invested Capital (ROIC) |
|
-0.09% |
14.46% |
12.90% |
13.15% |
13.91% |
38.60% |
17.87% |
13.60% |
8.47% |
15.68% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.38% |
15.25% |
13.72% |
13.59% |
15.03% |
40.07% |
18.99% |
14.27% |
8.79% |
16.38% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.14% |
5.28% |
4.82% |
4.92% |
5.33% |
11.97% |
5.59% |
4.17% |
2.28% |
4.16% |
Return on Equity (ROE) |
|
0.05% |
19.74% |
17.71% |
18.06% |
19.24% |
50.57% |
23.45% |
17.77% |
10.74% |
19.85% |
Cash Return on Invested Capital (CROIC) |
|
17.44% |
11.83% |
4.49% |
-1.60% |
-5.07% |
-6.95% |
-4.83% |
-14.43% |
3.74% |
10.01% |
Operating Return on Assets (OROA) |
|
-0.52% |
6.70% |
5.31% |
5.37% |
5.56% |
7.70% |
7.42% |
5.61% |
3.85% |
6.89% |
Return on Assets (ROA) |
|
0.15% |
5.78% |
5.13% |
5.03% |
5.42% |
15.11% |
7.12% |
5.28% |
3.26% |
6.04% |
Return on Common Equity (ROCE) |
|
0.05% |
18.49% |
16.61% |
16.95% |
18.05% |
47.86% |
22.28% |
16.97% |
10.31% |
19.12% |
Return on Equity Simple (ROE_SIMPLE) |
|
10.54% |
0.00% |
14.31% |
15.48% |
19.50% |
0.00% |
25.03% |
23.18% |
17.48% |
16.21% |
Net Operating Profit after Tax (NOPAT) |
|
-4.20 |
826 |
678 |
647 |
669 |
2,264 |
1,065 |
952 |
557 |
1,197 |
NOPAT Margin |
|
-0.18% |
26.90% |
21.74% |
20.71% |
20.17% |
58.32% |
27.04% |
20.59% |
12.08% |
23.53% |
Net Nonoperating Expense Percent (NNEP) |
|
-0.47% |
-0.78% |
-0.83% |
-0.45% |
-1.13% |
-1.48% |
-1.12% |
-0.67% |
-0.32% |
-0.69% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
102.68% |
67.44% |
76.20% |
77.14% |
77.66% |
69.40% |
70.39% |
77.29% |
85.30% |
72.26% |
Earnings before Interest and Taxes (EBIT) |
|
-64 |
1,000 |
742 |
714 |
741 |
1,188 |
1,166 |
1,050 |
678 |
1,411 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-38 |
1,026 |
765 |
738 |
765 |
1,212 |
1,187 |
1,077 |
727 |
1,459 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.53 |
1.83 |
1.91 |
2.02 |
2.06 |
1.50 |
1.86 |
1.96 |
1.74 |
1.54 |
Price to Tangible Book Value (P/TBV) |
|
1.65 |
1.96 |
2.04 |
2.14 |
2.17 |
1.57 |
1.94 |
2.11 |
1.86 |
1.63 |
Price to Revenue (P/Rev) |
|
1.91 |
2.30 |
2.34 |
2.38 |
2.35 |
1.96 |
2.42 |
2.67 |
2.00 |
1.80 |
Price to Earnings (P/E) |
|
14.00 |
15.38 |
12.89 |
12.55 |
10.15 |
5.99 |
7.17 |
8.21 |
9.69 |
9.24 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
5.20% |
5.49% |
Earnings Yield |
|
7.14% |
6.50% |
7.76% |
7.97% |
9.85% |
16.71% |
13.94% |
12.18% |
10.32% |
10.83% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.31 |
1.52 |
1.60 |
1.67 |
1.72 |
1.34 |
1.61 |
1.70 |
1.52 |
1.38 |
Enterprise Value to Revenue (EV/Rev) |
|
2.44 |
2.78 |
2.78 |
2.81 |
2.74 |
2.31 |
2.76 |
3.02 |
2.29 |
2.10 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
17.66 |
16.71 |
13.97 |
13.18 |
10.52 |
8.93 |
10.10 |
11.24 |
9.71 |
9.11 |
Enterprise Value to EBIT (EV/EBIT) |
|
19.45 |
17.90 |
14.66 |
13.72 |
10.84 |
9.18 |
10.35 |
11.50 |
10.35 |
9.74 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
18.44 |
18.92 |
15.68 |
15.19 |
12.29 |
7.29 |
8.48 |
9.63 |
11.45 |
11.10 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
5.91 |
6.98 |
7.09 |
7.33 |
6.84 |
5.40 |
6.21 |
7.09 |
6.28 |
6.43 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
7.09 |
12.63 |
36.67 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
42.90 |
13.96 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.39 |
0.35 |
0.34 |
0.34 |
0.32 |
0.26 |
0.26 |
0.26 |
0.26 |
0.25 |
Long-Term Debt to Equity |
|
0.23 |
0.21 |
0.19 |
0.19 |
0.18 |
0.15 |
0.14 |
0.12 |
0.13 |
0.12 |
Financial Leverage |
|
0.38 |
0.35 |
0.35 |
0.36 |
0.35 |
0.30 |
0.29 |
0.29 |
0.26 |
0.25 |
Leverage Ratio |
|
3.62 |
3.52 |
3.59 |
3.68 |
3.76 |
3.42 |
3.41 |
3.45 |
3.37 |
3.36 |
Compound Leverage Factor |
|
0.34 |
3.12 |
3.59 |
3.68 |
3.76 |
3.42 |
3.41 |
3.45 |
3.37 |
3.36 |
Debt to Total Capital |
|
28.21% |
26.06% |
25.29% |
25.52% |
24.52% |
20.70% |
20.76% |
20.59% |
20.41% |
19.95% |
Short-Term Debt to Total Capital |
|
11.63% |
10.47% |
10.75% |
11.65% |
11.01% |
8.92% |
9.59% |
10.87% |
10.33% |
10.47% |
Long-Term Debt to Total Capital |
|
16.57% |
15.59% |
14.55% |
13.87% |
13.50% |
11.78% |
11.16% |
9.72% |
10.08% |
9.48% |
Preferred Equity to Total Capital |
|
5.05% |
4.75% |
4.43% |
4.22% |
4.11% |
3.59% |
3.40% |
2.96% |
3.07% |
2.88% |
Noncontrolling Interests to Total Capital |
|
0.05% |
0.06% |
0.06% |
0.01% |
0.01% |
0.01% |
0.01% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
66.69% |
69.13% |
70.22% |
70.25% |
71.36% |
75.71% |
75.84% |
76.45% |
76.53% |
77.17% |
Debt to EBITDA |
|
3.81 |
2.86 |
2.21 |
2.01 |
1.50 |
1.38 |
1.30 |
1.36 |
1.30 |
1.32 |
Net Debt to EBITDA |
|
3.14 |
2.32 |
1.83 |
1.65 |
1.24 |
1.11 |
1.04 |
1.12 |
1.02 |
1.09 |
Long-Term Debt to EBITDA |
|
2.24 |
1.71 |
1.27 |
1.09 |
0.83 |
0.78 |
0.70 |
0.64 |
0.64 |
0.63 |
Debt to NOPAT |
|
3.98 |
3.24 |
2.48 |
2.32 |
1.76 |
1.12 |
1.09 |
1.17 |
1.53 |
1.61 |
Net Debt to NOPAT |
|
3.28 |
2.63 |
2.06 |
1.90 |
1.45 |
0.91 |
0.88 |
0.96 |
1.20 |
1.33 |
Long-Term Debt to NOPAT |
|
2.34 |
1.94 |
1.43 |
1.26 |
0.97 |
0.64 |
0.59 |
0.55 |
0.76 |
0.76 |
Noncontrolling Interest Sharing Ratio |
|
6.66% |
6.35% |
6.24% |
6.17% |
6.18% |
5.35% |
5.02% |
4.50% |
4.06% |
3.66% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
1,862 |
1,528 |
-417 |
-1,808 |
-3,080 |
-3,406 |
-4,623 |
-7,439 |
-2,085 |
464 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
56.41 |
47.73 |
-13.02 |
-54.79 |
-90.59 |
-100.18 |
-135.97 |
-212.54 |
-59.57 |
12.21 |
Operating Cash Flow to Interest Expense |
|
41.82 |
30.69 |
30.09 |
34.88 |
57.94 |
48.97 |
46.00 |
43.37 |
41.66 |
29.58 |
Operating Cash Flow Less CapEx to Interest Expense |
|
41.82 |
30.69 |
30.09 |
34.88 |
57.94 |
48.97 |
46.00 |
43.37 |
41.66 |
29.58 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.19 |
0.21 |
0.22 |
0.24 |
0.25 |
0.25 |
0.25 |
0.25 |
0.26 |
0.25 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
16,442 |
17,475 |
18,739 |
19,659 |
20,191 |
23,145 |
24,427 |
28,050 |
27,069 |
28,783 |
Invested Capital Turnover |
|
0.51 |
0.54 |
0.59 |
0.63 |
0.69 |
0.66 |
0.66 |
0.66 |
0.70 |
0.67 |
Increase / (Decrease) in Invested Capital |
|
-1,866 |
-702 |
1,095 |
2,455 |
3,749 |
5,670 |
5,688 |
8,391 |
2,642 |
733 |
Enterprise Value (EV) |
|
21,474 |
26,620 |
29,971 |
32,820 |
34,651 |
31,060 |
39,405 |
47,654 |
41,269 |
39,710 |
Market Capitalization |
|
16,811 |
22,080 |
25,193 |
27,876 |
29,728 |
26,355 |
34,496 |
42,073 |
36,102 |
34,121 |
Book Value per Share |
|
$29.70 |
$32.66 |
$35.45 |
$37.08 |
$38.63 |
$46.96 |
$49.95 |
$57.02 |
$55.19 |
$59.27 |
Tangible Book Value per Share |
|
$27.52 |
$30.49 |
$33.33 |
$35.00 |
$36.65 |
$45.00 |
$47.85 |
$53.07 |
$51.70 |
$55.75 |
Total Capital |
|
16,442 |
17,475 |
18,739 |
19,659 |
20,191 |
23,145 |
24,427 |
28,050 |
27,069 |
28,783 |
Total Debt |
|
4,638 |
4,554 |
4,740 |
5,016 |
4,950 |
4,790 |
5,070 |
5,776 |
5,524 |
5,742 |
Total Long-Term Debt |
|
2,725 |
2,725 |
2,726 |
2,726 |
2,726 |
2,726 |
2,727 |
2,727 |
2,728 |
2,728 |
Net Debt |
|
3,824 |
3,699 |
3,937 |
4,112 |
4,091 |
3,873 |
4,077 |
4,751 |
4,337 |
4,759 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
-22 |
-36 |
-39 |
-22 |
-54 |
-69 |
-55 |
-36 |
-17 |
-40 |
Net Nonoperating Obligations (NNO) |
|
4,638 |
4,554 |
4,740 |
5,016 |
4,950 |
4,790 |
5,070 |
5,776 |
5,524 |
5,742 |
Total Depreciation and Amortization (D&A) |
|
26 |
26 |
23 |
24 |
24 |
24 |
21 |
27 |
49 |
48 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.02 |
$2.31 |
$1.92 |
$1.79 |
$1.93 |
$6.30 |
$2.99 |
$2.62 |
$1.51 |
$3.30 |
Adjusted Weighted Average Basic Shares Outstanding |
|
365.19M |
368.60M |
367.30M |
368.70M |
369.20M |
368.70M |
370.90M |
373.20M |
372.90M |
372.20M |
Adjusted Diluted Earnings per Share |
|
$0.02 |
$2.26 |
$1.87 |
$1.75 |
$1.88 |
$6.12 |
$2.92 |
$2.56 |
$1.48 |
$3.23 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
373.73M |
377.60M |
377.60M |
378.40M |
379.40M |
378.80M |
380.50M |
382.30M |
381.90M |
379.90M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
369.87M |
371.20M |
372.42M |
372.95M |
373.17M |
374.15M |
375.49M |
376.24M |
374.75M |
373.22M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-4.20 |
826 |
678 |
647 |
669 |
832 |
1,065 |
952 |
557 |
1,197 |
Normalized NOPAT Margin |
|
-0.18% |
26.90% |
21.74% |
20.71% |
20.17% |
21.42% |
27.04% |
20.59% |
12.08% |
23.53% |
Pre Tax Income Margin |
|
-0.25% |
28.88% |
23.80% |
22.86% |
22.34% |
30.60% |
29.61% |
22.71% |
14.70% |
27.74% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
-1.94 |
31.25 |
23.19 |
21.64 |
21.79 |
34.94 |
34.29 |
30.00 |
19.37 |
37.13 |
NOPAT to Interest Expense |
|
-0.13 |
25.81 |
21.19 |
19.61 |
19.68 |
66.59 |
31.32 |
27.20 |
15.91 |
31.50 |
EBIT Less CapEx to Interest Expense |
|
-1.94 |
31.25 |
23.19 |
21.64 |
21.79 |
34.94 |
34.29 |
30.00 |
19.37 |
37.13 |
NOPAT Less CapEx to Interest Expense |
|
-0.13 |
25.81 |
21.19 |
19.61 |
19.68 |
66.59 |
31.32 |
27.20 |
15.91 |
31.50 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
3.14% |
2.70% |
2.00% |
1.77% |
1.35% |
0.90% |
0.83% |
0.77% |
50.74% |
51.23% |
Augmented Payout Ratio |
|
79.38% |
42.24% |
2.00% |
1.77% |
1.35% |
0.90% |
0.83% |
0.77% |
56.59% |
61.49% |
Key Financial Trends
Arch Capital Group (NASDAQ: ACGL) has demonstrated solid financial performance with notable strength in earnings and operational cash flow over the past four years. Key financial statement insights for Q2 2025 compared with historical data reveal a generally positive growth trend and stable financial health.
- Strong and consistent net income growth: Q2 2025 net income reached $1.237 billion, up significantly from $1.269 billion in Q2 2024 and $669 million in Q2 2023, indicating robust profitability progression.
- Robust cash flow from operations: Q2 2025 operating cash flow was $1.124 billion, demonstrating effective cash generation capability, supporting both operational needs and potential investment opportunities.
- Growing total assets: Total assets increased to $78.8 billion in Q2 2025 from $73.7 billion in Q2 2024 and $53.9 billion in Q2 2023, reflecting balance sheet expansion and asset base strengthening.
- Increasing retained earnings: Retained earnings rose to $24.5 billion in Q2 2025 from $23.6 billion in Q1 2025 and $23.6 billion in Q2 2024, showing the company is successfully retaining profits for growth.
- Stable equity growth: Total equity grew to $23.0 billion in Q2 2025, up from $21.5 billion in Q1 2025 and $22.3 billion in Q2 2024, indicating increasing net worth.
- Healthy return to shareholders: Arch repurchased $163 million of common equity in Q2 2025, showing commitment to returning capital and potentially boosting share value.
- Strong insurance premium revenues: Premiums earned increased steadily from $3.56 billion in Q2 2024 to $4.34 billion in Q2 2025, demonstrating growth in core underwriting operations.
- Increasing amortization expense: Amortization rose to $872 million in Q2 2025 compared to $660 million in Q2 2024, reflecting higher costs related to intangible asset amortization.
- Net change in cash & equivalents slightly negative: Despite strong cash flow, net cash decreased by $177 million in Q2 2025, impacted by investing and financing activities.
- Capital expenditures in investing activities: Net cash used for investing activities was $1.23 billion in Q2 2025, higher than prior periods, which could constrain liquidity in the short term.
In summary, Arch Capital Group's recent financial results reflect sustained profitability and operational strength, with expanding asset and equity bases supporting its insurance and investment activities. While increasing investing cash outflows and amortization expenses warrant monitoring, the overall financial trajectory suggests solid growth and shareholder value creation over the last several years.
08/29/25 12:47 AM ETAI Generated. May Contain Errors.