Free Trial

Advantage Solutions (ADV) Financials

Advantage Solutions logo
$38.53 +0.67 (+1.77%)
Closing price 06/10/2026 04:00 PM Eastern
Extended Trading
$38.53 0.00 (0.00%)
As of 07:00 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Advantage Solutions

Annual Income Statements for Advantage Solutions

This table shows Advantage Solutions' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-1,381 -63 -327
Consolidated Net Income / (Loss)
-1,377 -60 -325
Net Income / (Loss) Continuing Operations
-1,419 -81 -378
Total Pre-Tax Income
-1,577 -119 -441
Total Operating Income
-1,494 47 -295
Total Gross Profit
473 485 507
Total Revenue
3,646 3,900 3,566
Operating Revenue
3,646 3,900 3,566
Total Cost of Revenue
3,173 3,415 3,059
Operating Cost of Revenue
3,173 3,415 3,059
Total Operating Expenses
1,967 503 802
Selling, General & Admin Expense
175 250 325
Depreciation Expense
216 209 205
Other Operating Expenses / (Income)
0.00 0.00 -2.06
Impairment Charge
1,573 44 275
Other Special Charges / (Income)
2.86 0.00 0.00
Total Other Income / (Expense), net
-83 -107 -146
Interest Expense
104 166 147
Interest & Investment Income
0.00 59 0.00
Other Income / (Expense), net
21 0.29 0.58
Income Tax Expense
-158 -38 -63
Net Income / (Loss) Discontinued Operations
41 21 54
Net Income / (Loss) Attributable to Noncontrolling Interest
3.21 2.94 2.19
Weighted Average Basic Shares Outstanding
318.68M 323.68M 321.52M
Weighted Average Diluted Shares Outstanding
318.68M 323.68M 321.52M
Weighted Average Basic & Diluted Shares Outstanding
322.15M 320.43M 321.41M

Quarterly Income Statements for Advantage Solutions

This table shows Advantage Solutions' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
21 -1,424 -48 -8.76 -24 17 -5.31 -101 -43 -178
Consolidated Net Income / (Loss)
23 -1,422 -48 -7.85 -23 18 -3.12 -101 -43 -178
Net Income / (Loss) Continuing Operations
23 -1,463 -34 -13 -30 -4.19 -49 -113 -37 -179
Total Pre-Tax Income
24 -1,633 -40 -15 -36 -27 -63 -130 -42 -206
Total Operating Income
47 -1,592 6.74 15 6.65 18 -27 -91 -3.18 -174
Total Gross Profit
143 62 118 116 127 124 115 122 144 126
Total Revenue
1,051 699 944 964 1,020 972 879 873 939 875
Operating Revenue
1,051 699 944 964 1,020 972 879 873 939 875
Total Cost of Revenue
909 637 827 848 892 848 764 751 795 749
Operating Cost of Revenue
909 637 827 848 892 848 764 751 795 749
Total Operating Expenses
96 1,654 111 101 121 170 142 213 147 300
Selling, General & Admin Expense
38 37 56 48 68 77 90 63 98 74
Depreciation Expense
58 42 54 52 52 49 52 51 52 50
Other Operating Expenses / (Income)
- - 0.00 0.00 0.00 - 0.69 -0.57 -2.82 0.63
Total Other Income / (Expense), net
-22 -41 -47 -31 -43 14 -36 -39 -39 -32
Interest Expense
24 41 47 30 42 46 36 40 39 32
Other Income / (Expense), net
1.10 -0.22 0.07 -0.07 -0.59 0.87 -0.29 0.69 -0.04 0.23
Income Tax Expense
1.16 -170 -5.98 -2.24 -6.58 -23 -14 -17 -4.87 -27
Net Income / (Loss) Discontinued Operations
- - -13 5.18 7.05 22 46 12 -5.46 0.92
Weighted Average Basic Shares Outstanding
318.82M 318.68M 321.14M 324.18M 324.71M 323.68M 321.46M 322.79M 321.08M 321.52M
Weighted Average Diluted Shares Outstanding
319.73M 318.68M 321.14M 324.18M 324.71M 323.68M 321.46M 322.79M 321.08M 321.52M
Weighted Average Basic & Diluted Shares Outstanding
319.68M 322.15M 324.16M 324.55M 326.39M 320.43M 322.18M 320.54M 320.75M 321.41M

Annual Cash Flow Statements for Advantage Solutions

This table details how cash moves in and out of Advantage Solutions' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
169 5.09 84
Net Cash From Operating Activities
105 228 93
Net Cash From Continuing Operating Activities
306 234 93
Net Income / (Loss) Continuing Operations
-1,419 -81 -378
Consolidated Net Income / (Loss)
-1,419 -81 -378
Depreciation Expense
216 209 205
Amortization Expense
8.86 8.29 6.77
Non-Cash Adjustments To Reconcile Net Income
1,569 21 308
Changes in Operating Assets and Liabilities, net
-69 77 -48
Net Cash From Investing Activities
-106 -51 206
Net Cash From Continuing Investing Activities
-106 -51 206
Purchase of Property, Plant & Equipment
-12 -21 -7.84
Acquisitions
-96 -55 -61
Divestitures
1.90 26 276
Net Cash From Financing Activities
-31 -178 -211
Net Cash From Continuing Financing Activities
-31 -178 -211
Repayment of Debt
-340 -269 -161
Repurchase of Common Equity
-0.22 -6.54 -34
Issuance of Debt
326 100 0.00
Issuance of Common Equity
8.54 2.25 2.29
Other Financing Activities, net
-26 -4.69 -18
Effect of Exchange Rate Changes
- - -4.58

Quarterly Cash Flow Statements for Advantage Solutions

This table details how cash moves in and out of Advantage Solutions' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Change in Cash & Equivalents
-19 235 30 13 5.56 -44 -9.53 42 43 8.28
Net Cash From Operating Activities
52 23 43 62 76 48 -7.83 58 34 8.65
Net Cash From Continuing Operating Activities
52 224 41 59 72 61 -8.89 53 34 15
Net Income / (Loss) Continuing Operations
23 -1,463 -34 -15 -30 -2.66 -49 -114 -37 -178
Consolidated Net Income / (Loss)
23 -1,463 -48 -7.85 -23 -3.11 -3.12 -101 -43 -232
Depreciation Expense
58 42 54 51 52 51 52 50 52 52
Amortization Expense
2.25 2.19 2.11 2.13 2.15 1.91 1.80 1.67 1.67 1.63
Non-Cash Adjustments To Reconcile Net Income
1.14 1,605 16 -5.67 11 0.13 3.91 107 9.22 188
Changes in Operating Assets and Liabilities, net
-32 38 3.46 27 40 6.50 -17 9.04 8.52 -49
Net Cash From Investing Activities
-14 -3.04 -7.28 1.49 -9.70 -35 68 36 101 2.32
Net Cash From Continuing Investing Activities
-14 -3.04 -5.99 4.71 -8.97 -40 69 42 101 -4.98
Purchase of Property, Plant & Equipment
-8.50 18 -5.99 -8.06 -10 3.73 -16 -8.87 -25 43
Acquisitions
-7.31 -21 0.00 - -3.02 -52 -2.50 -8.43 -3.00 -48
Net Cash From Financing Activities
-52 1.54 -6.88 -50 -58 -64 -67 -52 -93 0.07
Net Cash From Continuing Financing Activities
-52 1.54 -6.80 -51 -58 -63 -67 -48 -93 -4.30
Repayment of Debt
-121 -190 -61 -66 -64 -78 -51 -28 -79 -3.19
Other Financing Activities, net
-10 6.20 -3.76 -0.04 - -0.89 -5.14 -10 -1.75 -1.10
Effect of Exchange Rate Changes
-5.71 - 1.31 0.53 -1.19 - -2.14 -0.44 1.17 -3.17

Annual Balance Sheets for Advantage Solutions

This table presents Advantage Solutions' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Total Assets
4,262 3,779 3,107
Total Current Assets
1,157 1,012 911
Cash & Equivalents
121 121 205
Restricted Cash
18 16 16
Accounts Receivable
869 659 603
Prepaid Expenses
149 116 87
Other Current Nonoperating Assets
- 99 0.00
Plant, Property, & Equipment, net
71 65 98
Total Noncurrent Assets
3,034 2,703 2,098
Long-Term Investments
129 211 227
Goodwill
888 710 477
Intangible Assets
1,898 1,552 1,333
Other Noncurrent Operating Assets
120 44 62
Other Noncurrent Nonoperating Assets
- 186 0.00
Total Liabilities & Shareholders' Equity
4,262 3,779 3,107
Total Liabilities
3,033 2,675 2,358
Total Current Liabilities
601 541 460
Short-Term Debt
14 13 13
Accounts Payable
261 173 158
Accrued Expenses
133 144 135
Current Deferred Revenue
37 27 24
Current Employee Benefit Liabilities
155 161 129
Other Current Nonoperating Liabilities
- 23 0.00
Total Noncurrent Liabilities
2,432 2,134 1,898
Long-Term Debt
2,023 1,848 1,687
Noncurrent Deferred & Payable Income Tax Liabilities
298 204 147
Other Noncurrent Operating Liabilities
112 75 64
Other Noncurrent Nonoperating Liabilities
- 7.14 0.00
Commitments & Contingencies
0.00 0.00 0.00
Redeemable Noncontrolling Interest
3.75 0.00 0.00
Total Equity & Noncontrolling Interests
1,226 1,104 749
Total Preferred & Common Equity
1,124 1,105 749
Preferred Stock
0.00 0.00 0.00
Total Common Equity
1,124 1,105 749
Common Stock
3,409 3,449 3,466
Retained Earnings
-2,247 -2,315 -2,642
Treasury Stock
-13 -19 -53
Accumulated Other Comprehensive Income / (Loss)
-19 -3.95 -16
Other Equity Adjustments
-6.36 -6.39 -7.03
Noncontrolling Interest
102 -1.29 0.00

Quarterly Balance Sheets for Advantage Solutions

This table presents Advantage Solutions' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024
Total Assets
5,814 4,138 4,123 4,058 3,634 3,497 3,391
Total Current Assets
1,103 1,094 1,120 1,119 932 1,077 975
Cash & Equivalents
96 149 165 171 112 154 196
Restricted Cash
18 20 17 16 16 15 16
Accounts Receivable
833 792 816 828 649 647 667
Prepaid Expenses
155 133 122 103 94 107 95
Other Current Nonoperating Assets
- - - - 61 153 0.00
Plant, Property, & Equipment, net
69 71 76 78 83 87 90
Total Noncurrent Assets
4,642 2,973 2,927 2,861 2,619 2,334 2,326
Long-Term Investments
125 131 130 127 220 220 234
Goodwill
2,246 890 890 887 833 611 611
Intangible Assets
2,150 1,840 1,792 1,741 1,522 1,463 1,419
Other Noncurrent Operating Assets
121 113 114 106 43 40 63
Other Noncurrent Nonoperating Assets
- - - - 0.00 0.00 0.00
Total Liabilities & Shareholders' Equity
5,814 4,138 4,123 4,058 3,634 3,497 3,391
Total Liabilities
3,193 2,944 2,922 2,877 2,550 2,524 2,459
Total Current Liabilities
601 531 596 634 477 509 513
Short-Term Debt
15 15 16 14 13 13 13
Accounts Payable
268 207 218 250 191 205 198
Accrued Expenses
161 161 156 179 147 119 155
Current Deferred Revenue
47 48 50 51 23 29 30
Current Employee Benefit Liabilities
110 100 155 139 90 139 117
Other Current Nonoperating Liabilities
- - - - 12 4.14 0.00
Total Noncurrent Liabilities
2,592 2,413 2,326 2,244 2,073 2,015 1,946
Long-Term Debt
2,025 2,019 1,966 1,910 1,796 1,769 1,688
Noncurrent Deferred & Payable Income Tax Liabilities
457 282 265 240 203 174 188
Other Noncurrent Operating Liabilities
110 113 95 93 74 71 70
Other Noncurrent Nonoperating Liabilities
- - - - 0.00 0.00 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 - 0.00 0.00
Total Equity & Noncontrolling Interests
2,618 1,190 1,198 1,176 1,084 974 933
Total Preferred & Common Equity
2,526 1,087 1,092 1,072 1,083 974 933
Total Common Equity
2,526 1,087 1,092 1,072 1,083 974 933
Common Stock
3,399 3,418 3,428 3,438 3,447 3,452 3,459
Retained Earnings
-823 -2,295 -2,303 -2,328 -2,320 -2,421 -2,464
Treasury Stock
-13 -13 -13 -13 -31 -40 -53
Accumulated Other Comprehensive Income / (Loss)
-30 -17 -14 -19 -6.66 -11 -3.30
Other Equity Adjustments
-6.36 -6.37 -6.38 -6.38 -6.54 -6.71 -6.87
Noncontrolling Interest
92 103 106 104 0.91 0.00 0.00

Annual Metrics And Ratios for Advantage Solutions

This table displays calculated financial ratios and metrics derived from Advantage Solutions' official financial filings.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - -
Revenue Growth
1.22% 6.96% -8.56%
EBITDA Growth
-360.84% 121.16% -131.47%
EBIT Growth
-742.84% 103.18% -728.05%
NOPAT Growth
-820.13% 103.12% -733.16%
Net Income Growth
-2,493.27% 95.62% -437.86%
EPS Growth
0.00% 0.00% 0.00%
Operating Cash Flow Growth
-16.89% 118.22% -59.26%
Free Cash Flow Firm Growth
124.29% 142.68% -77.03%
Invested Capital Growth
-30.59% -21.23% -15.25%
Revenue Q/Q Growth
-8.37% -3.24% -10.59%
EBITDA Q/Q Growth
-389.78% 120.55% -153.67%
EBIT Q/Q Growth
-843.72% 103.10% -306.49%
NOPAT Q/Q Growth
-898.70% 103.09% -300.49%
Net Income Q/Q Growth
-2,001.01% 95.97% -151.88%
EPS Q/Q Growth
0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-2.03% 3.81% -34.73%
Free Cash Flow Firm Q/Q Growth
16,196.83% 16.31% -72.09%
Invested Capital Q/Q Growth
-32.19% -15.35% -8.51%
Profitability Metrics
- - -
Gross Margin
12.97% 12.44% 14.22%
EBITDA Margin
-34.22% 6.77% -2.33%
Operating Margin
-40.97% 1.19% -8.27%
EBIT Margin
-40.39% 1.20% -8.26%
Profit (Net Income) Margin
-37.77% -1.55% -9.11%
Tax Burden Percent
87.33% 50.80% 73.61%
Interest Burden Percent
107.09% -253.57% 149.86%
Effective Tax Rate
0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-28.58% 1.22% -9.47%
ROIC Less NNEP Spread (ROIC-NNEP)
-47.49% -4.93% -18.89%
Return on Net Nonoperating Assets (RNNOA)
-43.69% -6.39% -25.59%
Return on Equity (ROE)
-72.27% -5.18% -35.06%
Cash Return on Invested Capital (CROIC)
7.54% 24.97% 7.05%
Operating Return on Assets (OROA)
-29.11% 1.17% -8.55%
Return on Assets (ROA)
-27.23% -1.50% -9.43%
Return on Common Equity (ROCE)
-68.39% -4.94% -35.08%
Return on Equity Simple (ROE_SIMPLE)
-122.54% -5.46% -43.38%
Net Operating Profit after Tax (NOPAT)
-1,046 33 -206
NOPAT Margin
-28.68% 0.84% -5.79%
Net Nonoperating Expense Percent (NNEP)
18.91% 6.15% 9.42%
Return On Investment Capital (ROIC_SIMPLE)
-32.05% 1.10% -8.43%
Cost of Revenue to Revenue
87.03% 87.56% 85.78%
SG&A Expenses to Revenue
4.81% 6.42% 9.10%
R&D to Revenue
0.00% 0.00% 0.00%
Operating Expenses to Revenue
53.94% 12.89% 22.50%
Earnings before Interest and Taxes (EBIT)
-1,473 47 -294
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1,248 264 -83
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.59 1.07 1.25
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00
Price to Revenue (P/Rev)
0.18 0.30 0.26
Price to Earnings (P/E)
0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.85 1.14 1.09
Enterprise Value to Revenue (EV/Rev)
0.70 0.69 0.61
Enterprise Value to EBITDA (EV/EBITDA)
0.00 10.20 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 57.46 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 82.60 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
24.25 11.79 23.52
Enterprise Value to Free Cash Flow (EV/FCFF)
9.21 4.03 14.24
Leverage & Solvency
- - -
Debt to Equity
1.66 1.69 2.27
Long-Term Debt to Equity
1.65 1.67 2.25
Financial Leverage
0.92 1.30 1.35
Leverage Ratio
2.65 3.45 3.72
Compound Leverage Factor
2.84 -8.74 5.57
Debt to Total Capital
62.36% 62.77% 69.42%
Short-Term Debt to Total Capital
0.43% 0.45% 0.54%
Long-Term Debt to Total Capital
61.93% 62.32% 68.88%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
3.23% -0.04% 0.00%
Common Equity to Total Capital
34.41% 37.27% 30.58%
Debt to EBITDA
-1.63 7.05 -20.46
Net Debt to EBITDA
-1.42 5.73 -15.08
Long-Term Debt to EBITDA
-1.62 7.00 -20.30
Debt to NOPAT
-1.95 57.08 -8.23
Net Debt to NOPAT
-1.69 46.40 -6.07
Long-Term Debt to NOPAT
-1.93 56.67 -8.17
Altman Z-Score
-0.73 0.63 0.06
Noncontrolling Interest Sharing Ratio
5.36% 4.47% -0.07%
Liquidity Ratios
- - -
Current Ratio
1.93 1.87 1.98
Quick Ratio
1.65 1.44 1.76
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
276 669 154
Operating Cash Flow to CapEx
847.75% 1,104.31% 1,187.74%
Free Cash Flow to Firm to Interest Expense
2.64 4.04 1.05
Operating Cash Flow to Interest Expense
1.00 1.38 0.63
Operating Cash Flow Less CapEx to Interest Expense
0.88 1.25 0.58
Efficiency Ratios
- - -
Asset Turnover
0.72 0.97 1.04
Accounts Receivable Turnover
4.38 5.10 5.65
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
54.18 57.52 43.90
Accounts Payable Turnover
11.78 15.72 18.46
Days Sales Outstanding (DSO)
83.42 71.52 64.61
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
30.99 23.21 19.77
Cash Conversion Cycle (CCC)
52.43 48.31 44.84
Capital & Investment Metrics
- - -
Invested Capital
2,998 2,362 2,001
Invested Capital Turnover
1.00 1.46 1.63
Increase / (Decrease) in Invested Capital
-1,322 -637 -360
Enterprise Value (EV)
2,539 2,694 2,189
Market Capitalization
665 1,182 937
Book Value per Share
$3.52 $3.39 $2.33
Tangible Book Value per Share
($5.20) ($3.54) ($3.31)
Total Capital
3,266 2,965 2,449
Total Debt
2,037 1,861 1,700
Total Long-Term Debt
2,023 1,848 1,687
Net Debt
1,769 1,513 1,253
Capital Expenditures (CapEx)
12 21 7.84
Debt-free, Cash-free Net Working Capital (DFCFNWC)
432 347 243
Debt-free Net Working Capital (DFNWC)
570 484 464
Net Working Capital (NWC)
556 471 451
Net Nonoperating Expense (NNE)
332 93 118
Net Nonoperating Obligations (NNO)
1,769 1,258 1,253
Total Depreciation and Amortization (D&A)
225 217 211
Debt-free, Cash-free Net Working Capital to Revenue
11.84% 8.89% 6.82%
Debt-free Net Working Capital to Revenue
15.64% 12.41% 13.01%
Net Working Capital to Revenue
15.26% 12.07% 12.64%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
($4.33) ($0.20) $0.00
Adjusted Weighted Average Basic Shares Outstanding
318.68M 323.68M 321.52M
Adjusted Diluted Earnings per Share
($4.33) ($0.20) $0.00
Adjusted Weighted Average Diluted Shares Outstanding
318.68M 323.68M 321.52M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
322.15M 320.43M 321.41M
Normalized Net Operating Profit after Tax (NOPAT)
57 63 -14
Normalized NOPAT Margin
1.56% 1.62% -0.39%
Pre Tax Income Margin
-43.25% -3.05% -12.37%
Debt Service Ratios
- - -
EBIT to Interest Expense
-14.11 0.28 -2.01
NOPAT to Interest Expense
-10.02 0.20 -1.41
EBIT Less CapEx to Interest Expense
-14.23 0.16 -2.06
NOPAT Less CapEx to Interest Expense
-10.14 0.07 -1.46
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
-0.02% -10.82% -10.49%

Quarterly Metrics And Ratios for Advantage Solutions

This table displays calculated financial ratios and metrics derived from Advantage Solutions' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
13.17% -32.27% 3.23% -1.77% -2.99% 39.02% -6.92% -9.38% -7.89% -10.04%
EBITDA Growth
-15.82% -1,229.78% -35.61% -27.67% -43.85% 104.66% -58.54% -158.05% -17.01% -266.77%
EBIT Growth
-30.61% -2,130.16% -82.28% -54.26% -87.35% 101.18% -496.79% -696.74% -153.03% -1,022.50%
NOPAT Growth
-8.85% -2,223.11% -68.91% -48.71% -89.56% 101.13% -496.83% -698.38% -147.75% -1,068.65%
Net Income Growth
-4.52% -5,175.10% -371.92% -313.44% -197.22% 101.25% 93.47% -1,185.18% -89.43% -1,104.54%
EPS Growth
0.00% 0.00% -350.00% -400.00% -200.00% 0.00% 86.67% -933.33% -85.71% 0.00%
Operating Cash Flow Growth
15.09% -8.70% 279.86% 14.75% 45.91% 109.58% -118.18% -5.89% -55.12% -81.86%
Free Cash Flow Firm Growth
97.78% 585.21% 1,717.33% 1,339.50% 2,033.60% 213.51% -71.58% -62.51% -63.32% -63.25%
Invested Capital Growth
3.01% -30.59% -33.13% -35.20% -36.90% -21.23% -14.76% -22.73% -21.59% -15.25%
Revenue Q/Q Growth
7.14% -33.46% -14.36% 2.05% 5.81% -4.65% -27.99% -0.64% 7.55% -6.88%
EBITDA Q/Q Growth
15.12% -1,533.76% 104.30% 6.96% -10.62% 18.98% -72.44% -249.78% 227.78% -339.11%
EBIT Q/Q Growth
44.49% -3,421.29% 100.44% 122.65% -60.03% 210.16% -169.21% -234.85% 96.45% -5,295.09%
NOPAT Q/Q Growth
114.36% -2,597.79% 100.44% 126.14% -56.38% 169.67% -170.04% -241.00% 96.52% -5,370.10%
Net Income Q/Q Growth
531.86% -6,221.06% 96.65% 83.54% -187.82% 178.49% -117.51% -3,137.08% 57.58% -316.22%
EPS Q/Q Growth
600.00% 0.00% 96.64% 80.00% -133.33% 0.00% -140.00% -1,450.00% 58.06% 0.00%
Operating Cash Flow Q/Q Growth
-3.69% -56.21% 9.61% 43.68% 22.47% -37.10% -113.44% 843.64% -41.60% -74.58%
Free Cash Flow Firm Q/Q Growth
33.20% 344.69% 493.52% 7.87% 4.21% -60.33% -37.65% 42.34% 1.94% -60.25%
Invested Capital Q/Q Growth
-0.19% -32.19% -2.33% -1.98% -2.81% -15.35% 5.70% -11.14% -1.37% -8.51%
Profitability Metrics
- - - - - - - - - -
Gross Margin
13.56% 8.88% 12.44% 12.06% 12.49% 12.75% 13.10% 13.97% 15.36% 14.38%
EBITDA Margin
10.27% -221.35% 6.72% 7.04% 5.95% 7.42% 2.99% -4.51% 5.36% -13.75%
Operating Margin
4.46% -227.65% 0.71% 1.58% 0.65% 1.85% -3.04% -10.45% -0.34% -19.87%
EBIT Margin
4.56% -227.68% 0.72% 1.57% 0.59% 1.94% -3.08% -10.37% -0.34% -19.84%
Profit (Net Income) Margin
2.21% -203.29% -5.05% -0.81% -2.21% 1.82% -0.35% -11.55% -4.55% -20.36%
Tax Burden Percent
95.25% 87.06% 118.17% 51.39% 62.37% -65.56% 4.96% 77.37% 101.40% 86.48%
Interest Burden Percent
50.86% 102.56% -591.87% -100.59% -596.92% -143.69% 232.21% 143.89% 1,311.35% 118.61%
Effective Tax Rate
4.75% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
3.88% -158.80% 0.56% 1.23% 0.51% 1.88% -3.27% -11.70% -0.38% -22.74%
ROIC Less NNEP Spread (ROIC-NNEP)
2.67% -176.33% -2.43% 0.17% -1.09% 2.22% -2.28% -14.23% -3.21% -27.23%
Return on Net Nonoperating Assets (RNNOA)
1.82% -162.20% -2.24% 0.16% -0.98% 2.88% -3.14% -19.07% -4.35% -36.89%
Return on Equity (ROE)
5.70% -321.00% -1.69% 1.39% -0.46% 4.76% -6.41% -30.76% -4.73% -59.63%
Cash Return on Invested Capital (CROIC)
0.04% 7.54% 11.82% 14.56% 15.96% 24.97% 17.04% 23.89% 22.13% 7.05%
Operating Return on Assets (OROA)
3.11% -164.12% 0.59% 1.28% 0.49% 1.88% -3.29% -11.08% -0.37% -20.55%
Return on Assets (ROA)
1.51% -146.54% -4.13% -0.66% -1.81% 1.77% -0.38% -12.33% -4.88% -21.08%
Return on Common Equity (ROCE)
5.49% -303.78% -1.60% 1.32% -0.44% 4.55% -6.11% -29.21% -4.49% -59.67%
Return on Equity Simple (ROE_SIMPLE)
2.87% 0.00% -132.75% -133.21% -139.87% 0.00% -1.45% -11.17% -13.83% 0.00%
Net Operating Profit after Tax (NOPAT)
45 -1,114 4.72 11 4.66 13 -19 -64 -2.22 -122
NOPAT Margin
4.24% -159.35% 0.50% 1.11% 0.46% 1.29% -2.13% -7.31% -0.24% -13.91%
Net Nonoperating Expense Percent (NNEP)
1.21% 17.53% 2.99% 1.06% 1.60% -0.34% -0.99% 2.54% 2.83% 4.49%
Return On Investment Capital (ROIC_SIMPLE)
- -34.16% - - - 0.42% - - - -4.97%
Cost of Revenue to Revenue
86.44% 91.12% 87.56% 87.94% 87.51% 87.25% 86.90% 86.03% 84.64% 85.62%
SG&A Expenses to Revenue
3.61% 5.26% 5.96% 5.03% 6.70% 7.94% 10.20% 7.20% 10.48% 8.42%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
9.11% 236.53% 11.73% 10.48% 11.84% 17.50% 16.14% 24.42% 15.70% 34.25%
Earnings before Interest and Taxes (EBIT)
48 -1,592 6.82 15 6.07 19 -27 -91 -3.22 -174
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
108 -1,548 63 68 61 72 26 -39 50 -120
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.27 0.59 0.47 0.69 0.86 1.07 1.28 1.07 1.18 1.25
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.17 0.18 0.12 0.19 0.23 0.30 0.33 0.26 0.28 0.26
Price to Earnings (P/E)
9.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
10.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.58 0.85 0.80 0.88 0.95 1.14 1.14 1.10 1.08 1.09
Enterprise Value to Revenue (EV/Rev)
0.65 0.70 0.58 0.62 0.65 0.69 0.69 0.60 0.59 0.61
Enterprise Value to EBITDA (EV/EBITDA)
5.98 0.00 0.00 0.00 0.00 10.20 10.46 14.72 15.21 0.00
Enterprise Value to EBIT (EV/EBIT)
13.00 0.00 0.00 0.00 0.00 57.46 66.86 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
19.66 0.00 0.00 0.00 0.00 82.60 95.35 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
24.08 24.25 12.48 12.93 11.99 11.79 15.15 13.18 16.51 23.52
Enterprise Value to Free Cash Flow (EV/FCFF)
1,520.89 9.21 5.44 4.78 4.59 4.03 6.16 4.00 4.27 14.24
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.78 1.66 1.70 1.65 1.63 1.69 1.67 1.83 1.82 2.27
Long-Term Debt to Equity
0.77 1.65 1.69 1.64 1.62 1.67 1.66 1.82 1.81 2.25
Financial Leverage
0.68 0.92 0.92 0.92 0.90 1.30 1.38 1.34 1.36 1.35
Leverage Ratio
2.25 2.65 2.63 2.62 2.60 3.45 3.41 3.50 3.53 3.72
Compound Leverage Factor
1.15 2.72 -15.55 -2.64 -15.50 -4.95 7.92 5.04 46.24 4.41
Debt to Total Capital
43.76% 62.36% 63.01% 62.26% 61.99% 62.77% 62.53% 64.67% 64.60% 69.42%
Short-Term Debt to Total Capital
0.32% 0.43% 0.47% 0.49% 0.46% 0.45% 0.46% 0.48% 0.50% 0.54%
Long-Term Debt to Total Capital
43.44% 61.93% 62.54% 61.77% 61.52% 62.32% 62.07% 64.19% 64.09% 68.88%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
2.04% 3.23% 3.32% 3.45% 3.47% -0.04% 0.03% 0.00% 0.00% 0.00%
Common Equity to Total Capital
54.21% 34.41% 33.66% 34.29% 34.54% 37.27% 37.44% 35.33% 35.40% 30.58%
Debt to EBITDA
4.74 -1.63 -1.68 -1.60 -1.50 7.05 6.64 10.79 10.99 -20.46
Net Debt to EBITDA
4.18 -1.42 -1.43 -1.35 -1.25 5.73 5.36 8.44 8.11 -15.08
Long-Term Debt to EBITDA
4.70 -1.62 -1.67 -1.59 -1.49 7.00 6.59 10.71 10.91 -20.30
Debt to NOPAT
15.58 -1.95 -2.00 -1.93 -1.82 57.08 60.55 -39.90 -33.00 -8.23
Net Debt to NOPAT
13.75 -1.69 -1.70 -1.62 -1.52 46.40 48.89 -31.18 -24.34 -6.07
Long-Term Debt to NOPAT
15.46 -1.93 -1.98 -1.91 -1.81 56.67 60.11 -39.60 -32.74 -8.17
Altman Z-Score
0.74 -0.83 0.48 0.52 0.53 0.61 0.70 0.55 0.59 0.19
Noncontrolling Interest Sharing Ratio
3.69% 5.36% 5.32% 5.30% 5.33% 4.47% 4.75% 5.05% 5.10% -0.07%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
1.84 1.93 2.06 1.88 1.76 1.87 1.95 2.12 1.90 1.98
Quick Ratio
1.55 1.65 1.77 1.65 1.58 1.44 1.60 1.57 1.68 1.76
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-85 207 1,456 1,570 1,636 649 414 589 600 239
Operating Cash Flow to CapEx
610.98% 0.00% 719.54% 768.23% 730.52% 0.00% -48.49% 656.49% 134.32% 0.00%
Free Cash Flow to Firm to Interest Expense
-3.59 5.08 30.86 51.57 38.71 14.16 11.57 14.81 15.40 7.38
Operating Cash Flow to Interest Expense
2.21 0.56 0.91 2.03 1.79 1.04 -0.22 1.47 0.87 0.27
Operating Cash Flow Less CapEx to Interest Expense
1.84 0.99 0.79 1.77 1.55 1.12 -0.67 1.24 0.22 1.58
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.68 0.72 0.82 0.82 0.82 0.97 1.07 1.07 1.07 1.04
Accounts Receivable Turnover
5.18 4.38 5.20 5.01 4.85 5.10 5.77 5.56 5.33 5.65
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
59.32 54.18 58.95 56.22 54.77 57.52 53.87 49.95 47.43 43.90
Accounts Payable Turnover
13.21 11.78 16.55 15.09 13.60 15.72 18.09 16.54 15.18 18.46
Days Sales Outstanding (DSO)
70.51 83.42 70.17 72.84 75.22 71.52 63.23 65.65 68.42 64.61
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
27.64 30.99 22.05 24.18 26.84 23.21 20.18 22.07 24.04 19.77
Cash Conversion Cycle (CCC)
42.87 52.43 48.12 48.66 48.38 48.31 43.05 43.58 44.38 44.84
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
4,422 2,998 2,929 2,871 2,790 2,362 2,496 2,218 2,188 2,001
Invested Capital Turnover
0.91 1.00 1.12 1.11 1.12 1.46 1.53 1.60 1.60 1.63
Increase / (Decrease) in Invested Capital
129 -1,322 -1,451 -1,560 -1,632 -637 -432 -653 -602 -360
Enterprise Value (EV)
2,574 2,539 2,351 2,538 2,639 2,694 2,849 2,430 2,354 2,189
Market Capitalization
678 665 509 759 922 1,182 1,387 1,037 1,099 937
Book Value per Share
$7.93 $3.52 $3.37 $3.37 $3.30 $3.39 $3.38 $3.02 $2.91 $2.33
Tangible Book Value per Share
($5.87) ($5.20) ($5.10) ($4.91) ($4.79) ($3.54) ($3.97) ($3.41) ($3.42) ($3.31)
Total Capital
4,661 3,266 3,228 3,183 3,104 2,965 2,893 2,756 2,634 2,449
Total Debt
2,039 2,037 2,034 1,982 1,924 1,861 1,809 1,782 1,701 1,700
Total Long-Term Debt
2,025 2,023 2,019 1,966 1,910 1,848 1,796 1,769 1,688 1,687
Net Debt
1,800 1,769 1,735 1,669 1,610 1,513 1,461 1,393 1,255 1,253
Capital Expenditures (CapEx)
8.50 -18 5.99 8.06 10 -3.73 16 8.87 25 -43
Debt-free, Cash-free Net Working Capital (DFCFNWC)
403 432 409 358 311 347 340 412 263 243
Debt-free Net Working Capital (DFNWC)
517 570 578 540 499 484 468 581 476 464
Net Working Capital (NWC)
502 556 563 525 485 471 455 568 462 451
Net Nonoperating Expense (NNE)
21 307 52 19 27 -5.17 -16 37 41 56
Net Nonoperating Obligations (NNO)
1,800 1,769 1,735 1,669 1,610 1,258 1,412 1,244 1,255 1,253
Total Depreciation and Amortization (D&A)
60 44 57 53 55 53 53 51 54 53
Debt-free, Cash-free Net Working Capital to Revenue
10.12% 11.84% 10.03% 8.81% 7.73% 8.89% 8.19% 10.11% 6.59% 6.82%
Debt-free Net Working Capital to Revenue
12.99% 15.64% 14.17% 13.30% 12.38% 12.41% 11.26% 14.28% 11.92% 13.01%
Net Working Capital to Revenue
12.62% 15.26% 13.80% 12.92% 12.03% 12.07% 10.94% 13.95% 11.59% 12.64%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.07 $0.00 ($0.15) ($0.03) ($0.07) $0.00 ($0.02) ($0.31) ($0.13) $0.00
Adjusted Weighted Average Basic Shares Outstanding
318.82M 318.68M 321.14M 324.18M 324.71M 323.68M 321.46M 322.79M 321.08M 321.52M
Adjusted Diluted Earnings per Share
$0.07 $0.00 ($0.15) ($0.03) ($0.07) $0.00 ($0.02) ($0.31) ($0.13) $0.00
Adjusted Weighted Average Diluted Shares Outstanding
319.73M 318.68M 321.14M 324.18M 324.71M 323.68M 321.46M 322.79M 321.08M 321.52M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
319.68M 322.15M 324.16M 324.55M 326.39M 320.43M 322.18M 320.54M 320.75M 321.41M
Normalized Net Operating Profit after Tax (NOPAT)
45 -1,114 4.72 11 4.66 13 -19 5.89 -2.22 -122
Normalized NOPAT Margin
4.24% -159.35% 0.50% 1.11% 0.46% 1.29% -2.13% 0.67% -0.24% -13.91%
Pre Tax Income Margin
2.32% -233.51% -4.27% -1.58% -3.55% -2.78% -7.15% -14.92% -4.49% -23.54%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
2.04 -39.07 0.14 0.50 0.14 0.41 -0.76 -2.28 -0.08 -5.37
NOPAT to Interest Expense
1.89 -27.34 0.10 0.35 0.11 0.27 -0.52 -1.61 -0.06 -3.77
EBIT Less CapEx to Interest Expense
1.67 -38.63 0.02 0.23 -0.10 0.49 -1.21 -2.50 -0.73 -4.06
NOPAT Less CapEx to Interest Expense
1.53 -26.91 -0.03 0.09 -0.14 0.36 -0.98 -1.83 -0.71 -2.45
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
17.65% -0.02% -0.02% -0.03% -0.01% -10.82% -115.68% -24.97% -31.37% -10.49%

Financials Breakdown Chart

Key Financial Trends

Advantage Solutions (NASDAQ: ADV) showed a mixed but still pressured financial picture in 2024, with revenue holding fairly steady while profitability remained weak and leverage stayed high. The company generated positive operating cash flow in the latest quarter, but it was still reporting sizeable net losses and carrying a heavy debt load. Compared with 2023 and especially 2022, the business has made meaningful progress in reducing the scale of losses, but the turnaround is not yet complete.

What stands out most: revenue was relatively stable year over year, operating cash flow improved in several quarters, and the balance sheet became less asset-heavy after divestitures and other changes. However, margins remain thin, interest expense is still a major burden, and the company’s equity base is much smaller than its liabilities.

  • Q4 2024 operating cash flow was positive at $15.1 million, a better result than the prior year period.
  • Full-quarter revenue of $874.7 million in Q4 2024 was only modestly below Q4 2023, showing relatively stable top-line demand.
  • The company generated positive cash from investing activities in Q4 2024, helped by investment-related activity and lower net investing outflows.
  • 2024 quarterly operating cash generation was generally stronger than 2023, especially in Q2 and Q3.
  • Net losses narrowed dramatically versus 2022, when the company posted extremely large losses in Q4.
  • Revenue has been roughly flat to slightly lower across 2024 versus 2023, indicating limited organic growth momentum.
  • Gross profit remained positive, but operating expenses and interest costs continue to absorb much of that profit.
  • The company used significant non-cash adjustments to reconcile earnings, which is common in leveraged businesses but still worth watching.
  • Balance sheet composition changed meaningfully in 2024, with lower total assets and lower equity compared with prior periods.
  • Q4 2024 net income was a loss of $178.0 million, showing the business is still far from consistent profitability.
  • Operating income in Q4 2024 was a loss of $173.8 million, reflecting weak operating leverage.
  • Interest expense remains heavy at $32.3 million in Q4 2024 and $139.3 million for the full year, pressuring earnings.
  • Long-term debt stayed high at $1.69 billion at Q3 2024, leaving the company highly leveraged.
  • Total liabilities of $2.46 billion versus common equity of only $932.5 million at Q3 2024 point to a stretched balance sheet.
  • Goodwill and intangible assets remain very large relative to total assets, which increases the risk of future impairment charges if performance weakens.

Trend analysis over the last several years:

In 2022, Advantage Solutions was under significant strain, with Q4 2022 showing a massive net loss of $1.42 billion, driven by very large operating losses and impairment-related pressure. By 2023 and into 2024, the company improved materially on that extreme weakness. Quarterly net losses became much smaller, and operating cash flow often remained positive even when net income was negative. That suggests the core business is still producing cash, even if accounting earnings remain challenged.

Still, the company has not yet established a clean earnings recovery. Across 2024, quarterly revenue hovered around the high-$800 million to low-$900 million range, but operating income was negative in most periods and interest expense stayed elevated. The balance sheet also remains a concern: debt is large, goodwill/intangibles are substantial, and equity is thin relative to liabilities.

Bottom line: Advantage Solutions appears to be in a slow recovery rather than a true turnaround. Cash generation is a positive sign, but investors should keep a close eye on debt reduction, interest expense, and whether management can turn stable revenue into sustainable operating profit.

06/11/26 04:50 AM ETAI Generated. May Contain Errors.

Advantage Solutions Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Advantage Solutions' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

Advantage Solutions' net income appears to be on a downward trend, with a most recent value of -$324.77 million in 2024, falling from -$1.38 billion in 2022. The previous period was -$60.38 million in 2023. Check out Advantage Solutions' forecast to explore projected trends and price targets.

Advantage Solutions' total operating income in 2024 was -$294.98 million, based on the following breakdown:
  • Total Gross Profit: $507.27 million
  • Total Operating Expenses: $802.26 million

Over the last 2 years, Advantage Solutions' total revenue changed from $3.65 billion in 2022 to $3.57 billion in 2024, a change of -2.2%.

Advantage Solutions' total liabilities were at $2.36 billion at the end of 2024, a 11.9% decrease from 2023, and a 22.3% decrease since 2022.

In the past 2 years, Advantage Solutions' cash and equivalents has ranged from $120.72 million in 2022 to $205.23 million in 2024, and is currently $205.23 million as of their latest financial filing in 2024.

Over the last 2 years, Advantage Solutions' book value per share changed from 3.52 in 2022 to 2.33 in 2024, a change of -33.6%.



Financial statements for NASDAQ:ADV last updated on 4/6/2025 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners