Go Pro

Perion Network (PERI) Financials

Perion Network logo
$9.61 +0.18 (+1.91%)
Closing price 07/28/2026 04:00 PM Eastern
Extended Trading
$9.58 -0.03 (-0.30%)
As of 06:00 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Perion Network

Annual Income Statements for Perion Network

This table shows Perion Network's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-69 2.85 -73 8.12 13 10 39 97 115 13 -7.93
Consolidated Net Income / (Loss)
-69 0.20 -73 8.12 13 10 39 97 115 13 -7.93
Net Income / (Loss) Continuing Operations
-42 2.85 -73 8.12 13 10 39 97 115 13 -7.93
Total Pre-Tax Income
-41 3.06 -82 11 15 9.62 45 112 135 15 -4.97
Total Operating Income
-39 11 -76 15 18 12 46 107 114 -3.04 -15
Total Gross Profit
213 287 249 253 261 328 478 640 743 498 440
Total Revenue
221 313 274 253 261 328 478 640 743 498 440
Operating Revenue
221 313 274 253 261 328 478 640 743 498 440
Total Cost of Revenue
7.88 26 25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
252 276 325 238 243 316 433 533 629 501 455
Selling, General & Admin Expense
31 29 22 16 15 16 23 28 32 39 36
Marketing Expense
23 55 53 39 35 39 53 57 59 68 76
Research & Development Expense
22 25 17 19 23 31 35 35 34 37 35
Depreciation Expense
11 26 17 9.72 9.71 9.92 9.90 14 14 16 18
Other Operating Expenses / (Income)
91 140 131 152 161 220 311 399 489 334 288
Restructuring Charge
1.05 0.73 0.00 2.08 0.00 0.00 0.00 0.00 0.00 6.90 1.32
Total Other Income / (Expense), net
-1.94 -8.29 -5.92 -3.79 -3.47 -2.64 -0.58 4.50 21 19 9.93
Income Tax Expense
0.70 0.21 -8.83 2.78 1.65 -0.61 6.61 14 20 2.87 2.96
Basic Earnings per Share
($0.96) $0.12 ($2.81) $0.31 $0.50 $0.38 - $2.17 $2.44 $0.27 ($0.19)
Weighted Average Basic Shares Outstanding
71.30M 25.52M 25.85M 25.85M 25.97M 26.69M 34.40M 44.87M 47.13M 47.28M 42.10M
Diluted Earnings per Share
($0.96) $0.12 ($2.81) $0.31 $0.49 $0.36 - $2.03 $2.30 $0.25 ($0.19)
Weighted Average Diluted Shares Outstanding
71.30M 25.56M 25.85M 25.86M 26.36M 28.80M 37.83M 48.07M 50.07M 49.56M 42.10M
Weighted Average Basic & Diluted Shares Outstanding
75.81M 77.22M 77.55M 25.85M 26.24M 27.35M 43.70M 46.17M 47.99M 44.83M 39.02M

Quarterly Income Statements for Perion Network

No quarterly income statements for Perion Network are available.


Annual Cash Flow Statements for Perion Network

This table details how cash moves in and out of Perion Network's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-77 0.50 7.61 8.05 -1.20 9.27 57 72 11 -32 -66
Net Cash From Operating Activities
18 30 36 33 45 22 71 122 155 6.94 42
Net Cash From Continuing Operating Activities
24 34 36 33 45 22 71 122 155 6.94 42
Net Income / (Loss) Continuing Operations
-42 2.85 -73 8.12 13 10 39 97 115 13 -7.93
Consolidated Net Income / (Loss)
-69 0.20 -73 8.12 13 10 39 97 115 13 -7.93
Depreciation Expense
11 26 17 9.72 9.71 9.92 9.90 14 14 16 18
Amortization Expense
0.00 - - - - - 0.00 0.00 -1.15 -1.26 -0.62
Non-Cash Adjustments To Reconcile Net Income
81 11 92 0.82 7.05 12 16 7.42 41 32 41
Changes in Operating Assets and Liabilities, net
-27 -6.14 -0.32 14 15 -9.68 6.10 3.38 -13 -53 -8.38
Net Cash From Investing Activities
-120 28 -4.85 -1.82 -21 -8.92 -243 -47 -133 63 -37
Net Cash From Continuing Investing Activities
-120 28 -4.85 -1.82 -21 -8.92 -243 -47 -133 63 -37
Purchase of Property, Plant & Equipment
-2.03 -1.50 -1.61 -2.04 -1.21 -0.46 -0.63 -1.06 -0.81 -6.87 -5.74
Acquisitions
-87 - 0.00 0.00 -1.20 -19 -38 -9.57 -102 0.00 -27
Purchase of Investments
-27 - 2.50 - -19 -13 -217 -253 -318 -179 -210
Sale of Property, Plant & Equipment
0.02 0.15 0.01 0.06 0.49 0.01 0.10 0.01 0.03 0.05 0.04
Sale and/or Maturity of Investments
0.00 34 - 1.91 - 23 13 217 288 248 205
Net Cash From Financing Activities
19 -53 -24 -23 -25 -4.05 229 -3.26 -11 -101 -71
Net Cash From Continuing Financing Activities
19 -53 -24 -23 -25 -4.05 229 -3.26 -11 -101 -71
Repayment of Debt
-2.30 -63 -26 -45 -24 -8.33 -8.33 0.00 0.00 0.00 -0.45
Repurchase of Preferred Equity
- - - - - - - 0.00 0.00 -47 -71
Other Financing Activities, net
8.50 -30 -2.55 -3.33 -0.59 4.29 6.90 -3.26 -11 -54 0.61
Effect of Exchange Rate Changes
0.01 -0.14 0.29 0.08 -0.02 0.08 -0.03 -0.06 0.14 -0.21 0.33
Cash Interest Paid
2.26 5.68 4.62 3.57 2.32 1.10 0.20 0.01 0.01 0.01 0.09
Cash Income Taxes Paid
21 3.98 2.70 1.26 4.01 3.18 4.37 7.69 18 13 8.35

Quarterly Cash Flow Statements for Perion Network

No quarterly cash flow statements for Perion Network are available.


Annual Balance Sheets for Perion Network

This table presents Perion Network's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
442 368 274 256 284 359 713 870 1,077 916 914
Total Current Assets
144 114 114 104 115 147 446 603 727 561 520
Cash & Equivalents
18 24 32 39 38 48 104 176 188 156 90
Restricted Cash
- - - 1.69 1.22 1.22 1.09 1.30 1.34 1.13 1.18
Short-Term Investments
42 8.41 5.91 4.00 23 13 217 253 285 217 223
Accounts Receivable
67 71 63 56 49 81 115 160 232 164 188
Prepaid Expenses
17 10 14 3.53 3.17 4.56 8.08 12 21 23 18
Plant, Property, & Equipment, net
13 14 17 16 11 6.77 4.21 3.61 3.18 8.92 12
Total Noncurrent Assets
286 240 142 137 158 205 263 263 348 345 382
Goodwill
204 191 125 125 126 152 189 196 248 247 266
Intangible Assets
66 44 11 6.50 2.64 24 57 52 89 69 89
Noncurrent Deferred & Refundable Income Taxes
12 4.12 4.80 4.41 6.17 7.11 5.23 5.78 4.18 8.52 9.27
Other Noncurrent Operating Assets
3.46 1.62 1.13 0.94 23 21 12 10 6.69 21 18
Total Liabilities & Shareholders' Equity
442 368 274 256 284 359 713 870 1,077 916 914
Total Liabilities
242 160 136 108 119 175 246 287 359 193 238
Total Current Liabilities
107 87 81 77 83 120 194 235 340 162 189
Accounts Payable
40 38 39 38 48 72 108 156 217 122 130
Accrued Expenses
23 17 18 17 18 21 40 38 43 33 38
Current Deferred Revenue
7.73 5.35 5.27 3.79 4.19 5.71 3.85 2.38 2.30 2.05 1.21
Other Current Liabilities
12 7.65 5.15 1.81 4.69 12 42 39 78 3.65 20
Total Noncurrent Liabilities
136 74 54 31 35 54 53 52 19 31 49
Noncurrent Deferred & Payable Income Tax Liabilities
19 8.09 0.00 - - - - - - 0.00 7.40
Other Noncurrent Operating Liabilities
41 5.72 7.61 6.16 27 54 53 52 19 31 42
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
200 208 138 149 165 184 467 583 718 723 676
Total Preferred & Common Equity
200 208 138 149 165 184 467 583 718 723 676
Total Common Equity
200 208 138 149 165 184 467 583 718 723 676
Common Stock
227 235 237 240 243 252 497 514 535 528 488
Retained Earnings
-26 -26 -98 -90 -77 -67 -28 71 184 197 189
Treasury Stock
-1.00 -1.00 -1.00 -1.00 -1.00 -1.00 -1.00 -1.00 -1.00 -1.00 -1.00
Accumulated Other Comprehensive Income / (Loss)
-0.79 -0.27 0.53 0.14 0.13 0.11 -0.13 -0.58 -0.08 -0.22 0.27

Quarterly Balance Sheets for Perion Network

No quarterly balance sheets for Perion Network are available.


Annual Metrics And Ratios for Perion Network

This table displays calculated financial ratios and metrics derived from Perion Network's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 39,024,964.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 39,024,964.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -0.20
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
-27 11 -53 11 16 13 39 94 97 -2.48 -10
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 16.04% 13.53% -0.34% -1.54%
Earnings before Interest and Taxes (EBIT)
-41 11 -76 15 18 12 45 107 114 -3.04 -15
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-30 37 -59 24 28 22 55 121 127 12 2.15
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-96 -4.02 39 28 41 1.16 26 86 5.23 -108 -23
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
239 254 162 144 119 131 144 152 244 350 362
Increase / (Decrease) in Invested Capital
69 15 -92 -17 -25 12 13 7.99 92 106 12
Book Value per Share
$15.99 $2.75 $1.79 $1.92 $6.39 $7.02 $17.07 $13.35 $15.55 $15.06 $15.08
Tangible Book Value per Share
($5.59) ($0.35) $0.03 $0.22 $1.42 $0.28 $8.08 $7.69 $8.26 $8.48 $7.16
Total Capital
299 286 199 189 182 192 467 583 718 723 676
Total Debt
99 78 61 40 17 8.33 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
75 60 47 24 8.33 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
39 45 23 -4.35 -46 -53 -323 -431 -474 -374 -314
Capital Expenditures (CapEx)
2.01 1.35 1.60 1.98 0.72 0.45 0.53 1.05 0.78 6.83 5.70
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1.19 13 9.40 -1.97 -23 -26 -70 -62 -87 25 17
Debt-free Net Working Capital (DFNWC)
61 45 47 43 40 36 252 369 387 400 331
Net Working Capital (NWC)
37 27 33 27 32 27 252 369 387 400 331
Net Nonoperating Expense (NNE)
41 10 20 2.83 3.08 2.81 0.50 -3.92 -18 -15 -2.50
Net Nonoperating Obligations (NNO)
39 45 23 -4.35 -46 -53 -323 -431 -474 -373 -314
Total Depreciation and Amortization (D&A)
11 26 17 9.72 9.71 9.92 9.90 14 13 15 17
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($2.88) $0.00 ($2.82) $0.62 $0.50 $0.38 $1.13 $2.21 $0.00 $0.27 ($0.19)
Adjusted Weighted Average Basic Shares Outstanding
0.00 25.52M 25.85M 25.85M 25.97M 26.69M 34.40M 44.87M 47.13M 47.28M 42.10M
Adjusted Diluted Earnings per Share
($2.88) $0.00 ($2.82) $0.62 $0.49 $0.36 $1.02 $2.06 $0.00 $0.25 ($0.19)
Adjusted Weighted Average Diluted Shares Outstanding
25.27M 25.56M 25.85M 25.86M 26.36M 28.80M 37.83M 48.07M 50.07M 49.56M 42.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
25.27M 25.74M 25.85M 25.85M 26.24M 27.35M 43.70M 46.17M 47.99M 44.83M 39.02M
Normalized Net Operating Profit after Tax (NOPAT)
24 11 7.01 12 16 8.58 39 94 97 3.14 -9.51
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Perion Network

No quarterly metrics and ratios for Perion Network are available.



Financials Breakdown Chart

Perion Network Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Perion Network's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Perion Network's net income appears to be on an upward trend, with a most recent value of -$7.93 million in 2025, falling from -$68.66 million in 2015. The previous period was $12.61 million in 2024. Check out Perion Network's forecast to explore projected trends and price targets.

Perion Network's total operating income in 2025 was -$14.90 million, based on the following breakdown:
  • Total Gross Profit: $439.93 million
  • Total Operating Expenses: $454.83 million

Over the last 10 years, Perion Network's total revenue changed from $220.95 million in 2015 to $439.93 million in 2025, a change of 99.1%.

Perion Network's total liabilities were at $237.75 million at the end of 2025, a 23.5% increase from 2024, and a 1.9% decrease since 2015.

In the past 10 years, Perion Network's cash and equivalents has ranged from $17.52 million in 2015 to $187.61 million in 2023, and is currently $90.00 million as of their latest financial filing in 2025.

Over the last 10 years, Perion Network's book value per share changed from 15.99 in 2015 to 15.08 in 2025, a change of -5.7%.



Financial statements for NASDAQ:PERI last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners