Go Pro

Thunder Power (AIEV) Financials

Thunder Power logo
$0.19 -0.01 (-5.05%)
As of 08/28/2026 12:53 PM Eastern
Annual Income Statements for Thunder Power

Annual Income Statements for Thunder Power

This table shows Thunder Power's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-1.82 -2.50 -2.12
Consolidated Net Income / (Loss)
-1.82 -2.50 -2.12
Net Income / (Loss) Continuing Operations
-1.82 -2.50 -2.12
Total Pre-Tax Income
-1.82 -2.50 -2.12
Total Operating Income
-1.82 -2.50 -1.92
Total Gross Profit
0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00
Operating Revenue
0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00
Total Operating Expenses
1.82 2.50 1.92
Selling, General & Admin Expense
1.82 2.50 1.92
Total Other Income / (Expense), net
-0.00 -0.00 -0.20
Interest & Investment Income
0.00 0.00 -0.20
Other Income / (Expense), net
-0.00 -0.00 -0.00
Income Tax Expense
0.00 0.00 0.00
Basic Earnings per Share
($0.05) ($0.06) ($0.04)
Weighted Average Basic Shares Outstanding
34.87M 44.74M 50.72M
Diluted Earnings per Share
($0.05) ($0.06) ($0.04)
Weighted Average Diluted Shares Outstanding
34.87M 44.74M 50.72M
Weighted Average Basic & Diluted Shares Outstanding
7.99M 70.72M 50.72M

Quarterly Income Statements for Thunder Power

This table shows Thunder Power's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-0.65 -1.04 -0.21 -1.35 -0.91 -0.03 -0.75 -0.51 -0.43 -0.43 -0.49
Consolidated Net Income / (Loss)
-0.65 -1.04 -0.21 -1.35 -0.91 -0.03 -0.75 -0.50 -0.43 -0.43 -0.49
Net Income / (Loss) Continuing Operations
-0.65 -1.04 -0.21 -1.35 -0.91 -0.03 -0.75 -0.50 -0.43 -0.43 -0.49
Total Pre-Tax Income
-0.65 -1.36 -0.21 -1.35 -0.91 -0.03 -0.75 -0.50 -0.43 -0.43 -0.49
Total Operating Income
-0.65 -0.27 -0.21 -1.35 -0.91 -0.03 -0.75 -0.50 -0.43 -0.23 -0.43
Total Gross Profit
0.00 0.02 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Operating Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Cost of Revenue
0.00 -0.02 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
0.65 0.29 0.21 1.35 0.91 0.03 0.75 0.50 0.43 0.23 0.43
Selling, General & Admin Expense
0.65 0.29 0.21 1.35 0.91 0.03 0.75 0.50 0.43 0.23 0.43
Total Other Income / (Expense), net
-0.00 -1.09 -0.00 0.00 -0.00 0.00 -0.00 -0.00 -0.00 -0.20 -0.06
Interest & Investment Income
- - - 0.00 0.00 - 0.00 0.00 0.00 - -0.06
Other Income / (Expense), net
-0.00 - -0.00 0.00 -0.00 0.00 -0.00 -0.00 -0.00 0.00 -0.00
Income Tax Expense
0.00 -0.32 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Basic Earnings per Share
($0.02) ($0.01) ($0.01) ($0.03) ($0.02) - ($0.02) ($0.01) ($0.01) - ($0.01)
Weighted Average Basic Shares Outstanding
36.61M 34.87M 37.92M 39.63M 50.55M 44.74M 50.72M 50.72M 50.72M 50.72M 50.72M
Diluted Earnings per Share
($0.02) - ($0.01) ($0.03) ($0.02) - ($0.02) ($0.01) ($0.01) - ($0.01)
Weighted Average Diluted Shares Outstanding
36.61M 34.87M 37.92M 39.63M 50.55M 44.74M 50.72M 50.72M 50.72M 50.72M 50.72M
Weighted Average Basic & Diluted Shares Outstanding
7.99M 7.99M 5.61M 70.72M 50.72M 70.72M 50.72M 70.72M 50.72M 50.72M 102.60M

Annual Cash Flow Statements for Thunder Power

This table details how cash moves in and out of Thunder Power's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-0.05 -0.14 -0.04
Net Cash From Operating Activities
-0.66 -1.23 -1.51
Net Cash From Continuing Operating Activities
-0.66 -1.23 -1.51
Net Income / (Loss) Continuing Operations
-1.82 -2.50 -2.12
Consolidated Net Income / (Loss)
-1.82 -2.50 -2.12
Depreciation Expense
0.00 0.00 0.00
Amortization Expense
0.03 0.03 0.02
Non-Cash Adjustments To Reconcile Net Income
1.05 1.01 0.73
Changes in Operating Assets and Liabilities, net
0.08 0.24 -0.14
Net Cash From Investing Activities
0.00 0.93 -0.00
Net Cash From Continuing Investing Activities
0.00 0.93 -0.00
Divestitures
0.00 0.93 0.00
Sale and/or Maturity of Investments
- 0.00 -0.00
Net Cash From Financing Activities
0.61 0.15 1.47
Net Cash From Continuing Financing Activities
0.61 0.15 1.47
Repayment of Debt
0.00 0.13 0.00
Repurchase of Common Equity
-0.43 -1.00 0.00
Issuance of Debt
-0.30 1.05 1.47
Other Financing Activities, net
1.34 -0.02 0.00
Cash Interest Paid
0.00 0.00 0.00
Cash Income Taxes Paid
0.00 0.00 0.00

Quarterly Cash Flow Statements for Thunder Power

This table details how cash moves in and out of Thunder Power's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-0.61 -0.25 0.02 1.25 -0.67 -0.74 0.59 0.28 -1.37 0.35
Net Cash From Operating Activities
-0.19 -0.11 -0.36 -0.18 -0.36 -0.32 -0.62 -0.36 -0.15 -0.35
Net Cash From Continuing Operating Activities
-0.19 -0.11 -0.36 0.36 - -1.23 0.00 - -1.51 0.00
Net Income / (Loss) Continuing Operations
-0.65 -0.22 -0.02 0.02 - -2.50 0.00 - -2.12 0.00
Net Cash From Investing Activities
- - -0.22 1.15 - - -0.00 - - 0.00
Net Cash From Continuing Investing Activities
- - -0.22 1.15 - - -0.00 - - 0.00
Purchase of Investments
- - -0.26 0.26 - - -0.00 - - 0.00
Net Cash From Financing Activities
-0.42 -0.14 0.60 -0.26 -0.52 0.34 0.59 0.28 0.14 0.35
Net Cash From Continuing Financing Activities
-0.42 -0.14 0.60 -0.26 -0.67 0.49 0.59 0.28 0.14 0.35
Issuance of Debt
-0.32 0.02 0.60 -0.24 0.35 0.34 0.59 0.28 0.14 0.35
Cash Interest Paid
- - - - - - 0.00 - - 0.00
Cash Income Taxes Paid
- - - - - - 0.00 - - 0.00

Annual Balance Sheets for Thunder Power

This table presents Thunder Power's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
101 1.26 14 13
Total Current Assets
0.72 1.25 14 13
Cash & Equivalents
0.55 0.20 0.05 0.01
Short-Term Investments
- - 0.00 0.00
Prepaid Expenses
0.17 0.00 13 13
Other Current Assets
- 1.05 0.38 0.03
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00
Total Noncurrent Assets
101 0.01 0.00 0.02
Other Noncurrent Operating Assets
101 0.01 0.00 0.02
Total Liabilities & Shareholders' Equity
101 1.26 14 13
Total Liabilities
3.97 0.76 7.03 8.36
Total Current Liabilities
0.54 0.76 7.03 8.36
Accounts Payable
- 0.10 2.34 1.96
Other Current Liabilities
0.00 0.66 4.69 6.39
Total Noncurrent Liabilities
3.42 0.00 0.00 0.00
Other Noncurrent Operating Liabilities
3.42 - 0.00 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-2.80 0.50 6.52 4.82
Total Preferred & Common Equity
-2.80 0.50 6.52 4.82
Total Common Equity
-2.80 0.50 6.52 4.82
Common Stock
0.00 35 43 44
Retained Earnings
-2.80 -34 -37 -39
Accumulated Other Comprehensive Income / (Loss)
- 0.00 0.00 0.00

Quarterly Balance Sheets for Thunder Power

This table presents Thunder Power's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
53 55 15 13 14 14 14 13
Total Current Assets
0.19 0.04 15 13 13 14 13 13
Cash & Equivalents
0.11 0.04 0.92 0.03 0.02 0.10 0.02 0.01
Short-Term Investments
- - - - - - - 0.00
Prepaid Expenses
0.08 0.01 13 13 13 13 13 13
Other Current Assets
- - 0.36 0.34 0.35 0.37 0.36 0.02
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
53 55 0.02 0.01 0.03 0.02 0.02 0.01
Other Noncurrent Operating Assets
53 55 0.02 0.01 0.03 0.02 0.02 0.01
Total Liabilities & Shareholders' Equity
53 55 15 13 14 14 14 13
Total Liabilities
5.14 34 7.06 6.95 7.75 8.35 8.26 8.83
Total Current Liabilities
1.71 30 7.06 6.95 7.73 8.34 8.26 8.83
Accounts Payable
- - 2.64 2.65 2.37 2.47 2.05 2.02
Other Current Liabilities
- 26 0.99 4.30 5.36 5.86 6.20 6.81
Total Noncurrent Liabilities
3.42 3.42 0.00 0.00 0.01 0.01 0.00 0.00
Capital Lease Obligations
- - - - - 0.01 - 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-4.91 -7.16 7.50 6.55 5.77 5.26 5.25 4.32
Total Preferred & Common Equity
-4.91 -7.16 7.50 6.55 5.77 5.26 5.25 4.32
Total Common Equity
-4.91 -7.16 7.50 6.55 5.77 5.26 5.25 4.32
Common Stock
0.00 0.00 43 43 43 43 44 44
Retained Earnings
-4.91 -7.16 -36 -37 -38 -38 -39 -40
Accumulated Other Comprehensive Income / (Loss)
- - - 0.00 0.00 -0.00 -0.00 0.00

Annual Metrics And Ratios for Thunder Power

This table displays calculated financial ratios and metrics derived from Thunder Power's official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
7,986,118.00 50,724,664.00 50,724,664.00
DEI Adjusted Shares Outstanding
7,986,118.00 50,724,664.00 50,724,664.00
DEI Earnings Per Adjusted Shares Outstanding
-0.23 -0.05 -0.04
Growth Metrics
- - -
Revenue Growth
0.00% 0.00% 0.00%
EBITDA Growth
0.00% -38.60% 23.13%
EBIT Growth
0.00% -37.82% 23.33%
NOPAT Growth
0.00% -37.86% 23.36%
Net Income Growth
0.00% -37.82% 15.30%
EPS Growth
0.00% -20.00% 33.33%
Operating Cash Flow Growth
0.00% -86.31% -23.37%
Free Cash Flow Firm Growth
0.00% 0.00% 104.09%
Invested Capital Growth
0.00% 2,025.85% -25.75%
Revenue Q/Q Growth
0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 9.86% -10.88%
EBIT Q/Q Growth
0.00% 8.80% -11.88%
NOPAT Q/Q Growth
0.00% 8.81% -11.89%
Net Income Q/Q Growth
0.00% 28.84% -23.61%
EPS Q/Q Growth
0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% -21.29% 10.42%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 267.64%
Invested Capital Q/Q Growth
0.00% -0.73% -8.14%
Profitability Metrics
- - -
Gross Margin
0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 110.47%
Effective Tax Rate
0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00%
Return on Equity (ROE)
-3.71% -71.24% -37.38%
Cash Return on Invested Capital (CROIC)
0.00% -233.73% 5.74%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
0.09% -71.24% -37.38%
Return on Equity Simple (ROE_SIMPLE)
-362.18% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.27 -1.75 -1.34
NOPAT Margin
0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-276.83% -601.80% -2,441.78%
Return On Investment Capital (ROIC_SIMPLE)
-253.45% -26.85% -27.88%
Cost of Revenue to Revenue
0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-1.82 -2.50 -1.92
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1.78 -2.47 -1.90
Valuation Ratios
- - -
Price to Book Value (P/BV)
169.56 3.02 2.75
Price to Tangible Book Value (P/TBV)
169.56 3.02 2.75
Price to Revenue (P/Rev)
0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
278.59 3.03 2.75
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 40.86
Leverage & Solvency
- - -
Debt to Equity
0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00
Financial Leverage
-0.39 -0.04 -0.01
Leverage Ratio
1.05 2.11 2.36
Compound Leverage Factor
1.05 2.11 2.60
Debt to Total Capital
0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00
Altman Z-Score
24.81 -2.17 -3.24
Noncontrolling Interest Sharing Ratio
102.35% 0.00% 0.00%
Liquidity Ratios
- - -
Current Ratio
1.65 1.93 1.57
Quick Ratio
0.26 0.01 0.00
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -7.92 0.32
Operating Cash Flow to CapEx
0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00
Efficiency Ratios
- - -
Asset Turnover
0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00
Capital & Investment Metrics
- - -
Invested Capital
0.30 6.47 4.80
Invested Capital Turnover
0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 6.17 -1.67
Enterprise Value (EV)
85 20 13
Market Capitalization
85 20 13
Book Value per Share
$0.06 $0.13 $0.09
Tangible Book Value per Share
$0.06 $0.13 $0.09
Total Capital
0.50 6.52 4.82
Total Debt
0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00
Net Debt
-0.20 -0.05 -0.01
Capital Expenditures (CapEx)
0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.30 6.47 4.79
Debt-free Net Working Capital (DFNWC)
0.49 6.52 4.80
Net Working Capital (NWC)
0.49 6.52 4.80
Net Nonoperating Expense (NNE)
0.55 0.75 0.78
Net Nonoperating Obligations (NNO)
-0.20 -0.05 -0.01
Total Depreciation and Amortization (D&A)
0.03 0.03 0.02
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.30 ($0.06) ($0.04)
Adjusted Weighted Average Basic Shares Outstanding
7.24M 44.74M 50.72M
Adjusted Diluted Earnings per Share
$0.00 ($0.06) ($0.04)
Adjusted Weighted Average Diluted Shares Outstanding
7.99M 44.74M 50.72M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
7.99M 70.72M 50.72M
Normalized Net Operating Profit after Tax (NOPAT)
-1.27 -1.75 -1.34
Normalized NOPAT Margin
0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00%
Debt Service Ratios
- - -
EBIT to Interest Expense
0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
-23.67% -39.95% 0.00%

Quarterly Metrics And Ratios for Thunder Power

This table displays calculated financial ratios and metrics derived from Thunder Power's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
7,986,118.00 7,986,118.00 7,986,118.00 7,986,118.00 7,986,118.00 50,724,664.00 50,724,664.00 50,724,664.00 50,724,664.00 50,724,664.00 50,724,664.00
DEI Adjusted Shares Outstanding
7,986,118.00 7,986,118.00 7,986,118.00 7,986,118.00 7,986,118.00 50,724,664.00 50,724,664.00 50,724,664.00 50,724,664.00 50,724,664.00 50,724,664.00
DEI Earnings Per Adjusted Shares Outstanding
-0.08 -0.13 -0.03 -0.17 -0.11 0.00 -0.01 -0.01 -0.01 -0.01 -0.01
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
-272.21% 0.00% -32.78% -82.53% -42.81% 89.27% -252.69% 62.64% 53.07% -723.91% 42.86%
EBIT Growth
-276.47% 0.00% -32.78% -82.53% -41.19% 89.57% -252.69% 62.64% 53.07% -723.91% 42.86%
NOPAT Growth
-163.32% 0.00% -41.57% -82.53% -41.30% 89.57% -252.92% 62.68% 53.08% -724.07% 42.92%
Net Income Growth
-331.26% 0.00% -135.03% -82.53% -41.19% 97.30% -252.69% 62.65% 53.07% -1,440.74% 34.61%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -100.00% 66.67% 50.00% 0.00% 50.00%
Operating Cash Flow Growth
41.16% 0.00% 10.38% -536.82% -87.79% -202.29% -73.57% 0.00% 0.30% 54.73% 43.27%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% -10.62% -7.71% 0.00% -75.75% -97.45% -97.68% 124.31% -93.70%
Invested Capital Growth
-48.37% 0.00% -75.39% -86.55% -86.90% 2,025.85% -76.31% -21.40% -19.76% -25.75% -24.95%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
13.49% 58.94% 18.39% -529.73% 32.32% 96.91% -2,582.10% 33.30% 14.97% 45.84% -85.99%
EBIT Q/Q Growth
12.50% 58.25% 20.66% -529.73% 32.32% 96.91% -2,582.10% 33.30% 14.97% 45.84% -85.99%
NOPAT Q/Q Growth
12.57% 58.21% 20.74% -530.35% 32.32% 96.91% -2,581.12% 33.34% 14.91% 45.81% -85.71%
Net Income Q/Q Growth
12.50% -61.29% 79.46% -529.73% 32.32% 96.92% -2,586.97% 33.30% 14.97% -1.11% -14.04%
EPS Q/Q Growth
0.00% 0.00% 0.00% -200.00% 33.33% 0.00% 0.00% 50.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-562.81% 45.02% -237.01% 49.06% -98.96% 11.49% -93.50% 0.00% 0.00% 59.81% -142.45%
Free Cash Flow Firm Q/Q Growth
-0.34% -100.00% 0.00% -44.20% 2.90% -114.52% 390.87% -94.13% -6.46% 52.19% -24.65%
Invested Capital Q/Q Growth
1.70% -99.39% 7,873.73% -72.88% -0.97% -0.73% -11.16% -10.01% 1.10% -8.14% -10.20%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 76.47% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 505.11% 100.00% 100.00% 100.00% 99.82% 100.00% 99.99% 100.00% 186.66% 114.45%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% -3.71% -4.42% -11.66% -12.82% -71.24% -22.28% -34.45% -29.06% -37.38% -36.82%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% -233.73% 109.21% -2.21% 1.50% 5.74% 6.34%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
0.00% 0.09% 0.41% -0.72% -0.38% -71.24% 1.14% -34.45% -29.06% -37.38% -36.82%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 36.87% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.45 -0.19 -0.15 -0.94 -0.64 -0.02 -0.53 -0.35 -0.30 -0.16 -0.30
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
51.02% -433.35% 3.87% -317.41% 38.33% -6.73% 16.74% -29.98% -513.22% -850.09% -1,313.28%
Return On Investment Capital (ROIC_SIMPLE)
- -37.67% 9.14% -12.57% -9.75% -0.30% -9.16% -6.68% -5.71% -3.37% -6.97%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-0.65 -0.27 -0.21 -1.35 -0.91 -0.03 -0.75 -0.50 -0.43 -0.23 -0.43
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.64 -0.26 -0.21 -1.35 -0.91 -0.03 -0.75 -0.50 -0.43 -0.23 -0.43
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 169.56 0.00 8.71 3.47 3.02 1.28 1.02 1.08 2.75 4.22
Price to Tangible Book Value (P/TBV)
0.00 169.56 0.00 8.71 3.47 3.02 1.28 1.02 1.08 2.75 4.22
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.81 278.59 18.39 9.79 3.48 3.03 1.29 1.02 1.08 2.75 4.23
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.45 0.00 63.84 40.86 57.22
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.03 0.00 0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.01 -0.39 0.03 0.00 0.03 -0.04 0.10 -0.08 0.00 -0.01 0.00
Leverage Ratio
1.06 1.05 1.32 1.21 1.22 2.11 2.51 2.21 2.29 2.36 2.64
Compound Leverage Factor
1.06 5.30 1.32 1.21 1.22 2.10 2.51 2.21 2.29 4.40 3.02
Debt to Total Capital
3.15% 0.00% 20.41% 0.00% 0.00% 0.00% 0.00% 0.17% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
3.15% 0.00% 20.41% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.17% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
106.68% 0.00% 106.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-9.84% 100.00% -26.46% 100.00% 100.00% 100.00% 100.00% 99.83% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 -2.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 -2.94 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 -4.23 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 -4.20 0.00 0.00 0.00 0.00 0.06 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00
Altman Z-Score
0.00 28.87 6.44 2.41 -1.50 -1.56 -3.00 -3.20 -3.23 -2.82 -2.68
Noncontrolling Interest Sharing Ratio
0.00% 102.35% 109.26% 93.83% 97.00% 0.00% 105.10% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.11 1.65 0.00 2.06 1.94 1.93 1.74 1.63 1.63 1.57 1.49
Quick Ratio
0.06 0.26 0.00 0.13 0.00 0.01 0.00 0.01 0.00 0.00 0.00
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
46 0.00 74 41 43 -6.19 18 1.06 0.99 1.50 1.13
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
50 0.30 24 6.58 6.52 6.47 5.75 5.17 5.23 4.80 4.31
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-47 0.00 -74 -42 -43 6.17 -19 -1.41 -1.29 -1.67 -1.43
Enterprise Value (EV)
140 85 446 64 23 20 7.39 5.29 5.62 13 18
Market Capitalization
85 85 412 65 23 20 7.41 5.38 5.64 13 18
Book Value per Share
($0.61) $0.06 ($0.19) $0.19 $0.13 $0.13 $0.11 $0.10 $0.10 $0.09 $0.09
Tangible Book Value per Share
($0.61) $0.06 ($0.19) $0.19 $0.13 $0.13 $0.11 $0.10 $0.10 $0.09 $0.09
Total Capital
50 0.50 27 7.50 6.55 6.52 5.77 5.27 5.25 4.82 4.32
Total Debt
1.57 0.00 5.53 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Net Debt
1.46 -0.20 5.49 -0.92 -0.03 -0.05 -0.02 -0.09 -0.02 -0.01 -0.01
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.06 0.30 -25 6.56 6.51 6.47 5.73 5.15 5.21 4.79 4.30
Debt-free Net Working Capital (DFNWC)
0.05 0.49 -25 7.48 6.54 6.52 5.75 5.25 5.23 4.80 4.31
Net Working Capital (NWC)
-1.53 0.49 -30 7.48 6.54 6.52 5.75 5.25 5.23 4.80 4.31
Net Nonoperating Expense (NNE)
0.19 0.85 0.06 0.40 0.27 0.01 0.23 0.15 0.13 0.27 0.19
Net Nonoperating Obligations (NNO)
1.46 -0.20 2.73 -0.92 -0.03 -0.05 -0.02 -0.09 -0.02 -0.01 -0.01
Total Depreciation and Amortization (D&A)
0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.07 ($0.01) ($0.04) ($0.03) ($0.02) $0.00 ($0.02) ($0.01) ($0.01) $0.00 ($0.01)
Adjusted Weighted Average Basic Shares Outstanding
4.98M 34.87M 7.54M 39.63M 50.55M 44.74M 50.72M 50.72M 50.72M 50.72M 50.72M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 ($0.02) $0.00 ($0.02) ($0.01) ($0.01) $0.00 ($0.01)
Adjusted Weighted Average Diluted Shares Outstanding
7.99M 34.87M 5.61M 70.72M 50.55M 44.74M 50.72M 50.72M 50.72M 50.72M 50.72M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
7.99M 7.99M 5.61M 70.72M 50.72M 70.72M 50.72M 70.72M 50.72M 50.72M 102.60M
Normalized Net Operating Profit after Tax (NOPAT)
-0.45 -0.19 -0.15 -0.94 -0.64 -0.02 -0.53 -0.35 -0.30 -0.16 -0.30
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -23.67% 0.00% 0.00% -40.65% -39.95% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Thunder Power Holdings (NASDAQ:AIEV) remains pre-revenue and loss-making. Total revenue was $0 in every income statement period provided, including Q1 2026. The company reported a net loss of $493,651 in Q1 2026, an improvement from the $754,903 loss in Q1 2025 but worse than the $432,872 loss in Q4 2025. Selling, general and administrative expense was $430,760, up from $231,950 in Q4 but substantially below the $754,656 reported in Q1 2025.

Cash flow remains a key concern. Thunder Power used $353,336 in operating cash during Q1 2026, compared with $622,874 in Q1 2025 and $145,738 in Q4 2025. The company reported a $350,000 debt issuance in Q1, which produced a $350,000 increase in cash. Without that financing, cash would have declined. Cash and equivalents ended the quarter at only $8,666, despite total current assets of $13.1 million.

The balance sheet shows positive accounting equity but limited liquidity. Total equity declined to $4.3 million from $5.2 million in Q3 2025, while total liabilities increased to $8.8 million. Prepaid expenses accounted for approximately $13.1 million, or nearly all of the company’s current assets, meaning the headline current ratio of roughly 1.5 may overstate immediately available liquidity. Investors should also account for restated and calculated historical periods when comparing trends.

  • SG&A expense declined substantially year over year, falling from $754,656 in Q1 2025 to $430,760 in Q1 2026.
  • The Q1 2026 net loss of $493,651 was narrower than the $754,903 loss reported in Q1 2025.
  • Operating cash burn improved year over year, with cash used in operating activities decreasing from $622,874 in Q1 2025 to $353,336 in Q1 2026.
  • The company maintained positive total common equity of $4.3 million at March 31, 2026, rather than reporting a balance-sheet deficit.
  • Total current assets of $13.1 million exceeded current liabilities of $8.8 million, implying a current ratio of approximately 1.5.
  • Short-term investments totaled only $780, providing little additional liquidity beyond the company’s cash balance.
  • Thunder Power has reported no revenue in the supplied quarterly income statements, leaving the business without demonstrated operating sales.
  • The company has produced recurring net losses, with retained earnings reaching a deficit of approximately $39.5 million by Q1 2026.
  • Cash and equivalents fell to just $8,666, creating significant near-term funding risk relative to ongoing operating expenses and cash burn.
  • Thunder Power continues to rely on debt financing, including $350,000 issued in Q1 2026, while liabilities increased from $8.3 million in Q3 2025 to $8.8 million.
08/30/26 11:29 AM ETAI Generated. May Contain Errors.

Thunder Power Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Thunder Power's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Thunder Power's net income appears to be on an upward trend, with a most recent value of -$2.12 million in 2025, rising from -$1.82 million in 2023. The previous period was -$2.50 million in 2024.

Thunder Power's total operating income in 2025 was -$1.92 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $1.92 million

Over the last 2 years, Thunder Power's total revenue changed from $0.00 in 2023 to $0.00 in 2025, a change of 0.0%.

Thunder Power's total liabilities were at $8.36 million at the end of 2025, a 18.8% increase from 2024, and a 110.7% increase since 2022.

In the past 3 years, Thunder Power's cash and equivalents has ranged from $10.09 thousand in 2025 to $546.63 thousand in 2022, and is currently $10.09 thousand as of their latest financial filing in 2025.

Over the last 2 years, Thunder Power's book value per share changed from 0.06 in 2023 to 0.09 in 2025, a change of 51.1%.



Financial statements for NASDAQ:AIEV last updated on 8/13/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners