Go Pro

Ferrari (RACE) Financials

Ferrari logo
$413.39 +3.18 (+0.77%)
Closing price 03:59 PM Eastern
Extended Trading
$413.23 -0.16 (-0.04%)
As of 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Ferrari

Annual Income Statements for Ferrari

This table shows Ferrari's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
313 419 643 898 781 743 940 998 1,385 1,575 1,874
Consolidated Net Income / (Loss)
315 421 646 900 784 744 943 1,005 1,391 1,579 1,877
Net Income / (Loss) Continuing Operations
315 421 646 900 784 744 943 1,005 1,391 1,579 1,877
Total Pre-Tax Income
472 597 896 919 982 815 1,180 1,260 1,773 1,955 2,422
Total Operating Income
483 626 931 946 1,030 875 1,217 1,313 1,789 1,954 2,476
Total Gross Profit
1,473 1,605 2,121 2,057 2,201 2,166 2,479 2,617 3,290 3,465 4,334
Total Revenue
3,101 3,267 4,105 3,915 4,227 4,226 4,834 5,451 6,604 6,911 8,386
Operating Revenue
3,101 3,267 4,105 3,915 4,227 4,226 4,834 5,451 6,604 6,911 8,386
Total Cost of Revenue
1,629 1,662 1,983 1,857 2,026 2,060 2,355 2,834 3,314 3,446 4,052
Operating Cost of Revenue
1,629 1,662 1,983 1,857 2,026 2,060 2,355 2,834 3,314 3,446 4,052
Total Operating Expenses
990 982 1,193 1,114 1,175 1,297 1,270 1,311 1,508 1,519 1,873
Selling, General & Admin Expense
368 311 395 375 385 411 394 458 512 581 754
Research & Development Expense
610 646 789 736 785 864 869 830 975 925 1,078
Other Operating Expenses / (Income)
12 26 8.25 3.66 5.60 23 6.29 23 21 13 40
Total Other Income / (Expense), net
-11 -29 -35 -27 -47 -60 -38 -53 -17 1.25 -54
Income Tax Expense
157 176 251 19 198 71 237 255 382 376 545
Net Income / (Loss) Attributable to Noncontrolling Interest
-2.43 -1.01 -2.41 -2.23 -3.24 -1.30 -2.68 -7.15 -5.98 -4.18 -3.05
Basic Earnings per Share
$1.52 $2.11 $3.40 $4.16 $3.73 $3.29 $4.50 $5.47 $7.64 $8.77 $10.53
Weighted Average Basic Shares Outstanding
- - 188.95M 187.92M 185.28M 369.50M 247.19M 245.30M 243.75M 242.38M 233.94M
Diluted Earnings per Share
$1.52 $2.11 $3.39 $4.14 $3.71 $3.28 $4.50 $5.45 $7.63 $8.76 $10.52
Weighted Average Diluted Shares Outstanding
- - 188.95M 187.92M 185.28M 369.50M 247.19M 245.30M 243.75M 242.38M 233.94M
Weighted Average Basic & Diluted Shares Outstanding
- - 188.95M 187.92M 185.28M 369.50M 247.19M 245.30M 243.75M 242.38M 233.94M

Quarterly Income Statements for Ferrari

No quarterly income statements for Ferrari are available.


Annual Cash Flow Statements for Ferrari

This table details how cash moves in and out of Ferrari's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
53 289 228 167 117 567 90 48 -295 642 -322
Net Cash From Operating Activities
-768 -1,058 796 1,069 1,466 1,024 1,220 1,501 1,899 1,994 2,757
Net Cash From Continuing Operating Activities
768 1,058 796 1,069 1,466 1,024 1,220 1,658 2,011 2,095 2,885
Net Income / (Loss) Continuing Operations
472 597 896 919 982 815 943 1,005 1,391 1,579 1,877
Consolidated Net Income / (Loss)
472 597 896 919 982 815 943 1,005 1,391 1,579 1,877
Depreciation Expense
299 261 313 330 395 521 516 584 733 690 777
Amortization Expense
11 29 35 27 47 60 - 143 163 151 251
Non-Cash Adjustments To Reconcile Net Income
-13 171 -448 -207 41 -372 -434 -330 -657 -702 -565
Changes in Operating Assets and Liabilities, net
- - - - - - 195 255 382 376 545
Net Cash From Investing Activities
-345 -337 -456 -729 -787 -865 -394 -862 -958 -1,022 -1,108
Net Cash From Continuing Investing Activities
-345 -337 -456 -729 -787 -865 -394 -862 -958 -1,022 -1,108
Purchase of Property, Plant & Equipment
-387 -360 -470 -731 -792 -866 -399 -861 -961 -1,024 -1,107
Purchase of Investments
- - - - - 0.00 - -1.46 0.00 0.00 -1.59
Sale of Property, Plant & Equipment
42 3.08 4.40 1.59 5.09 1.18 4.99 0.62 2.72 2.11 0.47
Net Cash From Financing Activities
-382 -432 -102 -174 -563 415 -737 -592 -1,227 -336 -1,957
Net Cash From Continuing Financing Activities
-382 -432 -102 -174 -563 415 -737 -748 -1,340 -436 -2,085
Repayment of Debt
2,302 -1,263 0.00 -9.14 -340 22 -643 -84 -756 -151 -1,027
Repurchase of Preferred Equity
-9.24 0.00 0.00 -115 -434 -159 -261 -424 -510 -601 -922
Payment of Dividends
-59 -18 -1.46 -155 -219 -258 -183 -269 -369 -460 -627
Issuance of Debt
-12 281 43 104 434 834 350 46 315 799 519
Other Financing Activities, net
-2,604 52 -144 0.00 -4.37 -24 - -18 -20 -23 -28
Effect of Exchange Rate Changes
10 1.29 -10 1.09 0.89 -6.61 - 0.41 -8.52 5.64 -15

Quarterly Cash Flow Statements for Ferrari

No quarterly cash flow statements for Ferrari are available.


Annual Balance Sheets for Ferrari

This table presents Ferrari's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
4,050 4,974 5,553 6,112 7,650 7,768 8,308 8,906 9,830 11,300
Total Current Assets
1,986 2,500 2,835 2,964 3,758 3,807 4,228 4,409 5,196 5,662
Cash & Equivalents
482 778 908 1,008 1,664 1,521 1,486 1,241 1,803 1,723
Note & Lease Receivable
831 880 1,005 1,085 1,148 1,295 1,498 1,605 1,720 1,893
Accounts Receivable
257 288 242 260 225 209 249 289 361 423
Inventories, net
341 473 448 471 563 612 722 1,049 1,126 1,307
Other Current Assets
74 73 85 117 142 154 257 212 168 279
Plant, Property, & Equipment, net
704 853 973 1,200 1,498 1,532 0.00 0.00 0.00 0.00
Total Noncurrent Assets
1,360 1,621 1,744 1,948 2,394 2,430 2,520 2,755 2,741 3,223
Long-Term Investments
36 36 37 43 52 62 64 75 84 113
Goodwill
826 943 899 881 959 889 840 869 813 921
Intangible Assets
373 529 739 940 1,196 1,288 1,399 1,570 1,600 1,923
Noncurrent Deferred & Refundable Income Taxes
126 113 70 83 186 191 218 241 245 265
Total Liabilities & Shareholders' Equity
4,050 4,974 5,553 6,112 7,650 7,768 8,308 8,906 9,830 11,300
Total Liabilities
3,703 4,033 4,003 4,443 5,464 5,265 5,524 5,510 6,163 6,705
Total Current Liabilities
691 765 757 807 891 1,031 1,029 1,128 1,018 993
Accounts Payable
647 730 748 799 872 903 966 1,029 979 987
Current Deferred & Payable Income Tax Liabilities
44 35 8.74 7.97 19 128 63 99 39 5.81
Total Noncurrent Liabilities
3,012 3,268 3,246 3,637 4,573 4,234 4,495 4,382 5,145 5,712
Long-Term Debt
1,944 2,170 2,206 2,345 3,329 2,977 3,008 2,740 3,470 3,385
Noncurrent Deferred & Payable Income Tax Liabilities
14 13 45 92 139 109 135 151 114 299
Noncurrent Employee Benefit Liabilities
96 101 99 99 73 115 119 136 139 171
Other Noncurrent Operating Liabilities
959 984 897 1,100 1,032 1,035 1,233 1,354 1,423 1,858
Total Equity & Noncontrolling Interests
347 942 1,549 1,669 2,186 2,503 2,784 3,397 3,668 4,594
Total Preferred & Common Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest
347 942 1,549 1,669 2,186 2,503 2,784 3,397 3,668 4,594

Quarterly Balance Sheets for Ferrari

This table presents Ferrari's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q4 2023 Q4 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Total Assets
8,308 8,906 9,830
Total Current Assets
4,228 4,409 5,196
Cash & Equivalents
1,486 1,241 1,803
Note & Lease Receivable
1,498 1,605 1,720
Accounts Receivable
249 289 361
Inventories, net
722 1,049 1,126
Other Current Assets
257 212 168
Plant, Property, & Equipment, net
0.00 0.00 0.00
Total Noncurrent Assets
2,520 2,755 2,741
Long-Term Investments
64 75 84
Goodwill
840 869 813
Intangible Assets
1,399 1,570 1,600
Noncurrent Deferred & Refundable Income Taxes
218 241 245
Total Liabilities & Shareholders' Equity
8,308 8,906 9,830
Total Liabilities
5,524 5,510 6,163
Total Current Liabilities
1,029 1,128 1,018
Accounts Payable
966 1,029 979
Current Deferred & Payable Income Tax Liabilities
63 99 39
Total Noncurrent Liabilities
4,495 4,382 5,145
Long-Term Debt
3,008 2,740 3,470
Noncurrent Deferred & Payable Income Tax Liabilities
135 151 114
Noncurrent Employee Benefit Liabilities
119 136 139
Other Noncurrent Operating Liabilities
1,233 1,354 1,423
Total Equity & Noncontrolling Interests
2,784 3,397 3,668
Total Preferred & Common Equity
0.00 0.00 0.00
Total Common Equity
0.00 0.00 0.00
Noncontrolling Interest
2,784 3,397 3,668

Annual Metrics And Ratios for Ferrari

This table displays calculated financial ratios and metrics derived from Ferrari's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 5.32% 25.65% -4.63% 7.98% -0.01% 14.37% 12.77% 21.16% 4.65% 21.35%
EBITDA Growth
0.00% 15.58% 39.73% 1.85% 12.92% -1.08% 19.05% 17.70% 31.59% 4.11% 25.37%
EBIT Growth
0.00% 29.67% 48.79% 1.55% 8.84% -15.03% 39.14% 7.87% 36.26% 9.22% 26.71%
NOPAT Growth
0.00% 36.75% 52.10% 38.14% -11.32% -2.83% 21.85% 7.62% 34.08% 12.42% 21.58%
Net Income Growth
0.00% 33.43% 53.52% 39.46% -12.90% -5.14% 26.77% 6.57% 38.43% 13.55% 18.85%
EPS Growth
0.00% 38.82% 60.55% 22.21% -10.39% -11.59% 37.20% 21.01% 40.17% 14.73% 20.08%
Operating Cash Flow Growth
0.00% -37.62% 175.28% 34.27% 37.11% -30.14% 19.19% 23.01% 26.49% 5.02% 38.25%
Free Cash Flow Firm Growth
0.00% 0.00% 111.06% 180.76% 61.54% -105.37% 2,536.28% 160.59% -55.91% 29.79% 20.34%
Invested Capital Growth
0.00% 0.00% 29.51% 22.32% 5.45% 28.16% 2.60% -31.58% 15.00% 8.97% 10.49%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
47.49% 49.13% 51.69% 52.55% 52.07% 51.26% 51.28% 48.01% 49.82% 50.13% 51.68%
EBITDA Margin
25.55% 28.04% 31.18% 33.30% 34.82% 34.45% 35.86% 37.43% 40.65% 40.45% 41.79%
Operating Margin
15.57% 19.16% 22.69% 24.16% 24.36% 20.70% 25.18% 24.09% 27.09% 28.27% 29.52%
EBIT Margin
15.57% 19.16% 22.69% 24.16% 24.36% 20.70% 25.18% 24.09% 27.09% 28.27% 29.52%
Profit (Net Income) Margin
10.16% 12.87% 15.73% 23.00% 18.55% 17.60% 19.51% 18.43% 21.06% 22.85% 22.38%
Tax Burden Percent
66.81% 70.45% 72.02% 97.97% 79.82% 91.28% 79.94% 79.75% 78.48% 80.78% 77.51%
Interest Burden Percent
97.72% 95.34% 96.23% 97.15% 95.41% 93.14% 96.91% 95.96% 99.07% 100.06% 97.82%
Effective Tax Rate
33.19% 29.55% 27.98% 2.03% 20.18% 8.72% 20.06% 20.25% 21.52% 19.22% 22.49%
Return on Invested Capital (ROIC)
0.00% 49.73% 32.96% 36.29% 28.47% 23.62% 25.29% 31.91% 48.99% 49.28% 54.58%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 46.85% 31.14% 34.27% 25.52% 19.86% 23.29% 25.28% 54.80% 48.97% 61.40%
Return on Net Nonoperating Assets (RNNOA)
0.00% 192.67% 67.23% 35.99% 20.25% 14.97% 14.93% 6.10% -3.98% -4.56% -9.14%
Return on Equity (ROE)
0.00% 242.40% 100.19% 72.28% 48.72% 38.59% 40.22% 38.01% 45.01% 44.72% 45.44%
Cash Return on Invested Capital (CROIC)
0.00% -150.27% 7.24% 16.21% 23.16% -1.06% 22.72% 69.42% 35.04% 40.69% 44.61%
Operating Return on Assets (OROA)
0.00% 15.46% 20.64% 17.97% 17.65% 12.71% 15.79% 16.34% 20.79% 20.86% 23.44%
Return on Assets (ROA)
0.00% 10.38% 14.31% 17.10% 13.44% 10.81% 12.23% 12.50% 16.16% 16.86% 17.77%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
323 441 671 927 822 799 973 1,047 1,404 1,578 1,919
NOPAT Margin
10.40% 13.50% 16.34% 23.67% 19.44% 18.89% 20.13% 19.21% 21.26% 22.84% 22.88%
Net Nonoperating Expense Percent (NNEP)
0.00% 2.88% 1.82% 2.02% 2.95% 3.77% 2.00% 6.64% -5.80% 0.31% -6.82%
Return On Investment Capital (ROIC_SIMPLE)
- 19.25% 21.56% 24.68% 20.47% 14.48% 17.76% 18.08% 22.88% 22.12% 24.05%
Cost of Revenue to Revenue
52.51% 50.87% 48.31% 47.45% 47.93% 48.74% 48.72% 51.99% 50.18% 49.87% 48.32%
SG&A Expenses to Revenue
11.86% 9.51% 9.63% 9.57% 9.11% 9.72% 8.15% 8.40% 7.75% 8.40% 8.99%
R&D to Revenue
19.67% 19.76% 19.23% 18.80% 18.56% 20.45% 17.98% 15.22% 14.77% 13.39% 12.86%
Operating Expenses to Revenue
31.92% 30.06% 29.06% 28.46% 27.81% 30.70% 26.26% 24.04% 22.83% 21.98% 22.33%
Earnings before Interest and Taxes (EBIT)
483 626 931 946 1,030 875 1,217 1,313 1,789 1,954 2,476
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
792 916 1,280 1,303 1,472 1,456 1,733 2,040 2,685 2,795 3,504
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 4.61 7.12 9.81 9.69 9.58 12.49 14.98 10.68
Price to Earnings (P/E)
0.00 0.00 0.00 20.08 38.55 55.85 49.83 52.36 59.56 65.74 47.79
Dividend Yield
0.00% 0.00% 0.00% 0.74% 0.64% 0.50% 0.34% 0.64% 0.54% 0.61% 0.92%
Earnings Yield
0.00% 0.00% 0.00% 4.98% 2.59% 1.79% 2.01% 1.91% 1.68% 1.52% 2.09%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 7.42 11.16 11.92 13.03 21.19 28.48 32.57 25.93
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 5.32 7.82 10.71 10.50 10.36 13.22 15.74 11.41
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 15.99 22.47 31.09 29.28 27.68 32.52 38.93 27.31
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 22.03 32.12 51.74 41.70 43.02 48.80 55.68 38.66
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 22.49 40.24 56.69 52.16 53.94 62.18 68.93 49.88
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 19.50 22.56 44.21 41.59 37.62 45.98 54.56 34.72
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 50.35 49.45 0.00 58.06 24.80 86.94 83.47 61.02
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 5.60 2.30 1.42 1.41 1.52 1.19 1.08 0.81 0.95 0.74
Long-Term Debt to Equity
0.00 5.60 2.30 1.42 1.41 1.52 1.19 1.08 0.81 0.95 0.74
Financial Leverage
0.00 4.11 2.16 1.05 0.79 0.75 0.64 0.24 -0.07 -0.09 -0.15
Leverage Ratio
0.00 11.67 7.00 4.23 3.62 3.57 3.29 3.04 2.79 2.65 2.56
Compound Leverage Factor
0.00 11.13 6.74 4.11 3.46 3.33 3.19 2.92 2.76 2.65 2.50
Debt to Total Capital
0.00% 84.86% 69.73% 58.74% 58.42% 60.36% 54.32% 51.93% 44.65% 48.61% 42.42%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 84.86% 69.73% 58.74% 58.42% 60.36% 54.32% 51.93% 44.65% 48.61% 42.42%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 15.14% 30.27% 41.26% 41.58% 39.64% 45.68% 48.07% 55.35% 51.39% 57.58%
Common Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt to EBITDA
0.00 2.12 1.70 1.69 1.59 2.29 1.72 1.47 1.02 1.24 0.97
Net Debt to EBITDA
0.00 1.56 1.06 0.97 0.88 1.11 0.80 0.71 0.53 0.57 0.44
Long-Term Debt to EBITDA
0.00 2.12 1.70 1.69 1.59 2.29 1.72 1.47 1.02 1.24 0.97
Debt to NOPAT
0.00 4.41 3.23 2.38 2.85 4.17 3.06 2.87 1.95 2.20 1.76
Net Debt to NOPAT
0.00 3.24 2.02 1.36 1.57 2.02 1.43 1.39 1.01 1.00 0.81
Long-Term Debt to NOPAT
0.00 4.41 3.23 2.38 2.85 4.17 3.06 2.87 1.95 2.20 1.76
Altman Z-Score
0.00 0.00 0.00 4.42 5.74 5.93 6.91 7.31 10.83 11.95 9.98
Noncontrolling Interest Sharing Ratio
0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 2.88 3.27 3.75 3.68 4.22 3.69 4.11 3.91 5.10 5.70
Quick Ratio
0.00 2.27 2.54 2.85 2.92 3.41 2.94 3.14 2.78 3.82 4.07
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -1,333 147 414 669 -36 874 2,278 1,004 1,303 1,569
Operating Cash Flow to CapEx
-222.80% -296.50% 170.94% 146.64% 186.30% 118.39% 309.95% 174.54% 198.12% 195.18% 249.19%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.81 0.91 0.74 0.72 0.61 0.63 0.68 0.77 0.74 0.79
Accounts Receivable Turnover
0.00 12.73 15.08 14.78 16.85 17.44 22.25 23.80 24.56 21.25 21.38
Inventory Turnover
0.00 4.88 4.87 4.04 4.41 3.98 4.01 4.25 3.74 3.17 3.33
Fixed Asset Turnover
0.00 4.64 5.27 4.29 3.89 3.13 3.19 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 2.57 2.88 2.51 2.62 2.47 2.65 3.03 3.32 3.43 4.12
Days Sales Outstanding (DSO)
0.00 28.68 24.20 24.69 21.66 20.93 16.40 15.33 14.86 17.18 17.07
Days Inventory Outstanding (DIO)
0.00 74.86 74.90 90.45 82.78 91.61 91.02 85.88 97.53 115.21 109.60
Days Payable Outstanding (DPO)
0.00 142.07 126.69 145.22 139.33 147.99 137.56 120.36 109.88 106.35 88.55
Cash Conversion Cycle (CCC)
0.00 -38.53 -27.59 -30.08 -34.89 -35.45 -30.13 -19.15 2.50 26.04 38.12
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 1,774 2,297 2,810 2,963 3,798 3,897 2,666 3,066 3,341 3,691
Invested Capital Turnover
0.00 3.68 2.02 1.53 1.46 1.25 1.26 1.66 2.30 2.16 2.39
Increase / (Decrease) in Invested Capital
0.00 1,774 523 513 153 834 99 -1,231 400 275 351
Enterprise Value (EV)
0.00 0.00 0.00 20,842 33,068 45,267 50,754 56,482 87,308 108,805 95,716
Market Capitalization
0.00 0.00 0.00 18,032 30,105 41,470 46,858 52,239 82,487 103,555 89,573
Book Value per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tangible Book Value per Share
$0.00 $0.00 ($7.79) ($8.67) ($9.69) ($11.63) ($11.78) ($9.06) ($9.94) ($9.90) ($11.74)
Total Capital
0.00 2,291 3,111 3,755 4,014 5,514 5,480 5,792 6,137 7,137 7,979
Total Debt
0.00 1,944 2,170 2,206 2,345 3,329 2,977 3,008 2,740 3,470 3,385
Total Long-Term Debt
0.00 1,944 2,170 2,206 2,345 3,329 2,977 3,008 2,740 3,470 3,385
Net Debt
0.00 1,427 1,356 1,261 1,294 1,612 1,394 1,459 1,424 1,583 1,549
Capital Expenditures (CapEx)
345 357 466 729 787 865 394 860 958 1,022 1,106
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 813 957 1,170 1,150 1,202 1,255 1,714 2,040 2,375 2,946
Debt-free Net Working Capital (DFNWC)
0.00 1,295 1,735 2,078 2,158 2,866 2,776 3,200 3,281 4,178 4,669
Net Working Capital (NWC)
0.00 1,295 1,735 2,078 2,158 2,866 2,776 3,200 3,281 4,178 4,669
Net Nonoperating Expense (NNE)
7.37 21 25 26 38 55 30 42 13 -1.01 42
Net Nonoperating Obligations (NNO)
0.00 1,427 1,356 1,261 1,294 1,612 1,394 -118 -331 -327 -903
Total Depreciation and Amortization (D&A)
310 290 348 357 442 581 516 727 896 841 1,028
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 24.90% 23.32% 29.89% 27.20% 28.43% 25.96% 31.44% 30.89% 34.36% 35.13%
Debt-free Net Working Capital to Revenue
0.00% 39.64% 42.27% 53.09% 51.04% 67.81% 57.43% 58.70% 49.68% 60.45% 55.67%
Net Working Capital to Revenue
0.00% 39.64% 42.27% 53.09% 51.04% 67.81% 57.43% 58.70% 49.68% 60.45% 55.67%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $2.83 $4.16 $4.19 $3.29 $4.50 $5.11 $6.91 $8.77 $10.53
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 188.95M 187.92M 185.28M 184.75M 247.19M 245.30M 243.75M 242.38M 233.94M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $2.82 $4.14 $4.16 $3.28 $4.50 $5.09 $6.90 $8.76 $10.52
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 188.95M 187.92M 185.28M 184.75M 247.19M 245.30M 243.75M 242.38M 233.94M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 188.95M 187.92M 185.28M 184.75M 247.19M 245.30M 243.75M 242.38M 233.94M
Normalized Net Operating Profit after Tax (NOPAT)
323 441 671 927 822 799 973 1,047 1,404 1,578 1,919
Normalized NOPAT Margin
10.40% 13.50% 16.34% 23.67% 19.44% 18.89% 20.13% 19.21% 21.26% 22.84% 22.88%
Pre Tax Income Margin
15.21% 18.27% 21.84% 23.48% 23.24% 19.28% 24.40% 23.12% 26.84% 28.29% 28.88%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
18.60% 4.30% 0.23% 17.18% 27.88% 34.66% 19.38% 26.81% 26.52% 29.14% 33.39%
Augmented Payout Ratio
18.60% 4.30% 0.23% 17.18% 27.88% 34.66% 19.38% 26.81% 26.52% 29.14% 33.39%

Quarterly Metrics And Ratios for Ferrari

No quarterly metrics and ratios for Ferrari are available.



Financials Breakdown Chart

Key Financial Trends

Ferrari’s balance sheet expanded meaningfully from 2022 through 2024. Total assets increased from $8.31 billion to $9.83 billion, an 18.3% increase, while total liabilities rose 11.1% to $6.16 billion. The latest figures show stronger liquidity, although the company also carried more long-term debt at the end of 2024.

  • Liquidity improved substantially in 2024. Cash and equivalents rose 45.3% year over year to $1.80 billion, while total current assets increased 17.8% to $5.20 billion. Ferrari’s current ratio improved from approximately 3.9 in 2023 to 5.1 in 2024, indicating a larger cushion for meeting short-term obligations.
  • Cash increased over the full period. Despite a decline in 2023, cash was 21.4% higher in 2024 than in 2022, giving Ferrari additional financial flexibility for investments, dividends, or debt management.
  • Current liabilities declined in 2024. Total current liabilities fell 9.7% to $1.02 billion, and accounts payable decreased 5.0% to $978.8 million. This reduction occurred alongside growth in current assets.
  • Receivables continued to grow. Note and lease receivables increased 7.1% in 2024 and 14.8% from 2022, while accounts receivable rose 25.0% in 2024 and 45.4% over the three-year period. This is consistent with a larger operating scale, though investors should monitor collection trends.
  • Equity and noncontrolling interests increased. Reported total equity and noncontrolling interests rose from $2.78 billion in 2022 to $3.67 billion in 2024. The reported balance sheet shows zero common equity and classifies the recorded amount as noncontrolling interest, so this figure should be interpreted cautiously.
  • Inventory growth was pronounced. Net inventories increased 56.1% from 2022 to $1.13 billion in 2024, including a 7.4% rise during 2024. The increase may support higher production and sales, but it also ties up capital and could become a concern if demand or deliveries weaken.
  • Asset growth was concentrated in current assets and intangible assets. Total noncurrent assets were broadly stable, while intangible assets rose from $1.40 billion in 2022 to $1.60 billion in 2024. Ferrari’s reported net plant, property and equipment balance was zero in each period, limiting the usefulness of that line item for evaluating capital intensity.
  • Long-term debt increased in 2024. Debt rose 26.6% year over year to $3.47 billion and was 15.3% above 2022 levels. Although cash also increased, estimated net debt rose to approximately $1.67 billion from $1.50 billion in 2023.
  • Total liabilities accelerated in 2024. After remaining nearly flat in 2023, total liabilities increased 11.9% during 2024 to $6.16 billion. Other noncurrent operating liabilities also rose 5.1% to $1.42 billion, warranting further review of their composition.

Overall, Ferrari ended 2024 with a stronger liquidity position and a larger asset base, which are supportive balance-sheet trends. The main risks are the increase in long-term debt, rising inventories and the continued growth of liabilities. The data provided covers balance sheets for 2022 through 2024; income statement and cash-flow data were not included, so profitability, operating cash generation and debt-servicing capacity cannot be evaluated here.

09/03/26 12:28 AM ETAI Generated. May Contain Errors.

Ferrari Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Ferrari's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Ferrari's net income appears to be on an upward trend, with a most recent value of $1.88 billion in 2025, rising from $315.16 million in 2015. The previous period was $1.58 billion in 2024. View Ferrari's forecast to see where analysts expect Ferrari to go next.

Ferrari's total operating income in 2025 was $2.48 billion, based on the following breakdown:
  • Total Gross Profit: $4.33 billion
  • Total Operating Expenses: $1.87 billion

Over the last 10 years, Ferrari's total revenue changed from $3.10 billion in 2015 to $8.39 billion in 2025, a change of 170.4%.

Ferrari's total liabilities were at $6.71 billion at the end of 2025, a 8.8% increase from 2024, and a 81.1% increase since 2016.

In the past 9 years, Ferrari's cash and equivalents has ranged from $481.59 million in 2016 to $1.80 billion in 2024, and is currently $1.72 billion as of their latest financial filing in 2025.

Over the last 10 years, Ferrari's book value per share changed from 0.00 in 2015 to 0.00 in 2025, a change of 0.0%.



Financial statements for NYSE:RACE last updated on 2/22/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners