Free Trial

Firefly Neuroscience (AIFF) Financials

Firefly Neuroscience logo
$1.00 +0.02 (+2.01%)
As of 09:33 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Firefly Neuroscience

Annual Income Statements for Firefly Neuroscience

This table shows Firefly Neuroscience's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
0.08 -0.55 0.25 -0.05 -0.72 0.41 -1.13 -18 -2.60 -10 -25
Consolidated Net Income / (Loss)
0.08 -0.55 0.25 -0.05 -0.72 0.41 -1.13 -18 -2.60 -10 -20
Net Income / (Loss) Continuing Operations
0.08 -0.55 0.25 -0.05 -0.72 0.41 -1.13 -6.31 -2.60 -10 -20
Total Pre-Tax Income
0.08 -0.55 0.25 -0.05 -0.72 0.41 -2.20 -5.49 -2.60 -10 -20
Total Operating Income
0.07 -0.56 0.24 -0.06 -0.73 0.41 -2.63 -5.42 -3.08 -10 -8.86
Total Gross Profit
2.37 1.82 2.42 2.14 1.40 2.21 3.62 2.86 0.50 0.11 0.65
Total Revenue
6.21 6.73 11 8.93 10 14 15 11 0.50 0.11 1.14
Operating Revenue
6.21 6.73 11 8.93 10 14 15 11 0.50 0.11 1.14
Total Cost of Revenue
3.84 4.91 8.23 6.79 8.77 12 11 8.16 0.00 0.00 0.50
Operating Cost of Revenue
3.84 4.91 8.23 6.79 8.77 12 11 8.16 - 0.00 0.50
Total Operating Expenses
2.30 2.39 2.18 2.21 2.13 1.80 6.24 8.28 3.58 10 9.50
Selling, General & Admin Expense
2.30 2.39 2.18 2.21 2.13 1.80 6.24 8.28 2.20 6.13 6.97
Marketing Expense
- - - - - - - - 0.64 1.20 0.80
Research & Development Expense
- - - - - - - - 0.74 1.95 1.48
Impairment Charge
- - - - - - 0.00 - 0.00 0.87 0.25
Total Other Income / (Expense), net
0.01 0.01 0.01 0.01 0.01 0.00 0.42 -0.07 0.48 -0.40 -11
Interest Expense
- - - - - 0.00 -0.41 0.08 - 0.00 1.35
Interest & Investment Income
- - - - - - - 0.00 - 0.00 -0.07
Other Income / (Expense), net
0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.01 0.46 -0.35 -9.60
Income Tax Expense
0.00 0.00 0.00 0.00 0.00 0.00 -1.07 0.81 0.00 -0.00 0.01
Preferred Stock Dividends Declared
- - - - - - - - - - 4.65
Basic Earnings per Share
$0.01 ($0.05) $0.02 $0.00 ($0.06) $0.04 ($0.09) ($10.03) ($0.81) ($1.60) ($1.97)
Weighted Average Basic Shares Outstanding
11.20M 11.20M 11.20M 11.20M 11.21M 11.22M 12.57M 1.77M 3.23M 6.55M 12.44M
Weighted Average Diluted Shares Outstanding
11.31M 11.20M 11.58M 11.20M 11.21M 12.05M - 19.26M 2.01M 11.62M 14.79M
Weighted Average Basic & Diluted Shares Outstanding
11.20M 11.20M 11.20M 11.20M 11.21M 11.29M - 19.26M 2.01M 11.62M 14.79M

Quarterly Income Statements for Firefly Neuroscience

This table shows Firefly Neuroscience's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Total Costs & Expenses
- - - - - - 2.80 - - - 2.07
Net Income / (Loss) Attributable to Common Shareholders
-1.12 -1.26 -4.29 -3.79 -17 -1.83 -2.64 -2.72 -2.09 -1.98 -1.48
Consolidated Net Income / (Loss)
-1.12 -1.26 -4.29 -3.79 -13 -1.83 -2.64 -2.48 -2.00 -1.98 -1.48
Net Income / (Loss) Continuing Operations
-1.12 -1.26 -4.29 -3.78 -13 -1.83 -2.64 -2.48 -2.00 -1.98 -1.48
Total Pre-Tax Income
-1.12 -1.26 -4.29 -3.78 -13 -1.83 -2.64 -2.48 -2.00 -1.98 -1.48
Total Operating Income
-1.09 -1.26 -4.27 -3.44 -2.07 -1.63 -2.66 -2.50 -2.01 -1.97 -1.54
Total Gross Profit
0.01 0.01 0.03 0.05 0.04 0.27 0.15 0.18 0.22 0.25 0.53
Total Revenue
0.01 0.01 0.03 0.05 0.04 0.30 0.39 0.41 0.49 0.51 0.65
Operating Revenue
0.01 0.01 0.03 0.05 0.04 0.30 0.39 0.41 0.49 0.51 0.65
Total Cost of Revenue
0.00 0.00 0.00 - 0.00 0.03 0.24 0.23 0.26 0.26 0.12
Operating Cost of Revenue
- 0.00 0.00 - 0.00 0.03 0.24 - 0.26 0.26 0.12
Total Operating Expenses
1.10 1.27 4.30 3.49 2.11 1.91 2.80 2.68 2.23 2.23 2.07
Selling, General & Admin Expense
0.57 0.63 2.99 1.95 1.59 1.37 2.01 2.00 1.67 1.52 1.49
Marketing Expense
0.25 0.29 0.43 0.23 0.21 0.20 0.27 0.13 0.14 0.18 0.19
Research & Development Expense
0.29 0.35 0.88 0.44 0.31 0.34 0.38 0.46 0.42 0.53 0.38
Impairment Charge
- - 0.00 - - - 0.15 - - - 0.00
Total Other Income / (Expense), net
-0.03 -0.01 -0.02 -0.35 -11 -0.19 0.02 0.02 0.01 -0.01 0.06
Interest Expense
0.00 0.00 0.00 - 1.35 0.00 0.00 - 0.00 0.00 0.00
Interest & Investment Income
-0.00 -0.01 -0.02 0.04 -0.13 0.02 0.02 0.02 0.01 0.04 0.06
Other Income / (Expense), net
-0.03 0.01 0.01 -0.33 -9.38 -0.20 -0.00 -0.01 -0.00 -0.05 0.00
Income Tax Expense
0.00 0.00 0.00 -0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preferred Stock Dividends Declared
0.00 0.00 0.00 - 4.41 0.00 0.00 0.24 0.09 0.00 0.00
Basic Earnings per Share
($0.22) ($0.24) ($0.61) ($0.58) ($1.74) ($0.14) ($0.20) ($0.22) ($0.13) ($0.10) ($0.07)
Weighted Average Basic Shares Outstanding
5.19M 5.19M 7.08M 6.55M 9.96M 12.67M 13.50M 12.44M 16.23M 20.58M 21.56M
Weighted Average Diluted Shares Outstanding
2.01M 7.34M 7.08M 11.62M 12.86M 13.39M - 14.79M 15.57M 15.69M 15.75M
Weighted Average Basic & Diluted Shares Outstanding
2.01M 7.34M 8.50M 11.62M 12.86M 13.39M - 14.79M 15.57M 15.69M 15.75M

Annual Cash Flow Statements for Firefly Neuroscience

This table details how cash moves in and out of Firefly Neuroscience's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-0.28 -0.27 0.84 -0.77 -0.92 0.82 3.07 -4.20 2.09 -0.33 0.94
Net Cash From Operating Activities
-0.26 -0.26 0.84 -0.76 -0.92 0.42 -0.74 -6.01 -2.17 -6.16 -8.19
Net Cash From Continuing Operating Activities
0.19 -0.19 -0.56 -0.76 -0.92 0.42 0.51 -7.68 -2.17 -6.16 -8.19
Net Income / (Loss) Continuing Operations
0.08 -0.55 0.25 -0.05 -0.72 0.41 -1.13 -6.31 -2.60 -10 -20
Consolidated Net Income / (Loss)
0.08 -0.55 0.25 -0.05 -0.72 0.41 -1.13 -18 -2.60 -10 -20
Depreciation Expense
0.03 0.03 0.02 0.01 0.01 0.01 0.24 0.22 0.00 0.07 0.17
Amortization Expense
- - - - - - 0.62 0.18 - 0.00 0.13
Non-Cash Adjustments To Reconcile Net Income
0.02 0.02 0.02 -0.04 0.15 0.30 1.63 1.36 0.30 3.64 3.20
Changes in Operating Assets and Liabilities, net
-0.39 0.25 0.56 -0.68 -0.36 -0.30 -0.85 -3.14 0.14 0.60 8.19
Net Cash From Investing Activities
-0.02 -0.02 0.00 -0.00 -0.01 -0.06 -9.58 -0.54 -0.39 -0.48 -2.49
Net Cash From Continuing Investing Activities
-0.02 -0.02 0.00 -0.00 -0.01 -0.06 -9.58 -0.54 -0.39 -0.48 -2.49
Purchase of Property, Plant & Equipment
-0.02 -0.01 -0.00 -0.01 -0.01 -0.06 -0.07 -0.54 0.00 -0.15 -0.13
Acquisitions
- - - - - 0.00 -9.51 - 0.00 -0.06 -2.36
Other Investing Activities, net
0.00 -0.01 -0.00 - - - - 0.00 -0.39 -0.27 0.00
Net Cash From Financing Activities
0.00 0.00 0.00 0.00 0.00 0.46 13 2.35 4.64 6.30 12
Net Cash From Continuing Financing Activities
0.00 0.00 0.00 0.00 0.00 0.46 13 2.35 4.64 6.30 12
Issuance of Debt
- - - - 0.00 0.45 1.60 0.43 0.00 1.96 2.53
Other Financing Activities, net
- - - 0.00 0.00 0.01 0.10 0.04 4.64 4.34 9.09
Cash Interest Paid
0.00 0.00 0.00 0.00 - 0.00 0.04 0.00 0.00 0.01 0.00
Cash Income Taxes Paid
0.00 0.00 0.00 0.01 - - - - 0.00 0.00 0.00

Quarterly Cash Flow Statements for Firefly Neuroscience

This table details how cash moves in and out of Firefly Neuroscience's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Other Financing Activities, net
0.95 - 3.48 -0.08 10 1.14 -2.55 0.25 2.39 -2.24 10
Net Change in Cash & Equivalents
-0.51 -1.28 0.87 0.58 7.74 -3.63 -1.59 -1.58 0.38 6.10 -1.20
Net Cash From Operating Activities
-1.32 -1.10 -2.52 -1.22 -2.51 -2.39 -1.49 -1.81 -1.95 -1.75 -1.13
Net Cash From Continuing Operating Activities
-1.32 -1.10 -2.52 -1.22 -2.51 -2.39 -1.49 -1.81 -1.95 -1.75 -1.13
Net Income / (Loss) Continuing Operations
-1.12 -1.26 -4.29 -3.79 -13 -1.83 -2.64 -2.48 -2.00 -1.98 -1.48
Consolidated Net Income / (Loss)
-1.12 -1.26 -4.29 -3.79 -13 -1.83 -2.64 -2.48 -2.00 -1.98 -1.48
Depreciation Expense
0.00 0.00 0.00 0.06 0.02 0.04 0.06 0.05 0.05 0.05 0.05
Non-Cash Adjustments To Reconcile Net Income
0.06 0.06 2.53 1.00 1.70 0.37 0.83 0.31 0.58 0.54 0.34
Changes in Operating Assets and Liabilities, net
-0.26 0.10 -0.76 1.51 8.58 -0.97 0.27 0.31 -0.57 -0.36 -0.05
Net Cash From Investing Activities
-0.13 -0.18 -0.09 -0.08 -0.01 -2.37 -0.09 -0.02 -0.06 -0.04 -0.07
Net Cash From Continuing Investing Activities
-0.13 -0.18 -0.09 -0.08 -0.01 -2.37 -0.09 -0.02 -0.06 -0.04 -0.07
Purchase of Property, Plant & Equipment
0.00 -0.06 -0.00 -0.08 -0.01 -0.01 -0.09 -0.02 -0.06 -0.04 -0.07

Annual Balance Sheets for Firefly Neuroscience

This table presents Firefly Neuroscience's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
4.12 3.75 3.73 3.02 2.37 3.77 23 7.98 2.64 4.60 10
Total Current Assets
4.07 3.72 3.72 3.01 2.21 3.44 6.87 2.80 2.26 2.63 4.03
Cash & Equivalents
2.17 1.90 2.73 1.96 1.04 1.86 4.93 0.73 2.14 1.81 2.75
Accounts Receivable
1.30 1.16 0.61 0.65 0.67 1.44 1.66 1.63 0.08 0.12 0.19
Inventories, net
- - - - - - - - - 0.00 0.11
Prepaid Expenses
0.60 0.66 0.37 0.39 0.50 0.14 0.28 0.44 0.03 0.70 0.98
Plant, Property, & Equipment, net
0.04 0.03 0.01 0.01 0.01 0.06 0.11 0.10 0.00 0.14 0.15
Total Noncurrent Assets
0.01 0.01 0.01 0.01 0.16 0.27 16 5.08 0.39 1.84 6.30
Goodwill
- - - - - 0.00 7.59 1.13 - 0.00 5.18
Intangible Assets
- - - - - 0.00 8.05 1.18 0.39 0.18 0.86
Other Noncurrent Operating Assets
0.01 0.01 0.01 0.01 0.16 0.27 0.75 2.77 0.00 1.66 0.27
Total Liabilities & Shareholders' Equity
4.12 3.75 3.73 3.02 2.37 3.77 23 7.98 2.64 4.60 10
Total Liabilities
1.94 2.12 1.84 1.15 1.21 2.16 5.92 4.25 2.53 4.98 2.84
Total Current Liabilities
1.94 2.12 1.84 1.15 1.17 1.80 1.98 3.89 2.53 4.98 2.82
Short-Term Debt
- - - - 0.00 0.09 0.00 0.43 0.00 0.69 0.48
Accounts Payable
0.06 0.05 0.05 0.03 0.22 0.10 0.65 0.57 0.63 1.82 1.35
Accrued Expenses
1.03 1.25 1.12 0.59 0.16 0.24 0.43 0.41 1.90 1.63 0.77
Other Current Liabilities
- - 0.39 0.32 0.57 0.99 0.38 1.80 0.00 0.83 0.23
Total Noncurrent Liabilities
0.00 0.00 0.00 0.00 0.05 0.36 3.94 0.36 0.00 0.00 0.02
Noncurrent Deferred Revenue
- - - - - - - - - 0.00 0.02
Commitments & Contingencies
- - - - - - - - 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2.18 1.63 1.89 1.87 1.16 1.61 17 3.73 0.11 -0.38 7.64
Total Preferred & Common Equity
2.18 1.63 1.89 1.87 1.16 1.61 17 3.73 0.11 -0.38 7.64
Preferred Stock
- - - - - - - - 0.00 0.00 0.00
Total Common Equity
2.18 1.63 1.89 1.87 1.16 1.61 17 3.73 0.11 -0.38 7.64
Common Stock
15 15 15 15 15 15 32 36 77 87 119
Retained Earnings
-12 -12 -12 -12 -13 -12 -13 -31 -77 -87 -112

Quarterly Balance Sheets for Firefly Neuroscience

This table presents Firefly Neuroscience's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Total Assets
5.26 3.76 3.31 5.31 12 15 12 11 17 15
Total Current Assets
2.72 1.56 1.17 2.67 10 7.53 5.43 4.46 10 9.04
Cash & Equivalents
0.88 0.56 0.24 1.23 9.55 5.92 4.33 3.13 9.23 8.02
Accounts Receivable
1.48 0.78 0.79 0.09 0.10 0.20 0.18 0.19 0.19 0.16
Inventories, net
- - - - - 0.13 0.08 0.10 0.04 0.06
Prepaid Expenses
0.36 0.22 0.13 1.35 0.73 1.28 0.84 1.04 0.77 0.80
Plant, Property, & Equipment, net
0.07 0.05 0.04 0.07 0.13 0.14 0.24 0.20 0.23 0.29
Total Noncurrent Assets
2.47 2.16 2.10 2.57 1.85 7.27 6.74 6.25 6.31 6.12
Goodwill
1.13 1.13 1.13 - - 5.18 5.18 5.18 5.18 5.18
Intangible Assets
1.05 0.96 0.93 1.11 0.17 1.10 0.90 0.82 0.79 0.75
Other Noncurrent Operating Assets
0.30 0.07 0.05 1.47 1.68 1.00 0.67 0.25 0.35 0.20
Total Liabilities & Shareholders' Equity
5.26 3.76 3.31 5.31 12 15 12 11 17 15
Total Liabilities
2.38 2.06 1.93 2.54 7.18 2.84 2.75 2.47 2.11 2.02
Total Current Liabilities
2.18 2.04 1.91 2.54 7.18 2.80 2.72 2.45 2.10 2.02
Short-Term Debt
0.59 0.50 0.30 - 0.00 0.48 0.00 0.48 0.48 0.48
Accounts Payable
0.50 0.66 0.76 1.38 1.61 1.50 1.35 1.33 0.88 0.99
Accrued Expenses
0.24 0.17 0.23 1.15 1.16 0.53 0.66 0.45 0.52 0.47
Other Current Liabilities
0.22 0.08 0.04 - 4.41 0.00 0.48 0.19 - 0.09
Total Noncurrent Liabilities
0.19 0.02 0.02 0.00 0.00 0.04 0.03 0.01 0.01 0.00
Noncurrent Deferred Revenue
- - - - - 0.04 0.03 0.01 0.01 0.00
Commitments & Contingencies
- - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2.88 1.71 1.38 2.78 5.19 12 9.66 8.44 15 13
Total Preferred & Common Equity
2.88 1.71 1.38 2.78 5.19 12 9.66 8.44 15 13
Preferred Stock
- - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
2.88 1.71 1.38 2.78 5.19 12 9.66 8.44 15 13
Common Stock
36 37 37 86 110 118 119 122 130 130
Retained Earnings
-32 -34 -34 -83 -104 -106 -109 -114 -116 -117

Annual Metrics And Ratios for Firefly Neuroscience

This table displays calculated financial ratios and metrics derived from Firefly Neuroscience's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
11,201,760.00 11,201,760.00 11,201,760.00 11,201,760.00 11,211,760.00 11,261,760.00 13,510,690.00 19,165,548.00 2,013,180.00 8,503,365.00 13,392,918.00
DEI Adjusted Shares Outstanding
3,733,920.00 3,733,920.00 3,733,920.00 3,733,920.00 3,737,253.00 3,753,920.00 4,503,563.00 6,388,516.00 671,060.00 8,503,365.00 13,392,918.00
DEI Earnings Per Adjusted Shares Outstanding
0.02 -0.15 0.07 -0.01 -0.19 0.11 -0.25 -2.78 -3.88 -1.23 -1.83
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.45% 8.27% 58.14% -16.04% 13.78% 36.77% 8.13% -26.68% -95.48% -78.31% 957.41%
EBITDA Growth
6,709.06% -585.62% 150.12% -115.67% -1,623.51% 160.24% -509.95% -185.09% 47.67% -294.24% -75.71%
EBIT Growth
362.97% -806.86% 144.51% -120.71% -1,305.43% 158.07% -727.84% -106.96% 51.57% -296.80% -77.44%
NOPAT Growth
344.32% -678.97% 160.28% -118.35% -1,067.35% 180.84% -546.53% -106.27% 43.20% -226.64% 11.92%
Net Income Growth
362.97% -806.86% 144.51% -120.71% -1,305.43% 157.63% -373.71% -1,469.12% 85.34% -301.84% -90.08%
EPS Growth
0.00% -600.00% 140.00% -100.00% 0.00% 150.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
-327.10% 3.20% 425.94% -191.32% -20.12% 146.15% -273.65% -718.21% 63.88% -183.38% -33.13%
Free Cash Flow Firm Growth
-484.63% 59.33% 764.26% -197.21% 8.36% 145.10% -4,431.82% 137.43% -37.59% -329.50% -72.25%
Invested Capital Growth
102.58% -2,937.97% -218.61% 89.09% 234.55% 69.48% 5,904.31% -72.63% -159.41% 26.70% 460.03%
Revenue Q/Q Growth
-3.90% -7.73% 9.97% -9.69% -22.89% 51.14% -3.33% -9.66% -91.94% 102.96% 45.85%
EBITDA Q/Q Growth
330.25% -1,826.18% 462.10% -152.28% -16.21% 659.61% -340.90% 21.71% -27.01% -26.92% 7.03%
EBIT Q/Q Growth
201.49% -876.29% 813.84% -175.18% -15.96% 591.03% -526.63% 26.79% -23.76% -27.61% 6.36%
NOPAT Q/Q Growth
211.64% -746.17% 1,213.23% -176.42% -15.60% 768.54% -407.74% 26.74% -45.11% -17.08% 9.55%
Net Income Q/Q Growth
201.49% -876.29% 813.84% -175.18% -15.96% 587.34% -295.73% -83.90% 76.79% -39.23% 6.16%
EPS Q/Q Growth
200.00% 0.00% 100.00% 0.00% 0.00% 200.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-180.60% -157.66% 439.75% -54.37% 3.65% 2,967.07% -1,687.75% -11.18% 15.67% -13.00% -7.72%
Free Cash Flow Firm Q/Q Growth
-195.54% -128.89% 408.92% -46.22% 8.88% 654.22% -412.15% 141.60% -52.96% -52.97% -22.73%
Invested Capital Q/Q Growth
101.67% 74.36% -12.54% 37.84% -40.50% 2.17% 251.15% -69.18% -178.19% -196.44% 0.68%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
38.18% 27.09% 22.70% 23.99% 13.77% 15.89% 24.05% 25.97% 100.00% 100.00% 56.48%
EBITDA Margin
1.74% -7.81% 2.48% -0.46% -7.00% 3.08% -11.69% -45.44% -526.31% -9,567.59% -1,589.84%
Operating Margin
1.10% -8.37% 2.23% -0.70% -7.16% 2.96% -17.48% -49.16% -618.07% -9,309.26% -775.48%
EBIT Margin
1.26% -8.23% 2.32% -0.57% -7.06% 3.00% -17.39% -49.10% -526.31% -9,629.63% -1,615.94%
Profit (Net Income) Margin
1.26% -8.23% 2.32% -0.57% -7.06% 2.97% -7.53% -161.06% -522.69% -9,685.19% -1,740.98%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 51.38% 323.18% 100.04% 100.02% 100.03%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 99.25% 84.22% 101.51% 99.28% 100.56% 107.71%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% -3,227.54% 248.64% -28.92% -47.61% -310.05% 0.00% -319.79%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% -3,213.70% 248.51% -51.25% 485.50% -273.44% 0.00% 488.64%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 3,180.27% -218.85% 17.04% -120.10% 174.44% 0.00% -227.77%
Return on Equity (ROE)
3.67% -29.07% 13.98% -2.71% -47.27% 29.78% -11.88% -167.72% -135.61% 7,864.66% -547.56%
Cash Return on Invested Capital (CROIC)
-3,247.13% 0.00% 0.00% 0.00% -588.73% 197.07% -222.37% 66.44% 0.00% 0.00% -243.26%
Operating Return on Assets (OROA)
1.87% -14.07% 6.58% -1.51% -26.58% 13.55% -19.27% -34.53% -49.35% -287.21% -244.78%
Return on Assets (ROA)
1.87% -14.07% 6.58% -1.51% -26.58% 13.45% -8.34% -113.28% -49.01% -288.87% -263.72%
Return on Common Equity (ROCE)
3.67% -29.07% 13.98% -2.71% -47.27% 29.78% -11.88% -167.72% -135.61% 7,864.66% -547.56%
Return on Equity Simple (ROE_SIMPLE)
3.60% -33.92% 13.01% -2.73% -61.71% 25.62% -6.49% -475.99% -2,388.07% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
0.07 -0.39 0.24 -0.04 -0.51 0.41 -1.84 -3.79 -2.15 -7.04 -6.20
NOPAT Margin
1.10% -5.86% 2.23% -0.49% -5.01% 2.96% -12.23% -34.41% -432.65% -6,516.48% -542.84%
Net Nonoperating Expense Percent (NNEP)
0.44% -7.84% 0.38% -0.31% -13.84% 0.13% 22.33% -533.11% -36.62% -210.02% -808.44%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -1,976.70% -2,206.21% -76.39%
Cost of Revenue to Revenue
61.82% 72.91% 77.30% 76.01% 86.23% 84.11% 75.95% 74.03% 0.00% 0.00% 43.52%
SG&A Expenses to Revenue
37.08% 35.46% 20.47% 24.68% 20.93% 12.93% 41.53% 75.13% 440.96% 5,678.70% 610.16%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 148.80% 1,809.26% 129.77%
Operating Expenses to Revenue
37.08% 35.46% 20.47% 24.68% 20.93% 12.93% 41.53% 75.13% 718.07% 9,409.26% 831.96%
Earnings before Interest and Taxes (EBIT)
0.08 -0.55 0.25 -0.05 -0.72 0.42 -2.61 -5.41 -2.62 -10 -18
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.11 -0.53 0.26 -0.04 -0.71 0.43 -1.76 -5.01 -2.62 -10 -18
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
6.69 8.23 24.84 8.67 12.76 101.21 38.34 24.66 31.21 0.00 1.53
Price to Tangible Book Value (P/TBV)
6.69 8.23 24.84 8.67 12.76 101.21 370.12 64.63 0.00 0.00 7.32
Price to Revenue (P/Rev)
2.34 2.00 4.42 1.82 1.46 11.75 44.49 8.34 6.83 208.65 10.26
Price to Earnings (P/E)
185.91 0.00 190.89 0.00 0.00 395.03 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.54% 0.00% 0.52% 0.00% 0.00% 0.25% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1,338.19 0.00 0.00 0.00 112.20 777.00 53.07 26.77 0.00 0.00 1.76
Enterprise Value to Revenue (EV/Rev)
1.99 1.72 4.16 1.60 1.36 11.64 44.16 8.32 2.53 198.31 8.27
Enterprise Value to EBITDA (EV/EBITDA)
114.55 0.00 168.27 0.00 0.00 377.74 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
158.23 0.00 179.81 0.00 0.00 388.68 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
181.94 0.00 186.38 0.00 0.00 393.08 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 53.01 0.00 0.00 382.47 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 54.55 0.00 0.00 495.93 0.00 17.32 0.38 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.28 0.00 0.11 0.00 -1.85 0.06
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.22 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.08 -1.07 -1.31 -1.25 -0.99 -0.88 -0.33 -0.25 -0.64 12.25 -0.47
Leverage Ratio
1.96 2.07 2.12 1.79 1.78 2.21 1.42 1.48 2.77 -27.23 2.08
Compound Leverage Factor
1.96 2.07 2.12 1.79 1.78 2.20 1.20 1.50 2.75 -27.38 2.24
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 21.81% 0.00% 10.23% 0.00% 217.55% 5.89%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 4.51% 0.00% 10.23% 0.00% 217.55% 5.89%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 17.30% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 78.19% 100.00% 89.77% 100.00% -117.55% 94.11%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 1.05 0.00 -0.08 0.00 -0.07 -0.03
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -3.29 0.00 0.06 0.00 0.11 0.13
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.83 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 1.09 0.00 -0.11 0.00 -0.10 -0.08
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -3.42 0.00 0.08 0.00 0.16 0.37
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.87 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
2.74 1.07 14.52 6.55 3.66 45.36 67.49 6.49 -43.02 -31.83 -18.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.10 1.75 2.02 2.62 1.89 1.91 3.47 0.72 0.89 0.53 1.43
Quick Ratio
1.79 1.44 1.82 2.27 1.46 1.83 3.33 0.61 0.88 0.39 1.04
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-0.30 -0.12 0.81 -0.79 -0.72 0.33 -14 5.29 3.30 -7.58 -13
Operating Cash Flow to CapEx
-1,453.55% -1,911.82% 99,531.79% -13,229.98% -10,960.16% 655.75% -1,053.72% -1,122.21% 0.00% -4,158.78% -6,401.56%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 104.46 0.00 64.85 0.00 0.00 -9.65
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 135.44 0.00 -73.68 0.00 0.00 -6.06
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 114.79 0.00 -80.25 0.00 0.00 -6.15
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.49 1.71 2.84 2.64 3.77 4.52 1.11 0.70 0.09 0.03 0.15
Accounts Receivable Turnover
5.48 5.48 12.04 14.15 15.38 13.17 9.68 6.69 0.58 1.05 7.25
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
129.86 194.37 555.20 977.44 1,208.10 387.02 179.59 107.94 0.00 0.00 8.10
Accounts Payable Turnover
79.28 86.40 170.24 186.18 72.58 73.11 30.28 13.33 0.00 0.00 0.31
Days Sales Outstanding (DSO)
66.62 66.60 30.32 25.80 23.73 27.71 37.72 54.54 627.96 346.41 50.34
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
4.60 4.22 2.14 1.96 5.03 4.99 12.05 27.38 0.00 0.00 1,161.46
Cash Conversion Cycle (CCC)
62.02 62.37 28.17 23.84 18.70 22.72 25.66 27.16 627.96 346.41 -1,111.12
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.01 -0.26 -0.84 -0.09 0.12 0.21 13 3.42 -2.03 -1.49 5.37
Invested Capital Turnover
-35.48 -53.07 -19.34 -19.24 643.99 83.94 2.36 1.38 0.72 -0.06 0.59
Increase / (Decrease) in Invested Capital
0.37 -0.27 -0.57 0.75 0.21 0.09 12 -9.09 -5.46 0.54 6.86
Enterprise Value (EV)
12 12 44 14 14 162 664 92 1.26 21 9.45
Market Capitalization
15 13 47 16 15 163 669 92 3.40 23 12
Book Value per Share
$0.19 $0.15 $0.17 $0.17 $0.10 $0.14 $1.29 $0.19 $0.05 ($0.04) $0.61
Tangible Book Value per Share
$0.19 $0.15 $0.17 $0.17 $0.10 $0.14 $0.13 $0.07 ($0.14) ($0.07) $0.13
Total Capital
2.18 1.63 1.89 1.87 1.16 2.06 17 4.15 0.11 0.32 8.12
Total Debt
0.00 0.00 0.00 0.00 0.00 0.45 0.00 0.43 0.00 0.69 0.48
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.36 0.00 0.00 0.00 0.00 0.00
Net Debt
-2.17 -1.90 -2.73 -1.96 -1.04 -1.41 -4.93 -0.31 -2.14 -1.12 -2.27
Capital Expenditures (CapEx)
0.02 0.01 0.00 0.01 0.01 0.06 0.07 0.54 0.00 0.15 0.13
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.04 -0.30 -0.85 -0.10 0.00 -0.13 -0.04 -1.39 -2.42 -3.46 -1.06
Debt-free Net Working Capital (DFNWC)
2.13 1.60 1.88 1.86 1.04 1.73 4.89 -0.66 -0.28 -1.65 1.69
Net Working Capital (NWC)
2.13 1.60 1.88 1.86 1.04 1.64 4.89 -1.09 -0.28 -2.35 1.21
Net Nonoperating Expense (NNE)
-0.01 0.16 -0.01 0.01 0.21 -0.00 -0.71 14 0.45 3.42 14
Net Nonoperating Obligations (NNO)
-2.17 -1.90 -2.73 -1.96 -1.04 -1.41 -4.93 -0.31 -2.14 -1.12 -2.27
Total Depreciation and Amortization (D&A)
0.03 0.03 0.02 0.01 0.01 0.01 0.86 0.40 0.00 0.07 0.30
Debt-free, Cash-free Net Working Capital to Revenue
-0.63% -4.40% -8.03% -1.17% 0.03% -0.90% -0.27% -12.62% -485.94% -3,207.41% -92.91%
Debt-free Net Working Capital to Revenue
34.26% 23.76% 17.64% 20.81% 10.25% 12.46% 32.54% -5.99% -55.62% -1,531.48% 147.64%
Net Working Capital to Revenue
34.26% 23.76% 17.64% 20.81% 10.25% 11.79% 32.54% -9.85% -55.62% -2,174.07% 105.78%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.03 ($0.15) $0.06 $0.00 ($0.18) $0.12 ($0.27) ($2.94) ($3.12) ($1.60) ($1.97)
Adjusted Weighted Average Basic Shares Outstanding
3.73M 3.73M 3.73M 3.73M 3.74M 3.74M 4.19M 6.02M 649.59K 6.55M 12.44M
Adjusted Diluted Earnings per Share
$0.03 ($0.15) $0.06 $0.00 ($0.18) $0.09 ($0.27) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
3.77M 3.73M 3.86M 3.73M 3.74M 4.02M 4.19M 6.42M 671.06K 11.62M 14.79M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
3.73M 3.73M 3.73M 3.73M 3.74M 3.76M 0.00 6.42M 671.06K 11.62M 14.79M
Normalized Net Operating Profit after Tax (NOPAT)
0.05 -0.39 0.17 -0.04 -0.51 0.29 -1.84 -3.79 -2.15 -6.43 -6.02
Normalized NOPAT Margin
0.77% -5.86% 1.56% -0.49% -5.01% 2.07% -12.23% -34.41% -432.65% -5,950.00% -527.45%
Pre Tax Income Margin
1.26% -8.23% 2.32% -0.57% -7.06% 2.97% -14.65% -49.84% -522.49% -9,683.33% -1,740.54%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 133.28 0.00 -66.30 0.00 0.00 -13.64
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 131.79 0.00 -46.47 0.00 0.00 -4.58
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 112.63 0.00 -72.87 0.00 0.00 -13.73
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 111.14 0.00 -53.04 0.00 0.00 -4.68
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Firefly Neuroscience

This table displays calculated financial ratios and metrics derived from Firefly Neuroscience's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding
2,013,180.00 2,013,180.00 7,341,393.00 8,503,365.00 11,622,952.00 12,861,098.00 13,392,918.00 13,392,918.00 14,793,075.00 15,571,780.00 15,690,316.00
DEI Adjusted Shares Outstanding
671,060.00 671,060.00 7,341,393.00 8,503,365.00 11,622,952.00 12,861,098.00 13,392,918.00 13,392,918.00 14,793,075.00 15,571,780.00 15,690,316.00
DEI Earnings Per Adjusted Shares Outstanding
-1.67 -1.88 -0.58 -0.45 -1.49 -0.14 -0.20 -0.20 -0.14 -0.13 -0.09
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-99.44% -99.51% 43.48% 101.43% 258.33% 2,890.00% 1,075.76% 677.36% 1,027.91% 71.91% 66.75%
EBITDA Growth
-28.92% -315.80% -464.24% -144.88% -909.29% -43.52% 38.95% 33.64% 82.61% -9.92% 42.58%
EBIT Growth
-17.32% -354.23% -558.89% -148.78% -922.23% -46.49% 37.65% 33.30% 82.44% -9.91% 41.99%
NOPAT Growth
-14.27% -278.72% -559.66% -74.47% -89.28% -29.79% 37.77% 27.21% 2.66% -20.81% 41.94%
Net Income Growth
16.89% -638.36% -559.85% -351.76% -1,052.41% -45.02% 38.47% 34.48% 84.50% -8.24% 43.96%
EPS Growth
0.00% 0.00% 0.00% -123.08% 0.00% 0.00% 67.21% 62.07% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
25.24% -182.39% -612.48% -138.82% -90.37% -117.47% 40.93% -48.19% 22.42% 26.78% 23.99%
Free Cash Flow Firm Growth
-101.37% -115.83% -123.99% -172.27% 3,521.78% -174.97% -192.18% -192.03% -353.53% 90.00% 71.12%
Invested Capital Growth
-27.70% 0.00% -40.57% 26.70% -365.01% 364.14% 244.89% 460.03% 232.87% -11.19% 10.33%
Revenue Q/Q Growth
100.32% -16.67% 230.00% 60.61% -18.87% 595.35% 29.77% 6.19% 17.72% 5.98% 25.88%
EBITDA Q/Q Growth
25.96% -11.61% -240.72% 13.03% -205.18% 84.13% -44.93% 5.46% 20.02% -0.31% 24.29%
EBIT Q/Q Growth
25.96% -11.96% -239.95% 11.73% -204.25% 83.95% -44.69% 5.57% 19.88% -0.40% 23.63%
NOPAT Q/Q Growth
44.60% -15.40% -239.00% 19.49% 39.90% 20.87% -62.55% 5.84% 19.63% 1.79% 21.88%
Net Income Q/Q Growth
-33.92% -12.66% -239.32% 11.75% -241.61% 85.82% -43.97% 6.03% 19.19% 1.00% 25.45%
EPS Q/Q Growth
0.00% 0.00% 0.00% 4.92% 0.00% 0.00% 0.00% -10.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-158.63% 16.68% -129.21% 51.65% -106.16% 4.82% 37.74% -21.30% -7.92% 10.16% 35.37%
Free Cash Flow Firm Q/Q Growth
-103.27% -1,638.17% 16.58% -52.59% 254.66% -239.68% 11.36% -52.51% -34.27% 94.49% -156.03%
Invested Capital Q/Q Growth
180.88% -12.78% 7.74% -196.44% -192.42% 252.75% -19.94% 0.68% 7.92% 2.11% -0.54%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 91.64% 37.63% 44.17% 45.57% 49.22% 81.14%
EBITDA Margin
-9,333.33% -12,500.00% -12,906.06% -6,988.68% -26,288.37% -600.00% -670.10% -596.60% -405.36% -383.66% -230.76%
Operating Margin
-9,091.67% -12,590.00% -12,933.33% -6,483.02% -4,802.33% -546.49% -684.54% -607.04% -414.43% -384.05% -238.33%
EBIT Margin
-9,333.33% -12,540.00% -12,918.18% -7,100.00% -26,625.58% -614.38% -685.05% -609.22% -414.64% -392.80% -238.33%
Profit (Net Income) Margin
-9,350.00% -12,640.00% -12,996.97% -7,141.51% -30,069.77% -613.04% -680.15% -601.94% -413.20% -385.99% -228.59%
Tax Burden Percent
100.00% 100.00% 100.00% 100.05% 100.00% 100.22% 100.00% 100.04% 100.00% 100.00% 100.00%
Interest Burden Percent
100.18% 100.80% 100.61% 100.53% 112.94% 99.56% 99.29% 98.76% 99.65% 98.27% 95.91%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% -40.45% -109.10% -250.33% -641.34% -76.92% -61.23%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% -14.85% -81.02% -207.24% -631.55% -68.43% -54.50%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 5.93% 36.20% 96.60% 565.14% 36.28% 28.02%
Return on Equity (ROE)
-116.43% -193.86% -265.44% 7,864.66% -646.06% -34.52% -72.90% -153.73% -76.21% -40.64% -33.21%
Cash Return on Invested Capital (CROIC)
-82.61% -684.56% -238.97% 0.00% 0.00% -326.31% -309.38% -243.26% -281.61% -89.92% -110.03%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% -211.76% -458.96% -28.82% -60.55% -92.28% -56.44% -44.58% -35.22%
Return on Assets (ROA)
0.00% 0.00% 0.00% -213.00% -518.32% -28.76% -60.12% -91.18% -56.25% -43.80% -33.78%
Return on Common Equity (ROCE)
-116.43% -193.86% -265.44% 7,864.66% -646.06% -34.52% -72.90% -153.73% -76.21% -40.64% -33.21%
Return on Equity Simple (ROE_SIMPLE)
-139.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.76 -0.88 -2.99 -2.41 -1.45 -1.14 -1.86 -1.75 -1.41 -1.38 -1.08
NOPAT Margin
-6,364.17% -8,813.00% -9,053.33% -4,538.11% -3,361.63% -382.54% -479.18% -424.93% -290.10% -268.83% -166.83%
Net Nonoperating Expense Percent (NNEP)
-450.69% 1,370.14% -172.01% -84.68% -239.05% -25.60% -28.08% -43.09% -9.79% -8.49% -6.73%
Return On Investment Capital (ROIC_SIMPLE)
-34.58% -52.49% -107.62% -753.98% -27.88% -9.09% -19.25% -21.57% -15.77% -9.13% -7.76%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 8.36% 62.37% 55.83% 54.43% 50.78% 18.86%
SG&A Expenses to Revenue
4,708.33% 6,260.00% 9,066.67% 3,679.25% 3,693.02% 459.20% 517.27% 485.44% 343.51% 296.11% 230.29%
R&D to Revenue
2,408.33% 3,500.00% 2,660.61% 824.53% 725.58% 112.37% 97.42% 110.68% 87.42% 102.14% 59.20%
Operating Expenses to Revenue
9,191.67% 12,690.00% 13,033.33% 6,583.02% 4,902.33% 638.13% 722.16% 651.21% 460.00% 433.27% 319.47%
Earnings before Interest and Taxes (EBIT)
-1.12 -1.25 -4.26 -3.76 -11 -1.84 -2.66 -2.51 -2.01 -2.02 -1.54
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1.12 -1.25 -4.26 -3.70 -11 -1.79 -2.60 -2.46 -1.97 -1.97 -1.49
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.08 3.02 8.04 0.00 6.45 3.01 4.04 1.53 3.82 1.29 1.79
Price to Tangible Book Value (P/TBV)
0.00 0.00 13.39 0.00 6.66 6.25 10.87 7.32 13.20 2.17 3.20
Price to Revenue (P/Rev)
0.00 0.00 0.00 208.65 240.42 85.04 49.77 10.26 20.36 10.47 11.66
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
4.20 2.94 13.64 0.00 0.00 4.65 6.50 1.76 5.11 1.71 2.80
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 198.31 171.75 72.33 44.25 8.27 18.69 5.61 8.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.29 0.22 0.00 -1.85 0.00 0.04 0.00 0.06 0.06 0.03 0.04
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.04 0.01 -0.27 12.25 -1.39 -0.40 -0.45 -0.47 -0.89 -0.53 -0.51
Leverage Ratio
2.71 2.39 1.87 -27.23 2.34 1.35 1.43 2.08 1.71 1.18 1.21
Compound Leverage Factor
2.71 2.41 1.88 -27.37 2.64 1.35 1.41 2.05 1.70 1.16 1.16
Debt to Total Capital
22.64% 17.87% 0.00% 217.55% 0.00% 3.80% 0.00% 5.89% 5.36% 3.16% 3.44%
Short-Term Debt to Total Capital
22.64% 17.87% 0.00% 217.55% 0.00% 3.80% 0.00% 5.89% 5.36% 3.16% 3.44%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
77.36% 82.13% 100.00% -117.55% 100.00% 96.20% 100.00% 94.11% 94.64% 96.84% 96.56%
Debt to EBITDA
-0.18 -0.06 0.00 -0.07 0.00 -0.02 0.00 -0.03 -0.05 -0.05 -0.06
Net Debt to EBITDA
0.02 -0.01 0.00 0.11 0.00 0.26 0.00 0.13 0.30 0.97 0.96
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.22 -0.09 0.00 -0.10 0.00 -0.06 0.00 -0.08 -0.08 -0.07 -0.09
Net Debt to NOPAT
0.03 -0.02 0.00 0.16 0.00 0.68 0.00 0.37 0.43 1.37 1.34
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-12.15 -15.84 -19.98 -27.07 -11.77 -2.26 -4.17 -12.98 -6.98 -3.99 -3.13
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.76 0.61 1.05 0.53 1.45 2.69 2.00 1.43 1.82 4.87 4.48
Quick Ratio
0.66 0.54 0.52 0.39 1.34 2.19 1.66 1.04 1.35 4.49 4.05
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-0.13 -2.32 -1.93 -2.95 4.56 -6.37 -5.65 -8.61 -12 -0.64 -1.63
Operating Cash Flow to CapEx
0.00% -1,717.19% -62,975.00% -1,522.50% -35,871.43% -19,916.67% -1,730.23% -7,847.83% -3,358.62% -4,166.67% -1,570.83%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 3.37 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 -1.86 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 -1.86 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.03 0.02 0.05 0.09 0.15 0.14 0.11 0.15
Accounts Receivable Turnover
0.00 0.00 0.00 1.05 0.32 0.87 5.80 7.25 10.81 9.35 12.04
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.27 12.35
Fixed Asset Turnover
0.00 0.00 0.00 0.00 1.51 4.85 5.10 8.10 9.57 9.86 7.83
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.02 0.20 0.31 0.52 0.84 0.75
Days Sales Outstanding (DSO)
0.00 0.00 0.00 346.41 1,150.18 421.59 62.93 50.34 33.76 39.06 30.33
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 32.40 29.55
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 16,506.97 1,863.96 1,161.46 705.30 436.21 485.70
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 346.41 1,150.18 -16,085.39 -1,801.03 -1,111.12 -671.54 -364.75 -425.82
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1.65 1.43 1.55 -1.49 -4.36 6.66 5.33 5.37 5.79 5.92 5.88
Invested Capital Turnover
0.00 0.00 0.00 -0.06 -0.10 0.11 0.23 0.59 2.21 0.29 0.37
Increase / (Decrease) in Invested Capital
-0.63 1.43 -1.06 0.54 -6.01 5.23 3.79 6.86 10 -0.75 0.55
Enterprise Value (EV)
6.90 4.22 21 21 24 31 35 9.45 30 10 16
Market Capitalization
6.97 4.17 22 23 33 36 39 12 32 19 24
Book Value per Share
$0.85 $0.69 $0.38 ($0.04) $0.61 $0.94 $0.72 $0.61 $0.52 $0.94 $0.86
Tangible Book Value per Share
($0.19) ($0.33) $0.23 ($0.07) $0.59 $0.45 $0.27 $0.13 $0.15 $0.56 $0.48
Total Capital
2.21 1.68 2.78 0.32 5.19 13 9.66 8.12 8.92 15 14
Total Debt
0.50 0.30 0.00 0.69 0.00 0.48 0.00 0.48 0.48 0.48 0.48
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-0.06 0.06 -1.23 -1.12 -9.55 -5.44 -4.33 -2.27 -2.65 -8.75 -7.55
Capital Expenditures (CapEx)
0.00 0.06 0.00 0.08 0.01 0.01 0.09 0.02 0.06 0.04 0.07
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.54 -0.69 -1.10 -3.46 -6.35 -0.70 -1.61 -1.06 -0.64 -0.62 -0.53
Debt-free Net Working Capital (DFNWC)
0.02 -0.45 0.13 -1.65 3.20 5.21 2.71 1.69 2.49 8.61 7.50
Net Working Capital (NWC)
-0.48 -0.75 0.13 -2.35 3.20 4.74 2.71 1.21 2.01 8.13 7.02
Net Nonoperating Expense (NNE)
0.36 0.38 1.30 1.38 11 0.69 0.78 0.73 0.60 0.60 0.40
Net Nonoperating Obligations (NNO)
-0.06 0.06 -1.23 -1.12 -9.55 -5.44 -4.33 -2.27 -2.65 -8.75 -7.55
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.06 0.15 0.04 0.06 0.05 0.05 0.05 0.05
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% -3,207.41% -4,565.47% -164.49% -206.13% -92.91% -40.53% -34.52% -25.56%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% -1,531.48% 2,301.44% 1,218.22% 346.23% 147.64% 156.88% 478.32% 364.29%
Net Working Capital to Revenue
0.00% 0.00% 0.00% -2,174.07% 2,301.44% 1,106.54% 346.23% 105.78% 126.70% 451.75% 341.06%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.99) ($0.58) ($0.61) ($0.58) ($1.74) ($0.14) ($0.20) ($0.22) ($0.13) ($0.10) ($0.07)
Adjusted Weighted Average Basic Shares Outstanding
671.06K 671.06K 7.08M 6.55M 9.96M 12.67M 13.50M 12.44M 16.23M 20.58M 21.56M
Adjusted Diluted Earnings per Share
$0.00 ($0.58) $0.00 ($0.58) $0.00 $0.00 ($0.20) ($0.22) $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
671.06K 671.06K 8.50M 11.62M 12.86M 13.39M 13.50M 14.79M 15.57M 15.69M 15.75M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 ($0.58) $0.00 $0.00 $0.00 ($0.22) $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
671.06K 7.34M 8.50M 11.62M 12.86M 13.39M 0.00 14.79M 15.57M 15.69M 15.75M
Normalized Net Operating Profit after Tax (NOPAT)
-0.76 -0.88 -2.99 -2.41 -1.45 -1.14 -1.75 -1.75 -1.41 -1.38 -1.08
Normalized NOPAT Margin
-6,364.17% -8,813.00% -9,053.33% -4,538.11% -3,361.63% -382.54% -451.75% -424.93% -290.10% -268.83% -166.83%
Pre Tax Income Margin
-9,350.00% -12,640.00% -12,996.97% -7,137.74% -30,069.77% -611.71% -680.15% -601.70% -413.20% -385.99% -228.59%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 -8.46 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 -1.07 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 -8.47 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 -1.07 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Firefly Neuroscience’s latest results show strong top-line growth but continued heavy operating losses. Revenue reached $514,000 in Q2 2026, up 6.0% from $485,000 in Q1 and 72% from $299,000 in Q2 2025. Revenue has generally increased from the very low levels reported in 2023 and 2024, although the company remains in an early commercialization stage.

Gross profit was $253,000 in Q2, producing a gross margin of approximately 49.2%. This improved from 45.6% in Q1 2026 but was well below the 91.6% margin reported in Q2 2025, when cost of revenue was unusually low. The recent increase in cost of revenue suggests that revenue growth has not yet translated into consistently strong unit economics.

Operating expenses remain substantially larger than gross profit. Q2 operating expenses totaled $2.227 million, including $1.522 million of selling, general and administrative expense, $525,000 of research and development expense, and $180,000 of marketing expense. R&D spending increased 56% from Q2 2025, while total operating expenses were broadly stable year over year. The company reported an operating loss of $1.974 million and a net loss of $1.984 million.

Losses have improved from the exceptionally weak results in early 2025 and late 2024, when quarterly net losses ranged from approximately $2.48 million to $13.0 million. However, Firefly has not yet demonstrated a path to profitability. Operating losses have remained close to $2 million in each of the first two quarters of 2026, despite the improvement in revenue.

Cash flow remains a major concern. Firefly used $1.75 million in operating cash during Q2 2026, following $1.948 million of operating cash outflow in Q1 and $1.805 million in Q4 2025. Capital expenditures were modest at $42,000 in Q2, so the cash burn is primarily related to ongoing operating losses rather than investment in property and equipment.

The balance sheet improved sharply during the quarter because of financing activity. Cash and equivalents rose from $3.127 million at March 31, 2026, to $9.226 million at June 30, while financing activities provided $7.891 million. Based on the Q2 operating cash burn, the cash balance represents roughly five quarters of operating runway before considering future changes in spending, revenue, working capital, or additional financing. The financing inflow, however, appears to be a key reason for the improved liquidity rather than internally generated cash.

Liquidity metrics are currently favorable. Current assets were $10.225 million versus current liabilities of $2.098 million, implying a current ratio of approximately 4.9. Total liabilities declined from $2.468 million in Q1 to $2.105 million in Q2. At the same time, retained earnings were negative $115.6 million, reflecting the company’s substantial accumulated losses.

  • Revenue momentum is improving: Q2 2026 revenue increased 72% year over year and 6% sequentially, continuing the longer-term rise from the minimal revenue levels reported in 2023 and 2024.
  • Gross profit increased sequentially: Gross profit rose from $221,000 in Q1 to $253,000 in Q2, while gross margin improved to approximately 49.2% from 45.6%.
  • Liquidity strengthened materially: Cash increased to $9.226 million at quarter-end, and the current ratio was approximately 4.9, giving the company more flexibility to fund operations.
  • Liabilities remain relatively low: Total liabilities of $2.105 million were substantially below total assets of $16.768 million, and short-term debt was limited to $478,000.
  • Quarterly losses are lower than the 2024 and early-2025 extremes: The Q2 2026 net loss of $1.984 million was below the $2.48 million loss in Q4 2025 and far below the $13.0 million loss reported in Q1 2025.
  • Financing provided most of the quarter’s cash increase: Financing activities generated $7.891 million, more than offsetting operating and investing cash outflows. This supports near-term liquidity but does not represent internally generated cash.
  • R&D spending is rising: Research and development expense increased to $525,000 in Q2, which could support future product development but adds pressure to near-term earnings and cash flow.
  • Firefly remains deeply unprofitable: The company posted a $1.974 million operating loss and a $1.984 million net loss in Q2, with operating expenses approximately 8.8 times gross profit.
  • Operating cash burn persists: The company used $1.75 million in operating cash during Q2 and has reported negative operating cash flow in each of the recent quarters provided.
  • Financing and dilution risk remain important: Common stock increased to $130.2 million from $122.1 million in Q1, while the reported share counts vary considerably across periods. Continued funding needs could require additional equity issuance and dilute existing shareholders.

Overall, Firefly’s financial profile is improving on revenue and near-term liquidity, but the investment case remains dependent on whether growth can accelerate enough to absorb its sizable fixed operating cost base. Investors should focus on sustained revenue growth, gross-margin consistency, operating cash burn, and the terms of future financing.

11/11/26 07:56 AM ETAI Generated. May Contain Errors.

Firefly Neuroscience Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Firefly Neuroscience's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Firefly Neuroscience's net income appears to be on a downward trend, with a most recent value of -$19.88 million in 2025, compared with $78.33 thousand in 2015. The previous period was -$10.46 million in 2024. Find out what analysts predict for Firefly Neuroscience in the coming months.

Firefly Neuroscience's total operating income in 2025 was -$8.86 million, based on the following breakdown:
  • Total Gross Profit: $645 thousand
  • Total Operating Expenses: $9.50 million

Over the last 10 years, Firefly Neuroscience's total revenue changed from $6.21 million in 2015 to $1.14 million in 2025, a change of -81.6%.

In the past 12 quarters, Firefly Neuroscience's cash and equivalents has ranged from $244.14 thousand in Q2 2024 to $9.55 million in Q1 2025, and is currently $8.02 million as of their latest financial filing in Q3 2026.

Firefly Neuroscience had total debt of $478 thousand at the end of 2025, a 31.1% decrease from 2024, and none in 2015.

Over the last 10 years, Firefly Neuroscience's book value per share changed from 0.19 in 2015 to 0.61 in 2025, a change of 215.7%.



Financial statements for NASDAQ:AIFF last updated on 11/10/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners