Free Trial

Airship AI (AISP) Financials

Airship AI logo
$2.11 +0.01 (+0.48%)
Closing price 10/15/2026 04:00 PM Eastern
Extended Trading
$2.15 +0.04 (+2.13%)
As of 10/15/2026 07:56 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Airship AI

Annual Income Statements for Airship AI

This table shows Airship AI's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
5.02 3.02 16 -57 29
Consolidated Net Income / (Loss)
5.02 -0.49 16 -57 29
Net Income / (Loss) Continuing Operations
5.02 3.02 16 -57 29
Total Pre-Tax Income
5.02 3.03 16 -57 29
Total Operating Income
-1.02 -2.82 -6.64 -3.51 -7.22
Total Gross Profit
0.00 8.42 5.76 11 7.70
Total Revenue
0.00 15 12 23 15
Operating Revenue
- 15 12 23 15
Total Cost of Revenue
0.00 6.13 6.54 13 7.62
Operating Cost of Revenue
- 6.13 6.54 13 7.62
Total Operating Expenses
1.02 7.71 12 14 15
Selling, General & Admin Expense
1.02 7.71 9.68 11 12
Research & Development Expense
- - 2.73 2.80 3.08
Total Other Income / (Expense), net
6.04 2.31 23 -54 37
Interest Expense
- 0.08 0.06 1.00 -0.28
Other Income / (Expense), net
6.02 2.35 23 -53 36
Income Tax Expense
- 0.01 0.00 0.00 0.00
Basic Earnings per Share
$0.15 - $1.20 ($2.34) $0.90
Weighted Average Basic Shares Outstanding
8.76M 32.37M 13.67M 24.59M 32.41M
Diluted Earnings per Share
- - $0.80 ($2.34) $0.76
Weighted Average Diluted Shares Outstanding
25.58M 32.37M 20.39M 24.59M 38.68M
Weighted Average Basic & Diluted Shares Outstanding
25.58M 32.37M 22.85M 31.75M 34.37M

Quarterly Income Statements for Airship AI

This table shows Airship AI's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
23 -32 19 6.21 -50 24 -24 6.41 23 -0.72 -2.41
Consolidated Net Income / (Loss)
23 -32 18 6.21 -50 24 -24 6.41 23 -0.72 -2.41
Net Income / (Loss) Continuing Operations
23 -32 19 6.21 -50 24 -24 6.41 23 -0.72 -2.41
Total Pre-Tax Income
23 -32 18 6.21 -50 24 -24 6.41 23 -0.72 -2.41
Total Operating Income
-0.62 -1.40 0.98 -1.59 -1.49 -1.71 -2.02 -2.87 -0.61 -1.58 -1.49
Total Gross Profit
1.68 2.63 4.51 2.15 1.24 2.24 1.53 0.60 3.33 3.17 3.10
Total Revenue
4.21 11 6.40 2.87 3.21 5.50 2.15 1.18 6.49 6.35 4.12
Operating Revenue
4.21 11 6.40 2.87 3.21 5.50 2.15 1.18 6.49 6.35 4.12
Total Cost of Revenue
2.52 7.95 1.89 0.71 1.97 3.27 0.61 0.57 3.17 3.19 1.03
Operating Cost of Revenue
- 7.95 1.89 0.71 - 3.27 0.61 0.57 3.17 3.19 1.03
Total Operating Expenses
2.31 4.03 3.53 3.74 2.67 3.95 3.55 3.47 3.94 4.75 4.59
Selling, General & Admin Expense
1.60 3.34 2.83 2.67 2.34 3.23 2.81 2.72 3.08 3.90 3.73
Research & Development Expense
0.70 0.70 0.70 1.07 0.33 0.72 0.74 0.75 0.86 0.84 0.85
Total Other Income / (Expense), net
23 -30 18 7.80 -49 25 -22 9.28 24 0.86 -0.92
Interest Expense
-0.00 -0.03 -0.42 0.13 0.42 -0.08 -0.06 -0.05 -0.25 -0.09 -0.11
Other Income / (Expense), net
23 -31 18 7.94 -48 25 -22 9.22 23 0.77 -1.03
Income Tax Expense
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Basic Earnings per Share
$1.49 ($1.40) $0.80 $0.25 ($1.99) $0.75 ($0.75) $0.20 $0.70 ($0.02) ($0.07)
Weighted Average Basic Shares Outstanding
13.67M 22.90M 23.22M 24.70M 24.59M 31.70M 31.87M 31.97M 32.41M 34.38M 34.44M
Diluted Earnings per Share
$1.09 ($1.40) $0.61 $0.17 ($1.69) $0.61 ($0.75) $0.15 $0.75 ($0.02) ($0.07)
Weighted Average Diluted Shares Outstanding
20.39M 22.90M 30.27M 35.45M 24.59M 38.82M 31.87M 41.97M 38.68M 34.38M 34.44M
Weighted Average Basic & Diluted Shares Outstanding
22.85M 23.16M 23.74M 27.28M 31.75M 31.84M 31.91M 34.18M 34.37M 34.44M 34.44M

Annual Cash Flow Statements for Airship AI

This table details how cash moves in and out of Airship AI's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
1.66 -1.04 -1.44 8.28 0.34
Net Cash From Operating Activities
-1.55 -2.90 -3.29 -6.50 -8.00
Net Cash From Continuing Operating Activities
-1.55 -1.93 -7.56 -6.50 -8.00
Net Income / (Loss) Continuing Operations
5.02 0.49 16 -57 29
Consolidated Net Income / (Loss)
5.02 0.49 16 -57 29
Depreciation Expense
- 0.01 0.01 0.00 0.00
Amortization Expense
- 0.52 0.86 0.22 0.38
Non-Cash Adjustments To Reconcile Net Income
-6.01 -0.58 -25 55 -35
Changes in Operating Assets and Liabilities, net
-0.56 -2.36 0.50 -4.63 -3.08
Net Cash From Investing Activities
-324 0.00 0.00 0.00 0.00
Net Cash From Continuing Investing Activities
-324 0.00 0.00 0.00 0.00
Net Cash From Financing Activities
327 1.87 6.12 15 8.35
Net Cash From Continuing Financing Activities
327 1.87 6.12 15 8.35
Repayment of Debt
-0.15 -0.14 -0.42 0.00 -1.30
Issuance of Common Equity
334 - - - 0.00
Other Financing Activities, net
- 0.00 2.81 15 9.65
Cash Interest Paid
- 0.02 0.02 0.01 0.00
Cash Income Taxes Paid
- 0.00 0.02 0.00 0.00

Quarterly Cash Flow Statements for Airship AI

This table details how cash moves in and out of Airship AI's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
2.09 -1.40 -2.86 7.64 27 -2.60 -2.51 -0.55 5.99 0.83 -0.19
Net Cash From Operating Activities
-0.77 -1.70 -2.45 -0.25 -2.11 -2.10 -1.82 -0.58 -3.50 0.81 -0.24
Net Cash From Continuing Operating Activities
-1.32 -1.70 -2.20 -0.50 4.38 -2.10 -1.82 -0.58 -3.50 0.81 -0.24
Net Income / (Loss) Continuing Operations
23 -32 18 6.21 -50 24 -24 6.41 23 -0.72 -2.41
Consolidated Net Income / (Loss)
23 -32 18 6.21 -50 24 -24 6.41 23 -0.72 -2.41
Amortization Expense
0.35 0.08 0.07 0.02 0.05 0.08 0.10 0.10 0.10 0.10 0.10
Non-Cash Adjustments To Reconcile Net Income
-26 31 -17 -7.49 54 -25 22 -8.97 -23 -0.21 2.08
Changes in Operating Assets and Liabilities, net
1.60 -0.54 -3.96 0.75 0.34 -0.89 -0.23 1.88 -3.84 1.65 -0.02
Net Cash From Financing Activities
3.41 0.29 0.95 6.54 7.00 -0.50 -0.68 0.03 9.50 0.01 0.05
Net Cash From Continuing Financing Activities
3.41 0.29 -0.65 8.14 22 -0.50 -0.68 0.03 9.50 0.01 0.05
Other Financing Activities, net
2.81 0.29 0.15 0.05 7.45 0.10 0.02 0.03 9.50 0.01 0.05

Annual Balance Sheets for Airship AI

This table presents Airship AI's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
326 3.91 6.09 14 19
Total Current Assets
2.24 1.99 4.80 13 19
Cash & Equivalents
1.66 0.30 3.12 11 12
Accounts Receivable
- 0.71 1.65 1.23 6.46
Inventories, net
- - - - 0.00
Prepaid Expenses
0.57 0.02 0.02 0.02 0.29
Plant, Property, & Equipment, net
0.00 0.02 0.00 0.00 0.00
Total Noncurrent Assets
313 1.90 1.29 1.05 0.97
Other Noncurrent Operating Assets
313 1.90 1.29 1.05 0.97
Total Liabilities & Shareholders' Equity
326 3.91 6.09 14 19
Total Liabilities
20 12 24 67 27
Total Current Liabilities
0.20 6.03 12 5.65 6.28
Accounts Payable
0.02 0.22 2.91 0.76 1.15
Accrued Expenses
0.18 0.12 0.20 0.05 0.03
Current Deferred Revenue
- 4.17 4.01 3.24 4.67
Other Current Liabilities
- 1.23 1.92 1.61 0.44
Total Noncurrent Liabilities
8.85 6.24 12 61 20
Noncurrent Deferred Revenue
- 4.81 4.96 2.95 3.97
Other Noncurrent Operating Liabilities
8.85 1.30 6.75 58 16
Total Equity & Noncontrolling Interests
-18 -8.36 -17 -53 -7.15
Total Preferred & Common Equity
-18 -8.36 -17 -53 -7.15
Preferred Stock
0.00 0.00 0.00 0.00 0.00
Total Common Equity
-18 -8.36 -17 -53 -7.15
Common Stock
0.00 1.97 0.00 22 38
Retained Earnings
-18 -10 -17 -75 -46
Accumulated Other Comprehensive Income / (Loss)
- -0.01 -0.01 -0.00 -0.01

Quarterly Balance Sheets for Airship AI

This table presents Airship AI's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
25 4.66 5.31 9.10 13 10 8.10 19 18
Total Current Assets
0.04 3.46 4.17 8.01 12 8.91 7.03 18 17
Cash & Equivalents
0.02 1.73 0.23 6.52 8.81 6.31 5.76 13 12
Accounts Receivable
- 1.70 3.44 1.12 2.78 2.56 1.25 5.38 3.75
Inventories, net
- - - - - - - - 0.84
Prepaid Expenses
0.02 0.02 0.49 0.37 0.07 0.05 0.03 0.31 0.02
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
25 1.20 1.13 1.09 1.27 1.17 1.07 0.87 0.76
Other Noncurrent Operating Assets
25 1.20 1.13 1.09 1.27 1.17 1.07 0.87 0.76
Total Liabilities & Shareholders' Equity
25 4.66 5.31 9.10 13 10 8.10 19 18
Total Liabilities
24 53 33 22 36 57 48 26 26
Total Current Liabilities
3.07 13 11 7.98 6.30 5.49 5.47 7.20 5.34
Accounts Payable
0.18 3.36 1.51 0.72 2.18 0.39 0.34 1.21 0.51
Accrued Expenses
2.45 0.17 0.16 0.12 0.06 0.05 0.05 0.05 0.05
Current Deferred Revenue
- 3.74 3.79 3.33 2.95 4.63 4.65 5.49 4.31
Other Current Liabilities
5.87 1.93 2.75 2.02 1.11 0.42 0.43 0.45 0.46
Total Noncurrent Liabilities
15 39 22 14 30 51 43 19 21
Noncurrent Deferred Revenue
- 4.30 3.88 3.59 2.53 2.17 2.75 3.64 4.63
Other Noncurrent Operating Liabilities
15 35 19 10 28 49 40 15 16
Total Equity & Noncontrolling Interests
-18 -48 -28 -13 -24 -47 -40 -7.20 -8.62
Total Preferred & Common Equity
-18 -48 -28 -13 -24 -47 -40 -7.20 -8.62
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-18 -48 -28 -13 -24 -47 -40 -7.20 -8.62
Common Stock
0.00 1.40 3.02 12 28 28 29 39 40
Retained Earnings
-18 -49 -31 -25 -51 -75 -69 -46 -49
Accumulated Other Comprehensive Income / (Loss)
- -0.01 -0.00 -0.00 -0.01 -0.01 -0.01 -0.02 -0.03

Annual Metrics And Ratios for Airship AI

This table displays calculated financial ratios and metrics derived from Airship AI's official financial filings.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - -
Revenue Growth
0.00% 0.00% -15.46% 87.41% -33.53%
EBITDA Growth
0.00% -98.91% 31,580.74% -425.01% 152.31%
EBIT Growth
0.00% -109.56% 3,540.22% -443.72% 151.43%
NOPAT Growth
0.00% -175.57% -135.94% 63.05% -194.09%
Net Income Growth
0.00% -109.71% 3,458.23% -451.01% 151.02%
EPS Growth
0.00% 0.00% 0.00% -392.50% 132.48%
Operating Cash Flow Growth
0.00% -87.06% -13.39% -97.61% -23.08%
Free Cash Flow Firm Growth
0.00% 0.00% -99.06% 1,417.05% -219.36%
Invested Capital Growth
0.00% -102.71% -116.05% -262.29% 70.67%
Revenue Q/Q Growth
0.00% 0.00% -45.68% -4.16% 27.32%
EBITDA Q/Q Growth
0.00% -99.31% 226.39% -449.46% 167.99%
EBIT Q/Q Growth
0.00% -106.01% 219.99% -450.86% 166.62%
NOPAT Q/Q Growth
0.00% -126.52% -19.55% 7.00% -27.35%
Net Income Q/Q Growth
0.00% -104.95% 204.61% -469.20% 166.92%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 144.44%
Operating Cash Flow Q/Q Growth
0.00% -440.98% 33.57% -25.91% -21.14%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -99.05% 170.91% -334.17%
Invested Capital Q/Q Growth
0.00% -102.63% -1,458.00% -265.23% 58.77%
Profitability Metrics
- - - - -
Gross Margin
0.00% 57.88% 46.87% 45.67% 50.24%
EBITDA Margin
0.00% 0.38% 140.68% -243.98% 192.00%
Operating Margin
0.00% -19.41% -53.99% -15.21% -47.10%
EBIT Margin
0.00% -3.28% 133.56% -244.95% 189.53%
Profit (Net Income) Margin
0.00% -3.35% 133.10% -249.30% 191.38%
Tax Burden Percent
100.00% -16.11% 100.00% 100.00% 100.00%
Interest Burden Percent
100.49% -633.61% 99.66% 101.78% 100.97%
Effective Tax Rate
0.00% 0.33% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -1.90% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -304.66% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 1.58% 0.00% 0.00% 0.00%
Return on Equity (ROE)
1.64% -0.33% -126.68% 163.00% -97.46%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% -0.29% 328.63% -570.45% 175.02%
Return on Assets (ROA)
0.00% -0.30% 327.52% -580.59% 176.73%
Return on Common Equity (ROCE)
-0.10% 0.03% -126.68% 163.00% -97.46%
Return on Equity Simple (ROE_SIMPLE)
-27.88% 5.83% -93.62% 108.38% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.02 -2.81 -6.64 -2.45 -7.22
NOPAT Margin
0.00% -19.34% -53.99% -10.64% -47.10%
Net Nonoperating Expense Percent (NNEP)
363.29% 302.76% 26,584.30% -939.25% 315.45%
Return On Investment Capital (ROIC_SIMPLE)
- - 45.29% 4.63% 100.93%
Cost of Revenue to Revenue
0.00% 42.12% 53.13% 54.33% 49.76%
SG&A Expenses to Revenue
0.00% 52.99% 78.66% 48.71% 77.26%
R&D to Revenue
0.00% 0.00% 22.19% 12.17% 20.08%
Operating Expenses to Revenue
0.00% 52.99% 100.85% 60.88% 97.34%
Earnings before Interest and Taxes (EBIT)
5.00 -0.48 16 -56 29
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
5.00 0.05 17 -56 29
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 28.75 1.51 7.41 6.45
Price to Earnings (P/E)
80.91 138.70 1.14 0.00 3.37
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
1.24% 0.72% 87.87% 0.00% 29.69%
Enterprise Value to Invested Capital (EV/IC)
2.40 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 28.76 1.49 6.91 5.68
Enterprise Value to EBITDA (EV/EBITDA)
145.76 7,659.76 1.06 0.00 2.96
Enterprise Value to EBIT (EV/EBIT)
145.76 0.00 1.12 0.00 3.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 1.35 6.29 3.61 0.00
Leverage & Solvency
- - - - -
Debt to Equity
0.00 -0.05 -0.16 0.00 0.00
Long-Term Debt to Equity
0.00 -0.02 0.00 0.00 0.00
Financial Leverage
-0.01 -0.01 0.01 0.17 0.39
Leverage Ratio
1.07 1.11 -0.39 -0.28 -0.55
Compound Leverage Factor
1.07 -7.03 -0.39 -0.29 -0.56
Debt to Total Capital
0.00% -5.35% -19.27% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% -3.69% -19.27% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% -1.66% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
105.89% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-5.89% 105.35% 119.27% 100.00% 100.00%
Debt to EBITDA
0.00 7.77 0.16 0.00 0.00
Net Debt to EBITDA
0.00 2.31 -0.02 0.00 0.00
Long-Term Debt to EBITDA
0.00 2.41 0.00 0.00 0.00
Debt to NOPAT
0.00 -0.15 -0.43 0.00 0.00
Net Debt to NOPAT
0.00 -0.04 0.05 0.00 0.00
Long-Term Debt to NOPAT
0.00 -0.05 0.00 0.00 0.00
Altman Z-Score
11.93 18.84 5.99 -17.42 5.41
Noncontrolling Interest Sharing Ratio
105.89% 108.87% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - -
Current Ratio
10.93 0.33 0.40 2.24 2.94
Quick Ratio
8.13 0.17 0.40 2.24 2.90
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 309 2.91 44 -53
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 4,111.82 52.32 44.06 0.00
Operating Cash Flow to Interest Expense
0.00 -38.57 -59.11 -6.48 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 -38.57 -59.11 -6.48 0.00
Efficiency Ratios
- - - - -
Asset Turnover
0.00 0.09 2.46 2.33 0.92
Accounts Receivable Turnover
0.00 0.00 10.45 16.03 3.99
Inventory Turnover
0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 1,322.46 0.00 0.00
Accounts Payable Turnover
0.00 51.05 4.18 6.83 7.99
Days Sales Outstanding (DSO)
0.00 0.00 34.94 22.77 91.59
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 7.15 87.27 53.45 45.71
Cash Conversion Cycle (CCC)
0.00 -7.15 -52.33 -30.68 45.89
Capital & Investment Metrics
- - - - -
Invested Capital
304 -8.23 -18 -64 -19
Invested Capital Turnover
0.00 0.10 -0.95 -0.56 -0.37
Increase / (Decrease) in Invested Capital
0.00 -312 -9.55 -47 46
Enterprise Value (EV)
728 418 18 159 87
Market Capitalization
406 418 19 171 99
Book Value per Share
($0.43) ($0.20) ($1.60) ($1.94) ($0.21)
Tangible Book Value per Share
($0.43) ($0.20) ($1.60) ($1.94) ($0.21)
Total Capital
306 -7.93 -15 -53 -7.15
Total Debt
0.00 0.42 2.83 0.00 0.00
Total Long-Term Debt
0.00 0.13 0.00 0.00 0.00
Net Debt
-1.66 0.13 -0.30 -11 -12
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.37 -4.04 -7.37 -4.41 0.47
Debt-free Net Working Capital (DFNWC)
2.03 -3.75 -4.24 7.00 12
Net Working Capital (NWC)
2.03 -4.04 -7.07 7.00 12
Net Nonoperating Expense (NNE)
-6.04 -2.33 -23 55 -37
Net Nonoperating Obligations (NNO)
-1.66 0.13 -0.30 -11 -12
Total Depreciation and Amortization (D&A)
0.00 0.53 0.88 0.22 0.38
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -27.80% -59.90% -19.13% 3.08%
Debt-free Net Working Capital to Revenue
0.00% -25.75% -34.50% 30.39% 79.77%
Net Working Capital to Revenue
0.00% -27.76% -57.47% 30.39% 79.77%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$0.00 $0.26 $0.00 ($2.34) $0.90
Adjusted Weighted Average Basic Shares Outstanding
8.76M 9.12M 22.85M 24.59M 32.41M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($2.34) $0.76
Adjusted Weighted Average Diluted Shares Outstanding
25.58M 11.49M 22.85M 24.59M 38.68M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
25.58M 32.37M 22.85M 31.75M 34.37M
Normalized Net Operating Profit after Tax (NOPAT)
-0.71 -2.81 -4.65 -2.45 -5.05
Normalized NOPAT Margin
0.00% -19.34% -37.79% -10.64% -32.97%
Pre Tax Income Margin
0.00% 20.79% 133.10% -249.30% 191.38%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
0.00 -6.34 295.00 -56.29 0.00
NOPAT to Interest Expense
0.00 -37.40 -119.25 -2.45 0.00
EBIT Less CapEx to Interest Expense
0.00 -6.34 295.00 -56.29 0.00
NOPAT Less CapEx to Interest Expense
0.00 -37.40 -119.25 -2.45 0.00
Payout Ratios
- - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
138.16% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Airship AI

This table displays calculated financial ratios and metrics derived from Airship AI's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
10,959,908.00 22,852,048.00 23,159,119.00 23,736,027.00 - 31,749,319.00 31,844,471.00 31,909,348.00 - 34,372,162.00 34,439,562.00
DEI Adjusted Shares Outstanding
10,959,908.00 22,852,048.00 23,159,119.00 23,736,027.00 - 31,749,319.00 31,844,471.00 31,909,348.00 - 34,372,162.00 34,439,562.00
DEI Earnings Per Adjusted Shares Outstanding
2.09 -1.40 0.83 0.26 - 0.75 -0.75 0.20 - -0.02 -0.07
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-71.09% 259.87% 131.08% 20.27% -23.77% -47.96% -66.46% -58.94% 102.52% 15.45% 92.08%
EBITDA Growth
419.78% -2,012.81% 747.24% 533.04% -314.14% 174.45% -225.15% 1.32% 146.20% -102.98% 89.83%
EBIT Growth
414.93% -1,759.67% 712.20% 489.40% -317.65% 174.00% -226.13% 0.15% 145.96% -103.42% 89.43%
NOPAT Growth
53.51% 17.60% 145.22% -84.50% -67.18% -74.62% -244.97% -80.59% 41.31% 35.42% 26.27%
Net Income Growth
349.26% -1,766.89% 694.92% 472.85% -319.56% 174.17% -228.68% 3.15% 145.76% -103.04% 89.87%
EPS Growth
0.00% -1,650.00% 535.71% 342.86% -255.05% 143.57% -222.95% -11.76% 143.60% -103.28% 90.67%
Operating Cash Flow Growth
68.43% -71.20% -1,069.04% 85.93% -174.43% -23.76% 25.73% -132.13% -66.33% 138.82% 87.09%
Free Cash Flow Firm Growth
-97.13% -76.70% -96.96% -94.42% 410.76% -122.44% 165.12% 45.85% -201.19% 8.72% -226.61%
Invested Capital Growth
-116.05% -306.21% -53.80% -1,447.05% -262.29% 29.08% -108.43% -159.80% 70.67% 38.84% 60.54%
Revenue Q/Q Growth
76.43% 151.39% -39.47% -55.20% 11.82% 71.62% -60.99% -45.16% 451.53% -2.17% -35.09%
EBITDA Q/Q Growth
1,677.49% -237.22% 159.51% -66.38% -882.09% 147.70% -200.03% 127.21% 255.79% -103.07% -241.67%
EBIT Q/Q Growth
1,502.26% -239.70% 159.14% -66.38% -885.79% 147.49% -200.79% 126.69% 259.72% -103.53% -211.35%
NOPAT Q/Q Growth
27.42% -57.21% 199.44% -262.60% 34.24% -64.21% 17.44% -102.55% 78.63% -80.67% 5.75%
Net Income Q/Q Growth
1,471.24% -239.87% 157.76% -66.34% -907.48% 147.25% -200.21% 126.98% 258.21% -103.14% -233.96%
EPS Q/Q Growth
1,657.14% -228.44% 143.57% -72.13% -1,094.12% 135.47% -222.95% 120.00% 400.00% -102.67% -250.00%
Operating Cash Flow Q/Q Growth
57.06% -120.92% -44.64% 89.75% -737.53% 0.37% 13.20% 67.95% -500.14% 123.26% -128.87%
Free Cash Flow Firm Q/Q Growth
-97.13% 646.86% -85.15% 75.37% 162.64% -132.81% 275.44% -3.53% -282.22% 70.40% -143.33%
Invested Capital Q/Q Growth
-1,458.00% -156.22% 44.01% 30.86% -265.23% 49.84% -64.55% 13.82% 58.77% -4.60% -6.18%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
40.05% 24.85% 70.40% 75.09% 38.64% 40.61% 71.38% 51.28% 51.22% 49.83% 75.12%
EBITDA Margin
551.77% -301.19% 296.11% 222.19% -1,550.08% 430.92% -1,104.90% 548.27% 353.69% -11.11% -58.49%
Operating Margin
-14.85% -13.26% 15.25% -55.36% -46.51% -31.15% -94.18% -243.47% -9.44% -24.89% -36.15%
EBIT Margin
543.40% -301.96% 295.01% 221.36% -1,551.57% 429.41% -1,109.40% 539.92% 352.15% -12.72% -61.03%
Profit (Net Income) Margin
543.27% -302.26% 288.42% 216.69% -1,564.82% 430.82% -1,106.58% 544.39% 353.57% -11.34% -58.36%
Tax Burden Percent
99.96% 100.00% 100.00% 100.00% 100.06% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.02% 100.10% 97.77% 97.89% 100.79% 100.33% 99.75% 100.83% 100.40% 89.14% 95.62%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-126.68% 73.72% -79.23% -271.84% 163.00% 5.01% 117.61% 165.34% -97.46% -31.86% -94.56%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
1,337.11% -394.39% 455.79% 309.61% -3,613.38% 877.66% -1,979.15% 755.54% 325.19% -12.84% -79.62%
Return on Assets (ROA)
1,336.79% -394.78% 445.62% 303.08% -3,644.24% 880.54% -1,974.11% 761.78% 326.50% -11.44% -76.13%
Return on Common Equity (ROCE)
-126.68% 121.54% -180.73% -736.32% 163.00% 5.01% 117.61% 165.34% -97.46% -31.86% -94.56%
Return on Equity Simple (ROE_SIMPLE)
0.00% 28.89% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.62 -0.98 0.98 -1.59 -1.04 -1.71 -1.42 -2.87 -0.61 -1.11 -1.04
NOPAT Margin
-14.85% -9.28% 15.25% -55.36% -32.56% -31.15% -65.92% -243.47% -9.44% -17.43% -25.30%
Net Nonoperating Expense Percent (NNEP)
27,122.85% 436.75% 153.98% 319.62% -838.87% 802.82% -1,158.47% 177.07% 203.53% 3.62% -14.60%
Return On Investment Capital (ROIC_SIMPLE)
4.26% 2.24% -3.86% 14.27% 1.97% 7.29% 3.02% 7.15% 8.57% 15.37% 12.10%
Cost of Revenue to Revenue
59.95% 75.15% 29.60% 24.91% 61.36% 59.39% 28.62% 48.72% 48.78% 50.17% 24.88%
SG&A Expenses to Revenue
38.15% 31.54% 44.17% 93.01% 73.03% 58.69% 131.07% 230.79% 47.37% 61.44% 90.55%
R&D to Revenue
16.67% 6.58% 10.98% 37.44% 10.39% 13.07% 34.50% 63.97% 13.29% 13.28% 20.71%
Operating Expenses to Revenue
54.83% 38.11% 55.15% 130.45% 83.42% 71.77% 165.56% 294.76% 60.66% 74.72% 111.27%
Earnings before Interest and Taxes (EBIT)
23 -32 19 6.35 -50 24 -24 6.36 23 -0.81 -2.52
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
23 -32 19 6.37 -50 24 -24 6.46 23 -0.71 -2.41
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.51 3.62 3.53 2.27 7.41 6.82 13.67 13.71 6.45 4.80 4.54
Price to Earnings (P/E)
1.14 0.00 9.75 3.33 0.00 0.00 0.00 0.00 3.37 15.88 3.14
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
87.87% 0.00% 10.26% 30.05% 0.00% 0.00% 0.00% 0.00% 29.69% 6.30% 31.88%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
1.49 3.75 3.63 2.07 6.91 6.33 13.21 13.23 5.68 4.03 3.85
Enterprise Value to EBITDA (EV/EBITDA)
1.06 0.00 9.68 2.99 0.00 0.00 0.00 0.00 2.96 13.03 2.66
Enterprise Value to EBIT (EV/EBIT)
1.12 0.00 10.46 3.09 0.00 0.00 0.00 0.00 3.00 14.16 2.70
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
6.29 1.18 12.88 3.06 3.61 0.00 7.92 7.07 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-0.16 -0.09 -0.10 -0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.01 -0.38 1.17 0.43 0.17 0.09 0.05 0.20 0.39 0.70 0.34
Leverage Ratio
-0.39 -0.81 -1.57 -3.00 -0.28 -0.25 -0.21 -0.32 -0.55 -1.04 -0.50
Compound Leverage Factor
-0.39 -0.81 -1.54 -2.94 -0.28 -0.25 -0.21 -0.33 -0.55 -0.93 -0.48
Debt to Total Capital
-19.27% -9.59% -10.58% -16.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
-19.27% -9.59% -10.58% -16.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
119.27% 109.59% 110.58% 116.12% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.16 -0.32 0.30 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
-0.02 -0.19 0.28 -0.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.43 -0.95 -1.17 -0.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.05 -0.56 -1.07 1.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
9.47 -34.92 7.99 2.63 -15.80 4.39 -14.47 -5.49 4.36 -0.22 -0.63
Noncontrolling Interest Sharing Ratio
0.00% -64.88% -128.10% -170.87% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.40 0.26 0.38 1.00 2.24 1.85 1.62 1.29 2.94 2.54 3.18
Quick Ratio
0.40 0.26 0.34 0.96 2.24 1.84 1.62 1.28 2.90 2.49 3.02
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
8.93 67 9.90 17 46 -15 26 25 -46 -14 -33
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 129.76 109.65 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 -1.88 -5.06 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 -1.88 -5.06 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.46 1.31 1.55 1.40 2.33 2.04 1.78 1.40 0.92 1.01 1.30
Accounts Receivable Turnover
10.45 0.00 0.00 0.00 16.03 8.01 4.58 10.16 3.99 3.96 5.76
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
1,322.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
4.18 7.22 17.23 28.84 6.83 2.83 6.91 12.09 7.99 4.45 17.60
Days Sales Outstanding (DSO)
34.94 0.00 0.00 0.00 22.77 45.55 79.75 35.93 91.59 92.11 63.40
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
87.27 50.58 21.18 12.66 53.45 128.80 52.79 30.18 45.71 81.99 20.74
Cash Conversion Cycle (CCC)
-52.33 -50.58 -21.18 -12.66 -30.68 -83.26 26.96 5.75 45.89 10.12 42.66
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-18 -46 -26 -18 -64 -32 -53 -46 -19 -20 -21
Invested Capital Turnover
-0.95 -1.70 -1.12 -2.95 -0.56 -0.46 -0.35 -0.38 -0.37 -0.62 -0.49
Increase / (Decrease) in Invested Capital
-9.55 -68 -8.93 -19 -47 13 -28 -28 46 13 32
Enterprise Value (EV)
18 75 86 50 159 114 181 159 87 65 70
Market Capitalization
19 72 83 55 171 123 188 165 99 78 82
Book Value per Share
($1.60) ($4.38) ($1.21) ($0.54) ($1.94) ($0.74) ($1.47) ($1.26) ($0.21) ($0.21) ($0.25)
Tangible Book Value per Share
($1.60) ($4.38) ($1.21) ($0.54) ($1.94) ($0.74) ($1.47) ($1.26) ($0.21) ($0.21) ($0.25)
Total Capital
-15 -44 -25 -11 -53 -24 -47 -40 -7.15 -7.20 -8.62
Total Debt
2.83 4.20 2.68 1.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-0.30 2.48 2.45 -4.72 -11 -8.81 -6.31 -5.76 -12 -13 -12
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-7.37 -7.47 -4.26 -4.69 -4.41 -3.45 -2.88 -4.19 0.47 -1.51 -0.73
Debt-free Net Working Capital (DFNWC)
-4.24 -5.74 -4.04 1.82 7.00 5.37 3.43 1.57 12 11 12
Net Working Capital (NWC)
-7.07 -9.95 -6.71 0.03 7.00 5.37 3.43 1.57 12 11 12
Net Nonoperating Expense (NNE)
-23 31 -17 -7.80 49 -25 22 -9.28 -24 -0.39 1.36
Net Nonoperating Obligations (NNO)
-0.30 2.48 2.45 -4.72 -11 -8.81 -6.31 -5.76 -12 -13 -12
Total Depreciation and Amortization (D&A)
0.35 0.08 0.07 0.02 0.05 0.08 0.10 0.10 0.10 0.10 0.10
Debt-free, Cash-free Net Working Capital to Revenue
-59.90% -37.46% -18.09% -19.52% -19.13% -19.16% -20.99% -34.79% 3.08% -9.35% -4.00%
Debt-free Net Working Capital to Revenue
-34.50% -28.80% -17.12% 7.58% 30.39% 29.85% 24.96% 13.04% 79.77% 68.36% 64.14%
Net Working Capital to Revenue
-57.47% -49.90% -28.48% 0.12% 30.39% 29.85% 24.96% 13.04% 79.77% 68.36% 64.14%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.49 ($1.40) $0.80 $0.25 ($1.99) $0.75 ($0.75) $0.20 $0.70 ($0.02) ($0.07)
Adjusted Weighted Average Basic Shares Outstanding
13.67M 22.90M 23.22M 24.70M 24.59M 31.70M 31.87M 31.97M 32.41M 34.38M 34.44M
Adjusted Diluted Earnings per Share
$1.09 ($1.40) $0.58 $0.17 ($1.69) $0.61 ($0.75) $0.15 $0.75 ($0.02) ($0.07)
Adjusted Weighted Average Diluted Shares Outstanding
20.39M 23.16M 30.27M 35.45M 24.59M 38.82M 31.87M 41.97M 38.68M 34.38M 34.44M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($1.40) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
22.85M 23.16M 23.74M 27.28M 31.75M 31.84M 31.91M 34.18M 34.37M 34.44M 34.44M
Normalized Net Operating Profit after Tax (NOPAT)
-0.44 -0.98 0.68 -1.11 -1.04 -1.20 -1.42 -2.01 -0.43 -1.11 -1.04
Normalized NOPAT Margin
-10.39% -9.28% 10.68% -38.75% -32.56% -21.81% -65.92% -170.43% -6.61% -17.43% -25.30%
Pre Tax Income Margin
543.51% -302.26% 288.42% 216.69% -1,563.83% 430.82% -1,106.58% 544.39% 353.57% -11.34% -58.36%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 47.43 -119.61 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 -11.86 -2.51 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 47.43 -119.61 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 -11.86 -2.51 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Airship AI’s latest statements show improving revenue and gross-margin performance compared with the same quarter last year, but the company remains unprofitable and carries negative shareholders’ equity. The results also contain unusually large non-operating gains and losses in prior periods, making operating trends more useful than headline net income.

  • Revenue growth remains strong year over year. Q2 2026 revenue was $4.1 million, up approximately 92% from the restated $2.1 million reported in Q2 2025. However, revenue declined from $6.4 million in Q1 2026, indicating significant quarter-to-quarter volatility.
  • Gross-margin performance improved materially. Gross profit was $3.1 million in Q2 2026, representing a margin of roughly 75%, compared with about 71% in Q2 2025 and 50% in Q1 2026. Lower cost of revenue helped offset the quarter’s lower sales.
  • Liquidity is adequate in the near term. Airship AI held $12.4 million of cash and equivalents at June 30, 2026, against $5.3 million of current liabilities. This implies a current ratio of approximately 3.2, although the company’s cash position declined by about $202,000 during Q2.
  • Operating cash flow improved substantially from the prior year. Q2 2026 operating cash outflow was $235,000, versus an outflow of $1.8 million in the restated Q2 2025 period. Operating cash flow for the first half of 2026 was approximately $579,000 positive, although this improvement has not yet translated into sustained profitability.
  • Customer collections and working capital were mixed. Accounts receivable fell from $5.4 million at March 31, 2026, to $3.7 million at June 30, which supported cash conversion. At the same time, current and noncurrent deferred revenue totaled approximately $8.9 million, creating future revenue-recognition obligations and making reported sales more dependent on contract timing.
  • Research and development spending is stable. Q2 2026 R&D expense was $854,000, close to the $844,000 recorded in Q1 and modestly above the prior-year quarter. Continued investment may support product development, but it also contributes to the company’s ongoing operating losses.
  • Airship AI remains structurally unprofitable at the operating level. The company posted a Q2 2026 operating loss of $1.5 million and a net loss of $2.4 million, or $0.07 per share. Operating expenses of $4.6 million exceeded gross profit of $3.1 million, and the company has not reported a quarterly operating profit in the supplied recent history.
  • Net results are being affected by volatile non-operating items. Q2 2026 included approximately $1.0 million of net other expense, compared with $773,000 of other income in Q1. Earlier periods included very large gains and losses, including a $23.5 million other-income benefit in Q4 2025 and a $21.8 million other-expense charge in Q2 2025. These items make headline earnings difficult to use as a measure of recurring performance.
  • The balance sheet remains highly leveraged relative to assets. Total liabilities were $26.4 million at June 30, 2026, compared with total assets of $17.7 million. Total shareholders’ equity was negative $8.6 million, an improvement from negative $40.1 million in Q3 2025 but still a significant financial weakness.
  • Share dilution and financing risk remain important concerns. Weighted-average basic shares increased to approximately 34.4 million in Q2 2026 from 31.9 million in the restated Q2 2025 period. With negative equity, recurring operating losses and only modest financing inflows in 2026, Airship AI may need additional capital if cash generation does not improve.

Overall, the operating picture is mixed: Airship AI is growing revenue on a year-over-year basis and recently produced stronger gross margins and improved operating cash flow. Nevertheless, the latest quarter still showed a meaningful operating loss, negative book equity and considerable earnings volatility from non-operating items. Investors should focus on whether revenue growth becomes consistent, operating expenses decline relative to gross profit and cash flow remains positive without relying on financing.

10/15/26 11:37 PM ETAI Generated. May Contain Errors.

Airship AI Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Airship AI's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Airship AI's net income appears to be on a downward trend, with a most recent value of $29.32 million in 2025, rising from $5.02 million in 2021. The previous period was -$57.46 million in 2024. Find out what analysts predict for Airship AI in the coming months.

Airship AI's total operating income in 2025 was -$7.22 million, based on the following breakdown:
  • Total Gross Profit: $7.70 million
  • Total Operating Expenses: $14.91 million

Over the last 4 years, Airship AI's total revenue changed from $0.00 in 2021 to $15.32 million in 2025, a change of 1,532,134,900.0%.

In the past 11 quarters, Airship AI's cash and equivalents has ranged from $18.75 thousand in Q3 2023 to $12.57 million in Q1 2026, and is currently $12.37 million as of their latest financial filing in Q2 2026.

Airship AI had total debt of $0.00 at the end of 2025, compared with none in 2024, and none in 2021.

Over the last 4 years, Airship AI's book value per share changed from -0.43 in 2021 to -0.21 in 2025, a change of 51.8%.



Financial statements for NASDAQ:AISP last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners