Go Pro

Radcom (RDCM) Financials

Radcom logo
$14.14 -0.26 (-1.81%)
Closing price 04:00 PM Eastern
Extended Trading
$14.32 +0.18 (+1.31%)
As of 05:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Radcom

Annual Income Statements for Radcom

This table shows Radcom's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-0.92 1.92 2.90 -2.42 -6.83 4.97 -5.26 -2.26 -0.66 3.09 8.30
Consolidated Net Income / (Loss)
-0.92 1.92 2.90 -2.42 -6.83 -3.99 -5.26 -2.26 3.71 6.97 12
Net Income / (Loss) Continuing Operations
-0.92 1.92 2.90 -2.42 -6.83 4.97 -5.26 -2.26 -0.66 3.09 8.30
Total Pre-Tax Income
-0.80 1.94 2.98 -2.35 -6.66 -3.77 -5.14 -2.10 3.90 7.20 13
Total Operating Income
-0.37 1.12 2.60 -3.49 -7.84 -4.58 -5.49 -4.11 -0.66 3.09 8.30
Total Gross Profit
14 21 27 25 23 27 29 33 38 45 54
Total Revenue
19 30 37 34 33 66 40 46 52 61 71
Total Cost of Revenue
4.33 8.98 10 8.87 9.92 11 11 13 14 16 17
Total Operating Expenses
15 19 24 29 31 51 34 37 38 42 46
Selling, General & Admin Expense
2.39 4.52 4.19 3.39 3.67 3.84 4.18 4.46 5.06 6.41 6.44
Marketing Expense
7.83 8.53 11 11 11 9.71 10 12 15 18 20
Research & Development Expense
6.07 8.05 11 16 19 37 20 21 20 19 20
Other Operating Expenses / (Income)
-1.58 -1.69 -1.60 -1.65 -1.84 - -0.54 -0.76 -0.74 -0.68 -0.36
Total Other Income / (Expense), net
-0.43 0.82 0.39 1.14 1.17 0.81 0.35 2.02 0.00 0.00 0.00
Basic Earnings per Share
($0.11) $0.18 $0.24 ($0.18) ($0.50) ($0.29) ($0.37) ($0.16) $0.25 $0.44 $0.74
Weighted Average Basic Shares Outstanding
8.57M 10.41M 12.04M 13.70M 13.79M 13.93M 14.12M 14.53M 15.10M 15.67M 16.27M
Diluted Earnings per Share
($0.11) $0.18 $0.23 - - - ($0.37) ($0.16) $0.24 $0.43 $0.71
Weighted Average Diluted Shares Outstanding
8.57M 10.78M 12.35M 13.63M 13.78M 13.93M 14.12M 14.53M 15.30M 16.16M 16.84M
Weighted Average Basic & Diluted Shares Outstanding
8.64M 11.59M 13.41M 13.70M 13.79M 13.93M 14.16M 14.74M 15.31M 15.92M 16.59M

Quarterly Income Statements for Radcom

No quarterly income statements for Radcom are available.


Annual Cash Flow Statements for Radcom

This table details how cash moves in and out of Radcom's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
1.88 34 -20 39 -56 7.35 -1.60 -2.42 1.36 8.35 11
Net Cash From Operating Activities
1.88 9.45 -11 -1.95 6.84 -0.05 2.00 6.02 4.71 11 15
Net Cash From Continuing Operating Activities
1.88 9.45 -11 -1.95 6.45 -0.05 1.90 6.02 4.96 11 15
Net Income / (Loss) Continuing Operations
-0.92 1.92 2.90 -2.42 -6.83 -3.99 -5.26 -2.26 3.71 6.97 12
Consolidated Net Income / (Loss)
-0.92 1.92 2.90 -2.42 -6.83 -3.99 -5.26 -2.26 3.71 6.97 12
Depreciation Expense
0.12 0.29 0.54 0.66 0.75 0.70 0.54 0.48 0.62 0.68 0.69
Non-Cash Adjustments To Reconcile Net Income
1.41 2.47 2.22 2.12 1.07 1.51 3.26 5.17 6.32 6.10 6.46
Changes in Operating Assets and Liabilities, net
1.28 4.78 -16 -2.31 11 1.73 3.37 3.86 -5.70 -2.37 -4.55
Net Cash From Investing Activities
-0.10 -1.33 -41 39 -63 7.60 -3.50 -8.43 -3.59 -2.74 -4.01
Net Cash From Continuing Investing Activities
-0.10 -1.33 -41 39 -63 7.60 -3.50 -8.43 -3.59 -2.74 -4.01
Purchase of Property, Plant & Equipment
-0.10 -1.33 -0.79 -0.66 -0.70 -0.43 -0.44 -0.15 -0.23 -0.43 -0.38
Acquisitions
- - - - - - 0.00 0.00 -2.48 0.00 0.00
Sale and/or Maturity of Investments
- - - 40 - - -3.06 -8.28 64 73 91
Other Investing Activities, net
- - - - - - - - -65 - -95
Net Cash From Financing Activities
0.81 26 31 2.13 0.02 7.60 0.00 0.00 0.00 0.00 0.34
Net Cash From Continuing Financing Activities
0.81 26 31 2.13 0.06 0.00 0.00 0.00 0.00 0.00 0.34
Other Financing Activities, net
0.81 4.41 0.89 2.13 0.06 - - - 0.00 0.00 0.34
Cash Income Taxes Paid
0.12 0.02 0.08 0.03 0.12 0.13 0.08 0.10 0.19 0.28 0.49

Quarterly Cash Flow Statements for Radcom

No quarterly cash flow statements for Radcom are available.


Annual Balance Sheets for Radcom

This table presents Radcom's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
20 55 92 90 96 94 92 101 108 131 145
Total Current Assets
16 50 87 84 83 83 83 87 97 117 133
Cash & Equivalents
8.73 43 23 62 6.20 14 12 9.53 11 19 30
Short-Term Investments
- 0.00 40 0.00 63 55 59 64 71 75 79
Accounts Receivable
3.68 4.39 23 22 13 14 12 11 13 19 20
Inventories, net
1.53 0.62 1.20 0.25 1.36 0.54 0.93 0.80 0.25 1.67 0.32
Prepaid Expenses
- - - - - - - 1.93 1.59 1.82 2.04
Plant, Property, & Equipment, net
0.38 1.52 1.92 1.83 1.67 1.31 1.26 1.01 0.80 0.88 0.99
Total Noncurrent Assets
3.69 3.16 3.22 3.31 12 8.94 6.91 13 9.32 12 11
Noncurrent Note & Lease Receivables
0.51 0.38 0.17 0.35 2.31 2.19 1.26 2.56 1.57 3.48 2.87
Goodwill
- - - - - - - 0.00 1.24 1.24 1.24
Intangible Assets
- - - - - - - 0.00 1.71 1.37 1.03
Other Noncurrent Operating Assets
3.18 2.79 3.05 2.97 9.21 6.76 5.65 9.98 4.79 6.41 6.33
Total Liabilities & Shareholders' Equity
20 55 92 90 96 94 92 101 108 131 145
Total Liabilities
10 14 16 11 23 22 22 28 25 35 31
Total Current Liabilities
6.42 11 12 7.53 13 15 16 23 20 28 23
Accounts Payable
1.47 2.82 1.83 1.56 2.45 1.59 2.65 2.71 2.64 2.46 2.63
Accrued Expenses
1.49 2.08 3.43 2.28 4.05 4.72 5.43 6.83 9.54 10 11
Current Deferred Revenue
0.93 2.59 2.60 0.27 0.83 3.15 2.70 7.04 1.47 6.85 1.10
Current Employee Benefit Liabilities
2.53 3.54 4.06 3.42 4.13 4.41 4.42 5.20 5.40 7.18 7.33
Other Current Liabilities
- - - 0.00 1.26 1.03 1.05 1.02 1.06 0.97 1.10
Total Noncurrent Liabilities
3.85 3.39 3.59 3.53 9.81 6.72 5.26 5.43 4.93 6.99 7.84
Noncurrent Employee Benefit Liabilities
3.66 3.27 3.57 3.43 3.90 4.47 4.34 3.97 3.73 3.87 4.79
Other Noncurrent Operating Liabilities
- - - 0.00 5.80 2.24 0.93 1.45 1.20 3.12 3.05
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
9.86 40 76 78 74 72 70 73 82 96 114
Total Preferred & Common Equity
9.86 40 76 78 74 72 70 73 82 96 114
Total Common Equity
9.86 40 76 78 74 72 70 73 82 96 114
Common Stock
71 99 132 136 139 141 144 149 155 162 168
Retained Earnings
-58 -56 -53 -55 -62 -66 -71 -74 -70 -63 -51
Accumulated Other Comprehensive Income / (Loss)
-2.76 -2.56 -2.52 -2.61 -2.63 -2.66 -2.62 -2.91 -3.03 -2.91 -2.92

Quarterly Balance Sheets for Radcom

No quarterly balance sheets for Radcom are available.


Annual Metrics And Ratios for Radcom

This table displays calculated financial ratios and metrics derived from Radcom's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- 11,586,228.00 13,409,975.00 13,699,727.00 13,786,153.00 13,931,456.00 14,155,186.00 14,739,082.00 15,307,732.00 - 15,307,732.00
DEI Adjusted Shares Outstanding
- 11,586,228.00 13,409,975.00 13,699,727.00 13,786,153.00 13,931,456.00 14,155,186.00 14,739,082.00 15,307,732.00 - 15,307,732.00
DEI Earnings Per Adjusted Shares Outstanding
- 0.17 0.22 -0.18 -0.50 0.36 -0.37 -0.15 -0.04 - 0.54
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
-0.26 1.11 2.52 -2.44 -5.48 -3.21 -3.85 -2.88 -0.66 2.99 8.30
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -3.96% -0.80% 3.12% 7.28%
Earnings before Interest and Taxes (EBIT)
-0.80 1.94 2.98 -2.35 -6.66 -3.77 -5.14 -2.10 -0.66 7.20 8.30
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.68 2.23 3.52 -1.70 -5.91 -3.07 -4.60 -2.85 -0.04 7.88 9.00
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2.02 4.99 -14 -5.15 6.42 -1.68 -0.37 -2.42 -1.86 2.31 5.13
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1.10 -2.78 14 16 4.59 3.06 -0.42 -0.87 0.33 1.00 4.18
Increase / (Decrease) in Invested Capital
-2.28 -3.88 17 2.71 -12 -1.53 -3.47 -0.46 1.20 0.68 3.18
Book Value per Share
$1.17 $4.65 $6.59 $5.85 $5.39 $5.22 $5.04 $5.14 $5.60 $6.25 $7.01
Tangible Book Value per Share
$1.17 $4.65 $6.59 $5.85 $5.39 $5.22 $5.04 $5.14 $5.40 $6.08 $6.88
Total Capital
9.86 40 76 78 74 72 70 73 82 96 114
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-8.76 -43 -63 -62 -69 -69 -71 -74 -82 -95 -110
Capital Expenditures (CapEx)
0.10 1.33 0.79 0.66 0.70 0.43 0.44 0.15 0.23 0.43 0.38
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.88 -4.06 12 15 1.21 -0.48 -3.32 -9.00 -4.86 -5.39 -0.43
Debt-free Net Working Capital (DFNWC)
9.64 39 75 77 70 68 67 65 77 89 109
Net Working Capital (NWC)
9.64 39 75 77 70 68 67 65 77 89 109
Net Nonoperating Expense (NNE)
0.66 -0.81 -0.38 -0.03 1.35 0.78 1.42 -0.62 -4.38 -3.98 -3.69
Net Nonoperating Obligations (NNO)
-8.76 -43 -63 -62 -69 -69 -71 -74 -82 -95 -110
Total Depreciation and Amortization (D&A)
0.12 0.29 0.54 0.66 0.75 0.70 0.54 -0.75 0.62 0.68 0.69
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.11) $0.18 $0.24 ($0.18) ($0.50) ($0.29) ($0.37) ($0.16) $0.25 $0.44 $0.74
Adjusted Weighted Average Basic Shares Outstanding
8.57M 10.41M 12.04M 13.63M 13.78M 13.93M 14.16M 14.74M 15.10M 15.67M 16.27M
Adjusted Diluted Earnings per Share
($0.11) $0.18 $0.23 ($0.18) ($0.50) $0.00 $0.00 $0.00 $0.24 $0.43 $0.71
Adjusted Weighted Average Diluted Shares Outstanding
8.57M 10.78M 12.35M 13.63M 13.78M 13.93M 14.12M 14.53M 15.30M 16.16M 16.84M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
8.64M 11.59M 13.41M 13.70M 13.79M 13.93M 14.16M 14.74M 15.31M 15.92M 16.59M
Normalized Net Operating Profit after Tax (NOPAT)
-0.26 1.11 2.52 -2.44 -5.48 -3.21 -3.85 -2.88 -0.46 2.99 5.81
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Radcom

No quarterly metrics and ratios for Radcom are available.



Financials Breakdown Chart

Radcom Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Radcom's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Radcom's net income appears to be on an upward trend, with a most recent value of $11.99 million in 2025, falling from -$923 thousand in 2015. The previous period was $6.97 million in 2024. Find out what analysts predict for Radcom in the coming months.

Radcom's total operating income in 2025 was $8.30 million, based on the following breakdown:
  • Total Gross Profit: $54.30 million
  • Total Operating Expenses: $46.00 million

Over the last 10 years, Radcom's total revenue changed from $18.67 million in 2015 to $71.49 million in 2025, a change of 282.9%.

Radcom's total liabilities were at $30.87 million at the end of 2025, a 11.5% decrease from 2024, and a 200.5% increase since 2015.

In the past 10 years, Radcom's cash and equivalents has ranged from $6.20 million in 2019 to $61.99 million in 2018, and is currently $30.49 million as of their latest financial filing in 2025.

Over the last 10 years, Radcom's book value per share changed from 1.17 in 2015 to 7.01 in 2025, a change of 500.8%.



Financial statements for NASDAQ:RDCM last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners