Go Pro

Aware (AWRE) Financials

Aware logo
$1.09 0.00 (0.00%)
As of 07/24/2026 04:00 PM Eastern
Annual Income Statements for Aware

Annual Income Statements for Aware

This table shows Aware's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
4.61 4.10 1.00 1.23 -8.34 -7.61 -5.82 -1.73 -7.31 -4.43 -5.87
Consolidated Net Income / (Loss)
4.61 4.10 1.00 1.23 -8.34 -7.61 -5.82 -1.73 -7.31 -4.43 -5.87
Net Income / (Loss) Continuing Operations
4.61 4.10 1.00 1.23 -8.34 -7.61 -5.82 -1.73 -7.31 -4.43 -5.87
Total Pre-Tax Income
4.08 6.19 1.54 1.23 -3.13 -9.25 -6.09 -1.68 -7.26 -4.38 -5.62
Total Operating Income
3.92 5.91 1.11 0.38 -4.18 -9.42 -6.10 -2.22 -8.54 -5.55 -6.56
Total Gross Profit
17 21 15 15 11 10 16 15 17 17 16
Total Revenue
20 22 15 16 12 11 17 16 18 17 17
Operating Revenue
20 22 15 16 12 11 17 16 18 17 17
Total Cost of Revenue
2.51 1.00 0.88 1.24 1.26 0.81 1.21 1.26 1.27 0.84 1.32
Operating Cost of Revenue
2.51 1.00 0.88 1.24 1.26 0.81 1.21 1.26 1.27 0.84 1.32
Total Operating Expenses
13 15 13 15 15 20 22 17 26 22 23
Selling, General & Admin Expense
3.50 3.29 3.39 3.30 3.58 5.42 6.16 6.55 6.55 6.66 6.90
Marketing Expense
3.95 4.14 3.91 4.18 3.61 5.41 6.32 6.96 7.96 7.68 7.33
Research & Development Expense
5.80 6.94 7.77 7.11 7.93 9.09 9.26 9.23 9.12 7.76 8.30
Total Other Income / (Expense), net
0.16 0.28 0.44 0.84 1.05 0.18 0.00 0.54 1.29 1.17 0.94
Interest & Investment Income
0.15 0.28 0.40 0.84 1.05 0.18 0.00 0.54 1.29 1.17 0.94
Income Tax Expense
-0.54 2.09 0.54 -0.01 5.21 -1.63 -0.27 0.05 0.06 0.05 0.26
Basic Earnings per Share
$0.20 $0.18 $0.05 $0.06 ($0.39) ($0.35) ($0.27) ($0.08) ($0.35) ($0.21) ($0.28)
Weighted Average Basic Shares Outstanding
22.90M 22.83M 21.81K 21.54M 21.52M 21.47M 21.53M 21.60M 21.01M 21.14M 21.18M
Diluted Earnings per Share
$0.20 $0.18 $0.05 $0.06 ($0.39) ($0.35) ($0.27) ($0.08) ($0.35) ($0.21) ($0.28)
Weighted Average Diluted Shares Outstanding
22.97M 22.90M 21.88K 21.61M 21.52M 21.47M 21.53M 21.60M 21.01M 21.14M 21.18M
Weighted Average Basic & Diluted Shares Outstanding
23.10M 22.43M 21.55M 21.57M 21.52M 21.49M 21.64M 20.99M 21.08M - 21.60M

Quarterly Income Statements for Aware

This table shows Aware's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
1.14 -4.24 -0.98 -1.09 -1.17 -1.19 -1.60 -1.77 -1.05 -1.45 -3.46
Consolidated Net Income / (Loss)
1.14 -4.24 -0.98 -1.09 -1.17 -1.19 -1.60 -1.77 -1.05 -1.45 -3.46
Net Income / (Loss) Continuing Operations
1.14 -4.24 -0.98 -1.09 -1.17 -1.19 -1.60 -1.77 -1.05 -1.45 -3.46
Total Pre-Tax Income
1.14 -4.18 -0.98 -1.05 -1.15 -1.19 -1.59 -1.74 -1.05 -1.23 -3.45
Total Operating Income
0.75 -4.48 -1.26 -1.34 -1.47 -1.48 -1.85 -1.96 -1.30 -1.45 -3.65
Total Gross Profit
5.97 4.13 4.15 4.05 3.58 4.78 3.44 3.56 4.64 4.41 3.05
Total Revenue
6.38 4.37 4.42 4.32 3.85 4.80 3.61 3.90 5.13 4.66 3.39
Operating Revenue
6.38 4.37 4.42 4.32 3.85 4.80 3.61 3.90 5.13 4.66 3.39
Total Cost of Revenue
0.41 0.24 0.28 0.27 0.27 0.02 0.17 0.34 0.49 0.25 0.33
Operating Cost of Revenue
0.41 0.24 0.28 0.27 0.27 0.02 0.17 0.34 0.49 0.25 0.33
Total Operating Expenses
5.22 8.62 5.41 5.39 5.05 6.25 5.29 5.52 5.93 5.86 6.70
Selling, General & Admin Expense
1.60 1.87 1.33 1.44 1.32 2.58 1.70 1.59 1.70 1.97 1.66
Marketing Expense
2.17 1.84 1.89 2.09 1.86 1.84 1.66 1.96 2.10 1.60 1.82
Research & Development Expense
2.26 2.21 2.18 1.87 1.87 1.84 1.92 1.96 2.13 2.29 3.22
Other Special Charges / (Income)
-0.81 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Other Income / (Expense), net
0.40 0.30 0.28 0.29 0.32 0.28 0.26 0.22 0.25 0.22 0.20
Interest & Investment Income
0.40 0.30 0.28 0.29 0.32 0.28 0.26 0.22 0.25 0.22 0.20
Income Tax Expense
0.00 - 0.00 0.04 0.02 -0.00 0.01 0.03 0.01 0.22 0.01
Basic Earnings per Share
$0.05 ($0.20) ($0.05) ($0.05) ($0.06) ($0.05) ($0.08) ($0.08) ($0.05) ($0.07) ($0.16)
Weighted Average Basic Shares Outstanding
21.05M 21.01M 21.09M 21.10M 21.19M 21.14M 21.27M 21.35M 21.20M 21.18M 21.59M
Diluted Earnings per Share
$0.05 ($0.20) ($0.05) ($0.05) ($0.06) ($0.05) ($0.08) ($0.08) ($0.05) ($0.07) ($0.16)
Weighted Average Diluted Shares Outstanding
21.13M 21.01M 21.09M 21.10M 21.19M 21.14M 21.27M 21.35M 21.20M 21.18M 21.59M
Weighted Average Basic & Diluted Shares Outstanding
20.99M 21.08M 21.09M 21.18M 21.20M 0.00 21.09M 21.31M 21.37M 21.60M 21.63M

Annual Cash Flow Statements for Aware

This table details how cash moves in and out of Aware's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
7.25 0.68 -0.31 0.00 -3.87 -9.18 -8.60 -18 -1.75 2.97 -5.70
Net Cash From Operating Activities
6.68 3.81 3.67 0.66 -2.95 -5.27 -6.23 -5.04 1.82 -3.16 -5.40
Net Cash From Continuing Operating Activities
6.68 3.81 3.67 0.66 -2.95 -5.27 -6.23 -5.04 1.82 -3.16 -5.40
Net Income / (Loss) Continuing Operations
4.61 4.10 1.00 1.23 -8.34 -7.61 -5.82 -1.73 -7.31 -4.43 -5.87
Consolidated Net Income / (Loss)
4.61 4.10 1.00 1.23 -8.34 -7.61 -5.82 -1.73 -7.31 -4.43 -5.87
Depreciation Expense
0.64 0.62 0.52 0.44 0.44 0.56 0.69 0.76 0.58 0.56 0.57
Non-Cash Adjustments To Reconcile Net Income
-1.28 0.56 1.46 -1.27 0.66 2.04 0.67 -3.67 6.11 1.59 1.16
Changes in Operating Assets and Liabilities, net
2.72 -1.46 0.70 0.25 4.30 -0.26 -1.76 -0.41 2.45 -0.89 -1.25
Net Cash From Investing Activities
0.13 -0.09 0.94 -0.21 -0.11 -2.91 -2.48 -12 -3.14 6.29 -0.27
Net Cash From Continuing Investing Activities
0.13 -0.09 0.94 -0.21 -0.11 -2.91 -2.48 -12 -3.14 6.29 -0.27
Purchase of Property, Plant & Equipment
-0.45 -0.09 -0.08 -0.21 -0.11 -0.48 -0.03 -0.73 -0.02 -0.05 -0.17
Purchase of Investments
- - - - - - 0.00 -19 -9.13 -5.14 -7.36
Sale of Property, Plant & Equipment
- - - - - - 0.00 8.55 0.00 0.00 0.00
Sale and/or Maturity of Investments
0.53 - 1.02 - - - 0.00 1.25 6.00 11 7.25
Other Investing Activities, net
- - - - - - 0.00 -2.50 0.00 0.00 0.00
Net Cash From Financing Activities
0.44 -3.05 -4.91 -0.45 -0.81 -0.99 0.11 -1.18 -0.43 -0.16 -0.03
Net Cash From Continuing Financing Activities
0.44 -3.05 -4.91 -0.45 -0.81 -0.99 0.11 -1.18 -0.43 -0.16 -0.03
Repurchase of Common Equity
- -3.66 -4.80 -0.39 -0.77 -0.95 0.00 -1.31 -0.51 -0.21 -0.12
Issuance of Common Equity
0.04 0.04 0.06 0.05 0.04 0.05 0.16 0.15 0.10 0.07 0.09
Other Financing Activities, net
0.40 0.57 -0.17 -0.11 -0.09 -0.09 -0.05 -0.03 -0.02 -0.03 -0.00
Cash Income Taxes Paid
0.57 1.55 0.49 0.10 0.04 0.00 0.00 0.00 0.14 0.17 0.08

Quarterly Cash Flow Statements for Aware

This table details how cash moves in and out of Aware's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
2.37 4.32 4.31 -2.36 -0.73 1.75 -4.52 -1.15 -1.01 0.98 -2.69
Net Cash From Operating Activities
2.46 3.07 -2.41 -0.67 -0.77 0.68 -2.94 -1.15 -2.35 1.05 -2.68
Net Cash From Continuing Operating Activities
2.46 3.07 -2.41 -0.67 -0.77 0.68 -2.94 -1.15 -2.35 1.05 -2.68
Net Income / (Loss) Continuing Operations
1.15 -4.24 -0.98 -1.09 -1.17 -1.19 -1.60 -1.77 -1.05 -1.46 -3.46
Consolidated Net Income / (Loss)
1.15 -4.24 -0.98 -1.09 -1.17 -1.19 -1.60 -1.77 -1.05 -1.46 -3.46
Depreciation Expense
0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14
Non-Cash Adjustments To Reconcile Net Income
1.63 3.50 0.01 0.54 0.18 0.87 0.15 0.08 0.88 0.05 0.62
Changes in Operating Assets and Liabilities, net
-0.46 3.67 -1.58 -0.26 0.09 0.87 -1.64 0.39 -2.32 2.31 0.02
Net Cash From Investing Activities
0.04 1.25 6.72 -1.73 0.04 1.25 -1.53 0.03 1.34 -0.12 -0.02
Net Cash From Continuing Investing Activities
0.04 1.25 6.72 -1.73 0.04 1.25 -1.53 0.03 1.34 -0.12 -0.02
Purchase of Property, Plant & Equipment
- - 0.00 -0.05 - - -0.05 - - -0.12 0.00
Purchase of Investments
-1.21 - 0.00 -3.93 -1.21 - -2.73 -2.22 -1.16 -1.25 -1.27
Sale and/or Maturity of Investments
1.25 1.25 6.72 2.25 1.25 1.25 1.25 2.25 2.50 1.25 1.25
Net Cash From Financing Activities
-0.13 0.00 0.00 0.04 -0.01 -0.18 -0.05 -0.04 0.01 0.05 0.00
Net Cash From Continuing Financing Activities
-0.13 0.00 0.00 0.04 -0.01 -0.18 -0.05 -0.04 0.01 0.05 0.00
Repurchase of Common Equity
-0.13 -0.04 0.00 - - -0.21 -0.05 -0.06 - - 0.00
Issuance of Common Equity
- 0.04 0.00 0.04 -0.00 0.04 0.00 0.03 0.01 0.05 0.00
Other Financing Activities, net
- -0.00 0.00 - -0.01 -0.01 0.00 -0.00 - - 0.00
Cash Income Taxes Paid
- - 0.00 0.01 0.09 0.07 0.01 - 0.03 0.04 0.00

Annual Balance Sheets for Aware

This table presents Aware's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
64 62 65 66 58 52 48 51 46 43 37
Total Current Assets
56 55 56 57 54 44 39 37 36 33 28
Cash & Equivalents
51 52 52 52 48 39 30 12 10 13 7.27
Short-Term Investments
- - - - - - 0.00 17 21 15 15
Accounts Receivable
4.74 3.02 3.82 5.29 5.80 4.51 6.85 6.25 3.86 4.00 4.36
Prepaid Expenses
0.48 0.27 0.22 0.28 0.26 0.58 0.59 0.69 1.05 1.17 1.61
Plant, Property, & Equipment, net
4.98 4.63 4.30 4.09 3.76 3.70 3.22 0.73 0.58 0.48 0.48
Total Noncurrent Assets
2.18 2.15 5.09 5.17 0.00 4.27 6.34 13 9.89 9.18 8.45
Goodwill
- - - - 0.00 1.65 3.12 3.12 3.12 3.12 3.12
Intangible Assets
- - - - 0.00 1.22 3.22 2.81 2.39 1.98 1.57
Other Noncurrent Operating Assets
0.32 0.12 0.02 - - - 0.00 4.66 4.38 4.09 3.76
Total Liabilities & Shareholders' Equity
64 62 65 66 58 52 48 51 46 43 37
Total Liabilities
7.44 4.14 4.50 4.54 4.12 5.96 6.85 11 12 12 11
Total Current Liabilities
7.31 3.93 4.37 4.47 4.06 5.87 5.74 5.80 7.55 7.86 7.51
Short-Term Debt
- - - - - - - - - - 0.00
Accounts Payable
0.23 0.14 0.17 0.13 0.19 0.49 0.28 0.64 0.28 0.89 1.05
Accrued Expenses
0.95 1.08 1.40 1.32 1.10 1.53 1.91 1.28 1.71 1.45 0.93
Current Deferred Revenue
5.89 2.72 2.81 3.02 2.78 3.84 3.55 3.41 4.93 4.87 4.85
Other Current Liabilities
- - - - - - 0.00 0.47 0.64 0.66 0.68
Total Noncurrent Liabilities
0.13 0.21 0.13 0.08 0.06 0.09 1.11 5.18 4.45 3.88 3.55
Noncurrent Deferred Revenue
0.13 0.21 0.13 0.08 0.06 0.09 0.19 0.32 0.61 0.30 0.26
Other Noncurrent Operating Liabilities
- - - - - - 0.92 4.86 3.84 3.59 3.29
Total Equity & Noncontrolling Interests
56 58 61 62 53 46 42 40 34 31 26
Total Preferred & Common Equity
56 58 61 62 53 46 42 40 34 31 26
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
56 58 61 62 53 46 42 40 34 31 26
Common Stock
103 101 96 97 96 96 98 99 100 101 102
Retained Earnings
-47 -43 -36 -35 -43 -51 -56 -58 -66 -70 -76
Accumulated Other Comprehensive Income / (Loss)
-0.06 -0.02 - - - - 0.00 -0.11 0.20 0.25 0.23

Quarterly Balance Sheets for Aware

This table presents Aware's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
50 45 43 44 40 38 40 33
Total Current Assets
37 35 33 34 30 29 31 24
Cash & Equivalents
5.68 14 12 11 8.45 7.30 6.29 4.58
Short-Term Investments
22 14 16 16 16 16 16 15
Accounts Receivable
8.29 5.32 4.96 5.45 3.98 3.83 7.10 3.42
Prepaid Expenses
0.99 0.99 0.75 1.01 1.60 1.33 1.65 1.50
Plant, Property, & Equipment, net
0.62 0.54 0.55 0.52 0.48 0.44 0.40 0.43
Total Noncurrent Assets
13 9.72 9.54 9.36 9.00 8.82 8.63 8.28
Goodwill
3.12 3.12 3.12 3.12 3.12 3.12 3.12 3.12
Intangible Assets
2.50 2.29 2.18 2.08 1.87 1.77 1.67 1.48
Other Noncurrent Operating Assets
4.45 4.31 4.24 4.16 4.01 3.93 3.85 3.68
Total Liabilities & Shareholders' Equity
50 45 43 44 40 38 40 33
Total Liabilities
12 12 11 12 10 10 13 10
Total Current Liabilities
7.86 7.41 6.49 7.83 6.56 6.29 9.29 6.87
Short-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable
0.23 0.79 0.60 0.82 0.75 0.51 0.94 0.73
Accrued Expenses
1.65 1.03 1.21 1.30 0.96 1.21 1.54 1.12
Current Deferred Revenue
5.35 4.94 4.03 5.06 4.19 3.91 6.14 4.35
Other Current Liabilities
0.63 0.64 0.65 0.65 0.66 0.67 0.67 0.68
Total Noncurrent Liabilities
4.46 4.27 4.14 4.00 3.87 3.76 3.75 3.44
Noncurrent Deferred Revenue
0.56 0.49 0.42 0.35 0.35 0.31 0.38 0.23
Other Noncurrent Operating Liabilities
3.90 3.78 3.72 3.66 3.52 3.45 3.37 3.21
Total Equity & Noncontrolling Interests
38 33 33 32 29 28 27 23
Total Preferred & Common Equity
38 33 33 32 29 28 27 23
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
38 33 33 32 29 28 27 23
Common Stock
99 100 100 100 101 101 101 102
Retained Earnings
-61 -66 -68 -69 -72 -73 -74 -79
Accumulated Other Comprehensive Income / (Loss)
-0.05 0.14 0.12 0.37 0.30 0.30 0.19 0.17

Annual Metrics And Ratios for Aware

This table displays calculated financial ratios and metrics derived from Aware's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
22,929,901.00 22,630,021.00 21,612,591.00 21,545,113.00 21,489,235.00 21,447,338.00 21,559,483.00 21,655,905.00 20,991,726.00 21,203,919.00 21,373,696.00
DEI Adjusted Shares Outstanding
22,929,901.00 22,630,021.00 21,612,591.00 21,545,113.00 21,489,235.00 21,447,338.00 21,559,483.00 21,655,905.00 20,991,726.00 21,203,919.00 21,373,696.00
DEI Earnings Per Adjusted Shares Outstanding
0.20 0.18 0.05 0.06 -0.39 -0.36 -0.27 -0.08 -0.35 -0.21 -0.27
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-17.28% 9.91% -28.29% 4.31% -24.34% -7.33% 49.03% -5.02% 13.97% -4.69% -0.55%
EBITDA Growth
-39.80% 43.04% -74.56% -50.30% -553.52% -137.17% 38.96% 73.07% -446.47% 37.42% -20.11%
EBIT Growth
-44.14% 50.45% -80.65% -66.67% -1,196.59% -125.56% 35.30% 63.64% -285.21% 35.07% -18.25%
NOPAT Growth
-1.08% -11.56% -81.68% -46.57% -862.63% -125.56% 35.30% 63.64% -285.21% 35.07% -18.25%
Net Income Growth
0.68% -11.08% -75.60% 23.18% -776.40% 8.71% 23.51% 70.36% -323.75% 39.42% -32.54%
EPS Growth
0.00% -10.00% -72.22% 20.00% -750.00% 10.26% 22.86% 70.37% -337.50% 40.00% -33.33%
Operating Cash Flow Growth
6.84% -42.94% -3.80% -82.01% -546.21% -79.08% -18.20% 19.12% 136.16% -273.40% -70.77%
Free Cash Flow Firm Growth
1.21% -58.77% -206.99% 69.81% 270.93% -580.32% -8.90% 85.97% 252.79% -291.47% -49.42%
Invested Capital Growth
-41.51% 21.99% 79.35% 15.23% -44.65% 24.80% 62.69% -2.84% -69.88% -8.90% 24.66%
Revenue Q/Q Growth
0.03% -12.28% 45.53% -22.59% -11.65% 9.46% 3.49% 0.42% 1.73% 2.49% -0.78%
EBITDA Q/Q Growth
59.30% -23.63% -43.51% 590.48% -130.82% -0.32% 5.88% -50.52% -45.61% 37.63% 0.43%
EBIT Q/Q Growth
73.61% -25.14% -52.75% 160.19% -103.11% -0.83% 5.15% -28.75% -40.51% 35.16% 0.40%
NOPAT Q/Q Growth
9.72% -26.05% -58.84% 228.09% -103.11% -0.83% 5.15% -28.75% -40.51% 35.16% 0.40%
Net Income Q/Q Growth
52.43% -24.99% -50.42% 3,422.86% -3,656.76% 43.42% 6.14% -41.01% -51.33% 40.73% -4.63%
EPS Q/Q Growth
53.85% -25.00% -44.44% 500.00% -3,800.00% 44.44% 3.57% -33.33% -52.17% 41.67% -7.69%
Operating Cash Flow Q/Q Growth
141.91% -47.85% 111.96% -26.26% -5,456.60% -23.83% 1.08% 9.59% 205.80% -305.78% 6.30%
Free Cash Flow Firm Q/Q Growth
63.15% -53.69% 24.10% 7.48% 184.26% -721.42% -3.53% 72.41% 174.34% -2,379.57% -10.42%
Invested Capital Q/Q Growth
-38.99% -8.90% -22.14% -15.83% -55.38% 44.21% 30.58% -7.04% -67.29% -31.53% -18.91%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
87.22% 95.36% 94.34% 92.31% 89.67% 92.84% 92.82% 92.13% 93.02% 95.20% 92.35%
EBITDA Margin
23.22% 30.22% 10.72% 5.11% -30.62% -78.37% -32.10% -9.10% -43.64% -28.66% -34.61%
Operating Margin
19.95% 27.40% 7.16% 2.36% -34.23% -83.33% -36.18% -13.85% -46.81% -31.89% -37.92%
EBIT Margin
20.01% 27.40% 7.39% 2.36% -34.23% -83.33% -36.18% -13.85% -46.81% -31.89% -37.92%
Profit (Net Income) Margin
23.52% 19.03% 6.47% 7.64% -68.34% -67.33% -34.56% -10.78% -40.09% -25.48% -33.96%
Tax Burden Percent
113.14% 66.31% 64.83% 100.65% 266.54% 82.33% 95.59% 102.92% 100.81% 101.21% 104.58%
Interest Burden Percent
103.85% 104.74% 135.08% 321.52% 74.89% 98.13% 99.93% 75.64% 84.95% 78.95% 85.65%
Effective Tax Rate
-13.14% 33.69% 35.17% -0.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
80.13% 86.50% 10.32% 3.99% -36.61% -103.09% -45.73% -13.62% -81.81% -120.08% -132.58%
ROIC Less NNEP Spread (ROIC-NNEP)
79.75% 86.15% 9.78% 2.35% -25.71% -100.73% -41.19% -13.03% -77.35% -118.21% -127.46%
Return on Net Nonoperating Assets (RNNOA)
-71.63% -79.31% -8.63% -1.98% 22.15% 87.73% 32.38% 9.40% 62.18% 106.48% 111.98%
Return on Equity (ROE)
8.50% 7.20% 1.69% 2.01% -14.46% -15.37% -13.36% -4.22% -19.63% -13.59% -20.60%
Cash Return on Invested Capital (CROIC)
132.52% 66.70% -46.48% -10.16% 20.87% -125.16% -93.46% -10.74% 25.59% -110.77% -154.53%
Operating Return on Assets (OROA)
6.57% 9.41% 1.80% 0.58% -6.74% -17.26% -12.19% -4.45% -17.52% -12.47% -16.43%
Return on Assets (ROA)
7.72% 6.53% 1.58% 1.88% -13.45% -13.95% -11.65% -3.47% -15.00% -9.96% -14.71%
Return on Common Equity (ROCE)
8.50% 7.20% 1.69% 2.01% -14.46% -15.37% -13.36% -4.22% -19.63% -13.59% -20.60%
Return on Equity Simple (ROE_SIMPLE)
8.21% 7.09% 1.65% 1.99% -15.61% -16.67% -14.03% -4.29% -21.32% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
4.43 3.92 0.72 0.38 -2.92 -6.60 -4.27 -1.55 -5.98 -3.88 -4.59
NOPAT Margin
22.58% 18.16% 4.64% 2.38% -23.96% -58.33% -25.32% -9.69% -32.77% -22.32% -26.54%
Net Nonoperating Expense Percent (NNEP)
0.38% 0.35% 0.54% 1.65% -10.90% -2.36% -4.54% -0.59% -4.46% -1.87% -5.12%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -17.43% -12.56% -17.56%
Cost of Revenue to Revenue
12.78% 4.64% 5.66% 7.69% 10.33% 7.16% 7.18% 7.87% 6.98% 4.80% 7.65%
SG&A Expenses to Revenue
17.82% 15.24% 21.91% 20.43% 29.36% 47.92% 36.54% 40.90% 35.90% 38.32% 39.87%
R&D to Revenue
29.56% 32.17% 50.24% 44.05% 64.96% 80.41% 54.94% 57.68% 50.01% 44.61% 48.00%
Operating Expenses to Revenue
67.27% 67.97% 87.18% 89.95% 123.90% 176.17% 129.00% 105.98% 139.83% 127.09% 130.27%
Earnings before Interest and Taxes (EBIT)
3.93 5.91 1.14 0.38 -4.18 -9.42 -6.10 -2.22 -8.54 -5.55 -6.56
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
4.56 6.52 1.66 0.82 -3.74 -8.86 -5.41 -1.46 -7.96 -4.98 -5.99
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.33 2.39 1.61 1.26 1.35 1.64 1.64 0.92 1.02 1.34 1.51
Price to Tangible Book Value (P/TBV)
1.33 2.39 1.61 1.26 1.35 1.75 1.93 1.08 1.21 1.60 1.84
Price to Revenue (P/Rev)
3.81 6.40 6.29 4.82 5.92 6.64 4.03 2.31 1.91 2.38 2.29
Price to Earnings (P/E)
16.20 33.64 97.16 63.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
6.17% 2.97% 1.03% 1.59% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
5.55 17.11 5.11 2.54 4.30 5.14 3.28 0.72 1.16 4.39 4.49
Enterprise Value to Revenue (EV/Rev)
1.15 3.95 2.95 1.62 2.00 3.23 2.25 0.50 0.22 0.78 1.00
Enterprise Value to EBITDA (EV/EBITDA)
4.97 13.07 27.53 31.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
5.77 14.42 39.94 68.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
5.11 21.74 63.61 68.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
3.39 22.33 12.44 39.65 0.00 0.00 0.00 0.00 2.16 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
3.09 28.20 0.00 0.00 14.67 0.00 0.00 0.00 2.10 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.90 -0.92 -0.88 -0.84 -0.86 -0.87 -0.79 -0.72 -0.80 -0.90 -0.88
Leverage Ratio
1.10 1.10 1.07 1.07 1.08 1.10 1.15 1.22 1.31 1.36 1.40
Compound Leverage Factor
1.14 1.15 1.45 3.45 0.81 1.08 1.15 0.92 1.11 1.08 1.20
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
6.44 20.68 13.43 10.75 10.48 6.68 5.07 1.34 0.28 0.50 -0.16
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
7.73 14.04 12.72 12.80 13.25 7.44 6.76 6.43 4.75 4.19 3.77
Quick Ratio
7.66 13.97 12.67 12.73 13.19 7.34 6.41 6.07 4.61 4.05 3.55
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
7.33 3.02 -3.23 -0.98 1.67 -8.01 -8.72 -1.22 1.87 -3.58 -5.35
Operating Cash Flow to CapEx
1,495.30% 4,383.91% 4,474.39% 320.39% -2,653.15% -1,089.67% -23,088.89% 0.00% 11,393.75% -7,024.44% -3,271.52%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.33 0.34 0.24 0.25 0.20 0.21 0.34 0.32 0.37 0.39 0.43
Accounts Receivable Turnover
4.69 5.56 4.53 3.54 2.20 2.19 2.97 2.44 3.61 4.43 4.14
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
3.82 4.49 3.46 3.85 3.11 3.03 4.87 8.12 27.96 32.93 36.25
Accounts Payable Turnover
10.19 5.42 5.81 8.49 8.06 2.38 3.11 2.73 2.77 1.42 1.36
Days Sales Outstanding (DSO)
77.78 65.66 80.65 103.03 165.86 166.48 123.05 149.30 101.04 82.46 88.23
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
35.82 67.34 62.78 42.98 45.30 153.44 117.19 133.54 131.75 256.59 267.47
Cash Conversion Cycle (CCC)
41.96 -1.68 17.87 60.06 120.56 13.04 5.86 15.76 -30.71 -174.13 -179.25
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4.08 4.98 8.93 10 5.69 7.11 12 11 3.38 3.08 3.84
Invested Capital Turnover
3.55 4.76 2.22 1.68 1.53 1.77 1.81 1.40 2.50 5.38 5.00
Increase / (Decrease) in Invested Capital
-2.90 0.90 3.95 1.36 -4.59 1.41 4.45 -0.33 -7.85 -0.30 0.76
Enterprise Value (EV)
23 85 46 26 24 37 38 8.05 3.93 14 17
Market Capitalization
75 138 97 78 72 75 68 37 35 41 40
Book Value per Share
$2.45 $2.56 $2.80 $2.87 $2.49 $2.13 $1.93 $1.86 $1.63 $1.46 $1.22
Tangible Book Value per Share
$2.45 $2.56 $2.80 $2.87 $2.49 $2.00 $1.63 $1.58 $1.37 $1.22 $1.00
Total Capital
56 58 61 62 53 46 42 40 34 31 26
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-52 -53 -52 -52 -48 -39 -30 -29 -31 -28 -22
Capital Expenditures (CapEx)
0.45 0.09 0.08 0.21 0.11 0.48 0.03 -7.82 0.02 0.05 0.17
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2.08 -0.65 -0.34 1.10 2.00 -0.77 3.11 2.50 -2.64 -2.69 -1.54
Debt-free Net Working Capital (DFNWC)
49 51 51 53 50 38 33 31 28 25 21
Net Working Capital (NWC)
49 51 51 53 50 38 33 31 28 25 21
Net Nonoperating Expense (NNE)
-0.18 -0.19 -0.28 -0.85 5.42 1.02 1.56 0.17 1.34 0.55 1.28
Net Nonoperating Obligations (NNO)
-52 -53 -52 -52 -48 -39 -30 -29 -31 -28 -22
Total Depreciation and Amortization (D&A)
0.63 0.61 0.52 0.44 0.44 0.56 0.69 0.76 0.58 0.56 0.57
Debt-free, Cash-free Net Working Capital to Revenue
-10.61% -3.00% -2.20% 6.84% 16.37% -6.83% 18.46% 15.61% -14.47% -15.49% -8.88%
Debt-free Net Working Capital to Revenue
250.50% 237.71% 331.51% 326.80% 407.57% 334.19% 196.24% 196.63% 154.98% 144.46% 120.05%
Net Working Capital to Revenue
250.50% 237.71% 331.51% 326.80% 407.57% 334.19% 196.24% 196.63% 154.98% 144.46% 120.05%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.20 $0.18 $0.06 $0.06 ($0.39) ($0.35) ($0.27) ($0.08) ($0.35) ($0.21) ($0.28)
Adjusted Weighted Average Basic Shares Outstanding
22.90M 22.83M 21.81M 21.54M 21.52M 21.47M 21.53M 21.60M 21.01M 21.14M 21.18M
Adjusted Diluted Earnings per Share
$0.20 $0.18 $0.06 $0.06 ($0.39) ($0.35) ($0.27) ($0.08) ($0.35) ($0.21) ($0.28)
Adjusted Weighted Average Diluted Shares Outstanding
22.97M 22.90M 21.88M 21.61M 21.52M 21.47M 21.53M 21.60M 21.01M 21.14M 21.18M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
22.99M 22.43M 21.55M 21.57M 21.52M 21.49M 21.64M 20.99M 21.08M 0.00 21.60M
Normalized Net Operating Profit after Tax (NOPAT)
2.74 3.92 0.72 0.27 -2.92 -6.60 -4.27 -5.60 -6.55 -3.88 -4.59
Normalized NOPAT Margin
13.97% 18.16% 4.64% 1.65% -23.96% -58.33% -25.32% -34.97% -35.88% -22.32% -26.54%
Pre Tax Income Margin
20.78% 28.69% 9.98% 7.59% -25.64% -81.78% -36.15% -10.48% -39.77% -25.18% -32.48%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 89.08% 479.42% 31.87% -9.17% -12.42% 0.00% -76.01% -6.92% -4.67% -1.96%

Quarterly Metrics And Ratios for Aware

This table displays calculated financial ratios and metrics derived from Aware's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
21,060,339.00 20,991,726.00 21,084,964.00 21,085,234.00 21,183,608.00 21,203,919.00 21,203,919.00 21,091,531.00 21,314,235.00 21,373,696.00 21,601,752.00
DEI Adjusted Shares Outstanding
21,060,339.00 20,991,726.00 21,084,964.00 21,085,234.00 21,183,608.00 21,203,919.00 21,203,919.00 21,091,531.00 21,314,235.00 21,373,696.00 21,601,752.00
DEI Earnings Per Adjusted Shares Outstanding
0.05 -0.20 -0.05 -0.05 -0.06 -0.06 -0.08 -0.08 -0.05 -0.07 -0.16
Growth Metrics
- - - - - - - - - - -
Revenue Growth
111.64% 7.65% 2.69% 35.74% -39.68% 9.67% -18.39% -9.88% 33.26% -2.84% -6.15%
EBITDA Growth
-65.73% -135.03% 34.71% 56.91% -249.55% 69.27% -52.09% -51.37% 13.13% 1.95% -105.56%
EBIT Growth
-69.44% -121.88% 32.48% 54.33% -296.39% 67.09% -46.75% -46.23% 11.72% 1.76% -97.08%
NOPAT Growth
-69.44% -121.88% 32.48% 54.33% -237.47% 67.09% -46.75% -46.23% 11.72% 1.76% -97.08%
Net Income Growth
-55.98% -141.21% 37.37% 58.94% -202.01% 71.85% -62.73% -62.44% 9.77% -21.79% -116.40%
EPS Growth
-58.33% -150.00% 28.57% 61.54% -220.00% 75.00% -60.00% -60.00% 16.67% -40.00% -100.00%
Operating Cash Flow Growth
222.67% 737.21% -62.36% 69.83% -131.14% -77.72% -21.94% -72.31% -207.58% 53.15% 8.95%
Free Cash Flow Firm Growth
416.29% 533.76% 169.46% 491.58% 93.69% -115.53% -115.96% -109.28% -123.75% -142.56% -18.66%
Invested Capital Growth
-14.39% -69.88% -60.13% -57.52% -56.48% -8.90% -5.29% -15.62% 5.27% 24.66% -28.56%
Revenue Q/Q Growth
100.41% -31.45% 1.07% -2.24% -10.94% 24.63% -24.79% 7.95% 31.68% -9.12% -27.35%
EBITDA Q/Q Growth
131.79% -589.95% 74.13% -6.95% -10.32% -0.68% -28.04% -6.44% 36.69% -13.64% -168.43%
EBIT Q/Q Growth
125.44% -700.00% 71.84% -6.26% -9.40% -0.55% -25.56% -5.89% 33.96% -11.89% -151.90%
NOPAT Q/Q Growth
136.35% -520.00% 71.84% -6.26% -9.40% -0.55% -25.56% -5.89% 33.96% -11.89% -151.90%
Net Income Q/Q Growth
143.14% -470.45% 76.83% -10.90% -7.16% -2.23% -33.95% -10.70% 40.47% -37.99% -137.99%
EPS Q/Q Growth
138.46% -500.00% 75.00% 0.00% -20.00% 16.67% -60.00% 0.00% 37.50% -40.00% -128.57%
Operating Cash Flow Q/Q Growth
210.98% 24.75% -178.66% 72.29% -14.52% 189.28% -530.45% 60.85% -104.43% 144.45% -355.93%
Free Cash Flow Firm Q/Q Growth
142.11% 89.49% 37.96% -6.53% -20.73% -115.19% -41.82% 45.66% -102.86% -55.16% 30.62%
Invested Capital Q/Q Growth
-15.17% -67.29% 44.69% 5.82% -13.11% -31.53% 50.42% -5.72% 8.40% -18.91% -13.79%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
93.57% 94.51% 93.76% 93.75% 92.99% 99.60% 95.21% 91.30% 90.43% 94.68% 90.14%
EBITDA Margin
13.89% -99.25% -25.40% -27.79% -34.42% -27.81% -47.34% -46.68% -22.44% -28.06% -103.69%
Operating Margin
11.71% -102.47% -28.55% -31.03% -38.11% -30.75% -51.33% -50.35% -25.25% -31.09% -107.80%
EBIT Margin
11.71% -102.47% -28.55% -31.03% -38.11% -30.75% -51.33% -50.35% -25.25% -31.09% -107.80%
Profit (Net Income) Margin
17.93% -96.89% -22.21% -25.20% -30.32% -24.87% -44.29% -45.42% -20.53% -31.17% -102.13%
Tax Burden Percent
100.00% 101.41% 100.00% 103.71% 101.30% 99.92% 100.44% 101.49% 100.48% 117.75% 100.23%
Interest Burden Percent
153.15% 93.24% 77.81% 78.30% 78.53% 80.95% 85.91% 88.88% 80.93% 85.16% 94.52%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
18.72% -179.09% -42.73% -48.75% -60.99% -115.79% -124.98% -119.18% -66.68% -108.70% -324.14%
ROIC Less NNEP Spread (ROIC-NNEP)
17.36% -175.42% -42.37% -48.17% -60.48% -115.24% -123.85% -117.63% -66.10% -106.95% -320.07%
Return on Net Nonoperating Assets (RNNOA)
-12.52% 141.01% 32.29% 36.05% 47.61% 103.81% 105.08% 99.10% 55.77% 93.97% 271.48%
Return on Equity (ROE)
6.20% -38.08% -10.44% -12.70% -13.38% -11.97% -19.90% -20.07% -10.91% -14.74% -52.66%
Cash Return on Invested Capital (CROIC)
-22.44% 25.59% 21.30% 29.66% -1.95% -110.77% -84.68% -82.08% -104.88% -154.53% -113.85%
Operating Return on Assets (OROA)
4.19% -38.35% -11.09% -13.31% -13.77% -12.02% -20.02% -20.00% -10.48% -13.47% -50.35%
Return on Assets (ROA)
6.42% -36.26% -8.63% -10.81% -10.96% -9.72% -17.28% -18.04% -8.52% -13.50% -47.70%
Return on Common Equity (ROCE)
6.20% -38.08% -10.44% -12.70% -13.38% -11.97% -19.90% -20.07% -10.91% -14.74% -52.66%
Return on Equity Simple (ROE_SIMPLE)
-12.76% 0.00% -20.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
0.75 -3.14 -0.88 -0.94 -1.03 -1.03 -1.30 -1.37 -0.91 -1.01 -2.56
NOPAT Margin
11.71% -71.73% -19.98% -21.72% -26.68% -21.52% -35.93% -35.24% -17.67% -21.76% -75.46%
Net Nonoperating Expense Percent (NNEP)
1.37% -3.68% -0.36% -0.58% -0.51% -0.55% -1.13% -1.55% -0.59% -1.75% -4.07%
Return On Investment Capital (ROIC_SIMPLE)
- -9.15% -2.64% -2.88% -3.22% -3.34% -4.40% -4.89% -3.33% -3.88% -11.16%
Cost of Revenue to Revenue
6.43% 5.49% 6.24% 6.25% 7.01% 0.40% 4.79% 8.70% 9.57% 5.32% 9.86%
SG&A Expenses to Revenue
25.09% 42.75% 30.17% 33.20% 34.22% 53.74% 47.17% 40.90% 33.13% 42.33% 48.88%
R&D to Revenue
35.48% 50.62% 49.36% 43.20% 48.66% 38.25% 53.27% 50.32% 41.55% 49.07% 95.19%
Operating Expenses to Revenue
81.87% 196.98% 122.30% 124.78% 131.10% 130.35% 146.54% 141.64% 115.68% 125.77% 197.93%
Earnings before Interest and Taxes (EBIT)
0.75 -4.48 -1.26 -1.34 -1.47 -1.48 -1.85 -1.96 -1.30 -1.45 -3.65
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.89 -4.34 -1.12 -1.20 -1.33 -1.33 -1.71 -1.82 -1.15 -1.31 -3.51
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.77 1.02 1.18 1.27 1.24 1.34 1.14 1.42 1.89 1.51 1.18
Price to Tangible Book Value (P/TBV)
0.90 1.21 1.41 1.52 1.48 1.60 1.37 1.72 2.29 1.84 1.48
Price to Revenue (P/Rev)
1.62 1.91 2.15 2.13 2.33 2.38 2.02 2.47 2.95 2.29 1.58
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.15 1.16 2.23 2.73 2.72 4.39 1.87 3.70 6.09 4.49 2.24
Enterprise Value to Revenue (EV/Rev)
0.09 0.22 0.59 0.72 0.72 0.78 0.52 1.00 1.66 1.00 0.44
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 2.16 12.15 5.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 2.10 5.96 5.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.72 -0.80 -0.76 -0.75 -0.79 -0.90 -0.85 -0.84 -0.84 -0.88 -0.85
Leverage Ratio
1.24 1.31 1.31 1.32 1.35 1.36 1.35 1.34 1.42 1.40 1.40
Compound Leverage Factor
1.91 1.22 1.02 1.03 1.06 1.10 1.16 1.19 1.15 1.19 1.32
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.81 0.57 1.01 1.25 0.80 0.82 0.40 0.65 0.76 0.30 -0.98
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.68 4.75 4.70 5.11 4.32 4.19 4.64 4.59 3.36 3.77 3.56
Quick Ratio
4.56 4.61 4.57 4.99 4.19 4.05 4.39 4.38 3.19 3.55 3.34
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2.49 4.71 6.50 6.07 4.82 -0.73 -1.04 -0.56 -1.14 -1.77 -1.23
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% -1,484.44% 0.00% 0.00% -6,533.33% 0.00% 0.00% 871.67% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.36 0.37 0.39 0.43 0.36 0.39 0.39 0.40 0.42 0.43 0.47
Accounts Receivable Turnover
2.28 3.61 3.20 3.31 2.47 4.43 3.56 3.67 2.78 4.14 4.61
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
43.53 27.96 29.61 32.36 30.00 32.93 32.38 32.49 38.10 36.25 37.60
Accounts Payable Turnover
2.25 2.77 1.77 2.00 2.02 1.42 0.95 2.11 1.58 1.36 2.01
Days Sales Outstanding (DSO)
159.89 101.04 114.08 110.38 147.77 82.46 102.47 99.32 131.32 88.23 79.12
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
162.03 131.75 206.42 182.81 180.94 256.59 383.70 172.99 230.78 267.47 182.01
Cash Conversion Cycle (CCC)
-2.14 -30.71 -92.34 -72.42 -33.18 -174.13 -281.23 -73.66 -99.46 -179.25 -102.89
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
10 3.38 4.90 5.18 4.50 3.08 4.64 4.37 4.74 3.84 3.31
Invested Capital Turnover
1.60 2.50 2.14 2.24 2.29 5.38 3.48 3.38 3.77 5.00 4.30
Increase / (Decrease) in Invested Capital
-1.74 -7.85 -7.38 -7.01 -5.84 -0.30 -0.26 -0.81 0.24 0.76 -1.32
Enterprise Value (EV)
1.54 3.93 11 14 12 14 8.67 16 29 17 7.43
Market Capitalization
29 35 39 42 40 41 34 40 51 40 27
Book Value per Share
$1.80 $1.63 $1.59 $1.55 $1.51 $1.46 $1.39 $1.33 $1.28 $1.22 $1.06
Tangible Book Value per Share
$1.53 $1.37 $1.33 $1.29 $1.26 $1.22 $1.15 $1.10 $1.05 $1.00 $0.85
Total Capital
38 34 33 33 32 31 29 28 27 26 23
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-28 -31 -29 -27 -27 -28 -25 -24 -23 -22 -20
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.05 0.00 0.00 0.05 0.00 0.00 0.12 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1.42 -2.64 -1.10 -0.78 -1.37 -2.69 -0.98 -1.13 -0.55 -1.54 -1.95
Debt-free Net Working Capital (DFNWC)
29 28 27 27 26 25 24 23 22 21 18
Net Working Capital (NWC)
29 28 27 27 26 25 24 23 22 21 18
Net Nonoperating Expense (NNE)
-0.40 1.10 0.10 0.15 0.14 0.16 0.30 0.40 0.15 0.44 0.90
Net Nonoperating Obligations (NNO)
-28 -31 -29 -27 -27 -28 -25 -24 -23 -22 -20
Total Depreciation and Amortization (D&A)
0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14
Debt-free, Cash-free Net Working Capital to Revenue
7.93% -14.47% -5.96% -3.98% -8.10% -15.49% -5.89% -6.99% -3.13% -8.88% -11.44%
Debt-free Net Working Capital to Revenue
161.40% 154.98% 149.42% 136.66% 153.34% 144.46% 143.92% 139.64% 125.96% 120.05% 103.22%
Net Working Capital to Revenue
161.40% 154.98% 149.42% 136.66% 153.34% 144.46% 143.92% 139.64% 125.96% 120.05% 103.22%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.05 ($0.20) ($0.05) ($0.05) ($0.06) ($0.05) ($0.08) ($0.08) ($0.05) ($0.07) ($0.16)
Adjusted Weighted Average Basic Shares Outstanding
21.05M 21.01M 21.09M 21.10M 21.19M 21.14M 21.27M 21.35M 21.20M 21.18M 21.59M
Adjusted Diluted Earnings per Share
$0.05 ($0.20) ($0.05) ($0.05) ($0.06) ($0.05) ($0.08) ($0.08) ($0.05) ($0.07) ($0.16)
Adjusted Weighted Average Diluted Shares Outstanding
21.13M 21.01M 21.09M 21.10M 21.19M 21.14M 21.27M 21.35M 21.20M 21.18M 21.59M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
20.99M 21.08M 21.09M 21.18M 21.20M 0.00 21.09M 21.31M 21.37M 21.60M 21.63M
Normalized Net Operating Profit after Tax (NOPAT)
-0.05 -3.14 -0.88 -0.94 -1.03 -1.03 -1.30 -1.37 -0.91 -1.01 -2.56
Normalized NOPAT Margin
-0.71% -71.73% -19.98% -21.72% -26.68% -21.52% -35.93% -35.24% -17.67% -21.76% -75.46%
Pre Tax Income Margin
17.93% -95.54% -22.21% -24.29% -29.93% -24.89% -44.10% -44.75% -20.43% -26.48% -101.89%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-33.42% -6.92% -2.45% -3.19% -0.52% -4.67% -5.15% -5.62% -5.74% -1.96% -0.80%

Financials Breakdown Chart

Key Financial Trends

Aware Inc. (NASDAQ: AWRE) showed a mixed but still challenging operating picture in Q1 2026. Revenue declined from the prior quarter, losses widened sharply, and operating cash flow turned negative again. On the positive side, the company still ended the quarter with a strong liquidity position, helped by sizable cash, equivalents, and short-term investments.

  • Strong balance-sheet liquidity remains a key support. At March 31, 2026, Aware held $4.6 million in cash and equivalents plus $15.0 million in short-term investments, for total current assets of $24.5 million.
  • No debt on the balance sheet. The company reported zero short-term debt, which reduces near-term financial risk.
  • Operating cash burn was less severe than in some earlier quarters. Q1 2026 operating cash flow was negative $2.7 million, but that is still an improvement from the much larger outflow seen in Q1 2025.
  • Gross profit remained healthy despite weaker revenue. Gross profit was $3.1 million on $3.4 million of revenue, indicating the company still converts a large share of sales into gross profit.
  • Investment income helped offset losses. Aware generated $200,000 of interest and investment income in Q1 2026, which softened the impact of operating losses.
  • Deferred revenue provides some visibility. Current deferred revenue stood at $4.3 million, suggesting some future revenue already contracted or billed in advance.
  • Share count was stable. Weighted average diluted shares were unchanged at 21.6 million, limiting dilution pressure in the quarter.
  • Revenue declined sequentially. Q1 2026 revenue fell to $3.39 million from $4.66 million in Q4 2025.
  • Losses widened sharply quarter over quarter. Net loss increased to $3.46 million from $1.45 million in Q4 2025.
  • Operating expenses remain heavy relative to sales. Total operating expenses of $6.7 million were nearly double quarterly revenue, keeping operating income deeply negative at $3.7 million.

Looking at the broader trend, the story is still one of inconsistent revenue and persistent losses. Over the past four years, Aware’s quarterly revenue has moved up and down, but operating costs have generally remained too high to produce sustained profitability. The company has occasionally posted positive operating cash flow, especially when working capital changes and investment activity were favorable, but those periods have not translated into durable earnings power.

Cash and investment reserves are the biggest reason the stock still has flexibility. Even after the Q1 2026 cash outflow, Aware’s liquid resources remain substantial relative to its quarterly burn. That gives management room to invest in the business and absorb losses, but investors will likely want to see evidence of revenue stabilization and expense control before getting more constructive on the stock.

07/26/26 02:25 AM ETAI Generated. May Contain Errors.

Aware Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Aware's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Aware's net income appears to be on an upward trend, with a most recent value of -$5.87 million in 2025, falling from $4.61 million in 2015. The previous period was -$4.43 million in 2024. Find out what analysts predict for Aware in the coming months.

Aware's total operating income in 2025 was -$6.56 million, based on the following breakdown:
  • Total Gross Profit: $15.97 million
  • Total Operating Expenses: $22.53 million

Over the last 10 years, Aware's total revenue changed from $19.62 million in 2015 to $17.29 million in 2025, a change of -11.9%.

Aware's total liabilities were at $11.06 million at the end of 2025, a 5.9% decrease from 2024, and a 48.7% increase since 2015.

In the past 10 years, Aware's cash and equivalents has ranged from $7.27 million in 2025 to $51.91 million in 2016, and is currently $7.27 million as of their latest financial filing in 2025.

Over the last 10 years, Aware's book value per share changed from 2.45 in 2015 to 1.22 in 2025, a change of -50.1%.



Financial statements for NASDAQ:AWRE last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners