Go Pro

Chindata Group (CD) Financials

Chindata Group logo
$3.26 0.00 (0.00%)
As of 08/28/2026 04:00 PM Eastern
Annual Income Statements for Chindata Group

Annual Income Statements for Chindata Group

This table shows Chindata Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-96 -25 -162 -123 -1.23 -1.65 -22 -5.63 -9.36 -4.53 -5.10
Consolidated Net Income / (Loss)
-94 -25 -162 -123 -1.23 -0.69 -22 -5.63 -9.36 -4.53 -5.10
Net Income / (Loss) Continuing Operations
-105 -25 -1.44 -1.81 0.77 -0.69 -13 -5.63 -9.36 -1.92 -2.29
Total Pre-Tax Income
-106 -28 -1.44 -1.81 0.77 -0.69 -13 -5.88 -9.45 -1.58 -2.38
Total Operating Income
-106 -28 -1.44 -1.81 0.74 -0.67 -13 -5.89 -8.50 -2.00 -3.77
Total Gross Profit
-1.74 0.34 0.00 0.00 1.48 1.32 -0.03 -0.52 -0.98 0.23 1.20
Total Revenue
11 73 0.00 0.00 1.74 1.40 0.67 0.86 0.45 0.49 1.87
Operating Revenue
11 73 - 0.00 1.74 1.40 0.67 0.86 0.45 0.49 1.87
Total Cost of Revenue
13 73 0.00 0.00 0.26 0.08 0.70 1.38 1.42 0.26 0.67
Operating Cost of Revenue
13 73 0.00 0.00 0.26 0.08 0.70 1.38 1.42 0.26 0.67
Total Operating Expenses
104 28 129 1.81 0.74 1.99 13 5.37 7.52 2.24 4.97
Selling, General & Admin Expense
13 7.53 1.44 1.81 0.74 1.16 10 2.16 2.52 2.09 4.16
Marketing Expense
5.36 20 - - - 0.00 0.00 0.04 0.45 0.10 0.16
Research & Development Expense
- - - - - - - - - 0.00 0.15
Other Operating Expenses / (Income)
- - - - - - 1.75 0.00 0.00 0.05 0.51
Total Other Income / (Expense), net
0.05 0.07 0.00 0.00 0.03 -0.02 0.00 0.00 -0.95 0.42 1.40
Interest Expense
-0.01 -0.03 0.00 -0.00 0.00 -0.01 -0.00 -0.01 0.20 -0.20 -0.48
Interest & Investment Income
- - - - - - 0.00 0.00 -0.23 0.21 -0.09
Other Income / (Expense), net
0.05 0.04 0.00 0.00 0.03 -0.03 -0.00 -0.00 -0.53 0.00 1.01
Income Tax Expense
-1.25 -2.23 0.00 0.00 0.00 0.00 0.00 -0.25 -0.09 0.34 -0.08
Net Income / (Loss) Discontinued Operations
11 - - -121 -1.99 - -8.36 - - -2.62 -2.80
Basic Earnings per Share
($0.09) ($0.02) ($0.11) ($0.08) $0.00 ($0.25) ($2.23) ($0.39) ($0.20) ($0.07) ($0.08)
Weighted Average Basic Shares Outstanding
1.00B 1.47B 0.00 1.48B 1.72B 6.69M 9.72M 14.44M 45.84M 60.85M 66.04M
Diluted Earnings per Share
($0.09) ($0.02) ($0.11) ($0.08) $0.00 ($0.25) ($2.23) ($0.39) ($0.20) ($0.07) ($0.08)
Weighted Average Diluted Shares Outstanding
1.00B 1.47B 0.00 1.48B 1.72B 6.69M 9.72M 14.44M 45.84M 60.85M 66.04M
Weighted Average Basic & Diluted Shares Outstanding
43.78M 0.00 0.00 1.48B 2.11B 2.98B 5.14B - 60.82M 62.30M 79.41M

Quarterly Income Statements for Chindata Group

This table shows Chindata Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q2 2025 Q1 2026 Q2 2026
Period end date 3/31/2025 6/30/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-1.30 -1.55 -1.35 -1.11
Consolidated Net Income / (Loss)
-1.30 -1.55 -1.35 -1.11
Net Income / (Loss) Continuing Operations
-0.70 -0.78 -1.09 -1.05
Total Pre-Tax Income
-0.80 -0.84 -1.12 -1.15
Total Operating Income
-0.85 -0.87 -1.31 -1.40
Total Gross Profit
-0.04 0.14 0.22 0.22
Total Revenue
0.03 0.23 0.51 0.46
Operating Revenue
0.03 0.23 0.51 0.46
Total Cost of Revenue
0.07 0.09 0.29 0.24
Operating Cost of Revenue
0.07 0.09 0.29 0.24
Total Operating Expenses
0.81 1.01 1.53 1.62
Selling, General & Admin Expense
0.71 0.98 1.14 1.48
Marketing Expense
0.03 0.03 0.02 0.01
Research & Development Expense
0.00 0.00 0.08 0.08
Other Operating Expenses / (Income)
0.07 - 0.28 0.04
Total Other Income / (Expense), net
0.05 0.03 0.19 0.25
Interest Expense
-0.05 -0.12 -0.25 -0.27
Interest & Investment Income
0.00 0.00 -0.06 0.08
Other Income / (Expense), net
0.00 -0.09 -0.00 -0.11
Income Tax Expense
-0.10 -0.06 -0.03 -0.10
Net Income / (Loss) Discontinued Operations
-0.60 -0.76 -0.27 -0.06
Basic Earnings per Share
($0.02) ($0.02) ($0.02) ($0.01)
Weighted Average Basic Shares Outstanding
63.44M 63.69M 73.81M 78.05M
Diluted Earnings per Share
($0.02) ($0.02) ($0.02) ($0.01)
Weighted Average Diluted Shares Outstanding
63.44M 63.69M 73.81M 78.05M
Weighted Average Basic & Diluted Shares Outstanding
- - 79.44M 110.00M

Annual Cash Flow Statements for Chindata Group

This table details how cash moves in and out of Chindata Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
9.51 -8.55 129 -4.56 0.08 -2.22 0.27 7.10 8.67 7.80 9.81
Net Cash From Operating Activities
-34 -5.83 -9.87 -4.33 -0.64 -0.61 -1.41 -1.55 -2.79 -3.57 -2.41
Net Cash From Continuing Operating Activities
-11 -5.83 -0.91 -1.19 -0.38 0.35 -1.02 -1.55 -2.79 -3.19 -1.88
Net Income / (Loss) Continuing Operations
-105 -25 -1.44 -1.81 0.77 -0.69 -13 -5.63 -9.36 -1.92 -2.29
Consolidated Net Income / (Loss)
-94 -25 -162 -123 -1.23 -1.65 -22 -5.63 -9.36 -4.53 -5.10
Net Income / (Loss) Discontinued Operations
11 - -160 -121 -1.99 0.96 -8.36 - - -2.62 -2.80
Depreciation Expense
4.95 0.00 - - - 0.00 0.00 0.03 0.90 0.00 0.00
Non-Cash Adjustments To Reconcile Net Income
87 0.00 127 0.00 -0.01 1.11 11 2.96 5.49 0.02 0.60
Changes in Operating Assets and Liabilities, net
2.41 0.00 0.53 0.62 -1.14 -0.07 1.23 1.10 0.18 -1.30 -0.19
Net Cash From Discontinued Operating Activities
-23 - -8.96 -3.14 -0.26 -0.96 -0.39 - - -0.38 -0.53
Net Cash From Investing Activities
-12 -2.58 -0.74 -0.01 0.59 0.00 0.00 0.94 -7.84 3.79 -1.17
Net Cash From Continuing Investing Activities
-9.90 -2.58 0.00 0.00 0.52 0.00 0.00 0.94 -7.84 3.79 -1.67
Purchase of Property, Plant & Equipment
-0.09 -1.86 - - - 0.00 0.00 -0.01 -0.12 -0.00 0.00
Purchase of Investments
0.00 -0.72 - - - 0.00 0.00 -0.03 -8.20 -0.36 -2.18
Sale and/or Maturity of Investments
- - - - - - 0.00 0.00 3.48 2.16 0.99
Other Investing Activities, net
- - - - - - 0.00 - -3.00 2.00 -0.48
Net Cash From Discontinued Investing Activities
-2.00 - -0.74 -0.01 0.07 0.00 0.00 - - 0.00 0.50
Net Cash From Financing Activities
55 0.00 13 1.69 0.00 0.30 1.68 7.72 19 7.58 13
Net Cash From Continuing Financing Activities
53 0.00 0.00 0.00 0.00 0.30 1.56 7.72 19 7.58 13
Repayment of Debt
- - - - 0.00 0.00 -0.09 -0.58 -0.70 -0.93 -0.41
Issuance of Debt
0.00 0.00 - - 0.00 0.00 0.94 0.40 9.00 -1.50 -4.00
Issuance of Common Equity
55 - - 0.00 0.00 0.30 0.71 7.90 11 10 18
Net Cash From Discontinued Financing Activities
1.96 - 13 1.69 0.00 0.00 0.12 0.00 0.00 0.00 0.00
Effect of Exchange Rate Changes
0.05 -0.14 - -1.90 0.13 - 0.00 -0.01 -0.00 0.00 -0.00
Cash Interest Paid
0.00 0.00 0.15 0.35 0.21 0.00 0.00 0.00 0.00 0.00 0.38
Cash Income Taxes Paid
- - - - - - - - - 0.00 0.00

Quarterly Cash Flow Statements for Chindata Group

This table details how cash moves in and out of Chindata Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q2 2025 Q1 2026 Q2 2026
Period end date 3/31/2025 6/30/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
1.93 -0.69 2.90 -5.75
Net Cash From Operating Activities
-0.80 -0.53 -0.80 0.90
Net Cash From Continuing Operating Activities
-0.74 -0.29 -0.68 0.99
Net Income / (Loss) Continuing Operations
-0.70 -0.78 -1.09 -1.05
Consolidated Net Income / (Loss)
-1.30 -1.55 -1.35 -1.11
Net Income / (Loss) Discontinued Operations
-0.60 -0.76 -0.27 -0.06
Depreciation Expense
0.13 0.00 0.00 0.00
Non-Cash Adjustments To Reconcile Net Income
0.16 0.27 0.77 0.36
Changes in Operating Assets and Liabilities, net
-0.33 0.22 -0.37 1.68
Net Cash From Discontinued Operating Activities
-0.06 -0.24 -0.12 -0.09
Net Cash From Investing Activities
-0.94 -0.16 -0.14 -6.65
Net Cash From Continuing Investing Activities
-0.94 -0.16 -0.14 -6.65
Purchase of Investments
-0.94 -0.15 -0.00 -9.69
Sale and/or Maturity of Investments
0.01 -0.01 0.00 0.15
Other Investing Activities, net
0.00 - -0.13 2.89
Effect of Exchange Rate Changes
0.00 0.00 0.00 0.00

Annual Balance Sheets for Chindata Group

This table presents Chindata Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
343 274 134 5.02 8.87 11 9.02 19 30 36 47
Total Current Assets
41 13 12 4.62 2.13 2.47 1.74 7.52 24 30 45
Cash & Equivalents
11 2.60 0.02 0.00 0.44 0.17 0.44 7.45 16 24 34
Short-Term Investments
- - - - - - - 0.00 2.32 0.96 2.24
Note & Lease Receivable
- - - - - - - 0.00 0.01 0.00 0.04
Accounts Receivable
4.55 1.86 0.00 0.00 1.69 2.19 0.00 0.03 0.00 0.00 2.53
Prepaid Expenses
25 8.68 0.16 0.00 0.01 0.10 1.30 0.01 5.21 3.27 0.02
Other Current Assets
- - - - - - - 0.03 0.03 - 4.16
Other Current Nonoperating Assets
- - 12 4.62 0.00 0.00 0.00 - - 1.79 2.37
Plant, Property, & Equipment, net
0.48 1.98 0.00 0.00 0.00 0.00 0.00 5.96 4.76 0.01 0.01
Total Noncurrent Assets
301 259 122 0.41 6.74 8.49 7.28 5.42 1.94 5.50 1.41
Long-Term Investments
0.00 0.72 - - - - - 0.00 0.16 - 0.12
Intangible Assets
51 36 0.00 0.00 1.21 0.38 7.28 4.23 0.71 0.12 0.12
Noncurrent Deferred & Refundable Income Taxes
0.00 0.22 0.00 0.00 0.00 0.00 0.00 0.25 0.34 0.03 0.11
Other Noncurrent Operating Assets
0.00 0.15 - - - - 0.00 0.93 0.73 0.24 1.05
Total Liabilities & Shareholders' Equity
343 274 134 5.02 8.87 11 9.02 19 30 36 47
Total Liabilities
38 26 31 27 0.84 0.71 1.37 2.06 13 12 2.56
Total Current Liabilities
25 15 21 20 0.84 0.71 1.37 1.43 12 12 1.76
Accounts Payable
3.83 2.20 - - - - 1.12 - - - 0.15
Accrued Expenses
20 9.03 0.33 0.90 0.84 0.68 0.22 0.24 1.59 0.41 0.46
Current Deferred Revenue
0.83 2.28 - - - - - - - 0.00 0.23
Other Current Liabilities
0.32 1.71 - 0.00 0.00 0.03 0.00 1.19 10 1.19 0.46
Other Current Nonoperating Liabilities
- - 21 19 0.00 0.00 0.03 0.00 0.42 2.48 0.46
Total Noncurrent Liabilities
13 10 9.79 6.92 0.00 0.00 0.00 0.63 0.28 0.03 0.81
Noncurrent Deferred & Payable Income Tax Liabilities
13 9.07 0.00 0.00 0.00 0.00 - - 0.00 0.03 0.03
Other Noncurrent Operating Liabilities
0.50 1.35 0.15 0.03 0.00 0.00 0.00 0.63 0.28 0.00 0.78
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
305 248 104 -22 8.03 10 7.65 17 18 24 44
Total Preferred & Common Equity
305 248 104 -22 8.03 10 7.65 17 18 24 44
Total Common Equity
305 248 104 -22 8.03 10 7.65 17 18 24 44
Common Stock
630 633 634 634 645 649 668 683 693 703 729
Retained Earnings
-327 -352 -514 -637 -638 -640 -662 -667 -677 -680 -686
Accumulated Other Comprehensive Income / (Loss)
0.91 -33 -17 -19 1.05 1.10 1.10 1.16 1.17 1.19 1.08

Quarterly Balance Sheets for Chindata Group

This table presents Chindata Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2026 Q2 2026
Period end date 3/31/2026 6/30/2026
Total Assets
50 49
Total Current Assets
48 48
Cash & Equivalents
37 31
Short-Term Investments
3.18 13
Note & Lease Receivable
0.10 0.20
Accounts Receivable
0.17 2.32
Prepaid Expenses
2.23 0.01
Other Current Assets
3.84 1.39
Other Current Nonoperating Assets
2.04 0.02
Plant, Property, & Equipment, net
0.02 0.02
Total Noncurrent Assets
1.36 1.38
Long-Term Investments
0.12 0.12
Intangible Assets
0.12 0.12
Noncurrent Deferred & Refundable Income Taxes
0.15 0.25
Other Noncurrent Operating Assets
0.97 0.89
Total Liabilities & Shareholders' Equity
50 49
Total Liabilities
2.70 2.36
Total Current Liabilities
1.98 1.73
Accounts Payable
- 0.27
Accrued Expenses
0.41 0.22
Current Deferred Revenue
0.95 0.81
Other Current Liabilities
0.34 0.43
Other Current Nonoperating Liabilities
0.28 0.00
Total Noncurrent Liabilities
0.72 0.63
Noncurrent Deferred & Payable Income Tax Liabilities
0.03 0.03
Other Noncurrent Operating Liabilities
0.69 0.60
Commitments & Contingencies
0.00 0.00
Total Equity & Noncontrolling Interests
47 47
Total Preferred & Common Equity
47 47
Total Common Equity
47 47
Common Stock
733 734
Retained Earnings
-687 -688
Accumulated Other Comprehensive Income / (Loss)
1.08 1.07

Annual Metrics And Ratios for Chindata Group

This table displays calculated financial ratios and metrics derived from Chindata Group's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
1,444,711,838.00 1,475,645,946.00 1,475,307,852.00 1,476,208,670.00 2,108,869,528.00 2,978,928,849.00 5,143,716,027.00 5,143,716,027.00 60,819,897.00 62,299,897.00 62,299,897.00
DEI Adjusted Shares Outstanding
72,235,592.00 73,782,297.00 73,765,393.00 738,104,335.00 1,054,434,764.00 2,978,928,849.00 5,143,716,027.00 5,143,716,027.00 60,819,897.00 62,299,897.00 62,299,897.00
DEI Earnings Per Adjusted Shares Outstanding
-1.33 -0.34 -2.19 -0.17 0.00 0.00 0.00 0.00 -0.15 -0.07 -0.08
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 537.78% -100.00% 0.00% 0.00% -19.32% -52.21% 28.84% -48.35% 10.79% 277.93%
EBITDA Growth
-2,235.14% 72.71% 94.77% -25.57% 142.42% -191.40% -1,797.40% 55.96% -38.69% 75.45% -38.37%
EBIT Growth
-2,349.62% 73.98% 94.77% -25.57% 142.42% -191.40% -1,797.40% 55.74% -53.27% 77.86% -38.32%
NOPAT Growth
-2,350.69% 73.96% 94.78% -25.57% 158.48% -163.22% -1,889.68% 55.77% -44.42% 76.46% -88.53%
Net Income Growth
-113.29% 72.97% -540.09% 23.88% 99.01% 43.42% -3,024.93% 73.99% -66.06% 51.54% -12.43%
EPS Growth
67.86% 145.94% -540.09% 23.88% 99.01% 0.00% -792.00% 82.51% 48.72% 65.00% -14.29%
Operating Cash Flow Growth
-4.92% 165.25% -69.47% 56.13% 85.12% 6.00% -132.86% -9.95% -79.80% -28.14% 32.58%
Free Cash Flow Firm Growth
-389.50% 107.93% 738.54% -100.27% -1,099.12% 62.16% -119.59% 3.12% 160.21% -200.30% -72.64%
Invested Capital Growth
129,145.47% -33.02% -100.13% -199.13% 920.12% 32.61% -28.22% 29.70% -103.64% 698.69% 190.59%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
-15.18% 0.47% 0.00% 0.00% 85.21% 94.36% -4.85% -59.90% -219.40% 47.45% 64.31%
EBITDA Margin
-879.58% -37.64% 0.00% 0.00% 44.15% -50.01% -1,985.53% -678.66% -1,822.43% -403.90% -147.88%
Operating Margin
-923.10% -37.69% 0.00% 0.00% 42.60% -47.69% -1,985.51% -681.62% -1,906.00% -405.00% -202.04%
EBIT Margin
-922.70% -37.64% 0.00% 0.00% 44.15% -50.01% -1,985.53% -682.02% -2,024.03% -404.41% -148.01%
Profit (Net Income) Margin
-815.25% -34.55% 0.00% 0.00% -70.50% -49.44% -3,232.86% -652.62% -2,098.36% -917.85% -273.04%
Tax Burden Percent
88.36% 91.89% 11,239.27% 6,813.54% -159.69% 100.00% 162.83% 95.77% 99.04% 286.73% 214.63%
Interest Burden Percent
99.99% 99.91% 100.00% 100.00% 100.00% 98.86% 99.99% 99.91% 104.68% 79.15% 85.95%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-50.49% -7.17% 0.00% 0.00% 22.19% -5.30% -107.61% -49.59% -131.61% -164.58% -66.17%
ROIC Less NNEP Spread (ROIC-NNEP)
-90.02% 75.42% 0.00% 0.00% 3.31% 68.53% 4,087.20% -11.04% -105.01% -148.99% -58.00%
Return on Net Nonoperating Assets (RNNOA)
-45.20% -1.97% 0.00% 0.00% -4.88% -2.29% -134.46% 3.54% 77.62% 142.94% 51.20%
Return on Equity (ROE)
-95.70% -9.15% -92.00% -302.94% 17.32% -7.58% -242.07% -46.04% -53.99% -21.63% -14.97%
Cash Return on Invested Capital (CROIC)
-250.18% 21.64% 0.00% 0.00% -102.45% -33.34% -74.75% -75.45% 0.00% -185.25% -163.76%
Operating Return on Assets (OROA)
-58.33% -8.93% 0.00% 0.00% 11.04% -7.07% -133.19% -42.19% -36.62% -6.05% -6.72%
Return on Assets (ROA)
-51.54% -8.20% 0.00% 0.00% -17.64% -6.99% -216.87% -40.38% -37.97% -13.72% -12.39%
Return on Common Equity (ROCE)
-34.68% -18.29% -92.00% -302.94% 17.32% -7.58% -242.07% -46.04% -53.99% -21.63% -14.97%
Return on Equity Simple (ROE_SIMPLE)
-30.71% -10.18% -156.35% 555.48% -15.25% -6.76% -283.30% -33.48% -52.47% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-74 -19 -1.01 -1.27 0.74 -0.47 -9.31 -4.12 -5.95 -1.40 -2.64
NOPAT Margin
-646.17% -26.39% 0.00% 0.00% 42.60% -33.38% -1,389.86% -477.14% -1,334.20% -283.50% -141.43%
Net Nonoperating Expense Percent (NNEP)
39.52% -82.60% -300.21% -295.34% 18.88% -73.83% -4,194.81% -38.55% -26.60% -15.58% -8.17%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -24.48% -33.36% -4.43% -6.00%
Cost of Revenue to Revenue
115.18% 99.53% 0.00% 0.00% 14.79% 5.64% 104.85% 159.90% 319.40% 52.55% 35.69%
SG&A Expenses to Revenue
112.50% 10.29% 0.00% 0.00% 42.61% 82.48% 1,544.58% 249.71% 564.06% 422.38% 222.84%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.89%
Operating Expenses to Revenue
907.92% 38.16% 0.00% 0.00% 42.61% 142.05% 1,980.66% 621.73% 1,686.60% 452.46% 266.35%
Earnings before Interest and Taxes (EBIT)
-106 -28 -1.44 -1.81 0.77 -0.70 -13 -5.89 -9.03 -2.00 -2.76
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-101 -28 -1.44 -1.81 0.77 -0.70 -13 -5.86 -8.13 -2.00 -2.76
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.19 1.12 0.73 0.00 1.08 2.22 4.78 2.17 1.87 3.65 1.45
Price to Tangible Book Value (P/TBV)
104.25 0.00 0.73 0.00 6.67 12.89 98.72 2.90 1.95 3.66 1.46
Price to Revenue (P/Rev)
31.50 3.79 0.00 0.00 4.97 16.20 54.49 42.30 74.98 177.78 34.23
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.19 1.12 0.00 0.00 1.08 2.24 4.99 3.10 0.00 34.48 4.67
Enterprise Value to Revenue (EV/Rev)
30.53 3.74 0.00 0.00 4.72 16.07 53.84 33.67 33.27 142.62 14.85
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 10.70 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 10.70 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 11.09 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 9.41 0.31 0.00 0.00 0.00 0.00 0.00 3.93 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.31 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.50 -0.03 -0.30 -1.02 -1.47 -0.03 -0.03 -0.32 -0.74 -0.96 -0.88
Leverage Ratio
1.86 2.23 1.16 1.71 -0.98 1.08 1.12 1.14 1.42 1.58 1.21
Compound Leverage Factor
1.86 1.11 1.16 1.71 -0.98 1.07 1.12 1.14 1.49 1.25 1.04
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 23.74% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 23.74% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 200.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 76.26% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -3.76 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.71 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -5.36 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.40 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
3.43 1,038,392.16 -4.00 -182.34 -93.88 -62.40 -91.48 -39.43 -30.09 -21.69 -4.67
Noncontrolling Interest Sharing Ratio
63.76% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.65 0.88 0.58 0.23 2.55 3.49 1.27 5.26 1.93 2.61 25.71
Quick Ratio
0.63 0.59 0.00 0.00 2.54 3.34 0.32 5.23 1.50 2.15 20.72
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-367 29 244 -0.65 -7.79 -2.95 -6.47 -6.27 3.77 -3.79 -6.53
Operating Cash Flow to CapEx
-35,932.68% -626.39% 0.00% 0.00% 0.00% 0.00% 0.00% -21,480.99% -2,253.02% -136,890.73% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.25 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -14.23 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -14.86 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.06 0.24 0.00 0.00 0.25 0.14 0.07 0.06 0.02 0.02 0.05
Accounts Receivable Turnover
0.00 22.83 0.00 0.00 0.00 0.72 0.61 65.16 0.00 0.00 0.00
Inventory Turnover
0.00 914.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 59.62 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.21 224.87
Accounts Payable Turnover
0.00 48.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 15.99 0.00 0.00 0.00 505.53 597.76 5.60 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 30.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 1.68 0.00 0.00 0.00 505.53 597.76 5.60 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
294 245 -0.31 -0.93 7.60 10 7.23 9.38 -0.34 2.04 5.94
Invested Capital Turnover
0.08 0.27 0.00 0.00 0.52 0.16 0.08 0.10 0.10 0.58 0.47
Increase / (Decrease) in Invested Capital
293 -48 -245 -0.62 8.53 2.48 -2.84 2.15 -9.72 2.38 3.89
Enterprise Value (EV)
350 274 75 5.17 8.21 23 36 29 15 70 28
Market Capitalization
362 277 75 5.17 8.65 23 37 37 33 88 64
Book Value per Share
$0.65 $0.17 $0.07 ($0.02) $0.01 $0.00 $0.00 $0.00 $0.38 $0.40 $0.71
Tangible Book Value per Share
$0.01 ($0.01) $0.07 ($0.02) $0.00 $0.00 $0.00 $0.00 $0.37 $0.39 $0.70
Total Capital
305 248 104 -22 8.03 10 7.65 17 18 32 44
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.50 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-11 -3.33 -0.02 -0.00 -0.44 -0.17 -0.44 -7.45 -19 -17 -36
Capital Expenditures (CapEx)
0.09 1.86 0.00 0.00 0.00 0.00 0.00 0.01 0.12 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
4.98 -4.47 -8.77 -16 0.86 1.59 -0.07 -1.36 -7.02 1.23 7.36
Debt-free Net Working Capital (DFNWC)
16 -1.86 -8.75 -16 1.30 1.76 0.37 6.09 11 26 43
Net Working Capital (NWC)
16 -1.86 -8.75 -16 1.30 1.76 0.37 6.09 11 19 43
Net Nonoperating Expense (NNE)
19 5.98 161 122 1.97 0.23 12 1.52 3.41 3.13 2.46
Net Nonoperating Obligations (NNO)
-11 -3.33 -104 21 -0.44 -0.17 -0.41 -7.45 -18 -22 -38
Total Depreciation and Amortization (D&A)
4.95 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.90 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
43.40% -6.10% 0.00% 0.00% 49.60% 113.21% -10.55% -157.50% -1,574.58% 249.07% 394.13%
Debt-free Net Working Capital to Revenue
140.56% -2.54% 0.00% 0.00% 74.64% 125.67% 55.20% 704.94% 2,559.98% 5,283.95% 2,325.70%
Net Working Capital to Revenue
140.56% -2.54% 0.00% 0.00% 74.64% 125.67% 55.20% 704.94% 2,559.98% 3,765.81% 2,325.70%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.80) $0.00 ($2.20) ($0.16) $0.00 $0.00 $0.00 ($0.39) ($0.20) ($0.07) ($0.08)
Adjusted Weighted Average Basic Shares Outstanding
50.09M 0.00 73.81M 738.40M 2.11B 2.68B 3.89B 14.44M 45.84M 60.85M 66.04M
Adjusted Diluted Earnings per Share
($1.80) $0.00 ($2.20) ($0.16) $0.00 $0.00 $0.00 ($0.39) ($0.20) ($0.07) ($0.08)
Adjusted Weighted Average Diluted Shares Outstanding
50.09M 0.00 73.81M 738.40M 2.11B 2.68B 3.89B 14.44M 45.84M 60.85M 66.04M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
2.19M 0.00 0.00 738.10M 2.11B 2.98B 5.14B 0.00 60.82M 62.30M 79.41M
Normalized Net Operating Profit after Tax (NOPAT)
-14 -19 88 -1.27 0.52 0.12 -8.49 -1.90 -2.76 -1.40 -2.64
Normalized NOPAT Margin
-122.07% -52.77% 0.00% 0.00% 29.82% 8.32% -1,267.49% -219.81% -619.05% -283.50% -141.43%
Pre Tax Income Margin
-922.63% -37.60% 0.00% 0.00% 44.15% -49.44% -1,985.37% -681.43% -2,118.72% -320.10% -127.22%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -46.04 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -30.35 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -46.67 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -30.98 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-2.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Chindata Group

This table displays calculated financial ratios and metrics derived from Chindata Group's official financial filings.

Metric Q1 2025 Q2 2025 Q1 2026 Q2 2026
Period end date 3/31/2025 6/30/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
62,299,897.00 62,299,897.00 79,409,800.00 79,443,800.00
DEI Adjusted Shares Outstanding
62,299,897.00 62,299,897.00 79,409,800.00 79,443,800.00
DEI Earnings Per Adjusted Shares Outstanding
-0.02 -0.02 -0.02 -0.01
Growth Metrics
- - - -
Revenue Growth
0.00% 0.00% 1,924.92% 98.37%
EBITDA Growth
0.00% 0.00% -79.89% -56.97%
EBIT Growth
0.00% 0.00% -53.29% -57.03%
NOPAT Growth
0.00% 0.00% -53.27% -60.07%
Net Income Growth
0.00% 0.00% -3.92% 28.54%
EPS Growth
0.00% 0.00% 0.00% 50.00%
Operating Cash Flow Growth
0.00% 0.00% -0.40% 270.52%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00%
Revenue Q/Q Growth
0.00% 831.59% 0.00% -8.74%
EBITDA Q/Q Growth
0.00% -32.09% 0.00% -15.26%
EBIT Q/Q Growth
0.00% -12.58% 0.00% -15.32%
NOPAT Q/Q Growth
0.00% -2.35% 0.00% -6.88%
Net Income Q/Q Growth
0.00% -18.82% 0.00% 18.30%
EPS Q/Q Growth
0.00% 0.00% 0.00% 50.00%
Operating Cash Flow Q/Q Growth
0.00% 33.90% 0.00% 212.28%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 37.16%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -44.95%
Profitability Metrics
- - - -
Gross Margin
-168.95% 60.11% 42.96% 48.05%
EBITDA Margin
-2,899.91% -411.18% -257.62% -325.36%
Operating Margin
-3,404.86% -374.06% -257.73% -301.83%
EBIT Margin
-3,404.80% -411.46% -257.75% -325.70%
Profit (Net Income) Margin
-5,192.41% -662.24% -266.47% -238.55%
Tax Burden Percent
162.87% 184.04% 120.82% 95.88%
Interest Burden Percent
93.63% 87.45% 85.56% 76.39%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% -163.82% -382.60%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% -161.73% -382.02%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 143.91% 358.76%
Return on Equity (ROE)
0.00% 0.00% -19.91% -23.84%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% -12.19% -17.10%
Return on Assets (ROA)
0.00% 0.00% -12.61% -12.52%
Return on Common Equity (ROCE)
0.00% 0.00% -19.91% -23.84%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.60 -0.61 -0.92 -0.98
NOPAT Margin
-2,383.40% -261.84% -180.41% -211.28%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% -2.09% -0.58%
Return On Investment Capital (ROIC_SIMPLE)
- - -1.95% -2.09%
Cost of Revenue to Revenue
268.95% 39.89% 56.83% 51.95%
SG&A Expenses to Revenue
2,846.29% 421.72% 225.42% 320.01%
R&D to Revenue
0.00% 0.00% 16.46% 18.04%
Operating Expenses to Revenue
3,235.91% 434.17% 300.89% 349.87%
Earnings before Interest and Taxes (EBIT)
-0.85 -0.96 -1.31 -1.51
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.73 -0.96 -1.31 -1.51
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.00 0.00 1.09 1.20
Price to Tangible Book Value (P/TBV)
0.00 0.00 1.09 1.20
Price to Revenue (P/Rev)
0.00 0.00 21.78 21.79
Price to Earnings (P/E)
0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 2.16 4.32
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 4.75 4.77
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00
Leverage & Solvency
- - - -
Debt to Equity
0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00
Financial Leverage
0.00 0.00 -0.89 -0.94
Leverage Ratio
0.00 0.00 1.06 1.05
Compound Leverage Factor
0.00 0.00 0.90 0.80
Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 0.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 -6.90 -4.26
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - -
Current Ratio
0.00 0.00 24.40 27.53
Quick Ratio
0.00 0.00 20.30 26.71
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 -6.09 -3.83
Operating Cash Flow to CapEx
0.00% 0.00% -7,085.68% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00
Efficiency Ratios
- - - -
Asset Turnover
0.00 0.00 0.05 0.05
Accounts Receivable Turnover
0.00 0.00 14.13 1.11
Inventory Turnover
0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 132.78 160.18
Accounts Payable Turnover
0.00 0.00 0.00 3.82
Days Sales Outstanding (DSO)
0.00 0.00 25.84 328.65
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 95.63
Cash Conversion Cycle (CCC)
0.00 0.00 25.84 233.03
Capital & Investment Metrics
- - - -
Invested Capital
0.00 0.00 5.17 2.85
Invested Capital Turnover
0.00 0.00 0.91 1.81
Increase / (Decrease) in Invested Capital
0.00 0.00 5.17 2.85
Enterprise Value (EV)
0.00 0.00 11 12
Market Capitalization
69 50 51 56
Book Value per Share
$0.00 $0.00 $0.59 $0.59
Tangible Book Value per Share
$0.00 $0.00 $0.59 $0.59
Total Capital
0.00 0.00 47 47
Total Debt
0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00
Net Debt
0.00 0.00 -40 -44
Capital Expenditures (CapEx)
0.00 0.00 0.01 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 6.40 2.22
Debt-free Net Working Capital (DFNWC)
0.00 0.00 46 46
Net Working Capital (NWC)
0.00 0.00 46 46
Net Nonoperating Expense (NNE)
0.70 0.93 0.44 0.13
Net Nonoperating Obligations (NNO)
0.00 0.00 -42 -44
Total Depreciation and Amortization (D&A)
0.13 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 272.49% 86.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 1,970.75% 1,783.27%
Net Working Capital to Revenue
0.00% 0.00% 1,970.75% 1,783.27%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.02) ($0.01)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 73.81M 78.05M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.02) ($0.01)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 73.81M 78.05M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 79.44M 110.00M
Normalized Net Operating Profit after Tax (NOPAT)
-0.60 -0.61 -0.92 -0.98
Normalized NOPAT Margin
-2,383.40% -261.84% -180.41% -211.28%
Pre Tax Income Margin
-3,188.00% -359.83% -220.54% -248.81%
Debt Service Ratios
- - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00
Payout Ratios
- - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Chindata Group (NASDAQ: CD) reported mixed second-quarter results. Revenue increased to $463,206, up approximately 98% from $233,504 in Q2 2025, although it declined 8.7% from $507,546 in Q1 2026. Gross profit rose 58.5% year over year to $222,555, but the gross margin narrowed to approximately 48.0% from 60.1% a year earlier.

The company remained unprofitable. Its operating loss widened to $1.40 million from $873,440 in Q2 2025, primarily because selling, general and administrative expense increased to $1.48 million. However, the consolidated net loss improved to $1.11 million from $1.55 million a year earlier and $1.35 million in Q1 2026. The improvement was partly supported by higher interest and investment income and a smaller loss from discontinued operations.

Cash flow also improved operationally, with $901,861 of net cash generated from operating activities compared with an operating cash outflow of $528,879 in Q2 2025 and $803,233 in Q1 2026. Nevertheless, the company invested heavily in securities, producing $6.65 million of investing cash outflow and a $5.75 million decline in cash during the quarter. Cash and equivalents fell to $30.97 million, while short-term investments increased to $12.80 million.

  • Revenue nearly doubled year over year, indicating stronger reported business activity compared with Q2 2025.
  • Net loss improved sequentially and year over year, falling to $1.11 million from $1.35 million in Q1 2026 and $1.55 million in Q2 2025.
  • Operating cash flow turned positive at $901,861, a meaningful improvement from cash outflows in both comparison periods.
  • The balance sheet remains lightly leveraged, with total liabilities of $2.36 million versus total assets of $49.13 million.
  • The increase in short-term investments from $3.18 million to $12.80 million appears to reflect a shift in liquidity allocation, but it also reduced immediately available cash.
  • Operating cash flow benefited substantially from a $1.68 million change in operating assets and liabilities, so the improvement may not be fully repeatable without sustained working-capital benefits.
  • The filing data uses differing company and ticker descriptions, including CD, MFH, Chindata Group, Chaince Digital Holdings and Mercurity Fintech Holding, which investors should verify against the latest corporate filings.
  • The company continues to generate substantial operating losses, with operating expenses of $1.62 million exceeding gross profit by a wide margin.
  • Gross margin declined year over year to about 48%, while SG&A increased approximately 50% from Q2 2025 and 30% from Q1 2026.
  • Net cash declined by $5.75 million during Q2 after $6.65 million of investing outflows, and accumulated retained earnings remained deeply negative at approximately $688.0 million.
08/31/26 01:20 AM ETAI Generated. May Contain Errors.

Chindata Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Chindata Group's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Chindata Group's net income appears to be on a downward trend, with a most recent value of -$5.10 million in 2025, falling from -$93.57 million in 2015. The previous period was -$4.53 million in 2024. See Chindata Group's forecast for analyst expectations on what's next for the company.

Chindata Group's total operating income in 2025 was -$3.77 million, based on the following breakdown:
  • Total Gross Profit: $1.20 million
  • Total Operating Expenses: $4.97 million

Over the last 10 years, Chindata Group's total revenue changed from $11.48 million in 2015 to $1.87 million in 2025, a change of -83.7%.

Chindata Group's total liabilities were at $2.56 million at the end of 2025, a 77.9% decrease from 2024, and a 93.3% decrease since 2015.

In the past 10 years, Chindata Group's cash and equivalents has ranged from $1.19 thousand in 2018 to $33.82 million in 2025, and is currently $33.82 million as of their latest financial filing in 2025.

Over the last 10 years, Chindata Group's book value per share changed from 0.65 in 2015 to 0.71 in 2025, a change of 8.7%.



Financial statements for NASDAQ:CD last updated on 8/14/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners