Go Pro

Carlyle Group Inc. 4.625% Subordinated Notes due 2061 (CGABL) Financials

Carlyle Group Inc. 4.625% Subordinated Notes due 2061 logo
$15.98 +0.06 (+0.38%)
As of 03:55 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Carlyle Group Inc. 4.625% Subordinated Notes due 2061

Annual Income Statements for Carlyle Group Inc. 4.625% Subordinated Notes due 2061

This table shows Carlyle Group Inc. 4.625% Subordinated Notes due 2061's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-18 6.40 238 93 345 348 2,975 1,225 -608 1,020 809
Consolidated Net Income / (Loss)
400 15 1,007 329 1,184 383 3,045 1,285 -497 1,091 945
Net Income / (Loss) Continuing Operations
400 15 1,007 329 1,184 383 3,045 1,285 -497 1,091 945
Total Pre-Tax Income
402 45 1,132 360 1,233 580 4,028 1,573 -601 1,394 1,159
Total Revenue
3,871 2,274 3,676 2,427 3,271 2,913 8,669 4,328 2,840 5,305 4,656
Net Interest Income / (Expense)
0.00 912 35 839 -82 0.00 -113 -110 -124 -121 -124
Total Interest Income
0.00 912 35 839 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
0.00 0.00 0.00 0.00 82 0.00 113 110 124 121 124
Long-Term Debt Interest Expense
- - - - 82 - 113 110 124 121 124
Total Non-Interest Income
3,871 1,362 3,641 1,588 3,353 2,913 8,782 4,439 2,964 5,426 4,780
Other Service Charges
976 - - 215 1,711 1,750 1,970 2,405 2,707 2,953 3,222
Investment Banking Income
1,085 - - - 1,568 - 6,722 1,898 45 2,254 1,342
Other Non-Interest Income
930 1,362 1,350 1,373 97 1,185 91 136 212 218 216
Total Non-Interest Expense
3,468 2,242 2,632 2,070 2,036 2,333 4,641 2,755 3,441 3,911 3,497
Salaries and Employee Benefits
1,521 1,335 1,961 1,363 1,410 1,734 4,032 1,926 2,377 2,705 2,206
Other Operating Expenses
1,947 907 671 708 626 600 612 787 1,071 1,231 1,409
Other Special Charges
- - - - - - -2.50 42 -6.90 -24 -118
Nonoperating Income / (Expense), net
- 13 -88 3.40 -1.30 - - -1.00 -0.20 0.30 0.20
Income Tax Expense
2.10 30 125 31 49 197 982 288 -104 303 215
Net Income / (Loss) Attributable to Noncontrolling Interest
538 41 73 34 56 35 71 60 112 71 136
Basic Earnings per Share
($0.24) $0.08 $2.58 $0.89 $3.05 $0.99 $8.37 $3.39 ($1.68) $2.85 $2.25
Weighted Average Basic Shares Outstanding
74.52M 82.71M 92.14M 104.20M 113.08M 350.46M 355.24M 361.28M 361.40M 358.58M 359.68M
Diluted Earnings per Share
($0.30) ($0.08) $2.38 $0.82 $2.82 $0.97 $8.20 $3.35 ($1.68) $2.77 $2.18
Weighted Average Diluted Shares Outstanding
298.74M 308.52M 100.08M 113.39M 122.63M 358.39M 362.57M 365.71M 361.40M 368.02M 370.91M
Weighted Average Basic & Diluted Shares Outstanding
76.70M 80M 92.30M 108.95M 348.23M 354.19M 356.32M 364.22M 362.11M 361.20M 361.17M
Cash Dividends to Common per Share
$3.39 $1.68 $1.24 $1.24 $1.36 $1.00 - - $1.40 $1.40 $1.40

Quarterly Income Statements for Carlyle Group Inc. 4.625% Subordinated Notes due 2061

This table shows Carlyle Group Inc. 4.625% Subordinated Notes due 2061's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-692 66 148 596 211 130 320 0.90 358 -132 137
Consolidated Net Income / (Loss)
-670 99 149 616 227 159 328 113 346 -142 225
Net Income / (Loss) Continuing Operations
-670 99 149 616 227 159 328 113 346 -142 225
Total Pre-Tax Income
-843 121 219 789 265 171 441 86 462 -179 274
Total Revenue
884 651 1,034 2,607 1,013 951 1,592 426 1,687 151 1,112
Net Interest Income / (Expense)
-32 -31 -30 -30 -30 -28 -28 -30 -38 -39 -38
Total Interest Income
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Expense
32 31 30 30 30 28 28 30 38 39 38
Long-Term Debt Interest Expense
32 31 30 30 30 28 28 30 38 39 38
Total Non-Interest Income
916 681 1,065 2,638 1,042 979 1,620 456 1,725 190 1,150
Other Service Charges
722 715 731 752 756 763 824 798 838 815 948
Net Realized & Unrealized Capital Gains on Investments
- -91 -5.10 1,834 - 6.10 47 -396 - -64 140
Other Non-Interest Income
78 58 52 52 -1,775 51 55 54 57 55 61
Total Non-Interest Expense
1,727 530 816 1,819 747 780 1,151 340 1,225 330 838
Salaries and Employee Benefits
1,432 257 476 1,480 492 493 775 -18 956 -21 472
Other Operating Expenses
302 273 340 339 279 287 376 358 387 351 366
Nonoperating Income / (Expense), net
- - 0.30 0.10 - - - 0.00 - - 0.00
Income Tax Expense
-172 22 70 173 38 12 113 -27 116 -37 49
Net Income / (Loss) Attributable to Noncontrolling Interest
22 33 1.10 20 16 29 8.40 112 -13 -9.70 88
Basic Earnings per Share
($1.92) $0.18 $0.41 $1.67 $0.59 $0.36 $0.89 $0.00 $1.00 ($0.37) $0.38
Weighted Average Basic Shares Outstanding
361.40M 360.91M 358.32M 357.69M 358.58M 359.46M 360.36M 360.07M 359.68M 359.19M 357.77M
Diluted Earnings per Share
($1.91) $0.18 $0.40 $1.63 $0.56 $0.35 $0.87 $0.00 $0.96 ($0.37) $0.37
Weighted Average Diluted Shares Outstanding
361.40M 369.34M 366.90M 364.79M 368.02M 366.34M 366.97M 376.49M 370.91M 359.19M 367.30M
Weighted Average Basic & Diluted Shares Outstanding
362.11M 359.88M 356.38M 357.68M 361.20M 361.14M 361.70M 360.41M 361.17M 359.97M 356.33M

Annual Cash Flow Statements for Carlyle Group Inc. 4.625% Subordinated Notes due 2061

This table details how cash moves in and out of Carlyle Group Inc. 4.625% Subordinated Notes due 2061's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-251 -326 345 -391 190 162 1,486 -1,114 81 -176 707
Net Cash From Operating Activities
3,903 -301 -7.10 -344 359 -169 1,791 -379 205 -760 -3,276
Net Cash From Continuing Operating Activities
3,903 -301 -7.10 -344 359 -169 1,791 -379 205 -760 -3,276
Net Income / (Loss) Continuing Operations
400 15 1,007 329 1,184 383 3,045 1,285 -497 1,091 945
Consolidated Net Income / (Loss)
400 15 1,007 329 1,184 383 3,045 1,285 -497 1,091 945
Depreciation Expense
323 72 41 47 66 52 52 147 181 184 192
Non-Cash Adjustments to Reconcile Net Income
1,334 -1,339 -960 -991 -810 -1,151 -2,261 -1,109 1,054 -1,991 -4,971
Changes in Operating Assets and Liabilities, net
1,846 951 -96 272 -82 547 955 -703 -533 -44 559
Net Cash From Investing Activities
-22 -25 -34 -99 -28 -61 -32 -829 -44 -78 -99
Net Cash From Continuing Investing Activities
-22 -25 -34 -99 -28 -61 -23 -829 -44 -78 -99
Purchase of Property, Leasehold Improvements and Equipment
-62 -25 -34 -31 -28 -61 -41 -41 -67 -78 -99
Purchase of Investment Securities
- 0.00 0.00 - - 0.00 0.00 -838 -187 -5.00 0.00
Sale and/or Maturity of Investments
- - - - - 0.00 0.00 50 210 5.10 0.00
Net Cash From Financing Activities
-4,011 15 319 72 -149 370 -243 115 -100 683 3,990
Net Cash From Continuing Financing Activities
-4,011 15 319 72 -149 370 -243 115 -100 683 3,990
Issuance of Debt
734 615 663 1,205 779 1,019 849 697 713 1,836 4,897
Repayment of Debt
-65 -44 -286 -412 -127 -334 -562 -17 -17 -131 -57
Repurchase of Common Equity
0.00 -59 -0.20 -108 -35 -26 -162 -186 -204 -555 -687
Payment of Dividends
-6,367 -564 -420 -547 -486 -351 -356 -444 -498 -503 -505
Other Financing Activities, Net
1,476 66 -26 -97 125 63 -16 24 -94 35 341
Effect of Exchange Rate Changes
-121 -16 67 -20 8.10 22 -31 -20 19 -21 92
Cash Interest Paid
56 59 60 61 63 80 93 92 92 94 92
Cash Income Taxes Paid
42 35 25 47 31 35 403 402 250 219 153

Quarterly Cash Flow Statements for Carlyle Group Inc. 4.625% Subordinated Notes due 2061

This table details how cash moves in and out of Carlyle Group Inc. 4.625% Subordinated Notes due 2061's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
170 -164 -361 462 -112 -67 78 950 -253 -291 -425
Net Cash From Operating Activities
254 71 -1,270 792 -353 -352 -169 -1,560 -1,195 -1,242 -0.50
Net Cash From Continuing Operating Activities
254 71 -1,270 792 -353 -352 -169 -1,560 -1,195 -1,242 -0.50
Net Income / (Loss) Continuing Operations
-670 99 149 616 227 159 328 113 346 -142 225
Consolidated Net Income / (Loss)
-670 99 149 616 227 159 328 113 346 -142 225
Depreciation Expense
44 45 46 46 47 47 48 49 49 51 51
Non-Cash Adjustments to Reconcile Net Income
1,251 -19 -932 -445 -595 -736 -709 -1,870 -1,657 -1,459 230
Changes in Operating Assets and Liabilities, net
-370 -54 -532 575 -33 178 164 149 68 308 -507
Net Cash From Investing Activities
41 -14 -23 -14 -27 -17 -18 -23 -42 -28 -32
Net Cash From Continuing Investing Activities
41 -14 -23 -14 -27 -17 -18 -23 -42 -28 -32
Purchase of Property, Leasehold Improvements and Equipment
-17 -14 -18 -19 -27 -17 -18 -23 -42 -28 -32
Net Cash From Financing Activities
-152 -217 934 -347 312 297 230 2,489 975 988 -360
Net Cash From Continuing Financing Activities
-152 -217 934 -347 312 297 230 2,489 975 988 -360
Issuance of Debt
-75 45 1,294 -108 605 575 496 2,543 1,285 612 385
Repayment of Debt
-9.90 -14 -33 -37 -47 -15 -26 -12 -4.50 -23 -15
Repurchase of Common Equity
0.20 -150 -178 -151 -76 -177 -104 -203 -204 -205 -304
Payment of Dividends
-126 -127 -126 -126 -125 -126 -126 -127 -126 -126 -126
Other Financing Activities, Net
58 29 -23 74 -44 40 -10 287 25 730 -300
Effect of Exchange Rate Changes
27 -4.40 -2.30 30 -45 5.00 34 44 9.30 -8.70 -32

Annual Balance Sheets for Carlyle Group Inc. 4.625% Subordinated Notes due 2061

This table presents Carlyle Group Inc. 4.625% Subordinated Notes due 2061's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
32,182 9,973 12,281 12,914 13,809 15,645 21,250 21,403 21,176 23,104 29,116
Cash and Due from Banks
2,604 1,432 1,378 877 916 1,136 2,617 1,570 1,786 2,096 3,205
Trading Account Securities
886 1,107 5,289 5,698 6,804 7,381 10,832 10,768 9,955 10,937 11,153
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Customer and Other Receivables
961 257 314 577 348 362 518 681 833 1,043 1,041
Premises and Equipment, Net
111 106 100 95 108 149 144 140 162 185 225
Intangible Assets
136 42 36 77 62 49 35 898 766 634 507
Other Assets
24,458 4,535 5,135 5,582 5,535 6,566 7,098 7,346 7,672 8,208 12,985
Total Liabilities & Shareholders' Equity
32,182 9,973 12,281 12,914 13,809 15,645 21,250 21,403 21,176 23,104 29,116
Total Liabilities
23,258 8,519 9,332 10,078 10,839 12,715 15,544 14,582 15,392 16,756 22,059
Other Short-Term Payables
2,417 2,032 - 2,665 2,851 3,509 5,335 4,690 5,256 5,836 6,393
Long-Term Debt
18,276 5,211 5,877 6,391 6,683 7,534 7,962 8,177 8,768 9,008 13,423
Other Long-Term Liabilities
2,565 1,277 3,454 1,023 1,305 1,672 2,248 1,715 1,368 1,912 2,243
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
6,078 1,454 2,949 2,836 2,970 2,930 5,706 6,821 5,785 6,348 7,057
Total Preferred & Common Equity
517 308 629 978 619 2,689 5,279 6,221 5,191 5,607 5,762
Total Common Equity
517 308 629 590 619 2,689 5,279 6,221 5,191 5,607 5,762
Common Stock
486 403 702 673 704 2,550 2,721 3,142 3,407 3,896 4,289
Retained Earnings
- - - - 0.00 348 2,805 3,401 2,082 2,041 1,642
Accumulated Other Comprehensive Income / (Loss)
-90 -95 -73 -83 -85 -209 -248 -322 -297 -330 -170
Noncontrolling Interest
5,561 1,146 2,320 1,859 2,351 241 427 600 593 741 1,296

Quarterly Balance Sheets for Carlyle Group Inc. 4.625% Subordinated Notes due 2061

This table presents Carlyle Group Inc. 4.625% Subordinated Notes due 2061's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
21,274 21,381 20,957 20,850 22,284 22,658 24,096 25,068 27,056 29,842 28,196
Cash and Due from Banks
1,239 1,407 1,620 1,703 1,962 1,865 1,761 1,739 3,259 2,754 2,041
Trading Account Securities
10,784 10,218 9,975 9,473 9,598 11,095 10,740 11,203 10,515 10,465 10,232
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Customer and Other Receivables
600 723 820 828 944 976 1,019 1,043 1,001 1,126 1,472
Premises and Equipment, Net
142 151 155 163 168 174 188 192 199 235 248
Intangible Assets
866 835 796 733 700 671 603 574 540 474 441
Other Assets
7,626 8,043 7,587 7,949 8,910 7,876 9,776 10,317 11,542 14,788 13,763
Total Liabilities & Shareholders' Equity
21,274 21,381 20,957 20,850 22,284 22,658 24,096 25,068 27,056 29,842 28,196
Total Liabilities
14,462 14,736 14,453 15,110 16,555 16,323 17,710 18,350 20,211 22,467 20,983
Other Short-Term Payables
4,199 - 3,958 4,549 4,699 5,785 5,431 6,038 5,722 5,390 5,599
Long-Term Debt
8,362 8,774 8,695 8,794 10,036 8,742 9,958 10,211 12,184 14,150 13,803
Other Long-Term Liabilities
1,902 5,963 1,800 1,766 1,819 1,796 2,322 2,100 2,305 2,927 1,580
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
6,812 6,645 6,505 5,740 5,729 6,335 6,385 6,718 6,845 7,375 7,213
Total Preferred & Common Equity
6,175 5,964 5,920 5,071 5,030 5,547 5,577 5,861 5,620 5,404 5,242
Total Common Equity
6,175 5,964 5,920 5,071 5,030 5,547 5,577 5,861 5,620 5,404 5,242
Common Stock
3,199 3,270 3,341 3,518 3,646 3,778 4,001 4,100 4,198 4,412 4,561
Retained Earnings
3,281 2,993 2,903 1,868 1,708 2,035 1,865 1,950 1,618 1,173 874
Accumulated Other Comprehensive Income / (Loss)
-305 -299 -324 -315 -324 -266 -289 -190 -197 -181 -193
Noncontrolling Interest
637 681 585 669 700 789 808 857 1,226 1,971 1,971

Annual Metrics And Ratios for Carlyle Group Inc. 4.625% Subordinated Notes due 2061

This table displays calculated financial ratios and metrics derived from Carlyle Group Inc. 4.625% Subordinated Notes due 2061's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 360,410,486.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 360,410,486.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 2.62
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-18.81% -41.24% 61.64% -33.98% 34.76% -10.94% 197.56% -50.07% -34.38% 86.78% -12.23%
EBITDA Growth
-37.16% -85.63% 941.46% -62.80% 222.10% -51.39% 545.39% -57.82% -124.41% 475.51% -14.35%
EBIT Growth
-58.17% -91.99% 3,141.93% -65.82% 246.05% -53.03% 594.40% -60.93% -138.18% 331.96% -16.82%
NOPAT Growth
-54.90% -97.28% 9,886.20% -70.00% 263.92% -67.71% 695.51% -57.79% -132.71% 359.43% -13.41%
Net Income Growth
-56.28% -96.18% 6,484.31% -67.35% 260.11% -67.68% 695.51% -57.81% -138.66% 319.67% -13.42%
EPS Growth
-124.39% 73.33% 3,075.00% -65.55% 243.90% -65.60% 745.36% -59.15% -150.15% 264.88% -21.30%
Operating Cash Flow Growth
47.51% -107.70% 97.64% -4,738.03% 204.40% -147.18% 1,158.51% -121.18% 154.02% -470.67% -331.27%
Free Cash Flow Firm Growth
100.28% 503.90% -105.23% 93.06% 1,118.50% -156.42% 63.03% 71.68% 157.28% 1,018.50% -1,553.68%
Invested Capital Growth
-9.94% -75.50% 32.43% 4.54% 4.61% 8.41% 30.62% 9.73% -2.98% 5.52% 33.37%
Revenue Q/Q Growth
-2.20% -3.05% 22.90% -31.30% 8.40% 427.01% -8.46% -23.59% 5.17% 2.48% 16.93%
EBITDA Q/Q Growth
6.06% 663.24% 136.22% -63.45% 3.45% 147.69% -20.63% -27.91% -170.59% 238.74% 17.18%
EBIT Q/Q Growth
19.99% 128.70% 155.17% -66.33% 2.94% 141.87% -20.18% -31.98% -245.31% 388.74% 20.38%
NOPAT Q/Q Growth
28.30% 112.46% 133.16% -66.00% 2.96% 138.25% -27.70% -28.04% -226.58% 463.75% 14.28%
Net Income Q/Q Growth
18.41% 110.40% 116.27% -65.68% 2.85% 125.79% -27.70% -28.09% -249.52% 463.88% 14.30%
EPS Q/Q Growth
-900.00% -700.00% 33.71% -42.25% 0.00% 244.78% 3.54% -30.06% -394.74% 823.33% 22.47%
Operating Cash Flow Q/Q Growth
-14.64% 27.11% -104.94% 29.01% -26.14% 74.97% -34.36% 69.77% 220.53% -397.71% -34.62%
Free Cash Flow Firm Q/Q Growth
-40.03% -2.07% 23.19% 79.93% -29.32% 64.07% -129.69% -106.08% 105.58% -8.77% -33.79%
Invested Capital Q/Q Growth
-0.31% 7.22% 9.21% -1.97% 1.73% 8.09% 2.31% 4.11% -4.26% 1.84% 7.63%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
18.73% 4.58% 29.52% 16.63% 39.75% 21.70% 47.06% 39.76% -14.79% 29.74% 29.02%
EBIT Margin
10.39% 1.42% 28.40% 14.70% 37.75% 19.91% 46.46% 36.35% -21.15% 26.27% 24.89%
Profit (Net Income) Margin
10.34% 0.67% 27.40% 13.55% 36.21% 13.14% 35.13% 29.68% -17.49% 20.57% 20.29%
Tax Burden Percent
99.48% 33.77% 88.97% 91.31% 96.03% 66.00% 75.61% 81.70% 82.66% 78.29% 81.50%
Interest Burden Percent
100.00% 140.68% 108.47% 100.95% 99.89% 100.00% 100.00% 99.94% 100.03% 100.02% 100.02%
Effective Tax Rate
0.52% 66.23% 11.03% 8.69% 3.97% 34.00% 24.39% 18.30% 0.00% 21.71% 18.50%
Return on Invested Capital (ROIC)
1.39% 0.06% 14.02% 3.61% 12.56% 3.81% 25.24% 8.97% -2.85% 7.30% 5.27%
ROIC Less NNEP Spread (ROIC-NNEP)
1.39% 0.10% 12.60% 3.66% 12.54% 3.81% 25.24% 8.96% -3.75% 7.30% 5.27%
Return on Net Nonoperating Assets (RNNOA)
2.28% 0.23% 31.74% 7.76% 28.24% 9.17% 45.28% 11.54% -5.03% 10.69% 8.82%
Return on Equity (ROE)
3.67% 0.29% 45.76% 11.37% 40.80% 12.98% 70.52% 20.51% -7.88% 17.99% 14.10%
Cash Return on Invested Capital (CROIC)
11.85% 121.34% -13.88% -0.83% 8.05% -4.26% -1.31% -0.31% 0.17% 1.92% -23.33%
Operating Return on Assets (OROA)
1.18% 0.15% 9.38% 2.83% 9.24% 3.94% 21.83% 7.38% -2.82% 6.29% 4.44%
Return on Assets (ROA)
1.17% 0.07% 9.05% 2.61% 8.86% 2.60% 16.51% 6.02% -2.33% 4.93% 3.62%
Return on Common Equity (ROCE)
0.21% 0.02% 9.74% 2.40% 8.49% 7.28% 65.06% 18.83% -7.13% 16.01% 11.95%
Return on Equity Simple (ROE_SIMPLE)
77.45% 4.97% 160.13% 33.64% 191.46% 14.23% 57.69% 20.65% -9.57% 19.46% 16.40%
Net Operating Profit after Tax (NOPAT)
400 11 1,086 326 1,186 383 3,045 1,286 -420 1,091 945
NOPAT Margin
10.34% 0.48% 29.54% 13.42% 36.25% 13.14% 35.13% 29.70% -14.81% 20.56% 20.29%
Net Nonoperating Expense Percent (NNEP)
0.00% -0.04% 1.42% -0.05% 0.02% 0.00% 0.00% 0.01% 0.90% 0.00% 0.00%
SG&A Expenses to Revenue
39.30% 58.69% 53.35% 56.15% 43.11% 59.51% 46.51% 44.50% 83.68% 50.99% 47.39%
Operating Expenses to Revenue
89.61% 98.58% 71.60% 85.30% 62.25% 80.09% 53.54% 63.65% 121.15% 73.73% 75.11%
Earnings before Interest and Taxes (EBIT)
402 32 1,044 357 1,235 580 4,028 1,574 -601 1,393 1,159
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
725 104 1,085 404 1,300 632 4,080 1,721 -420 1,578 1,351
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.59 3.05 2.76 2.36 5.31 3.74 3.40 1.61 2.75 3.26 3.71
Price to Tangible Book Value (P/TBV)
2.15 3.54 2.93 2.71 5.90 3.81 3.42 1.88 3.22 3.67 4.07
Price to Revenue (P/Rev)
0.21 0.41 0.47 0.57 1.00 3.45 2.07 2.31 5.02 3.44 4.59
Price to Earnings (P/E)
0.00 146.88 7.30 14.98 9.51 28.87 6.04 8.15 0.00 17.90 26.45
Dividend Yield
33.22% 15.12% 6.98% 9.60% 4.86% 3.51% 1.99% 4.46% 3.51% 2.79% 2.98%
Earnings Yield
0.00% 0.68% 13.70% 6.67% 10.52% 3.46% 16.56% 12.26% 0.00% 5.59% 3.78%
Enterprise Value to Invested Capital (EV/IC)
0.91 0.88 0.97 0.99 1.18 1.59 1.74 1.15 1.50 1.69 1.61
Enterprise Value to Revenue (EV/Rev)
6.42 2.57 2.32 3.77 3.48 5.73 2.74 3.97 7.69 4.89 7.07
Enterprise Value to EBITDA (EV/EBITDA)
34.29 56.16 7.86 22.65 8.74 26.40 5.82 9.99 0.00 16.43 24.35
Enterprise Value to EBIT (EV/EBIT)
61.81 181.72 8.17 25.62 9.21 28.77 5.89 10.93 0.00 18.60 28.39
Enterprise Value to NOPAT (EV/NOPAT)
62.13 538.05 7.85 28.06 9.59 43.59 7.79 13.38 0.00 23.76 34.84
Enterprise Value to Operating Cash Flow (EV/OCF)
6.37 0.00 0.00 0.00 31.70 0.00 13.25 0.00 106.57 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
7.31 0.28 0.00 0.00 14.96 0.00 0.00 0.00 849.35 90.13 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.05 3.58 1.99 2.25 2.25 2.57 1.40 1.20 1.52 1.42 1.90
Long-Term Debt to Equity
2.05 3.58 1.99 2.25 2.25 2.57 1.40 1.20 1.52 1.42 1.90
Financial Leverage
1.64 2.26 2.52 2.12 2.25 2.41 1.79 1.29 1.34 1.47 1.67
Leverage Ratio
3.13 4.06 5.05 4.36 4.60 4.99 4.27 3.40 3.38 3.65 3.90
Compound Leverage Factor
3.13 5.71 5.48 4.40 4.60 4.99 4.27 3.40 3.38 3.65 3.90
Debt to Total Capital
67.19% 78.18% 66.59% 69.26% 69.24% 72.00% 58.25% 54.52% 60.25% 58.66% 65.54%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
67.19% 78.18% 66.59% 69.26% 69.24% 72.00% 58.25% 54.52% 60.25% 58.66% 65.54%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 4.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
30.91% 17.20% 26.28% 20.14% 24.36% 2.30% 3.13% 4.00% 4.08% 4.82% 6.33%
Common Equity to Total Capital
1.90% 4.62% 7.13% 6.40% 6.41% 25.70% 38.62% 41.48% 35.67% 36.51% 28.13%
Debt to EBITDA
25.21 50.01 5.42 15.83 5.14 11.92 1.95 4.75 -20.87 5.71 9.93
Net Debt to EBITDA
21.56 36.14 4.12 13.64 4.41 10.12 1.31 3.84 -16.61 4.38 7.56
Long-Term Debt to EBITDA
25.21 50.01 5.42 15.83 5.14 11.92 1.95 4.75 -20.87 5.71 9.93
Debt to NOPAT
45.68 479.14 5.41 19.62 5.64 19.68 2.61 6.36 -20.85 8.26 14.21
Net Debt to NOPAT
39.08 346.23 4.12 16.90 4.84 16.71 1.75 5.14 -16.60 6.34 10.82
Long-Term Debt to NOPAT
45.68 479.14 5.41 19.62 5.64 19.68 2.61 6.36 -20.85 8.26 14.21
Noncontrolling Interest Sharing Ratio
94.36% 92.05% 78.72% 78.93% 79.18% 43.93% 7.74% 8.20% 9.47% 10.99% 15.19%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
3,402 20,545 -1,075 -75 760 -429 -159 -45 26 288 -4,180
Operating Cash Flow to CapEx
6,264.53% -1,183.46% -20.88% -1,097.44% 1,289.93% -276.47% 4,326.09% -934.24% 307.66% -977.48% -3,295.27%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 9.26 0.00 -1.40 -0.41 0.21 2.38 -33.74
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 4.37 0.00 15.81 -3.44 1.66 -6.28 -26.44
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 4.03 0.00 15.44 -3.80 1.12 -6.92 -27.24
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.11 0.11 0.33 0.19 0.24 0.20 0.47 0.20 0.13 0.24 0.18
Fixed Asset Turnover
41.55 20.96 35.60 24.83 32.18 22.64 59.15 30.50 18.85 30.59 22.70
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
27,199 6,665 8,826 9,227 9,653 10,464 13,668 14,998 14,552 15,355 20,480
Invested Capital Turnover
0.13 0.13 0.47 0.27 0.35 0.29 0.72 0.30 0.19 0.35 0.26
Increase / (Decrease) in Invested Capital
-3,002 -20,534 2,162 400 426 812 3,204 1,330 -446 803 5,125
Enterprise Value (EV)
24,860 5,852 8,528 9,143 11,367 16,688 23,726 17,196 21,837 25,917 32,904
Market Capitalization
819 940 1,737 1,392 3,283 10,051 17,960 9,990 14,264 18,266 21,391
Book Value per Share
$6.44 $3.64 $6.43 $5.48 $5.28 $7.61 $14.81 $17.11 $14.39 $15.68 $15.99
Tangible Book Value per Share
$4.75 $3.14 $6.07 $4.76 $4.74 $7.47 $14.71 $14.64 $12.27 $13.90 $14.58
Total Capital
27,199 6,665 8,826 9,227 9,653 10,464 13,668 14,998 14,552 15,355 20,480
Total Debt
18,276 5,211 5,877 6,391 6,683 7,534 7,962 8,177 8,768 9,008 13,423
Total Long-Term Debt
18,276 5,211 5,877 6,391 6,683 7,534 7,962 8,177 8,768 9,008 13,423
Net Debt
15,634 3,765 4,471 5,505 5,733 6,396 5,339 6,606 6,979 6,911 10,218
Capital Expenditures (CapEx)
62 25 34 31 28 61 41 41 67 78 99
Net Nonoperating Expense (NNE)
0.00 -4.42 79 -3.10 1.25 0.00 0.00 0.82 76 -0.23 -0.16
Net Nonoperating Obligations (NNO)
18,276 5,211 5,877 6,391 6,683 7,534 7,962 8,177 8,768 9,008 13,423
Total Depreciation and Amortization (D&A)
323 72 41 47 66 52 52 147 181 184 192
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.24) $0.08 $2.58 $0.89 $3.05 $0.99 $8.37 $0.00 ($1.68) $2.85 $2.25
Adjusted Weighted Average Basic Shares Outstanding
74.52M 82.71M 92.14M 104.20M 113.08M 350.46M 355.24M 0.00 361.40M 358.58M 359.68M
Adjusted Diluted Earnings per Share
($0.30) ($0.08) $2.38 $0.82 $2.82 $0.97 $8.20 $0.00 ($1.68) $2.77 $2.18
Adjusted Weighted Average Diluted Shares Outstanding
298.74M 308.52M 100.08M 113.39M 122.63M 358.39M 362.57M 0.00 361.40M 368.02M 370.91M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $3.05 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
81.34M 85.65M 100.47M 108.95M 348.23M 354.19M 356.32M 0.00 362.11M 361.20M 361.17M
Normalized Net Operating Profit after Tax (NOPAT)
400 23 1,086 326 1,186 383 3,043 1,319 -425 1,072 848
Normalized NOPAT Margin
10.34% 0.99% 29.54% 13.42% 36.25% 13.14% 35.11% 30.48% -14.98% 20.21% 18.22%
Pre Tax Income Margin
10.39% 1.99% 30.80% 14.84% 37.71% 19.91% 46.46% 36.33% -21.16% 26.27% 24.90%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 15.04 0.00 35.55 14.25 -4.85 11.52 9.35
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 14.44 0.00 26.88 11.64 -3.40 9.02 7.62
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 14.70 0.00 35.18 13.89 -5.39 10.87 8.55
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 14.10 0.00 26.51 11.28 -3.93 8.37 6.82
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
1,591.23% 3,683.01% 41.66% 166.43% 41.03% 91.77% 11.68% 34.53% -100.20% 46.10% 53.47%
Augmented Payout Ratio
1,591.23% 4,067.97% 41.68% 199.12% 43.94% 98.67% 17.00% 48.98% -141.17% 96.93% 126.14%

Quarterly Metrics And Ratios for Carlyle Group Inc. 4.625% Subordinated Notes due 2061

This table displays calculated financial ratios and metrics derived from Carlyle Group Inc. 4.625% Subordinated Notes due 2061's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - 360,410,486.00 361,171,067.00 359,974,427.00
DEI Adjusted Shares Outstanding
- - - - - - - - 360,410,486.00 361,171,067.00 359,974,427.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 0.96 -0.39 0.62
Growth Metrics
- - - - - - - - - - -
Revenue Growth
18.73% -21.89% 131.36% 285.77% 14.51% 46.23% 53.91% -83.66% 66.57% -84.13% -30.17%
EBITDA Growth
-467.86% -18.47% 1,119.31% 314.96% 139.12% 31.27% 84.92% -83.91% 63.37% -158.97% -33.42%
EBIT Growth
-588.46% -24.37% 412.14% 417.86% 131.51% 41.67% 101.60% -89.12% 73.90% -204.68% -37.86%
NOPAT Growth
-471.94% -21.15% 404.28% 454.25% 138.53% 60.53% 120.01% -81.73% 52.00% -179.00% -31.48%
Net Income Growth
-522.64% -21.15% 338.12% 454.68% 133.91% 60.53% 119.76% -81.73% 52.00% -189.47% -31.48%
EPS Growth
-661.76% -35.71% 248.15% 640.91% 129.32% 94.44% 117.50% -100.00% 71.43% -205.71% -57.47%
Operating Cash Flow Growth
310.35% 163.20% -72.40% -0.99% -238.84% -595.22% 86.71% -296.93% -238.75% -252.85% 99.70%
Free Cash Flow Firm Growth
87.74% 202.09% 80.89% 208.17% -300.86% -323.71% -321.00% -620.60% -729.74% -221.59% -362.43%
Invested Capital Growth
-2.98% -4.21% 2.25% -0.80% 5.52% 12.45% 7.38% 26.20% 33.37% 31.71% 24.14%
Revenue Q/Q Growth
30.83% -26.73% 58.96% 152.12% -61.16% -6.04% 67.30% -73.23% 295.85% -91.05% 636.09%
EBITDA Q/Q Growth
-497.12% 120.77% 59.04% 216.25% -62.56% -30.29% 124.05% -72.49% 280.27% -125.16% 353.00%
EBIT Q/Q Growth
-653.25% 114.32% 81.03% 260.96% -66.34% -35.59% 157.60% -80.52% 438.11% -138.77% 252.96%
NOPAT Q/Q Growth
-631.08% 116.75% 50.91% 312.91% -63.08% -30.22% 106.83% -65.70% 207.11% -136.27% 279.41%
Net Income Q/Q Growth
-703.87% 114.74% 51.11% 312.39% -63.08% -30.22% 106.87% -65.71% 207.11% -141.07% 258.42%
EPS Q/Q Growth
-968.18% 109.42% 122.22% 307.50% -65.64% -37.50% 148.57% -100.00% 0.00% -138.54% 200.00%
Operating Cash Flow Q/Q Growth
-68.23% -72.02% -1,885.79% 162.37% -144.55% 0.20% 52.06% -823.87% 23.37% -3.96% 99.96%
Free Cash Flow Firm Q/Q Growth
78.92% 613.40% -126.90% 471.63% -178.12% -186.51% 49.39% -359.55% -24.51% -11.05% 27.23%
Invested Capital Q/Q Growth
-4.26% -0.12% 8.47% -4.36% 1.84% 6.43% 3.59% 12.40% 7.63% 5.10% -2.36%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
-90.35% 25.51% 25.53% 32.02% 30.87% 22.90% 30.67% 31.52% 30.28% -85.10% 29.25%
EBIT Margin
-95.28% 18.55% 21.13% 30.25% 26.22% 17.97% 27.67% 20.14% 27.37% -118.54% 24.63%
Profit (Net Income) Margin
-75.80% 15.19% 14.44% 23.61% 22.45% 16.67% 20.61% 26.40% 20.48% -93.97% 20.22%
Tax Burden Percent
79.54% 81.86% 68.24% 78.06% 85.64% 92.75% 74.47% 131.12% 74.82% 79.27% 82.10%
Interest Burden Percent
100.01% 100.00% 100.14% 100.01% 99.96% 100.00% 100.02% 100.00% 100.02% 100.00% 100.00%
Effective Tax Rate
0.00% 18.14% 31.76% 21.94% 14.36% 7.25% 25.53% -31.12% 25.18% 0.00% 17.90%
Return on Invested Capital (ROIC)
-12.82% 2.72% 3.00% 8.07% 7.96% 6.05% 7.77% 6.16% 5.32% -16.90% 3.60%
ROIC Less NNEP Spread (ROIC-NNEP)
-13.77% 2.72% 3.00% 8.07% 7.96% 6.05% 7.77% 6.16% 5.32% -17.03% 3.60%
Return on Net Nonoperating Assets (RNNOA)
-18.51% 3.71% 4.56% 10.96% 11.67% 9.36% 12.64% 9.79% 8.91% -29.85% 6.20%
Return on Equity (ROE)
-31.33% 6.43% 7.56% 19.04% 19.63% 15.41% 20.41% 15.95% 14.23% -46.74% 9.80%
Cash Return on Invested Capital (CROIC)
0.17% 1.29% -3.80% 2.08% 1.92% -4.26% 1.02% -18.32% -23.33% -23.97% -18.69%
Operating Return on Assets (OROA)
-12.71% 2.34% 3.14% 7.18% 6.28% 4.48% 7.20% 3.23% 4.88% -16.95% 3.12%
Return on Assets (ROA)
-10.11% 1.92% 2.15% 5.61% 5.38% 4.16% 5.37% 4.23% 3.65% -13.43% 2.56%
Return on Common Equity (ROCE)
-28.37% 5.76% 6.72% 17.00% 17.47% 13.54% 17.86% 13.51% 12.07% -37.30% 7.81%
Return on Equity Simple (ROE_SIMPLE)
0.00% -10.32% -6.19% 3.49% 0.00% 20.64% 22.69% 14.71% 0.00% 11.92% 10.32%
Net Operating Profit after Tax (NOPAT)
-590 99 149 616 227 159 328 113 346 -125 225
NOPAT Margin
-66.71% 15.19% 14.42% 23.61% 22.45% 16.67% 20.61% 26.40% 20.48% -82.98% 20.22%
Net Nonoperating Expense Percent (NNEP)
0.95% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.14% 0.00%
SG&A Expenses to Revenue
161.90% 39.56% 46.00% 56.77% 48.56% 51.85% 48.68% -4.15% 56.66% -13.91% 42.42%
Operating Expenses to Revenue
195.28% 81.45% 78.87% 69.75% 73.78% 82.03% 72.33% 79.86% 72.63% 218.54% 75.37%
Earnings before Interest and Taxes (EBIT)
-843 121 219 789 266 171 441 86 462 -179 274
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-799 166 264 835 313 218 488 134 511 -129 325
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.75 3.37 2.91 2.83 3.26 2.85 3.19 4.06 3.71 3.26 2.93
Price to Tangible Book Value (P/TBV)
3.22 3.94 3.38 3.22 3.67 3.19 3.54 4.50 4.07 3.58 3.19
Price to Revenue (P/Rev)
5.02 6.43 4.51 3.03 3.44 2.83 3.04 5.74 4.59 4.57 4.54
Price to Earnings (P/E)
0.00 0.00 0.00 133.47 17.90 14.64 14.90 34.52 26.45 32.25 42.15
Dividend Yield
3.51% 2.98% 3.49% 3.25% 2.79% 3.21% 2.72% 2.23% 2.98% 3.62% 3.32%
Earnings Yield
0.00% 0.00% 0.00% 0.75% 5.59% 6.83% 6.71% 2.90% 3.78% 3.10% 2.37%
Enterprise Value to Invested Capital (EV/IC)
1.50 1.71 1.48 1.55 1.69 1.52 1.66 1.73 1.61 1.44 1.38
Enterprise Value to Revenue (EV/Rev)
7.69 9.35 7.21 4.51 4.89 4.44 4.55 8.28 7.07 8.04 8.61
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 50.13 16.43 15.26 15.13 28.61 24.35 30.85 34.55
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 81.89 18.60 17.23 16.84 34.26 28.39 38.31 45.27
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 120.66 23.76 21.61 21.10 39.91 34.84 48.11 53.74
Enterprise Value to Operating Cash Flow (EV/OCF)
106.57 63.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
849.35 130.05 0.00 74.07 90.13 0.00 168.57 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.52 1.53 1.75 1.38 1.42 1.56 1.52 1.78 1.90 1.92 1.91
Long-Term Debt to Equity
1.52 1.53 1.75 1.38 1.42 1.56 1.52 1.78 1.90 1.92 1.91
Financial Leverage
1.34 1.37 1.52 1.36 1.47 1.55 1.63 1.59 1.67 1.75 1.72
Leverage Ratio
3.38 3.36 3.53 3.40 3.65 3.71 3.80 3.77 3.90 3.92 3.82
Compound Leverage Factor
3.38 3.36 3.53 3.40 3.65 3.71 3.81 3.77 3.90 3.92 3.82
Debt to Total Capital
60.25% 60.51% 63.66% 57.98% 58.66% 60.93% 60.32% 64.03% 65.54% 65.74% 65.68%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
60.25% 60.51% 63.66% 57.98% 58.66% 60.93% 60.32% 64.03% 65.54% 65.74% 65.68%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
4.08% 4.61% 4.44% 5.23% 4.82% 4.94% 5.06% 6.44% 6.33% 9.16% 9.38%
Common Equity to Total Capital
35.67% 34.89% 31.90% 36.79% 36.51% 34.13% 34.62% 29.53% 28.13% 25.10% 24.94%
Debt to EBITDA
-20.87 -19.21 -59.74 18.77 5.71 6.11 5.51 10.57 9.93 14.08 16.40
Net Debt to EBITDA
-16.61 -15.48 -48.05 14.76 4.38 5.02 4.57 7.74 7.56 11.34 13.98
Long-Term Debt to EBITDA
-20.87 -19.21 -59.74 18.77 5.71 6.11 5.51 10.57 9.93 14.08 16.40
Debt to NOPAT
-20.85 -19.64 -40.85 45.18 8.26 8.65 7.68 14.74 14.21 21.97 25.52
Net Debt to NOPAT
-16.60 -15.83 -32.85 35.53 6.34 7.11 6.37 10.80 10.82 17.69 21.75
Long-Term Debt to NOPAT
-20.85 -19.64 -40.85 45.18 8.26 8.65 7.68 14.74 14.21 21.97 25.52
Noncontrolling Interest Sharing Ratio
9.47% 10.41% 11.16% 10.70% 10.99% 12.18% 12.51% 15.28% 15.19% 20.20% 20.30%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-144 738 -198 737 -576 -1,650 -835 -3,839 -4,779 -5,307 -3,862
Operating Cash Flow to CapEx
1,494.71% 500.70% -7,173.45% 4,146.07% -1,321.35% -2,108.38% -964.57% -6,721.98% -2,845.48% -4,421.35% -1.56%
Free Cash Flow to Firm to Interest Expense
-4.49 23.95 -6.53 24.33 -19.53 -59.36 -29.83 -128.81 -124.79 -137.49 -101.10
Operating Cash Flow to Interest Expense
7.94 2.31 -41.77 26.14 -11.96 -12.67 -6.03 -52.33 -31.20 -32.19 -0.01
Operating Cash Flow Less CapEx to Interest Expense
7.41 1.85 -42.35 25.51 -12.86 -13.27 -6.65 -53.11 -32.30 -32.91 -0.85
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.13 0.13 0.15 0.24 0.24 0.25 0.26 0.16 0.18 0.14 0.13
Fixed Asset Turnover
18.85 17.45 20.41 31.48 30.59 31.94 34.32 21.34 22.70 18.23 15.34
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
14,552 14,534 15,766 15,078 15,355 16,343 16,929 19,029 20,480 21,525 21,016
Invested Capital Turnover
0.19 0.18 0.21 0.34 0.35 0.36 0.38 0.23 0.26 0.20 0.18
Increase / (Decrease) in Invested Capital
-446 -639 348 -122 803 1,809 1,163 3,951 5,125 5,182 4,087
Enterprise Value (EV)
21,837 24,845 23,395 23,347 25,917 24,872 28,050 32,987 32,904 30,992 29,071
Market Capitalization
14,264 17,086 14,623 15,683 18,266 15,876 18,721 22,837 21,391 17,625 15,337
Book Value per Share
$14.39 $14.05 $13.98 $15.56 $15.68 $15.44 $16.23 $15.54 $15.99 $14.96 $14.56
Tangible Book Value per Share
$12.27 $12.02 $12.03 $13.68 $13.90 $13.77 $14.64 $14.04 $14.58 $13.65 $13.34
Total Capital
14,552 14,534 15,766 15,078 15,355 16,343 16,929 19,029 20,480 21,525 21,016
Total Debt
8,768 8,794 10,036 8,742 9,008 9,958 10,211 12,184 13,423 14,150 13,803
Total Long-Term Debt
8,768 8,794 10,036 8,742 9,008 9,958 10,211 12,184 13,423 14,150 13,803
Net Debt
6,979 7,090 8,072 6,875 6,911 8,188 8,473 8,925 10,218 11,396 11,763
Capital Expenditures (CapEx)
17 14 18 19 27 17 18 23 42 28 32
Net Nonoperating Expense (NNE)
80 0.00 -0.20 -0.08 0.00 0.00 -0.07 0.00 0.00 17 0.00
Net Nonoperating Obligations (NNO)
8,768 8,794 10,036 8,742 9,008 9,958 10,211 12,184 13,423 14,150 13,803
Total Depreciation and Amortization (D&A)
44 45 46 46 47 47 48 49 49 51 51
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.92) $0.18 $0.41 $1.67 $0.59 $0.36 $0.89 $0.00 $1.00 ($0.37) $0.38
Adjusted Weighted Average Basic Shares Outstanding
361.40M 360.91M 358.32M 357.69M 358.58M 359.46M 360.36M 360.07M 359.68M 359.19M 357.77M
Adjusted Diluted Earnings per Share
($1.91) $0.18 $0.40 $1.63 $0.56 $0.35 $0.87 $0.00 $0.96 ($0.37) $0.37
Adjusted Weighted Average Diluted Shares Outstanding
361.40M 369.34M 366.90M 364.79M 368.02M 366.34M 366.97M 376.49M 370.91M 359.19M 367.30M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
362.11M 359.88M 356.38M 357.68M 361.20M 361.14M 361.70M 360.41M 361.17M 359.97M 356.33M
Normalized Net Operating Profit after Tax (NOPAT)
-590 99 149 616 227 159 328 60 346 -125 225
Normalized NOPAT Margin
-66.71% 15.19% 14.42% 23.61% 22.45% 16.67% 20.61% 14.10% 20.48% -82.98% 20.22%
Pre Tax Income Margin
-95.30% 18.55% 21.16% 30.25% 26.21% 17.97% 27.68% 20.14% 27.38% -118.54% 24.63%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-26.33 3.92 7.19 26.03 9.00 6.15 15.73 2.88 12.05 -4.64 7.17
NOPAT to Interest Expense
-18.43 3.21 4.90 20.32 7.71 5.71 11.72 3.78 9.02 -3.25 5.88
EBIT Less CapEx to Interest Expense
-26.86 3.46 6.61 25.40 8.09 5.55 15.11 2.10 10.96 -5.37 6.33
NOPAT Less CapEx to Interest Expense
-18.97 2.75 4.32 19.69 6.80 5.10 11.09 3.00 7.92 -3.97 5.05
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-100.20% -96.71% -162.24% 260.52% 46.10% 43.68% 37.86% 61.03% 53.47% 78.41% 93.27%
Augmented Payout Ratio
-141.17% -145.11% -281.46% 507.86% 96.93% 94.17% 75.94% 128.61% 126.14% 189.37% 262.49%

Financials Breakdown Chart

Key Financial Trends

Carlyle Group’s second-quarter 2026 results show a sharp rebound from the first quarter, but the recovery remains uneven. Revenue increased to $1.11 billion from $151.0 million in Q1 2026, while net income attributable to common shareholders rose to $137.1 million, compared with a $132.2 million loss in Q1. Diluted EPS improved to $0.37 from negative $0.37.

The improvement was driven primarily by stronger service-charge revenue and a return to positive investment gains. However, Q2 revenue and common earnings remained below the comparable Q2 2025 levels of $1.59 billion and $319.7 million, respectively. The results also continue to reflect significant volatility in investment performance and investment-banking activity.

  • Service-charge revenue continues to grow. Other service charges reached $948.4 million in Q2 2026, up from $815.4 million in Q1 2026 and $823.9 million in Q2 2025. This recurring-looking revenue stream has generally trended higher from $642.5 million in Q1 2023.
  • Profitability recovered meaningfully in Q2. Consolidated net income swung from a $141.9 million loss in Q1 2026 to $224.8 million of income in Q2, while common EPS recovered to $0.38 on a basic basis.
  • Operating cash flow improved substantially on a sequential basis. Cash flow from operations was approximately negative $500,000 in Q2 2026, a major improvement from negative $1.24 billion in Q1. This suggests that the unusually large first-quarter cash outflows were not repeated at the same magnitude.
  • Investment gains returned to positive territory. Net realized and unrealized capital gains were $140.1 million in Q2 2026, compared with a $64.4 million loss in Q1. That reversal helped support the quarterly earnings rebound.
  • Share repurchases may support per-share results. Carlyle repurchased $304.1 million of common equity in Q2, following $204.8 million in Q1. Basic weighted-average shares declined modestly to 357.8 million from 359.2 million in Q1.
  • Cash resources remain substantial but are declining. Cash and equivalents totaled $2.04 billion at June 30, 2026, down from $2.75 billion at March 31 and $3.26 billion at September 30, 2025. The balance still provides liquidity, but the direction warrants monitoring.
  • The balance sheet has expanded over the longer term. Total assets reached $28.20 billion, up from $20.85 billion in Q1 2024 and $21.06 billion in Q3 2023, although assets fell from $29.84 billion in Q1 2026.
  • Revenue and earnings remain below the prior-year comparison. Q2 2026 revenue declined approximately 30% from Q2 2025, while common earnings fell about 57%. The latest quarter was stronger than Q1 but did not match the unusually strong prior-year period.
  • Debt is materially higher than in prior years. Long-term debt stood at $13.80 billion at June 30, 2026, up from $10.21 billion a year earlier and $8.79 billion in Q1 2024. Q2 included $385.2 million of debt issuance, while interest expense was $38.2 million.
  • Capital returns continue despite inconsistent cash generation. Carlyle paid $125.7 million in dividends and repurchased $304.1 million of stock in Q2, even as first-half operating cash flow was approximately negative $1.24 billion. Financing activity and new debt therefore remain important to the company’s liquidity profile.

Investor takeaway: Carlyle’s latest quarter demonstrates strong sequential operating leverage and a significant earnings recovery, supported by higher service fees and positive investment marks. Nevertheless, the four-year quarterly history shows that earnings can change dramatically with capital-market conditions. Investors should focus on whether service-charge growth remains durable, whether investment-banking activity normalizes, and whether operating cash flow can become consistently positive without relying on additional borrowing.

09/04/26 07:20 PM ETAI Generated. May Contain Errors.

Carlyle Group Inc. 4.625% Subordinated Notes due 2061 Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Carlyle Group Inc. 4.625% Subordinated Notes due 2061's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Carlyle Group Inc. 4.625% Subordinated Notes due 2061's net income appears to be on an upward trend, with a most recent value of $944.70 million in 2025, rising from $400.10 million in 2015. The previous period was $1.09 billion in 2024.

Over the last 10 years, Carlyle Group Inc. 4.625% Subordinated Notes due 2061's total revenue changed from $3.87 billion in 2015 to $4.66 billion in 2025, a change of 20.3%.

Carlyle Group Inc. 4.625% Subordinated Notes due 2061's total liabilities were at $22.06 billion at the end of 2025, a 31.6% increase from 2024, and a 5.2% decrease since 2015.

In the past 10 years, Carlyle Group Inc. 4.625% Subordinated Notes due 2061's cash and equivalents has ranged from $877.10 million in 2018 to $3.21 billion in 2025, and is currently $3.21 billion as of their latest financial filing in 2025.

Over the last 10 years, Carlyle Group Inc. 4.625% Subordinated Notes due 2061's book value per share changed from 6.44 in 2015 to 15.99 in 2025, a change of 148.3%.



Financial statements for NASDAQ:CGABL last updated on 8/10/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners