Go Pro

CME Group (CME) Financials

CME Group logo
$275.54 -2.69 (-0.97%)
As of 12:04 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for CME Group

Annual Income Statements for CME Group

This table shows CME Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
1,247 1,534 4,063 1,961 4,233 2,105 2,617 2,657 3,186 3,482 4,021
Consolidated Net Income / (Loss)
1,247 1,534 4,063 1,962 4,232 2,106 2,637 2,691 3,226 3,526 4,072
Net Income / (Loss) Continuing Operations
1,247 1,534 4,063 1,964 4,232 2,106 2,637 2,691 3,226 3,526 4,072
Total Pre-Tax Income
1,957 2,288 2,526 2,778 2,690 2,722 3,374 3,490 4,154 4,541 5,331
Total Operating Income
1,989 2,201 2,311 2,608 2,588 2,637 2,645 3,016 3,436 3,932 4,230
Total Gross Profit
2,649 3,052 3,081 3,520 3,969 4,027 3,853 4,266 4,750 5,280 5,614
Total Revenue
3,327 3,595 3,645 4,309 4,868 4,884 4,690 5,019 5,579 6,130 6,521
Operating Revenue
3,269 3,595 3,645 4,309 4,868 4,884 4,690 5,019 5,579 6,130 6,521
Total Cost of Revenue
678 543 564 789 899 857 837 753 829 850 907
Operating Cost of Revenue
678 543 564 789 899 857 837 753 829 850 907
Total Operating Expenses
661 852 770 912 1,382 1,390 1,208 1,250 1,315 1,348 1,384
Selling, General & Admin Expense
247 393 314 493 535 482 393 379 421 400 399
Depreciation Expense
129 129 113 119 159 153 148 135 126 115 108
Amortization Expense
99 96 96 130 315 311 238 228 227 222 223
Other Operating Expenses / (Income)
185 233 248 171 374 443 430 509 542 611 654
Total Other Income / (Expense), net
-32 87 216 170 102 85 728 474 718 610 1,101
Interest Expense
117 124 117 158 178 166 167 163 159 161 173
Interest & Investment Income
130 252 661 898 815 373 553 2,500 5,572 4,430 6,108
Other Income / (Expense), net
-45 -41 -328 -570 -535 -122 343 -1,862 -4,695 -3,659 -4,834
Income Tax Expense
710 754 -1,537 814 574 616 737 799 927 1,016 1,258
Basic Earnings per Share
$3.71 $4.55 $12.00 $5.73 $5.93 $5.88 $7.30 $7.41 $8.87 $9.69 $11.18
Weighted Average Basic Shares Outstanding
336.22M 337.50M 338.71M 342.34M 357.16M 357.76M 358.34M 358.71M 359.02M 359.39M 359.65M
Diluted Earnings per Share
$3.69 $4.53 $11.94 $5.71 $5.91 $5.87 $7.29 $7.40 $8.86 $9.67 $11.16
Weighted Average Diluted Shares Outstanding
337.89M 338.97M 340.23M 343.74M 358.24M 358.52M 358.93M 359.18M 359.50M 359.94M 360.31M
Weighted Average Basic & Diluted Shares Outstanding
338.42M 339.65M 340.39M 342.34M 357.16M 359.01M 359.40M 359.72M 359.99M 360.36M 358.63M
Cash Dividends to Common per Share
$4.90 $5.65 $6.14 $4.55 $5.50 $5.90 $6.85 - $9.65 $10.40 $5.00

Quarterly Income Statements for CME Group

This table shows CME Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
774 855 883 913 830 956 1,025 908 1,132 1,154 1,042
Consolidated Net Income / (Loss)
815 855 883 913 875 956 1,025 908 1,183 1,154 1,042
Net Income / (Loss) Continuing Operations
815 855 883 913 875 956 1,025 908 1,183 1,154 1,042
Total Pre-Tax Income
1,006 1,113 1,155 1,177 1,097 1,245 1,330 1,177 1,578 1,511 1,328
Total Operating Income
863 960 1,001 1,024 947 1,108 1,129 973 1,020 1,310 1,107
Total Gross Profit
1,226 1,282 1,328 1,366 1,305 1,436 1,470 1,300 1,408 1,657 1,473
Total Revenue
1,439 1,488 1,533 1,584 1,525 1,642 1,692 1,538 1,649 1,880 1,706
Operating Revenue
1,439 1,488 1,533 1,584 1,525 1,642 1,692 1,538 1,649 1,880 1,706
Total Cost of Revenue
213 206 205 219 221 207 222 238 241 223 234
Operating Cost of Revenue
213 206 205 219 221 207 222 238 241 223 234
Total Operating Expenses
363 322 327 341 357 328 341 327 388 347 366
Selling, General & Admin Expense
138 90 93 93 124 83 91 92 134 81 89
Depreciation Expense
31 30 29 28 28 27 27 26 27 27 28
Amortization Expense
56 55 56 56 55 55 56 56 56 56 56
Other Operating Expenses / (Income)
139 147 150 164 150 162 167 153 172 183 192
Total Other Income / (Expense), net
143 154 154 153 150 137 201 204 559 201 221
Interest Expense
40 40 40 40 41 42 44 44 44 44 44
Interest & Investment Income
1,144 1,159 1,131 1,113 1,028 981 1,617 1,645 1,865 1,492 1,527
Other Income / (Expense), net
-961 -965 -937 -920 -838 -802 -1,372 -1,397 -1,262 -1,247 -1,263
Income Tax Expense
191 258 271 264 222 289 305 269 396 357 286
Basic Earnings per Share
$2.24 $2.35 $2.43 $2.51 $2.40 $2.63 $2.81 $2.49 $3.25 $3.25 $2.89
Weighted Average Basic Shares Outstanding
359.02M 359.26M 359.33M 359.40M 359.39M 359.61M 359.66M 359.69M 359.65M 359.32M 360.68M
Diluted Earnings per Share
$2.23 $2.35 $2.42 $2.50 $2.40 $2.62 $2.81 $2.49 $3.24 $3.18 $2.88
Weighted Average Diluted Shares Outstanding
359.50M 359.83M 359.87M 359.99M 359.94M 360.23M 360.36M 360.42M 360.31M 363.21M 361.28M
Weighted Average Basic & Diluted Shares Outstanding
359.99M 720.13M 720.19M 360.36M 360.36M 360.36M 360.38M 360.60M 358.63M 362.36M 359.58M

Annual Cash Flow Statements for CME Group

This table details how cash moves in and out of CME Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
327 165 -54 -529 -2,199 49,787 72,370 -22,816 -44,865 8,684 62,285
Net Cash From Operating Activities
1,533 1,732 -1,751 2,441 2,673 2,716 2,402 3,056 3,454 3,691 4,277
Net Cash From Continuing Operating Activities
1,524 1,732 1,751 2,441 2,673 2,716 2,402 3,056 3,454 3,691 4,277
Net Income / (Loss) Continuing Operations
1,247 1,534 4,063 1,964 2,116 2,106 2,637 2,691 3,226 3,526 4,072
Consolidated Net Income / (Loss)
1,247 1,534 4,063 1,964 2,116 2,106 2,637 2,691 3,226 3,526 4,072
Depreciation Expense
129 129 113 119 159 153 148 135 126 115 108
Amortization Expense
99 96 96 130 315 311 238 228 227 222 223
Non-Cash Adjustments To Reconcile Net Income
189 43 -2,415 10 104 129 -438 56 -64 83 -220
Changes in Operating Assets and Liabilities, net
-132 -70 -105 226 -21 16 -182 -54 -61 -255 94
Net Cash From Investing Activities
18 54 180 -1,890 -153 -176 58 -490 21 -83 1,499
Net Cash From Continuing Investing Activities
18 54 180 -1,890 -153 -176 58 -490 21 -83 1,499
Purchase of Property, Plant & Equipment
-114 -92 -82 -117 -246 -198 -127 -90 -76 -94 -84
Purchase of Investments
-45 -55 -8.30 -10 -15 -17 -12 -7.50 -6.50 -8.10 -17
Sale and/or Maturity of Investments
177 192 2.50 12 108 39 111 17 104 20 1,599
Net Cash From Financing Activities
-1,224 -1,621 -1,985 -1,080 -4,719 47,247 69,909 -25,382 -48,339 5,077 56,510
Net Cash From Continuing Financing Activities
-1,224 -1,621 -1,985 -1,080 -4,719 47,247 69,909 -25,382 -48,339 5,077 56,510
Repayment of Debt
-671 2.20 40 -437 -624 -2.20 -3.10 -764 -26 -9.20 -759
Repurchase of Common Equity
- - - - - - - - 0.00 0.00 -266
Payment of Dividends
-1,343 -1,787 -1,994 -2,150 -1,696 -2,110 -2,189 -2,634 -3,236 -3,584 -3,933
Issuance of Debt
744 0.00 0.00 387 - -305 0.00 741 0.00 0.00 741
Other Financing Activities, net
47 165 -31 -65 -2,399 49,663 71,136 -22,725 -45,078 8,670 60,727
Cash Interest Paid
89 85 85 108 146 133 133 133 130 130 136
Cash Income Taxes Paid
717 707 763 577 591 653 755 973 1,072 1,197 1,164

Quarterly Cash Flow Statements for CME Group

This table details how cash moves in and out of CME Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
3,612 2,806 -8,451 14,321 8.50 20,312 22,040 7,349 12,585 3,353 -7,174
Net Cash From Operating Activities
1,044 893 777 1,003 1,018 1,117 1,059 968 1,134 1,260 947
Net Cash From Continuing Operating Activities
1,044 893 777 1,003 1,018 1,117 1,059 968 1,134 1,260 947
Net Income / (Loss) Continuing Operations
815 855 883 913 875 956 1,025 908 1,183 1,154 1,042
Consolidated Net Income / (Loss)
815 855 883 913 875 956 1,025 908 1,183 1,154 1,042
Depreciation Expense
31 30 29 28 28 27 27 26 27 27 28
Amortization Expense
56 55 56 56 55 55 56 56 56 56 56
Non-Cash Adjustments To Reconcile Net Income
-73 24 -8.50 30 38 11 15 -1.80 -257 34 15
Changes in Operating Assets and Liabilities, net
216 -72 -182 -23 22 67 -65 -21 126 -11 -194
Net Cash From Investing Activities
-20 -23 -5.00 -30 -25 -16 -18 -19 1,552 -23 -29
Net Cash From Continuing Investing Activities
-20 -23 -5.00 -30 -25 -16 -18 -19 1,552 -23 -29
Purchase of Property, Plant & Equipment
-21 -20 -18 -30 -26 -14 -18 -18 -33 -22 -24
Purchase of Investments
-1.10 -4.70 -1.90 -1.30 -0.20 -5.40 -0.80 -2.10 -8.70 -2.30 -6.70
Sale and/or Maturity of Investments
1.50 1.70 15 1.60 1.10 3.60 1.20 1.40 1,593 1.10 0.90
Net Cash From Financing Activities
2,589 1,936 -9,223 13,347 -984 19,211 20,999 6,400 9,899 2,117 -8,091
Net Cash From Continuing Financing Activities
2,589 1,936 -9,223 13,347 -984 19,211 20,999 6,400 9,899 2,117 -8,091
Repayment of Debt
-8.90 -4.30 -0.30 -4.40 -0.20 -754 -0.10 -4.30 0.10 -4.40 -0.20
Repurchase of Common Equity
- - - - - 0.00 - - -258 -539 -698
Payment of Dividends
-400 -2,328 -419 -419 -419 -2,567 -455 -455 -455 -2,698 -468
Other Financing Activities, net
2,998 4,269 -8,804 13,770 -565 21,791 21,463 6,861 10,612 5,357 -6,925
Cash Interest Paid
24 41 24 41 24 41 24 47 24 46 24
Cash Income Taxes Paid
226 115 535 289 259 13 567 276 309 43 647

Annual Balance Sheets for CME Group

This table presents CME Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
67,359 69,369 75,791 77,476 75,215 124,660 196,780 174,176 129,706 137,447 198,424
Total Current Assets
37,905 40,032 46,907 41,887 39,568 89,284 161,762 139,078 94,890 103,034 165,359
Cash & Equivalents
1,693 1,869 1,904 1,375 1,551 1,633 2,835 2,720 2,912 2,892 4,417
Short-Term Investments
73 83 90 73 83 101 115 96 112 113 125
Accounts Receivable
358 364 360 553 492 461 435 483 536 573 639
Other Current Assets
35,782 37,715 44,553 39,886 37,441 87,089 158,377 135,779 91,331 99,455 160,178
Plant, Property, & Equipment, net
492 425 400 449 544 579 505 456 410 386 363
Total Noncurrent Assets
28,963 28,913 28,485 35,140 35,104 34,797 34,513 34,642 34,406 34,027 32,702
Goodwill
7,569 7,569 7,569 10,805 10,743 10,799 10,528 10,483 10,495 10,487 10,515
Intangible Assets
19,713 19,617 19,522 22,675 22,293 17,175 20,707 20,445 20,226 19,997 19,786
Other Noncurrent Operating Assets
1,681 1,727 1,394 1,660 2,068 1,957 3,278 3,714 3,686 3,544 2,402
Total Liabilities & Shareholders' Equity
67,359 69,369 75,791 77,476 75,215 124,660 196,780 174,176 129,706 137,447 198,424
Total Liabilities
46,808 49,029 53,379 51,510 49,056 98,308 169,381 147,297 102,968 110,960 169,696
Total Current Liabilities
36,825 38,946 45,673 41,273 38,523 88,198 160,398 137,688 93,417 102,314 160,297
Accounts Payable
29 26 31 116 62 69 49 121 91 80 72
Other Current Liabilities
36,796 38,919 45,642 40,582 38,461 88,129 159,600 137,550 93,326 101,484 160,225
Total Noncurrent Liabilities
9,983 10,083 7,707 10,238 10,534 10,110 8,983 9,610 9,551 8,646 9,399
Long-Term Debt
2,229 2,231 2,233 3,827 3,743 3,444 2,696 3,422 3,425 2,678 3,422
Noncurrent Deferred & Payable Income Tax Liabilities
7,358 7,291 4,858 5,666 5,635 5,607 5,390 5,361 5,328 5,247 5,242
Other Noncurrent Operating Liabilities
396 561 616 745 1,155 1,059 897 826 798 721 735
Total Equity & Noncontrolling Interests
20,552 20,341 22,412 25,965 26,159 26,352 27,399 26,879 26,738 26,487 28,728
Total Preferred & Common Equity
20,552 20,341 22,412 25,919 26,129 26,320 27,399 26,879 26,738 26,487 28,728
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.58
Total Common Equity
20,552 20,341 22,412 25,919 26,129 26,320 27,399 26,879 26,738 26,487 28,728
Common Stock
17,725 17,830 17,900 21,058 21,117 21,189 22,194 22,265 22,338 22,407 22,213
Retained Earnings
2,908 2,525 4,497 4,855 5,009 4,996 5,152 4,747 4,455 4,186 6,433
Accumulated Other Comprehensive Income / (Loss)
-81 -14 14 5.30 3.40 135 54 -133 -56 -106 82

Quarterly Balance Sheets for CME Group

This table presents CME Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
125,598 129,706 132,054 123,379 137,795 137,447 157,832 179,907 187,145 201,994 194,677
Total Current Assets
90,777 94,890 97,308 88,749 103,143 103,034 123,445 145,450 152,801 169,001 161,631
Cash & Equivalents
2,300 2,912 1,437 1,790 2,322 2,892 1,405 1,981 2,447 2,391 2,144
Short-Term Investments
104 112 121 122 112 113 114 118 123 124 131
Accounts Receivable
558 536 628 600 629 573 770 668 643 936 753
Other Current Assets
87,814 91,331 95,122 86,238 100,079 99,455 121,156 142,684 149,588 165,550 158,602
Plant, Property, & Equipment, net
417 410 396 385 386 386 371 363 355 355 351
Total Noncurrent Assets
34,404 34,406 34,350 34,246 34,266 34,027 34,015 34,094 33,989 32,637 32,694
Goodwill
10,478 10,495 10,490 10,489 10,514 10,487 10,500 10,524 10,515 10,506 10,506
Intangible Assets
20,271 20,226 20,165 20,108 20,068 19,997 19,949 19,904 19,843 19,726 19,670
Other Noncurrent Operating Assets
3,656 3,686 3,695 3,650 3,685 3,544 3,567 3,666 3,631 2,405 2,519
Total Liabilities & Shareholders' Equity
125,598 129,706 132,054 123,379 137,795 137,447 157,832 179,907 187,145 201,994 194,677
Total Liabilities
97,447 102,968 104,900 95,744 109,579 110,960 130,801 152,168 158,954 175,375 168,156
Total Current Liabilities
87,881 93,417 96,101 86,974 100,822 102,314 121,420 142,795 149,587 165,998 158,717
Accounts Payable
54 91 111 100 130 80 100 92 75 75 68
Other Current Liabilities
87,827 93,326 95,241 86,125 99,942 101,484 121,320 142,703 149,512 165,922 158,649
Total Noncurrent Liabilities
9,566 9,551 8,798 8,770 8,757 8,646 9,381 9,373 9,367 9,378 9,439
Long-Term Debt
3,425 3,425 2,677 2,677 2,678 2,678 3,419 3,420 3,421 3,423 3,424
Noncurrent Deferred & Payable Income Tax Liabilities
5,333 5,328 5,317 5,309 5,310 5,247 5,240 5,233 5,220 5,221 5,221
Other Noncurrent Operating Liabilities
809 798 804 783 769 721 721 720 726 733 794
Total Equity & Noncontrolling Interests
28,152 26,738 27,154 27,636 28,216 26,487 27,031 27,739 28,190 26,618 26,520
Total Preferred & Common Equity
28,152 26,738 27,154 27,636 28,216 26,487 27,031 27,739 28,190 26,618 26,520
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
28,152 26,738 27,154 27,636 28,216 26,487 27,031 27,739 28,190 26,618 26,520
Common Stock
22,313 22,338 22,349 22,376 22,379 22,407 22,420 22,439 22,441 21,674 21,008
Retained Earnings
5,956 4,455 4,891 5,355 5,848 4,186 4,686 5,255 5,706 4,885 5,458
Accumulated Other Comprehensive Income / (Loss)
-117 -56 -86 -95 -11 -106 -75 45 43 59 55

Annual Metrics And Ratios for CME Group

This table displays calculated financial ratios and metrics derived from CME Group's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6.89% 8.07% 1.38% 18.24% 12.96% 0.32% -3.97% 7.03% 11.15% 9.88% 6.37%
EBITDA Growth
8.45% 9.74% -8.12% 4.35% 10.49% 17.94% 13.22% -55.05% -159.80% 167.19% -144.89%
EBIT Growth
9.82% 11.06% -8.18% 2.78% 0.75% 22.51% 18.80% -61.39% -209.16% 121.62% -321.92%
NOPAT Growth
12.65% 16.44% 151.85% -50.40% 10.43% 0.25% 1.31% 12.46% 14.77% 14.38% 5.86%
Net Income Growth
10.66% 23.02% 164.87% -51.71% 115.66% -50.22% 25.19% 2.05% 19.89% 9.29% 15.50%
EPS Growth
10.15% 22.76% 163.58% -52.18% 3.50% -0.68% 24.19% 1.51% 19.73% 9.14% 15.41%
Operating Cash Flow Growth
18.67% 13.02% -201.10% 239.39% 9.51% 1.60% -11.53% 27.21% 13.02% 6.85% 15.89%
Free Cash Flow Firm Growth
81.67% 1.62% -9.96% -362.53% 160.73% 164.74% -136.99% 203.33% 11.45% 8.34% -22.87%
Invested Capital Growth
-2.66% -1.88% 9.85% 27.67% -2.25% -17.94% 20.26% -1.41% -1.31% -0.85% 2.60%
Revenue Q/Q Growth
-0.81% 2.83% -0.35% 8.47% -1.98% -0.81% 1.05% 1.22% 4.33% 1.42% 1.93%
EBITDA Q/Q Growth
-0.11% 2.58% -4.49% 4.82% 0.11% 1.00% 5.67% -41.12% 21.39% 50.62% -441.75%
EBIT Q/Q Growth
-0.12% 2.78% -4.66% 3.29% -1.04% 1.00% 7.44% -47.77% 16.62% 320.87% -139.90%
NOPAT Q/Q Growth
-0.98% 3.01% 173.29% -56.11% 2.77% -1.03% 4.35% 0.89% 7.33% 1.88% 0.13%
Net Income Q/Q Growth
-1.17% 5.63% 171.33% -56.55% 108.22% -50.63% 8.22% 0.47% 5.79% 1.73% 8.19%
EPS Q/Q Growth
-1.07% 5.35% 170.75% -56.94% 4.05% -2.17% 7.52% 0.96% 5.60% 1.79% 8.14%
Operating Cash Flow Q/Q Growth
-6.77% 6.67% -197.81% 319.61% 8.50% -2.14% 0.33% 11.42% 1.85% -0.71% 2.79%
Free Cash Flow Firm Q/Q Growth
11.45% 20.59% -14.64% -1,358.48% 222.71% 192.67% -148.32% 270.31% 8.99% 10.94% -25.42%
Invested Capital Q/Q Growth
-4.95% -6.24% 5.96% 14.64% -3.84% -20.09% 9.11% -6.67% -6.97% -7.87% -4.93%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
79.64% 84.89% 84.53% 81.68% 81.54% 82.46% 82.15% 85.00% 85.15% 86.13% 86.09%
EBITDA Margin
65.31% 66.32% 60.11% 53.05% 51.89% 61.01% 71.93% 30.20% -16.25% 9.94% -4.19%
Operating Margin
59.78% 61.21% 63.40% 60.51% 53.16% 54.01% 56.40% 60.08% 61.58% 64.13% 64.86%
EBIT Margin
58.44% 60.06% 54.39% 47.28% 42.17% 51.50% 63.71% 22.98% -22.57% 4.44% -9.27%
Profit (Net Income) Margin
37.48% 42.67% 111.49% 45.53% 86.93% 43.13% 56.23% 53.61% 57.83% 57.52% 62.45%
Tax Burden Percent
63.73% 67.06% 160.84% 70.64% 157.33% 77.38% 78.16% 77.10% 77.67% 77.64% 76.39%
Interest Burden Percent
100.65% 105.95% 127.44% 136.33% 131.01% 108.23% 112.91% 302.58% -329.86% 1,667.79% -882.10%
Effective Tax Rate
36.27% 32.94% -60.84% 29.31% 21.33% 22.62% 21.84% 22.90% 22.33% 22.36% 23.61%
Return on Invested Capital (ROIC)
5.95% 7.09% 17.18% 7.15% 7.12% 7.93% 8.09% 8.40% 9.77% 11.29% 11.85%
ROIC Less NNEP Spread (ROIC-NNEP)
2.36% 22.80% 150.95% 14.59% 93.88% -4.59% -34.71% 73.86% 118.68% 126.21% -229.43%
Return on Net Nonoperating Assets (RNNOA)
0.06% 0.41% 1.83% 0.96% 9.12% 0.09% 1.72% 1.52% 2.27% 1.95% 2.90%
Return on Equity (ROE)
6.01% 7.50% 19.01% 8.11% 16.24% 8.02% 9.81% 9.92% 12.03% 13.25% 14.75%
Cash Return on Invested Capital (CROIC)
8.65% 8.99% 7.79% -17.16% 9.40% 27.64% -10.30% 9.82% 11.09% 12.15% 9.29%
Operating Return on Assets (OROA)
2.79% 3.16% 2.73% 2.66% 2.69% 2.52% 1.86% 0.62% -0.83% 0.20% -0.36%
Return on Assets (ROA)
1.79% 2.24% 5.60% 2.56% 5.54% 2.11% 1.64% 1.45% 2.12% 2.64% 2.42%
Return on Common Equity (ROCE)
6.01% 7.50% 19.01% 8.10% 16.21% 8.01% 9.81% 9.92% 12.03% 13.25% 14.75%
Return on Equity Simple (ROE_SIMPLE)
6.07% 7.54% 18.13% 7.57% 16.20% 8.00% 9.62% 10.01% 12.07% 13.31% 0.00%
Net Operating Profit after Tax (NOPAT)
1,267 1,476 3,716 1,843 2,036 2,041 2,068 2,325 2,669 3,052 3,231
NOPAT Margin
38.09% 41.05% 101.97% 42.78% 41.82% 41.79% 44.09% 46.33% 47.83% 49.79% 49.55%
Net Nonoperating Expense Percent (NNEP)
3.59% -15.71% -133.77% -7.44% -86.76% 12.52% 42.80% -65.46% -108.91% -114.92% 241.28%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 7.67% 8.85% 10.20% 10.05%
Cost of Revenue to Revenue
20.36% 15.11% 15.47% 18.32% 18.46% 17.54% 17.85% 15.00% 14.85% 13.87% 13.91%
SG&A Expenses to Revenue
7.43% 10.93% 8.61% 11.44% 10.98% 9.87% 8.37% 7.55% 7.54% 6.53% 6.12%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
19.86% 23.68% 21.13% 21.17% 28.38% 28.46% 25.75% 24.91% 23.56% 21.99% 21.23%
Earnings before Interest and Taxes (EBIT)
1,944 2,159 1,982 2,038 2,053 2,515 2,988 1,154 -1,259 272 -604
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,173 2,384 2,191 2,286 2,526 2,979 3,373 1,516 -907 609 -273
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.09 1.48 1.78 2.03 2.33 2.17 2.70 2.05 2.71 3.16 3.43
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
6.71 8.35 10.93 12.23 12.49 11.68 15.76 10.98 12.98 13.65 15.10
Price to Earnings (P/E)
17.91 19.57 9.80 26.89 14.36 27.09 28.25 20.74 22.74 24.04 24.49
Dividend Yield
7.42% 6.39% 5.25% 2.94% 3.24% 3.71% 3.33% 5.55% 4.80% 4.48% 3.95%
Earnings Yield
5.58% 5.11% 10.20% 3.72% 6.96% 3.69% 3.54% 4.82% 4.40% 4.16% 4.08%
Enterprise Value to Invested Capital (EV/IC)
1.09 1.47 1.77 1.93 2.23 2.53 2.67 2.03 2.68 3.13 3.53
Enterprise Value to Revenue (EV/Rev)
6.85 8.43 11.00 12.93 12.93 12.04 15.87 11.11 13.06 13.72 14.93
Enterprise Value to EBITDA (EV/EBITDA)
10.50 12.71 18.29 24.37 24.91 19.73 22.06 36.77 0.00 138.09 0.00
Enterprise Value to EBIT (EV/EBIT)
11.73 14.03 20.22 27.35 30.66 23.37 24.91 48.33 0.00 308.88 0.00
Enterprise Value to NOPAT (EV/NOPAT)
17.99 20.53 10.78 30.23 30.91 28.80 36.00 23.97 27.30 27.56 30.13
Enterprise Value to Operating Cash Flow (EV/OCF)
14.88 17.49 0.00 22.83 23.55 21.64 30.98 18.24 21.09 22.79 22.76
Enterprise Value to Free Cash Flow (EV/FCFF)
12.38 16.19 23.78 0.00 23.42 8.26 0.00 20.50 24.04 25.62 38.45
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.11 0.11 0.10 0.17 0.14 0.13 0.13 0.13 0.13 0.13 0.12
Long-Term Debt to Equity
0.11 0.11 0.10 0.15 0.14 0.13 0.10 0.13 0.13 0.10 0.12
Financial Leverage
0.03 0.02 0.01 0.07 0.10 -0.02 -0.05 0.02 0.02 0.02 -0.01
Leverage Ratio
3.37 3.34 3.40 3.17 2.93 3.81 5.98 6.83 5.67 5.02 6.08
Compound Leverage Factor
3.39 3.54 4.33 4.32 3.84 4.12 6.75 20.68 -18.70 83.71 -53.66
Debt to Total Capital
9.79% 9.88% 9.06% 14.49% 12.52% 11.56% 11.17% 11.34% 11.36% 11.46% 10.64%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 1.89% 0.00% 0.00% 2.43% 0.05% 0.00% 2.51% 0.00%
Long-Term Debt to Total Capital
9.79% 9.88% 9.06% 12.60% 12.52% 11.56% 8.74% 11.29% 11.36% 8.95% 10.64%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.15% 0.10% 0.11% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
90.21% 90.12% 90.94% 85.35% 87.38% 88.34% 88.83% 88.66% 88.64% 88.54% 89.36%
Debt to EBITDA
1.03 0.94 1.02 1.92 1.48 1.16 1.02 2.27 -3.78 5.63 -12.52
Net Debt to EBITDA
0.21 0.12 0.11 1.29 0.83 0.57 0.15 0.41 -0.44 0.69 4.10
Long-Term Debt to EBITDA
1.03 0.94 1.02 1.67 1.48 1.16 0.80 2.26 -3.78 4.40 -12.52
Debt to NOPAT
1.76 1.51 0.60 2.39 1.84 1.69 1.67 1.48 1.28 1.12 1.06
Net Debt to NOPAT
0.37 0.19 0.06 1.60 1.04 0.84 0.24 0.27 0.15 0.14 -0.35
Long-Term Debt to NOPAT
1.76 1.51 0.60 2.08 1.84 1.69 1.30 1.47 1.28 0.88 1.06
Altman Z-Score
0.51 0.59 0.68 0.85 1.01 0.52 0.38 0.32 0.49 0.55 0.45
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.10% 0.15% 0.12% 0.06% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.03 1.03 1.03 1.01 1.03 1.01 1.01 1.01 1.02 1.01 1.03
Quick Ratio
0.06 0.06 0.05 0.05 0.06 0.02 0.02 0.02 0.04 0.04 0.03
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,842 1,872 1,685 -4,424 2,687 7,113 -2,631 2,719 3,030 3,283 2,532
Operating Cash Flow to CapEx
1,341.94% 1,886.71% -2,138.10% 2,091.52% 1,088.27% 1,374.99% 2,733.11% 3,406.91% 4,520.68% 3,926.06% 5,122.28%
Free Cash Flow to Firm to Interest Expense
15.69 15.16 14.40 -28.06 15.09 42.80 -15.76 16.71 19.01 20.40 14.60
Operating Cash Flow to Interest Expense
13.05 14.02 -14.97 15.48 15.02 16.34 14.39 18.78 21.67 22.94 24.67
Operating Cash Flow Less CapEx to Interest Expense
12.08 13.28 -15.67 14.74 13.64 15.15 13.87 18.23 21.19 22.35 24.18
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.05 0.05 0.05 0.06 0.06 0.05 0.03 0.03 0.04 0.05 0.04
Accounts Receivable Turnover
9.52 9.96 10.07 9.44 9.32 10.25 10.47 10.94 10.95 11.06 10.76
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
6.65 7.84 8.84 10.16 9.81 8.70 8.65 10.45 12.90 15.41 17.41
Accounts Payable Turnover
20.66 19.79 19.61 10.72 10.10 13.06 14.17 8.85 7.82 9.97 11.96
Days Sales Outstanding (DSO)
38.35 36.66 36.26 38.66 39.18 35.62 34.86 33.37 33.33 33.01 33.93
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
17.67 18.44 18.61 34.05 36.13 27.96 25.75 41.24 46.69 36.59 30.52
Cash Conversion Cycle (CCC)
20.67 18.22 17.65 4.61 3.05 7.66 9.11 -7.88 -13.37 -3.59 3.41
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
21,016 20,620 22,651 28,919 28,268 23,196 27,895 27,501 27,140 26,909 27,609
Invested Capital Turnover
0.16 0.17 0.17 0.17 0.17 0.19 0.18 0.18 0.20 0.23 0.24
Increase / (Decrease) in Invested Capital
-575 -396 2,031 6,268 -651 -5,072 4,699 -394 -361 -230 699
Enterprise Value (EV)
22,802 30,296 40,075 55,724 62,933 58,779 74,425 55,743 72,839 84,109 97,353
Market Capitalization
22,338 30,016 39,836 52,724 60,794 57,037 73,930 55,121 72,438 83,687 98,473
Book Value per Share
$60.76 $59.94 $65.86 $76.05 $72.91 $73.32 $76.24 $74.72 $74.27 $73.50 $79.67
Tangible Book Value per Share
($19.90) ($20.17) ($13.75) ($22.19) ($19.27) ($4.61) ($10.67) ($11.26) ($11.06) ($11.09) ($4.36)
Total Capital
22,781 22,572 24,645 30,366 29,903 29,795 30,844 30,317 30,163 29,915 32,151
Total Debt
2,229 2,231 2,233 4,401 3,743 3,444 3,445 3,438 3,425 3,428 3,422
Total Long-Term Debt
2,229 2,231 2,233 3,827 3,743 3,444 2,696 3,422 3,425 2,678 3,422
Net Debt
464 279 239 2,954 2,109 1,710 495 622 402 422 -1,120
Capital Expenditures (CapEx)
114 92 82 117 246 198 88 90 76 94 84
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-685 -866 -760 -259 -589 -648 -837 -1,409 -1,550 -1,536 521
Debt-free Net Working Capital (DFNWC)
1,080 1,086 1,234 1,188 1,045 1,086 2,113 1,407 1,473 1,469 5,063
Net Working Capital (NWC)
1,080 1,086 1,234 614 1,045 1,086 1,363 1,391 1,473 720 5,063
Net Nonoperating Expense (NNE)
20 -58 -347 -119 -2,196 -66 -569 -366 -558 -474 -841
Net Nonoperating Obligations (NNO)
464 279 239 2,954 2,109 -3,156 495 622 402 422 -1,120
Total Depreciation and Amortization (D&A)
229 225 209 249 473 464 385 363 353 337 331
Debt-free, Cash-free Net Working Capital to Revenue
-20.59% -24.09% -20.85% -6.01% -12.11% -13.27% -17.85% -28.08% -27.79% -25.06% 7.99%
Debt-free Net Working Capital to Revenue
32.46% 30.20% 33.85% 27.57% 21.47% 22.24% 45.05% 28.03% 26.41% 23.97% 77.64%
Net Working Capital to Revenue
32.46% 30.20% 33.85% 14.25% 21.47% 22.24% 29.07% 27.71% 26.41% 11.74% 77.64%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.71 $4.55 $12.00 $5.73 $5.93 $5.88 $7.30 $7.41 $8.87 $9.69 $11.18
Adjusted Weighted Average Basic Shares Outstanding
336.22M 337.50M 338.71M 342.34M 357.16M 357.76M 358.34M 358.71M 359.02M 359.39M 359.65M
Adjusted Diluted Earnings per Share
$3.69 $4.53 $11.94 $5.71 $5.91 $5.87 $7.29 $7.40 $8.86 $9.67 $11.16
Adjusted Weighted Average Diluted Shares Outstanding
337.89M 338.97M 340.23M 343.74M 358.24M 358.52M 358.93M 359.18M 359.50M 359.94M 360.31M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
338.42M 339.65M 340.39M 357.80M 358.41M 359.01M 359.40M 359.72M 359.99M 360.36M 358.63M
Normalized Net Operating Profit after Tax (NOPAT)
1,267 1,476 1,617 1,843 2,036 2,041 2,068 2,325 2,669 3,052 3,231
Normalized NOPAT Margin
38.09% 41.05% 44.38% 42.78% 41.82% 41.79% 44.09% 46.33% 47.83% 49.79% 49.55%
Pre Tax Income Margin
58.82% 63.63% 69.31% 64.46% 55.25% 55.74% 71.94% 69.54% 74.45% 74.08% 81.75%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
16.56 17.48 16.94 12.92 11.53 15.13 17.90 7.09 -7.90 1.69 -3.49
NOPAT to Interest Expense
10.80 11.95 31.76 11.69 11.44 12.28 12.39 14.29 16.74 18.97 18.63
EBIT Less CapEx to Interest Expense
15.59 16.74 16.24 12.18 10.15 13.94 17.38 6.54 -8.38 1.11 -3.97
NOPAT Less CapEx to Interest Expense
9.82 11.21 31.06 10.95 10.06 11.09 11.86 13.74 16.26 18.39 18.15
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
107.73% 116.50% 49.06% 109.57% 40.08% 100.17% 83.03% 97.86% 100.29% 101.66% 96.58%
Augmented Payout Ratio
107.73% 116.50% 49.06% 109.57% 40.08% 100.17% 83.03% 97.86% 100.29% 101.66% 103.12%

Quarterly Metrics And Ratios for CME Group

This table displays calculated financial ratios and metrics derived from CME Group's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 358,625,469.00 362,359,347.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 358,625,469.00 362,359,347.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 3.22 2.88
Growth Metrics
- - - - - - - - - - -
Revenue Growth
19.17% 3.21% 12.67% 18.43% 5.98% 10.38% 10.41% -2.95% 8.09% 14.48% 0.84%
EBITDA Growth
95.47% 153.26% 129.73% 176.12% 1,749.57% 384.52% -207.98% -281.50% -183.11% -62.36% 54.98%
EBIT Growth
71.92% 97.83% 110.86% 131.07% 211.84% 5,976.92% -481.63% -506.91% -321.53% -79.45% 35.79%
NOPAT Growth
35.64% 5.60% 19.31% 25.78% 8.07% 15.47% 13.68% -5.55% 1.16% 17.56% -0.17%
Net Income Growth
27.70% -3.24% 13.58% 21.67% 7.37% 11.81% 16.07% -0.53% 35.25% 20.72% 1.63%
EPS Growth
26.70% -3.29% 13.08% 21.36% 7.62% 11.49% 16.12% -0.40% 35.00% 21.37% 2.49%
Operating Cash Flow Growth
6.40% -1.07% 19.45% 17.08% -2.53% 25.08% 36.25% -3.48% 11.40% 12.83% -10.52%
Free Cash Flow Firm Growth
16.68% 129.94% 134.34% -18.17% -7.05% 8.54% 10.50% 21.23% -93.42% 155.22% 135.29%
Invested Capital Growth
-1.31% -0.45% -0.36% 0.13% -0.85% -0.31% -0.31% -0.57% 2.60% -4.86% -4.79%
Revenue Q/Q Growth
7.59% 3.38% 3.00% 3.39% -3.73% 7.67% 3.03% -9.13% 7.23% 14.04% -9.25%
EBITDA Q/Q Growth
95.27% 784.62% 84.64% 27.18% 2.61% 101.09% -141.15% -113.78% 53.02% 191.08% -149.21%
EBIT Q/Q Growth
70.78% 94.69% 1,325.00% 63.58% 5.18% 178.83% -179.55% -74.41% 42.74% 125.86% -348.57%
NOPAT Q/Q Growth
10.68% 5.45% 3.85% 3.78% -4.91% 12.68% 2.24% -13.78% 1.84% 30.95% -13.18%
Net Income Q/Q Growth
8.58% 4.98% 3.27% 3.35% -4.18% 9.33% 7.21% -11.42% 30.28% -2.42% -9.75%
EPS Q/Q Growth
8.25% 5.38% 2.98% 3.31% -4.00% 9.17% 7.25% -11.39% 30.12% -1.85% -9.43%
Operating Cash Flow Q/Q Growth
21.90% -14.52% -12.97% 29.10% 1.49% 9.70% -5.20% -8.54% 17.13% 11.11% -24.83%
Free Cash Flow Firm Q/Q Growth
14.60% -18.11% 0.12% -12.91% 30.18% -4.38% 1.92% -4.44% -92.94% 3,611.10% -6.04%
Invested Capital Q/Q Growth
-6.97% 6.94% 0.44% 0.20% -7.87% 7.51% 0.45% -0.07% -4.93% -0.30% 0.52%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
85.21% 86.16% 86.64% 86.19% 85.52% 87.41% 86.90% 84.55% 85.38% 88.14% 86.31%
EBITDA Margin
-0.81% 5.38% 9.65% 11.87% 12.65% 23.63% -9.44% -22.20% -9.73% 7.77% -4.21%
Operating Margin
59.97% 64.49% 65.29% 64.64% 62.09% 67.47% 66.74% 63.25% 61.84% 69.66% 64.89%
EBIT Margin
-6.81% -0.35% 4.16% 6.58% 7.19% 18.61% -14.37% -27.58% -14.73% 3.34% -9.15%
Profit (Net Income) Margin
56.60% 57.48% 57.63% 57.61% 57.34% 58.22% 60.59% 59.05% 71.75% 61.40% 61.06%
Tax Burden Percent
80.97% 76.81% 76.50% 77.56% 79.76% 76.82% 77.06% 77.15% 74.94% 76.40% 78.47%
Interest Burden Percent
-1,026.53% -21,411.54% 1,812.40% 1,129.46% 1,000.55% 407.33% -547.22% -277.59% -650.08% 2,405.89% -850.54%
Effective Tax Rate
19.03% 23.19% 23.50% 22.44% 20.24% 23.18% 22.94% 22.85% 25.06% 23.60% 21.53%
Return on Invested Capital (ROIC)
9.92% 9.58% 9.92% 10.38% 11.23% 11.24% 11.39% 10.72% 11.09% 12.74% 12.16%
ROIC Less NNEP Spread (ROIC-NNEP)
32.50% 16.08% 17.89% 22.15% 40.17% 16.82% 22.31% 27.82% -109.05% 23.69% 26.17%
Return on Net Nonoperating Assets (RNNOA)
0.62% 1.07% 0.95% 0.79% 0.62% 1.17% 1.14% 0.91% 1.38% 1.24% 1.19%
Return on Equity (ROE)
10.54% 10.65% 10.87% 11.17% 11.86% 12.41% 12.53% 11.63% 12.46% 13.98% 13.35%
Cash Return on Invested Capital (CROIC)
11.09% 9.76% 10.06% 10.14% 12.15% 11.24% 11.55% 11.66% 9.29% 16.95% 16.82%
Operating Return on Assets (OROA)
-0.25% -0.01% 0.18% 0.30% 0.33% 0.81% -0.61% -1.09% -0.57% 0.13% -0.33%
Return on Assets (ROA)
2.08% 2.17% 2.43% 2.64% 2.63% 2.52% 2.57% 2.33% 2.79% 2.31% 2.21%
Return on Common Equity (ROCE)
10.54% 10.65% 10.87% 11.17% 11.86% 12.41% 12.53% 11.63% 12.46% 13.98% 13.35%
Return on Equity Simple (ROE_SIMPLE)
0.00% 11.78% 11.95% 12.28% 0.00% 13.42% 13.59% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
699 737 765 794 755 851 870 750 764 1,001 869
NOPAT Margin
48.56% 49.54% 49.95% 50.14% 49.52% 51.82% 51.43% 48.80% 46.35% 53.22% 50.91%
Net Nonoperating Expense Percent (NNEP)
-22.58% -6.50% -7.98% -11.76% -28.94% -5.58% -10.92% -17.10% 120.13% -10.95% -14.02%
Return On Investment Capital (ROIC_SIMPLE)
2.32% - - - 2.53% 2.80% 2.79% 2.37% 2.38% 3.33% 2.90%
Cost of Revenue to Revenue
14.79% 13.85% 13.36% 13.81% 14.48% 12.59% 13.10% 15.45% 14.62% 11.86% 13.69%
SG&A Expenses to Revenue
9.59% 6.03% 6.07% 5.89% 8.15% 5.04% 5.35% 5.97% 8.12% 4.29% 5.22%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
25.23% 21.66% 21.35% 21.55% 23.43% 19.95% 20.16% 21.29% 23.53% 18.48% 21.43%
Earnings before Interest and Taxes (EBIT)
-98 -5.20 64 104 110 306 -243 -424 -243 63 -156
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-12 80 148 188 193 388 -160 -341 -160 146 -72
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.71 2.84 2.56 2.82 3.16 3.54 3.58 3.45 3.43 3.98 3.02
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
12.98 13.70 12.21 13.15 13.65 15.21 15.41 15.22 15.10 15.67 11.82
Price to Earnings (P/E)
22.74 24.41 21.70 23.20 24.04 26.69 26.67 26.18 24.49 25.10 18.89
Dividend Yield
4.80% 4.53% 4.96% 4.44% 4.48% 3.96% 3.85% 3.96% 3.95% 3.79% 4.51%
Earnings Yield
4.40% 4.10% 4.61% 4.31% 4.16% 3.75% 3.75% 3.82% 4.08% 3.98% 5.29%
Enterprise Value to Invested Capital (EV/IC)
2.68 2.72 2.48 2.75 3.13 3.37 3.46 3.38 3.53 3.88 2.93
Enterprise Value to Revenue (EV/Rev)
13.06 14.03 12.47 13.31 13.72 15.51 15.62 15.35 14.93 15.81 11.98
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 198.93 138.09 106.31 165.13 1,227.78 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 1,243.41 308.88 167.21 364.26 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
27.30 29.14 25.52 26.85 27.56 30.79 30.77 30.44 30.13 31.60 24.02
Enterprise Value to Operating Cash Flow (EV/OCF)
21.09 22.92 20.25 21.64 22.79 24.91 23.99 23.60 22.76 24.17 18.84
Enterprise Value to Free Cash Flow (EV/FCFF)
24.04 27.79 24.62 27.19 25.62 29.93 29.94 28.94 38.45 22.32 17.02
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.13 0.13 0.12 0.12 0.13 0.13 0.12 0.12 0.12 0.13 0.13
Long-Term Debt to Equity
0.13 0.10 0.10 0.09 0.10 0.13 0.12 0.12 0.12 0.13 0.13
Financial Leverage
0.02 0.07 0.05 0.04 0.02 0.07 0.05 0.03 -0.01 0.05 0.05
Leverage Ratio
5.67 5.47 4.95 4.67 5.02 5.35 5.48 5.76 6.08 6.71 6.90
Compound Leverage Factor
-58.18 -1,170.30 89.77 52.78 50.22 21.79 -29.97 -15.99 -39.54 161.36 -58.72
Debt to Total Capital
11.36% 11.20% 11.03% 10.83% 11.46% 11.23% 10.98% 10.82% 10.64% 11.39% 11.44%
Short-Term Debt to Total Capital
0.00% 2.45% 2.41% 2.37% 2.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
11.36% 8.75% 8.62% 8.46% 8.95% 11.23% 10.98% 10.82% 10.64% 11.39% 11.44%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
88.64% 88.80% 88.97% 89.17% 88.54% 88.77% 89.02% 89.18% 89.36% 88.61% 88.56%
Debt to EBITDA
-3.78 -5.07 -111.26 8.48 5.63 3.73 5.61 42.77 -12.52 -6.64 -8.01
Net Debt to EBITDA
-0.44 -2.76 -49.19 2.46 0.69 2.07 2.17 10.64 4.10 -1.76 -2.69
Long-Term Debt to EBITDA
-3.78 -3.96 -86.92 6.62 4.40 3.73 5.61 42.77 -12.52 -6.64 -8.01
Debt to NOPAT
1.28 1.26 1.21 1.14 1.12 1.08 1.05 1.06 1.06 1.01 1.01
Net Debt to NOPAT
0.15 0.69 0.53 0.33 0.14 0.60 0.40 0.26 -0.35 0.27 0.34
Long-Term Debt to NOPAT
1.28 0.99 0.95 0.89 0.88 1.08 1.05 1.06 1.06 1.01 1.01
Altman Z-Score
0.52 0.55 0.57 0.56 0.55 0.54 0.48 0.46 0.45 0.45 0.37
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.02 1.01 1.02 1.02 1.01 1.02 1.02 1.02 1.03 1.02 1.02
Quick Ratio
0.04 0.02 0.03 0.03 0.04 0.02 0.02 0.02 0.03 0.02 0.02
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,060 868 869 757 986 943 961 918 65 2,405 2,260
Operating Cash Flow to CapEx
5,020.67% 4,508.59% 4,268.68% 3,365.77% 3,885.11% 7,863.38% 5,752.72% 5,261.41% 3,488.92% 5,779.36% 4,013.14%
Free Cash Flow to Firm to Interest Expense
26.71 21.76 21.68 18.84 24.22 22.60 21.83 20.86 1.48 55.17 51.84
Operating Cash Flow to Interest Expense
26.30 22.37 19.37 24.95 25.01 26.78 24.06 22.00 25.95 28.90 21.72
Operating Cash Flow Less CapEx to Interest Expense
25.78 21.88 18.92 24.21 24.37 26.44 23.64 21.58 25.20 28.40 21.18
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.04 0.04 0.04 0.05 0.05 0.04 0.04 0.04 0.04 0.04 0.04
Accounts Receivable Turnover
10.95 8.32 9.67 10.18 11.06 8.99 10.17 10.06 10.76 7.92 9.53
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
12.90 13.45 14.23 15.04 15.41 16.38 17.24 17.26 17.41 18.60 18.97
Accounts Payable Turnover
7.82 7.97 11.00 9.17 9.97 8.06 9.03 8.66 11.96 10.52 11.67
Days Sales Outstanding (DSO)
33.33 43.86 37.74 35.87 33.01 40.61 35.89 36.30 33.93 46.06 38.28
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
46.69 45.77 33.19 39.80 36.59 45.29 40.42 42.15 30.52 34.71 31.28
Cash Conversion Cycle (CCC)
-13.37 -1.92 4.55 -3.93 -3.59 -4.68 -4.53 -5.86 3.41 11.35 7.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
27,140 29,022 29,151 29,209 26,909 28,931 29,061 29,042 27,609 27,526 27,669
Invested Capital Turnover
0.20 0.19 0.20 0.21 0.23 0.22 0.22 0.22 0.24 0.24 0.24
Increase / (Decrease) in Invested Capital
-361 -131 -104 37 -230 -91 -90 -168 699 -1,405 -1,392
Enterprise Value (EV)
72,839 78,929 72,304 80,448 84,109 97,499 100,644 98,222 97,353 106,828 81,168
Market Capitalization
72,438 77,061 70,789 79,455 83,687 95,599 99,322 97,371 98,473 105,920 80,020
Book Value per Share
$74.27 $75.58 $76.75 $78.36 $73.50 $75.01 $76.98 $78.22 $79.67 $74.22 $73.19
Tangible Book Value per Share
($11.06) ($9.74) ($8.22) ($6.57) ($11.09) ($9.48) ($7.46) ($6.01) ($4.36) ($10.08) ($10.09)
Total Capital
30,163 30,580 31,063 31,644 29,915 30,450 31,159 31,612 32,151 30,041 29,945
Total Debt
3,425 3,426 3,427 3,427 3,428 3,419 3,420 3,421 3,422 3,423 3,424
Total Long-Term Debt
3,425 2,677 2,677 2,678 2,678 3,419 3,420 3,421 3,422 3,423 3,424
Net Debt
402 1,868 1,515 993 422 1,900 1,322 851 -1,120 908 1,149
Capital Expenditures (CapEx)
21 20 18 30 26 14 18 18 33 22 24
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,550 398 613 636 -1,536 506 556 644 521 488 638
Debt-free Net Working Capital (DFNWC)
1,473 1,956 2,524 3,071 1,469 2,025 2,655 3,214 5,063 3,003 2,914
Net Working Capital (NWC)
1,473 1,206 1,775 2,321 720 2,025 2,655 3,214 5,063 3,003 2,914
Net Nonoperating Expense (NNE)
-116 -118 -118 -118 -119 -105 -155 -158 -419 -154 -173
Net Nonoperating Obligations (NNO)
402 1,868 1,515 993 422 1,900 1,322 851 -1,120 908 1,149
Total Depreciation and Amortization (D&A)
86 85 84 84 83 83 83 83 82 83 84
Debt-free, Cash-free Net Working Capital to Revenue
-27.79% 7.07% 10.56% 10.53% -25.06% 8.05% 8.63% 10.06% 7.99% 7.22% 9.42%
Debt-free Net Working Capital to Revenue
26.41% 34.77% 43.54% 50.80% 23.97% 32.23% 41.21% 50.23% 77.64% 44.44% 43.02%
Net Working Capital to Revenue
26.41% 21.44% 30.61% 38.40% 11.74% 32.23% 41.21% 50.23% 77.64% 44.44% 43.02%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.24 $2.35 $2.43 $2.51 $2.40 $2.63 $2.81 $2.49 $3.25 $3.25 $2.89
Adjusted Weighted Average Basic Shares Outstanding
359.02M 359.26M 359.33M 359.40M 359.39M 359.61M 359.66M 359.69M 359.65M 359.32M 360.68M
Adjusted Diluted Earnings per Share
$2.23 $2.35 $2.42 $2.50 $2.40 $2.62 $2.81 $2.49 $3.24 $3.18 $2.88
Adjusted Weighted Average Diluted Shares Outstanding
359.50M 359.83M 359.87M 359.99M 359.94M 360.23M 360.36M 360.42M 360.31M 363.21M 361.28M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
359.99M 720.13M 720.19M 360.36M 360.36M 360.36M 360.38M 360.60M 358.63M 362.36M 359.58M
Normalized Net Operating Profit after Tax (NOPAT)
699 737 765 794 755 851 870 750 764 1,001 869
Normalized NOPAT Margin
48.56% 49.54% 49.95% 50.14% 49.52% 51.82% 51.43% 48.80% 46.35% 53.22% 50.91%
Pre Tax Income Margin
69.90% 74.83% 75.33% 74.28% 71.89% 75.80% 78.62% 76.55% 95.74% 80.36% 77.82%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-2.47 -0.13 1.59 2.59 2.69 7.33 -5.53 -9.64 -5.56 1.44 -3.58
NOPAT to Interest Expense
17.61 18.47 19.09 19.76 18.56 20.41 19.78 17.05 17.49 22.95 19.92
EBIT Less CapEx to Interest Expense
-2.99 -0.63 1.13 1.85 2.05 6.99 -5.94 -10.05 -6.30 0.94 -4.12
NOPAT Less CapEx to Interest Expense
17.08 17.98 18.64 19.02 17.92 20.07 19.36 16.63 16.74 22.45 19.38
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
100.29% 110.34% 107.38% 102.88% 101.66% 105.42% 102.42% 103.53% 96.58% 95.15% 95.08%
Augmented Payout Ratio
100.29% 110.34% 107.38% 102.88% 101.66% 105.42% 102.42% 103.53% 103.12% 114.00% 129.95%

Financials Breakdown Chart

Key Financial Trends

CME Group’s latest results show continued earnings growth, although operating cash flow and quarterly momentum weakened in Q2 2026. Revenue was $1.71 billion, up modestly from $1.69 billion in Q2 2025 and meaningfully above the $1.23 billion reported in Q2 2022. Net income attributable to common shareholders increased to $1.04 billion from $1.03 billion a year earlier, while diluted EPS rose to $2.88 from $2.81. Over the longer period, diluted EPS has increased from $1.87 in Q3 2022 to $2.88 in Q2 2026.

Profitability remains strong, but Q2 was weaker sequentially. Revenue declined 9.2% from $1.88 billion in Q1 2026, and net income fell 9.7% from $1.15 billion. Operating income decreased to $1.11 billion from $1.31 billion in Q1, while the operating margin narrowed to approximately 64.9% from 69.7%. The year-over-year operating margin also slipped from roughly 66.8% in Q2 2025.

CME continues to generate substantial cash from its core operations. Q2 operating cash flow was $947.1 million, more than enough to cover approximately $30.3 million of capital expenditures and investment purchases. However, operating cash flow declined 10.5% from Q2 2025 and 24.9% from Q1 2026. The latest quarter also included a $194.1 million use of cash from changes in operating assets and liabilities, compared with a smaller $65 million use in Q2 2025.

The balance sheet remains supported by stable debt levels and significant liquidity. Cash and equivalents totaled $2.14 billion at June 30, 2026, up from $1.98 billion a year earlier, although down from $2.39 billion at the end of Q1. Long-term debt was essentially unchanged at $3.42 billion compared with both Q2 2025 and Q2 2024. CME’s reported assets and liabilities are heavily influenced by clearing-related balances, including very large “other current assets” and “other current liabilities,” so those figures should not be interpreted like a conventional industrial company’s working capital.

  • Strong long-term earnings progression: Diluted EPS increased from $1.87 in Q3 2022 to $2.88 in Q2 2026, supported by sustained profitability and modest share-count management.
  • Revenue remains near record levels: Q2 2026 revenue of $1.71 billion was slightly higher than the restated Q2 2025 figure and substantially above comparable 2022 levels.
  • High cash conversion: CME generated $947.1 million of operating cash flow in Q2, while capital expenditures were only $23.6 million, demonstrating the relatively low capital intensity of its exchange business.
  • Shareholder returns remain substantial: CME repurchased $698.2 million of common stock and paid $468.1 million in dividends during Q2. The company also paid a large $2.70 billion dividend in Q1 2026.
  • Debt is broadly stable: Long-term debt has remained close to $3.4 billion across the reported periods, providing financial stability despite large changes in clearing-related balance-sheet accounts.
  • Investment income is a significant earnings factor: Interest and investment income exceeded $1.5 billion in Q2 2026, but much of this was offset by a $1.26 billion other expense. Investors should monitor how much of this volatility is tied to clearing operations and market conditions.
  • Balance-sheet growth is difficult to interpret: Total assets rose to $194.7 billion from $179.9 billion a year earlier, largely because of large clearing-related current asset and liability balances rather than traditional operating assets.
  • Sequential results weakened: Q2 revenue, operating income, net income and operating cash flow all declined from Q1 2026, indicating weaker near-term momentum.
  • Operating margin compressed: Q2 operating expenses rose to $365.6 million from $341.1 million in Q2 2025, causing operating income to fall 2.0% year over year despite modest revenue growth.
  • Cash declined during Q2: Net cash decreased by $7.17 billion in the quarter, primarily because of an $8.09 billion financing outflow categorized largely as other financing activities. Although these movements may reflect clearing-related activity, they warrant monitoring because they reduced cash and equivalents by roughly $247 million from the prior quarter.
09/09/26 10:33 AM ETAI Generated. May Contain Errors.

CME Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, CME Group's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

CME Group's net income appears to be on an upward trend, with a most recent value of $4.07 billion in 2025, rising from $1.25 billion in 2015. The previous period was $3.53 billion in 2024. See CME Group's forecast for analyst expectations on what's next for the company.

CME Group's total operating income in 2025 was $4.23 billion, based on the following breakdown:
  • Total Gross Profit: $5.61 billion
  • Total Operating Expenses: $1.38 billion

Over the last 10 years, CME Group's total revenue changed from $3.33 billion in 2015 to $6.52 billion in 2025, a change of 96.0%.

CME Group's total liabilities were at $169.70 billion at the end of 2025, a 52.9% increase from 2024, and a 262.5% increase since 2015.

In the past 10 years, CME Group's cash and equivalents has ranged from $1.37 billion in 2018 to $4.42 billion in 2025, and is currently $4.42 billion as of their latest financial filing in 2025.

Over the last 10 years, CME Group's book value per share changed from 60.76 in 2015 to 79.67 in 2025, a change of 31.1%.



Financial statements for NASDAQ:CME last updated on 7/24/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners