Free Trial

Nasdaq (NDAQ) Financials

Nasdaq logo
$90.93 +0.72 (+0.80%)
Closing price 05/14/2026 04:00 PM Eastern
Extended Trading
$91.44 +0.51 (+0.57%)
As of 05/14/2026 07:57 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Nasdaq

Annual Income Statements for Nasdaq

This table shows Nasdaq's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
428 106 729 458 774 933 1,187 1,125 1,059 1,117 1,788
Consolidated Net Income / (Loss)
427 106 729 458 774 933 1,187 1,123 1,057 1,115 1,787
Net Income / (Loss) Continuing Operations
427 106 729 458 774 933 1,187 1,123 1,057 1,115 1,787
Total Pre-Tax Income
630 133 872 1,064 1,019 1,212 1,534 1,475 1,401 1,449 2,145
Total Operating Income
720 836 991 1,028 1,017 1,234 1,441 1,564 1,578 1,798 2,331
Total Gross Profit
2,090 2,276 2,411 2,526 2,535 2,903 2,482 2,579 2,813 3,325 3,857
Total Revenue
3,403 3,704 3,948 4,277 4,258 5,625 5,886 6,226 6,064 7,400 8,262
Operating Revenue
3,403 3,704 3,948 4,277 4,258 5,625 5,886 6,226 6,064 7,400 8,262
Total Cost of Revenue
1,313 1,428 1,537 1,751 1,723 2,722 3,404 3,647 3,251 4,075 4,405
Operating Cost of Revenue
1,313 1,428 1,537 1,751 1,723 2,722 3,404 3,647 3,251 4,075 4,405
Total Operating Expenses
1,370 1,440 1,420 1,498 1,518 1,669 1,041 1,015 1,235 1,527 1,526
Selling, General & Admin Expense
910 1,002 1,030 1,103 1,092 1,216 415 472 474 542 551
Marketing Expense
28 30 31 37 39 39 57 51 47 54 65
Depreciation Expense
138 170 188 210 190 202 278 258 323 613 632
Other Operating Expenses / (Income)
112 121 127 127 128 131 173 137 163 167 176
Restructuring Charge
182 117 44 21 69 81 118 97 228 151 102
Total Other Income / (Expense), net
-90 -703 -119 36 2.00 -22 93 -89 -177 -349 -186
Interest Expense
111 135 143 150 124 101 125 129 284 414 367
Interest & Investment Income
21 10 22 146 94 74 53 38 108 44 122
Other Income / (Expense), net
- -578 2.00 40 32 5.00 165 2.00 -1.00 21 59
Income Tax Expense
203 27 143 606 245 279 347 352 344 334 358
Net Income / (Loss) Attributable to Noncontrolling Interest
-1.00 - - - - 0.00 0.00 -2.00 -2.00 -2.00 -1.00
Basic Earnings per Share
$2.56 $0.64 $4.38 $2.77 $4.69 $1.89 $2.38 $2.28 $2.10 $1.94 $3.12
Weighted Average Basic Shares Outstanding
163.89M 166.75M 166.56M 165.42M 165.01M 164.80M 164.41M 489.00M 575.21M 575.15M 568.44M
Diluted Earnings per Share
$2.50 $0.63 $4.30 $2.73 $4.63 $1.86 $2.35 $2.26 $2.08 $1.93 $3.09
Weighted Average Diluted Shares Outstanding
163.89M 166.75M 166.56M 165.42M 165.01M 164.80M 164.41M 489.00M 575.21M 575.15M 568.44M
Weighted Average Basic & Diluted Shares Outstanding
163.89M 166.75M 166.56M 165.42M 165.01M 164.80M 164.41M 489.00M 575.21M 575.15M 568.44M
Cash Dividends to Common per Share
$0.90 $1.21 $1.46 $1.70 $1.85 $0.65 $0.70 $0.78 $0.86 $0.94 $1.05

Quarterly Income Statements for Nasdaq

This table shows Nasdaq's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
294 196 234 222 306 355 395 452 423 518 519
Consolidated Net Income / (Loss)
294 195 233 222 305 355 395 452 423 517 519
Net Income / (Loss) Continuing Operations
294 195 233 222 305 355 395 413 423 556 519
Total Pre-Tax Income
391 277 312 341 356 440 488 548 529 580 677
Total Operating Income
431 353 410 423 448 517 547 568 586 630 657
Total Gross Profit
680 811 777 831 814 903 908 954 962 1,033 1,051
Total Revenue
1,451 1,647 1,674 1,792 1,902 2,032 2,096 2,090 1,958 2,124 2,137
Operating Revenue
1,451 1,647 1,674 1,792 1,902 2,032 2,096 2,090 1,958 2,124 2,137
Total Cost of Revenue
771 836 897 961 1,088 1,129 1,188 1,136 996 1,091 1,086
Operating Cost of Revenue
771 836 897 961 1,088 1,129 1,188 1,136 996 1,091 1,086
Total Operating Expenses
249 458 367 408 366 386 361 386 376 403 394
Selling, General & Admin Expense
115 151 129 138 133 142 119 141 140 151 152
Marketing Expense
12 17 11 12 11 20 14 14 13 24 20
Depreciation Expense
64 125 155 153 153 152 156 158 158 160 165
Other Operating Expenses / (Income)
37 37 37 45 37 48 43 44 44 45 42
Restructuring Charge
21 128 35 60 32 24 29 29 21 23 15
Total Other Income / (Expense), net
-40 -76 -98 -82 -92 -77 -59 -59 -57 -11 20
Interest Expense
101 111 108 102 102 102 96 95 87 89 87
Interest & Investment Income
60 31 9.00 8.00 9.00 18 38 35 32 17 32
Other Income / (Expense), net
1.00 4.00 1.00 12 1.00 7.00 -1.00 1.00 -2.00 61 75
Income Tax Expense
97 82 79 119 51 85 93 96 106 63 158
Basic Earnings per Share
$0.60 $0.34 $0.41 $0.39 $0.53 $0.61 $0.69 $0.79 $0.74 $0.90 $0.92
Weighted Average Basic Shares Outstanding
576.96M 575.21M 576.53M 575.94M 574.76M 575.15M 574.12M 573.80M 571.00M 568.44M 565.54M
Diluted Earnings per Share
$0.60 $0.34 $0.40 $0.38 $0.53 $0.62 $0.68 $0.78 $0.73 $0.90 $0.91
Weighted Average Diluted Shares Outstanding
576.96M 575.21M 576.53M 575.94M 574.76M 575.15M 574.12M 573.80M 571.00M 568.44M 565.54M
Weighted Average Basic & Diluted Shares Outstanding
576.96M 575.21M 576.53M 575.94M 574.76M 575.15M 574.12M 573.80M 571.00M 568.44M 565.54M
Cash Dividends to Common per Share
$0.22 $0.22 $0.22 $0.24 $0.24 $0.24 $0.24 $0.27 $0.27 $0.27 $0.27

Annual Cash Flow Statements for Nasdaq

This table details how cash moves in and out of Nasdaq's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-119 61 -19 187 -2,111 3,393 -483 1,498 124 -2,112 -1,072
Net Cash From Operating Activities
727 776 -909 1,028 963 1,252 1,083 1,706 1,696 1,939 2,255
Net Cash From Continuing Operating Activities
727 198 909 1,028 963 1,252 1,083 1,706 1,696 1,939 2,255
Net Income / (Loss) Continuing Operations
427 106 729 458 774 933 1,187 1,123 1,057 1,115 1,787
Consolidated Net Income / (Loss)
427 106 729 458 774 933 1,187 1,123 1,057 1,115 1,787
Depreciation Expense
138 170 188 210 190 202 278 258 323 613 632
Non-Cash Adjustments To Reconcile Net Income
180 -36 87 257 47 126 -7.00 119 117 467 -248
Changes in Operating Assets and Liabilities, net
-18 -42 -95 103 -48 -9.00 -375 206 199 -256 84
Net Cash From Investing Activities
-435 -1,657 -890 196 -414 -122 -2,653 49 -5,994 -953 -1,100
Net Cash From Continuing Investing Activities
-435 -1,657 -890 196 -414 -122 -2,653 49 -5,994 -953 -1,100
Purchase of Property, Plant & Equipment
-133 -134 -144 -111 -127 -188 -163 -152 -158 -207 -266
Acquisitions
-226 -1,466 -776 -75 -206 -157 -2,430 -41 -5,766 0.00 0.00
Purchase of Investments
-414 -468 -392 -421 -753 -174 -448 -111 -786 -913 -1,323
Divestitures
- 0.00 0.00 286 132 0.00 190 - 0.00 0.00 140
Sale and/or Maturity of Investments
348 411 424 543 554 424 285 320 719 199 427
Other Investing Activities, net
-10 - -2.00 -26 -14 -27 -87 33 -3.00 -32 -78
Net Cash From Financing Activities
-400 948 -53 -1,027 -2,472 1,910 1,418 1,036 4,220 -2,561 -2,953
Net Cash From Continuing Financing Activities
-400 -1,470 -53 -1,027 -2,472 1,910 1,418 1,036 4,220 -2,561 -2,953
Repayment of Debt
-388 -1,159 -717 -115 -1,110 -1,892 -410 -851 -628 -785 -783
Repurchase of Common Equity
-377 -100 -203 -394 -200 -222 -468 -308 -269 -145 -616
Payment of Dividends
-149 -200 -243 -280 -305 -320 -350 -383 -441 -541 -601
Issuance of Debt
506 0.00 1,128 -205 680 3,807 826 541 5,608 0.00 0.00
Other Financing Activities, net
-21 -65 -71 -50 -1,574 487 1,794 2,037 -50 -1,090 -953
Other Net Changes in Cash
-11 -6.00 15 -10 -188 353 - - 202 - 726
Cash Interest Paid
103 119 129 -148 120 97 118 116 177 405 354
Cash Income Taxes Paid
202 191 154 221 205 290 501 274 254 358 373

Quarterly Cash Flow Statements for Nasdaq

This table details how cash moves in and out of Nasdaq's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-1,033 -3,716 -1,888 247 318 -789 -275 -530 240 -507 -2,798
Net Cash From Operating Activities
300 417 530 460 244 705 663 746 221 625 689
Net Cash From Continuing Operating Activities
300 417 530 460 244 705 663 746 221 625 689
Net Income / (Loss) Continuing Operations
294 196 233 222 305 355 395 451 423 518 519
Consolidated Net Income / (Loss)
294 196 233 222 305 355 395 451 423 518 519
Depreciation Expense
64 125 155 153 152 153 156 157 158 161 165
Non-Cash Adjustments To Reconcile Net Income
42 107 52 53 95 -37 -58 -8.00 46 -289 -44
Changes in Operating Assets and Liabilities, net
-100 -11 90 32 -308 234 170 146 -406 235 49
Net Cash From Investing Activities
134 -5,836 -232 214 73 -1,008 -258 -59 -145 -638 747
Net Cash From Continuing Investing Activities
134 -5,836 -232 214 73 -1,008 -258 -59 -145 -638 747
Purchase of Property, Plant & Equipment
-37 -42 -39 -52 -56 -60 -49 -59 -69 -89 -60
Purchase of Investments
48 -320 -224 196 113 -998 -309 -266 -78 -670 810
Sale and/or Maturity of Investments
131 292 44 75 22 58 105 220 67 35 8.00
Other Investing Activities, net
-8.00 - -13 -5.00 -6.00 -8.00 -5.00 -6.00 -65 -2.00 -11
Net Cash From Financing Activities
-1,397 1,201 -1,875 -458 -204 -24 -1,083 -1,462 159 -567 -4,184
Net Cash From Continuing Financing Activities
-1,397 1,201 -1,875 -458 -204 -24 -1,083 -1,462 159 -567 -4,184
Repayment of Debt
-139 60 -340 -174 -53 -151 -256 -400 -70 -57 0.00
Repurchase of Common Equity
- -110 0.00 -58 -87 - -115 -100 -115 -286 -548
Payment of Dividends
-108 -127 -127 -138 -138 -138 -138 -155 -155 -153 -153
Issuance of Common Equity
- - - - - - 0.00 - - - 15
Other Financing Activities, net
-1,145 799 -1,341 -109 74 286 -574 -835 499 -43 -3,498
Other Net Changes in Cash
- - -311 - - - - 245 5.00 73 -50
Cash Interest Paid
22 88 145 81 89 90 125 84 74 71 126
Cash Income Taxes Paid
62 56 23 79 134 122 45 131 44 153 167

Annual Balance Sheets for Nasdaq

This table presents Nasdaq's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
11,861 14,150 15,354 15,700 13,924 17,979 20,115 20,868 32,294 30,395 31,053
Total Current Assets
3,260 4,560 5,510 6,370 4,290 7,660 7,423 8,604 9,096 7,786 8,003
Cash & Equivalents
301 403 377 545 332 2,745 393 502 453 592 604
Restricted Cash
56 15 22 41 30 37 29 22 20 31 210
Short-Term Investments
201 245 235 268 291 195 208 181 188 184 28
Accounts Receivable
316 429 356 384 422 566 588 677 929 1,022 943
Other Current Assets
2,386 3,468 4,520 5,132 3,215 4,117 6,205 7,222 7,506 5,957 6,218
Plant, Property, & Equipment, net
323 362 400 376 384 475 509 532 576 593 728
Total Noncurrent Assets
8,278 9,228 9,444 8,954 9,250 9,844 12,183 11,732 22,622 22,016 22,322
Goodwill
5,395 6,027 6,586 6,363 6,366 6,850 8,433 8,099 14,112 13,957 14,371
Intangible Assets
1,959 2,094 2,468 2,300 2,249 2,255 2,813 2,581 7,443 6,905 6,511
Other Noncurrent Operating Assets
281 390 390 291 635 739 937 1,052 1,067 1,154 1,440
Total Liabilities & Shareholders' Equity
11,861 14,150 15,354 15,700 13,924 17,979 20,115 20,868 32,294 30,395 31,053
Total Liabilities
6,252 8,720 9,474 10,251 8,285 11,543 13,710 14,704 21,467 19,195 18,821
Total Current Liabilities
2,920 4,082 5,234 6,570 4,227 4,924 7,872 8,835 9,025 7,902 7,961
Short-Term Debt
- 0.00 480 875 391 0.00 1,018 664 291 399 431
Accounts Payable
158 175 177 198 148 175 185 185 332 269 280
Customer Deposits
2,228 3,301 3,988 4,742 2,996 3,942 5,911 7,021 7,275 5,664 5,842
Current Deferred Revenue
127 162 161 194 211 235 329 357 594 711 785
Current Employee Benefit Liabilities
171 207 170 199 188 227 252 243 303 325 364
Other Current Liabilities
236 237 258 362 293 345 177 365 230 534 259
Total Noncurrent Liabilities
3,332 4,638 4,240 3,681 4,058 6,619 5,838 5,869 12,442 11,293 10,860
Long-Term Debt
2,364 3,603 3,727 2,956 2,996 5,541 4,812 4,735 10,163 9,081 8,573
Noncurrent Deferred & Payable Income Tax Liabilities
626 720 225 501 552 502 406 456 1,642 1,594 1,584
Other Noncurrent Operating Liabilities
142 144 162 224 510 576 620 678 637 618 703
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
5,609 5,430 5,880 5,449 5,639 6,436 6,405 6,164 10,827 11,200 12,232
Total Preferred & Common Equity
5,609 5,430 5,880 5,449 5,639 6,433 6,395 6,151 10,816 11,191 12,227
Total Common Equity
5,609 5,430 5,880 5,449 5,639 6,433 6,390 6,146 10,810 11,185 12,221
Common Stock
3,013 3,106 3,026 2,718 2,634 2,549 1,949 1,445 5,496 5,530 5,122
Retained Earnings
3,571 3,479 3,963 4,558 5,027 5,628 6,465 7,207 7,825 8,401 9,588
Treasury Stock
-111 -176 -247 -297 -336 -376 -437 -515 -587 -647 -716
Accumulated Other Comprehensive Income / (Loss)
-864 -979 -862 -1,530 -1,686 -1,368 -1,587 -1,991 -1,924 -2,099 -1,773
Noncontrolling Interest
- - - - 0.00 3.00 10 13 11 9.00 5.00

Quarterly Balance Sheets for Nasdaq

This table presents Nasdaq's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
25,657 24,350 32,294 30,267 30,210 30,560 30,395 30,647 30,383 30,654 27,301
Total Current Assets
13,578 12,351 9,096 7,321 7,309 7,558 7,786 7,818 7,352 7,597 4,374
Cash & Equivalents
5,347 5,340 453 388 416 266 592 690 732 470 515
Restricted Cash
23 5,960 20 21 24 42 31 18 195 5,977 49
Short-Term Investments
288 272 188 173 174 202 184 201 84 53 184
Accounts Receivable
597 595 929 925 960 944 1,022 986 896 865 985
Other Current Assets
7,323 184 7,506 5,814 5,735 6,104 5,957 5,923 5,445 232 2,641
Plant, Property, & Equipment, net
536 542 576 575 556 584 593 621 656 689 739
Total Noncurrent Assets
11,543 11,457 22,622 22,371 22,345 22,418 22,016 22,208 22,375 22,368 22,188
Goodwill
8,020 7,988 14,112 13,974 13,984 14,165 13,957 14,179 14,328 14,336 14,307
Intangible Assets
2,490 2,446 7,443 7,291 7,171 7,072 6,905 6,830 6,741 6,620 6,376
Other Noncurrent Operating Assets
1,033 1,023 1,067 1,106 1,190 1,181 1,154 1,199 1,306 1,412 1,505
Total Liabilities & Shareholders' Equity
25,657 24,350 32,294 30,267 30,210 30,560 30,395 30,647 30,383 30,654 27,301
Total Liabilities
19,410 17,871 21,467 19,448 19,302 19,479 19,195 19,092 18,565 18,624 15,263
Total Current Liabilities
8,511 7,048 9,025 7,393 7,791 7,933 7,902 7,971 7,657 7,705 4,391
Short-Term Debt
140 0.00 291 224 548 499 399 400 500 431 431
Accounts Payable
199 286 332 266 301 289 269 255 246 256 245
Customer Deposits
7,134 5,935 7,275 5,595 5,546 5,865 5,664 5,686 5,218 5,750 2,253
Current Deferred Revenue
558 451 594 866 736 663 711 981 848 719 1,093
Current Employee Benefit Liabilities
156 211 303 188 213 314 325 198 280 313 209
Other Current Liabilities
324 165 230 254 447 303 534 451 565 236 160
Total Noncurrent Liabilities
10,899 10,823 12,442 12,055 11,511 11,546 11,293 11,121 10,908 10,919 10,872
Long-Term Debt
9,792 9,703 10,163 9,765 9,249 9,359 9,081 8,926 8,678 8,667 8,526
Noncurrent Deferred & Payable Income Tax Liabilities
474 509 1,642 1,655 1,632 1,566 1,594 1,586 1,540 1,564 1,611
Other Noncurrent Operating Liabilities
633 611 637 635 630 621 618 609 690 688 735
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
6,247 6,479 10,827 10,819 10,908 11,081 11,200 11,555 11,818 12,030 12,038
Total Preferred & Common Equity
6,235 6,467 10,816 10,809 10,898 11,072 11,191 11,546 11,811 12,023 12,033
Total Common Equity
6,230 6,467 10,810 10,803 10,892 11,066 11,185 11,540 11,805 12,023 12,027
Common Stock
1,363 1,399 5,496 5,526 5,528 5,477 5,530 5,450 5,425 5,357 4,627
Retained Earnings
7,569 7,755 7,825 7,932 8,016 8,184 8,401 8,658 8,955 9,223 9,954
Treasury Stock
-583 -585 -587 -611 -641 -643 -647 -672 -706 -710 -747
Accumulated Other Comprehensive Income / (Loss)
-2,119 -2,102 -1,924 -2,044 -2,011 -1,952 -2,099 -1,896 -1,869 -1,847 -1,807
Noncontrolling Interest
12 12 11 10 10 9.00 9.00 9.00 7.00 7.00 5.00

Annual Metrics And Ratios for Nasdaq

This table displays calculated financial ratios and metrics derived from Nasdaq's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-2.77% 8.85% 6.59% 8.33% -0.44% 32.10% 4.64% 5.78% -2.60% 22.03% 11.65%
EBITDA Growth
1.90% -50.12% 175.93% 8.21% -3.05% 16.30% 30.74% -3.18% 4.17% 28.00% 24.26%
EBIT Growth
2.13% -64.17% 284.88% 7.55% -1.78% 18.11% 29.62% -2.49% 0.70% 15.35% 31.39%
NOPAT Growth
-6.91% 36.53% 24.34% -46.59% 74.57% 22.97% 17.38% 6.79% -0.02% 16.21% 40.36%
Net Income Growth
3.39% -75.18% 587.74% -37.17% 69.00% 20.54% 27.22% -5.39% -5.88% 5.49% 60.27%
EPS Growth
4.60% -74.80% 582.54% -36.51% 69.60% 20.54% 27.22% -3.83% -7.96% -7.21% 60.10%
Operating Cash Flow Growth
21.57% 6.74% -217.14% 13.09% -6.32% 30.01% -13.50% 57.53% -0.59% 14.33% 16.30%
Free Cash Flow Firm Growth
-58.22% -156.17% 11.85% 677.37% -43.83% -60.88% -561.38% 230.05% -542.34% 124.86% -33.31%
Invested Capital Growth
-0.35% 12.88% 12.94% -10.86% -0.63% 7.49% 28.94% -6.44% 89.91% -3.62% 2.62%
Revenue Q/Q Growth
-1.51% 2.95% 1.20% 2.76% -1.69% 7.63% 0.09% 1.90% 1.08% 5.49% 1.13%
EBITDA Q/Q Growth
9.72% -58.53% 3.14% 3.40% 1.06% 4.27% 5.19% -3.03% 4.17% 8.72% 6.15%
EBIT Q/Q Growth
11.28% -70.38% 3.44% 3.79% 1.65% 4.47% 4.22% -2.43% 0.90% 10.11% 7.51%
NOPAT Q/Q Growth
5.18% 20.55% -15.04% -45.43% 60.99% 6.22% 1.65% -2.06% -0.66% 14.02% 8.03%
Net Income Q/Q Growth
16.99% -77.96% 183.66% -38.69% 46.87% 2.41% 3.04% -1.84% -4.00% 16.75% 9.97%
EPS Q/Q Growth
17.92% -77.89% 182.89% -38.37% 43.79% 2.41% 3.04% -3.00% 8.90% 15.57% 9.96%
Operating Cash Flow Q/Q Growth
7.86% 6.16% -201.79% 6.20% -2.13% 8.30% -4.50% 6.89% -4.34% 17.44% -3.43%
Free Cash Flow Firm Q/Q Growth
-46.73% 68.49% -117.49% 291.01% -25.82% -13.72% 20.62% -12.15% -216.41% 114.59% -81.30%
Invested Capital Q/Q Growth
-0.87% -6.47% 11.62% -5.37% 1.23% 2.38% -1.36% 0.77% 347.29% -2.72% 39.42%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
61.42% 61.45% 61.07% 59.06% 59.54% 51.61% 42.17% 41.42% 46.39% 44.93% 46.68%
EBITDA Margin
25.21% 11.56% 29.91% 29.88% 29.10% 25.62% 32.01% 29.30% 31.33% 32.86% 36.58%
Operating Margin
21.16% 22.57% 25.10% 24.04% 23.88% 21.94% 24.48% 25.12% 26.02% 24.30% 28.21%
EBIT Margin
21.16% 6.97% 25.15% 24.97% 24.64% 22.03% 27.29% 25.15% 26.01% 24.58% 28.93%
Profit (Net Income) Margin
12.55% 2.86% 18.47% 10.71% 18.18% 16.59% 20.17% 18.04% 17.43% 15.07% 21.63%
Tax Burden Percent
67.78% 79.70% 83.60% 43.05% 75.96% 76.98% 77.38% 76.14% 75.45% 76.95% 83.31%
Interest Burden Percent
87.50% 51.55% 87.81% 99.63% 97.14% 97.82% 95.52% 94.19% 88.84% 79.66% 89.75%
Effective Tax Rate
32.22% 20.30% 16.40% 56.95% 24.04% 23.02% 22.62% 23.86% 24.55% 23.05% 16.69%
Return on Invested Capital (ROIC)
6.57% 8.44% 9.30% 4.95% 9.20% 10.94% 10.82% 10.60% 7.56% 6.83% 9.65%
ROIC Less NNEP Spread (ROIC-NNEP)
3.04% -15.17% 6.24% 5.42% 9.25% 10.30% 12.68% 9.23% 5.72% 3.92% 7.80%
Return on Net Nonoperating Assets (RNNOA)
0.92% -6.52% 3.59% 3.14% 4.76% 4.52% 7.66% 7.27% 4.88% 3.29% 5.61%
Return on Equity (ROE)
7.49% 1.92% 12.89% 8.09% 13.96% 15.45% 18.49% 17.87% 12.44% 10.12% 15.25%
Cash Return on Invested Capital (CROIC)
6.92% -3.66% -2.86% 16.44% 9.83% 3.72% -14.46% 17.25% -54.46% 10.52% 7.06%
Operating Return on Assets (OROA)
6.02% 1.98% 6.73% 6.88% 7.08% 7.77% 8.43% 7.64% 5.93% 5.80% 7.78%
Return on Assets (ROA)
3.57% 0.82% 4.94% 2.95% 5.23% 5.85% 6.23% 5.48% 3.98% 3.56% 5.82%
Return on Common Equity (ROCE)
7.49% 1.92% 12.89% 8.09% 13.96% 15.45% 18.46% 17.82% 12.42% 10.11% 15.24%
Return on Equity Simple (ROE_SIMPLE)
7.61% 1.95% 12.40% 8.41% 13.73% 14.50% 18.56% 18.26% 9.77% 9.96% 0.00%
Net Operating Profit after Tax (NOPAT)
488 666 828 443 772 950 1,115 1,191 1,191 1,384 1,942
NOPAT Margin
14.34% 17.99% 20.98% 10.35% 18.14% 16.89% 18.94% 19.13% 19.63% 18.70% 23.50%
Net Nonoperating Expense Percent (NNEP)
3.53% 23.61% 3.06% -0.47% -0.05% 0.64% -1.85% 1.37% 1.84% 2.91% 1.84%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 10.30% 5.59% 6.69% 9.14%
Cost of Revenue to Revenue
38.58% 38.55% 38.93% 40.94% 40.47% 48.39% 57.83% 58.58% 53.61% 55.07% 53.32%
SG&A Expenses to Revenue
26.74% 27.05% 26.09% 25.79% 25.65% 21.62% 7.05% 7.58% 7.82% 7.32% 6.67%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
40.26% 38.88% 35.97% 35.02% 35.65% 29.67% 17.69% 16.30% 20.37% 20.64% 18.47%
Earnings before Interest and Taxes (EBIT)
720 258 993 1,068 1,049 1,239 1,606 1,566 1,577 1,819 2,390
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
858 428 1,181 1,278 1,239 1,441 1,884 1,824 1,900 2,432 3,022
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.48 1.81 1.96 2.26 2.93 3.23 5.32 4.76 3.06 3.97 4.54
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.45 2.65 2.91 2.88 3.88 3.70 5.77 4.70 5.45 6.00 6.71
Price to Earnings (P/E)
19.44 92.77 15.78 26.92 21.32 22.30 28.61 25.99 31.23 39.78 31.02
Dividend Yield
1.78% 2.03% 2.11% 2.26% 1.84% 1.90% 1.04% 1.31% 1.50% 1.22% 1.08%
Earnings Yield
5.14% 1.08% 6.34% 3.71% 4.69% 4.48% 3.49% 3.85% 3.20% 2.51% 3.22%
Enterprise Value to Invested Capital (EV/IC)
1.37 1.53 1.60 1.82 2.30 2.60 3.38 3.13 2.08 2.67 3.12
Enterprise Value to Revenue (EV/Rev)
2.98 3.45 3.82 3.58 4.52 4.16 6.66 5.45 7.07 7.18 7.70
Enterprise Value to EBITDA (EV/EBITDA)
11.80 29.84 12.77 11.98 15.53 16.22 20.79 18.61 22.57 21.84 21.05
Enterprise Value to EBIT (EV/EBIT)
14.06 49.51 15.18 14.33 18.34 18.87 24.39 21.67 27.19 29.20 26.62
Enterprise Value to NOPAT (EV/NOPAT)
20.75 19.17 18.20 34.59 24.90 24.61 35.13 28.51 36.02 38.39 32.76
Enterprise Value to Operating Cash Flow (EV/OCF)
13.93 16.46 0.00 14.89 19.98 18.67 36.17 19.90 25.28 27.39 28.22
Enterprise Value to Free Cash Flow (EV/FCFF)
19.70 0.00 0.00 10.42 23.30 72.38 0.00 17.52 0.00 24.93 44.78
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.42 0.66 0.72 0.70 0.60 0.86 0.91 0.88 0.97 0.85 0.74
Long-Term Debt to Equity
0.42 0.66 0.63 0.54 0.53 0.86 0.75 0.77 0.94 0.81 0.70
Financial Leverage
0.30 0.43 0.58 0.58 0.52 0.44 0.60 0.79 0.85 0.84 0.72
Leverage Ratio
2.10 2.36 2.61 2.74 2.67 2.64 2.97 3.26 3.13 2.85 2.62
Compound Leverage Factor
1.84 1.21 2.29 2.73 2.60 2.58 2.83 3.07 2.78 2.27 2.35
Debt to Total Capital
29.65% 39.89% 41.71% 41.28% 37.52% 46.26% 47.65% 46.69% 49.12% 45.84% 42.40%
Short-Term Debt to Total Capital
0.00% 0.00% 4.76% 9.43% 4.33% 0.00% 8.32% 5.74% 1.37% 1.93% 2.03%
Long-Term Debt to Total Capital
29.65% 39.89% 36.95% 31.85% 33.19% 46.26% 39.33% 40.95% 47.76% 43.91% 40.37%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.08% 0.11% 0.05% 0.04% 0.02%
Common Equity to Total Capital
70.35% 60.11% 58.29% 58.72% 62.48% 53.71% 52.23% 53.15% 50.80% 54.09% 57.55%
Debt to EBITDA
2.76 8.42 3.56 3.00 2.73 3.85 3.09 2.96 5.50 3.90 2.98
Net Debt to EBITDA
2.10 6.87 3.03 2.33 2.21 1.78 2.76 2.57 5.15 3.57 2.70
Long-Term Debt to EBITDA
2.76 8.42 3.16 2.31 2.42 3.85 2.55 2.60 5.35 3.73 2.84
Debt to NOPAT
4.84 5.41 5.08 8.66 4.38 5.83 5.23 4.53 8.78 6.85 4.64
Net Debt to NOPAT
3.70 4.41 4.31 6.73 3.54 2.70 4.66 3.94 8.23 6.27 4.20
Long-Term Debt to NOPAT
4.84 5.41 4.50 6.68 3.88 5.83 4.32 3.98 8.54 6.56 4.41
Altman Z-Score
1.74 1.38 1.58 1.61 2.26 2.24 2.47 2.21 1.62 2.21 2.72
Noncontrolling Interest Sharing Ratio
0.01% 0.00% 0.00% 0.00% 0.00% 0.02% 0.14% 0.26% 0.21% 0.15% 0.11%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.12 1.12 1.05 0.97 1.01 1.56 0.94 0.97 1.01 0.99 1.01
Quick Ratio
0.28 0.26 0.18 0.18 0.25 0.71 0.15 0.15 0.17 0.23 0.20
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
514 -289 -255 1,470 825 323 -1,490 1,938 -8,571 2,131 1,421
Operating Cash Flow to CapEx
546.62% 579.10% -631.25% 926.13% 758.27% 665.96% 664.42% 1,122.37% 1,073.42% 936.72% 847.74%
Free Cash Flow to Firm to Interest Expense
4.63 -2.14 -1.78 9.80 6.66 3.20 -11.92 15.02 -30.18 5.15 3.87
Operating Cash Flow to Interest Expense
6.55 5.75 -6.36 6.85 7.77 12.40 8.66 13.22 5.97 4.68 6.14
Operating Cash Flow Less CapEx to Interest Expense
5.35 4.76 -7.36 6.11 6.74 10.53 7.36 12.05 5.42 4.18 5.42
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.28 0.28 0.27 0.28 0.29 0.35 0.31 0.30 0.23 0.24 0.27
Accounts Receivable Turnover
9.65 9.94 10.06 11.56 10.57 11.39 10.20 9.84 7.55 7.59 8.41
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
11.07 10.81 10.36 11.02 11.21 13.10 11.96 11.96 10.95 12.66 12.51
Accounts Payable Turnover
7.57 8.58 8.73 9.34 9.96 16.85 18.91 19.71 12.58 13.56 16.05
Days Sales Outstanding (DSO)
37.81 36.71 36.29 31.58 34.55 32.06 35.78 37.08 48.33 48.12 43.41
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
48.23 42.56 41.80 39.08 36.65 21.66 19.30 18.52 29.02 26.92 22.75
Cash Conversion Cycle (CCC)
-10.42 -5.85 -5.51 -7.51 -2.10 10.40 16.48 18.57 19.31 21.20 20.66
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
7,415 8,370 9,453 8,426 8,373 9,000 11,605 10,858 20,620 19,873 20,394
Invested Capital Turnover
0.46 0.47 0.44 0.48 0.51 0.65 0.57 0.55 0.39 0.37 0.41
Increase / (Decrease) in Invested Capital
-26 955 1,083 -1,027 -53 627 2,605 -747 9,762 -747 521
Enterprise Value (EV)
10,127 12,773 15,078 15,307 19,236 23,374 39,175 33,943 42,882 53,117 63,628
Market Capitalization
8,321 9,833 11,505 12,330 16,502 20,807 33,965 29,236 33,078 44,435 55,461
Book Value per Share
$34.15 $32.87 $35.37 $33.23 $34.40 $39.22 $38.21 $12.51 $18.74 $19.46 $21.40
Tangible Book Value per Share
($10.62) ($16.29) ($19.09) ($19.60) ($18.16) ($16.29) ($29.04) ($9.23) ($18.62) ($16.84) ($15.17)
Total Capital
7,973 9,033 10,087 9,280 9,026 11,977 12,235 11,563 21,281 20,680 21,236
Total Debt
2,364 3,603 4,207 3,831 3,387 5,541 5,830 5,399 10,454 9,480 9,004
Total Long-Term Debt
2,364 3,603 3,727 2,956 2,996 5,541 4,812 4,735 10,163 9,081 8,573
Net Debt
1,806 2,940 3,573 2,977 2,734 2,564 5,200 4,694 9,793 8,673 8,162
Capital Expenditures (CapEx)
133 134 144 111 127 188 163 152 158 207 266
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-218 -185 122 -179 -199 -241 -61 -272 -299 -524 -369
Debt-free Net Working Capital (DFNWC)
340 478 756 675 454 2,736 569 433 362 283 473
Net Working Capital (NWC)
340 478 276 -200 63 2,736 -449 -231 71 -116 42
Net Nonoperating Expense (NNE)
61 560 99 -15 -1.52 17 -72 68 134 269 155
Net Nonoperating Obligations (NNO)
1,806 2,940 3,573 2,977 2,734 2,564 5,200 4,694 9,793 8,673 8,162
Total Depreciation and Amortization (D&A)
138 170 188 210 190 202 278 258 323 613 632
Debt-free, Cash-free Net Working Capital to Revenue
-6.41% -4.99% 3.09% -4.19% -4.67% -4.28% -1.04% -4.37% -4.93% -7.08% -4.47%
Debt-free Net Working Capital to Revenue
9.99% 12.91% 19.15% 15.78% 10.66% 48.64% 9.67% 6.95% 5.97% 3.82% 5.73%
Net Working Capital to Revenue
9.99% 12.91% 6.99% -4.68% 1.48% 48.64% -7.63% -3.71% 1.17% -1.57% 0.51%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.85 $0.22 $1.47 $0.92 $1.56 $1.89 $2.38 $2.28 $2.10 $1.94 $3.12
Adjusted Weighted Average Basic Shares Outstanding
491.66M 500.24M 499.68M 496.26M 495.04M 494.39M 493.24M 489.00M 575.21M 575.15M 568.44M
Adjusted Diluted Earnings per Share
$0.83 $0.21 $1.44 $0.91 $1.54 $1.86 $2.35 $2.26 $2.08 $1.93 $3.09
Adjusted Weighted Average Diluted Shares Outstanding
491.66M 500.24M 499.68M 496.26M 495.04M 494.39M 493.24M 489.00M 575.21M 575.15M 568.44M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
491.66M 500.24M 499.68M 496.26M 495.04M 494.39M 493.24M 489.00M 575.21M 575.15M 568.44M
Normalized Net Operating Profit after Tax (NOPAT)
611 760 865 734 825 1,012 1,206 1,265 1,363 1,500 2,027
Normalized NOPAT Margin
17.97% 20.51% 21.92% 17.17% 19.37% 18.00% 20.50% 20.31% 22.47% 20.27% 24.53%
Pre Tax Income Margin
18.51% 3.59% 22.09% 24.88% 23.93% 21.55% 26.06% 23.69% 23.10% 19.58% 25.96%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
6.49 1.91 6.94 7.12 8.46 12.27 12.85 12.14 5.55 4.39 6.51
NOPAT to Interest Expense
4.40 4.94 5.79 2.95 6.23 9.41 8.92 9.23 4.19 3.34 5.29
EBIT Less CapEx to Interest Expense
5.29 0.92 5.94 6.38 7.44 10.41 11.54 10.96 5.00 3.89 5.79
NOPAT Less CapEx to Interest Expense
3.20 3.94 4.79 2.21 5.21 7.54 7.62 8.05 3.64 2.84 4.57
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
34.89% 188.68% 33.33% 61.14% 39.41% 34.30% 29.49% 34.11% 41.72% 48.52% 33.63%
Augmented Payout Ratio
123.19% 283.02% 61.18% 147.16% 65.25% 58.09% 68.91% 61.53% 67.17% 61.52% 68.10%

Quarterly Metrics And Ratios for Nasdaq

This table displays calculated financial ratios and metrics derived from Nasdaq's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 568,443,856.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 568,443,856.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.91
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-6.81% 4.11% 9.20% 25.05% 31.08% 23.38% 24.85% 16.63% 2.94% 4.53% 1.96%
EBITDA Growth
6.21% 18.72% 17.67% 33.33% 21.17% 40.46% 24.03% 23.47% 23.46% 25.85% 27.78%
EBIT Growth
6.93% 4.08% -0.24% 15.69% 3.94% 46.78% 32.85% 30.80% 30.07% 31.87% 34.07%
NOPAT Growth
5.80% -4.07% -2.23% -9.01% 18.44% 67.86% 44.60% 70.12% 22.08% 34.63% 13.76%
Net Income Growth
0.00% -18.41% -22.59% -16.85% 3.74% 82.05% 69.53% 103.60% 38.69% 45.63% 31.39%
EPS Growth
1.69% -30.61% -34.43% -29.63% -11.67% 82.35% 70.00% 105.26% 37.74% 45.16% 33.82%
Operating Cash Flow Growth
29.31% -15.59% -6.19% 11.11% -18.67% 69.06% 25.09% 62.17% -9.43% -11.35% 3.92%
Free Cash Flow Firm Growth
400.58% -1,045.64% -1,215.30% -1,420.91% -337.86% 112.24% 107.53% 106.18% 140.62% -96.52% -67.18%
Invested Capital Growth
-57.22% 89.91% 89.72% 90.96% 343.15% -3.62% -1.26% -0.53% -28.40% 2.62% 1.38%
Revenue Q/Q Growth
1.26% 13.51% 1.64% 7.05% 6.14% 6.83% 2.85% 0.00% -6.32% 8.48% 0.61%
EBITDA Q/Q Growth
12.47% -2.82% 17.43% 3.89% 2.21% 12.65% 3.69% 3.42% 2.20% 14.82% 5.28%
EBIT Q/Q Growth
14.89% -17.36% 15.13% 5.84% 3.22% 16.70% 4.20% 4.21% 2.64% 18.32% 5.93%
NOPAT Q/Q Growth
7.08% -23.32% 23.21% -10.06% 39.38% 8.68% 6.14% 5.81% 0.02% 19.85% -10.31%
Net Income Q/Q Growth
10.11% -33.67% 19.49% -4.72% 37.39% 16.39% 11.27% 14.43% -6.42% 22.22% 0.39%
EPS Q/Q Growth
11.11% -43.33% 17.65% -5.00% 39.47% 16.98% 9.68% 14.71% -6.41% 23.29% 1.11%
Operating Cash Flow Q/Q Growth
-27.54% 39.00% 27.10% -13.21% -46.96% 188.93% -5.96% 12.52% -70.38% 182.81% 10.24%
Free Cash Flow Firm Q/Q Growth
822.20% -246.61% 2.68% -0.39% -66.07% 107.54% -40.15% -17.55% 991.32% -99.35% 463.65%
Invested Capital Q/Q Growth
-56.18% 347.29% -1.91% -0.67% 1.68% -2.72% 0.50% 0.07% -26.81% 39.42% -0.72%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
46.86% 49.24% 46.42% 46.37% 42.80% 44.44% 43.45% 45.65% 49.13% 48.63% 49.18%
EBITDA Margin
34.18% 29.27% 33.81% 32.81% 31.60% 33.32% 33.59% 34.74% 37.90% 40.11% 41.97%
Operating Margin
29.70% 21.43% 24.49% 23.60% 23.55% 25.44% 26.17% 27.18% 29.93% 29.66% 30.74%
EBIT Margin
29.77% 21.68% 24.55% 24.27% 23.61% 25.79% 26.12% 27.22% 29.83% 32.53% 34.25%
Profit (Net Income) Margin
20.26% 11.84% 13.92% 12.39% 16.04% 17.47% 18.90% 21.63% 21.60% 24.34% 24.29%
Tax Burden Percent
75.19% 70.40% 74.68% 65.10% 85.67% 80.68% 80.94% 82.48% 79.96% 89.14% 76.66%
Interest Burden Percent
90.51% 77.59% 75.91% 78.39% 79.29% 83.97% 89.38% 96.31% 90.58% 83.94% 92.49%
Effective Tax Rate
24.81% 29.60% 25.32% 34.90% 14.33% 19.32% 19.06% 17.52% 20.04% 10.86% 23.34%
Return on Invested Capital (ROIC)
17.42% 5.81% 7.35% 6.59% 11.31% 7.50% 8.24% 9.08% 11.15% 10.85% 9.73%
ROIC Less NNEP Spread (ROIC-NNEP)
15.43% 5.07% 6.30% 5.80% 9.20% 6.83% 7.70% 8.89% 10.39% 10.32% 9.92%
Return on Net Nonoperating Assets (RNNOA)
3.77% 4.33% 5.14% 4.55% 3.92% 5.73% 6.14% 6.78% 5.37% 7.41% 6.99%
Return on Equity (ROE)
21.19% 10.14% 12.49% 11.14% 15.23% 13.23% 14.37% 15.86% 16.53% 18.26% 16.72%
Cash Return on Invested Capital (CROIC)
95.72% -54.46% -54.27% -54.98% -116.66% 10.52% 8.83% 9.07% 43.35% 7.06% 8.57%
Operating Return on Assets (OROA)
7.55% 4.95% 5.97% 5.70% 6.03% 6.09% 6.70% 7.29% 7.96% 8.75% 9.82%
Return on Assets (ROA)
5.14% 2.70% 3.38% 2.91% 4.10% 4.12% 4.85% 5.79% 5.77% 6.55% 6.96%
Return on Common Equity (ROCE)
21.14% 10.12% 12.47% 11.12% 15.20% 13.21% 14.35% 15.84% 16.51% 18.24% 16.70%
Return on Equity Simple (ROE_SIMPLE)
17.02% 0.00% 9.15% 8.66% 8.63% 0.00% 11.06% 12.76% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
324 249 306 275 384 417 443 468 469 562 504
NOPAT Margin
22.33% 15.09% 18.29% 15.37% 20.18% 20.53% 21.18% 22.42% 23.93% 26.44% 23.57%
Net Nonoperating Expense Percent (NNEP)
1.99% 0.74% 1.05% 0.79% 2.11% 0.67% 0.54% 0.19% 0.76% 0.53% -0.18%
Return On Investment Capital (ROIC_SIMPLE)
- 1.17% - - - 2.02% 2.12% 2.23% 2.22% 2.64% 2.40%
Cost of Revenue to Revenue
53.14% 50.76% 53.58% 53.63% 57.20% 55.56% 56.56% 54.35% 50.87% 51.37% 50.82%
SG&A Expenses to Revenue
7.93% 9.17% 7.71% 7.70% 6.99% 6.99% 5.69% 6.75% 7.15% 7.11% 7.11%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
17.16% 27.81% 21.92% 22.77% 19.24% 19.00% 17.27% 18.47% 19.20% 18.97% 18.44%
Earnings before Interest and Taxes (EBIT)
432 357 411 435 449 524 546 569 584 691 732
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
496 482 566 588 601 677 702 726 742 852 897
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.64 3.06 3.37 3.19 3.80 3.97 3.78 4.35 4.22 4.54 4.01
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.92 5.45 5.87 5.29 5.99 6.00 5.58 6.33 6.21 6.71 5.81
Price to Earnings (P/E)
21.32 31.23 36.74 36.73 43.89 39.78 34.14 34.04 31.23 31.02 25.24
Dividend Yield
1.75% 1.50% 1.39% 1.49% 1.26% 1.22% 1.27% 1.11% 1.15% 1.08% 1.27%
Earnings Yield
4.69% 3.20% 2.72% 2.72% 2.28% 2.51% 2.93% 2.94% 3.20% 3.22% 3.96%
Enterprise Value to Invested Capital (EV/IC)
4.70 2.08 2.27 2.19 2.52 2.67 2.61 2.98 3.65 3.12 2.79
Enterprise Value to Revenue (EV/Rev)
3.61 7.07 7.38 6.69 7.33 7.18 6.66 7.33 6.53 7.70 6.80
Enterprise Value to EBITDA (EV/EBITDA)
11.88 22.57 23.08 20.61 22.98 21.84 20.27 21.99 18.74 21.05 17.55
Enterprise Value to EBIT (EV/EBIT)
13.86 27.19 29.08 26.87 31.12 29.20 26.64 28.50 24.00 26.62 21.92
Enterprise Value to NOPAT (EV/NOPAT)
18.07 36.02 38.72 38.02 42.36 38.39 34.23 34.78 29.68 32.76 28.25
Enterprise Value to Operating Cash Flow (EV/OCF)
12.22 25.28 27.59 25.74 31.14 27.39 25.12 25.24 22.85 28.22 24.76
Enterprise Value to Free Cash Flow (EV/FCFF)
2.94 0.00 0.00 0.00 0.00 24.93 29.33 32.75 7.02 44.78 32.76
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.50 0.97 0.92 0.90 0.89 0.85 0.81 0.78 0.76 0.74 0.74
Long-Term Debt to Equity
1.50 0.94 0.90 0.85 0.84 0.81 0.77 0.73 0.72 0.70 0.71
Financial Leverage
0.24 0.85 0.82 0.78 0.43 0.84 0.80 0.76 0.52 0.72 0.70
Leverage Ratio
3.83 3.13 3.00 3.26 3.13 2.85 2.72 2.67 2.65 2.62 2.46
Compound Leverage Factor
3.46 2.43 2.28 2.55 2.48 2.39 2.43 2.57 2.40 2.20 2.27
Debt to Total Capital
59.96% 49.12% 48.01% 47.32% 47.08% 45.84% 44.66% 43.71% 43.06% 42.40% 42.66%
Short-Term Debt to Total Capital
0.00% 1.37% 1.08% 2.65% 2.38% 1.93% 1.92% 2.38% 2.04% 2.03% 2.05%
Long-Term Debt to Total Capital
59.96% 47.76% 46.93% 44.67% 44.70% 43.91% 42.75% 41.33% 41.02% 40.37% 40.61%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.07% 0.05% 0.05% 0.05% 0.04% 0.04% 0.04% 0.03% 0.03% 0.02% 0.02%
Common Equity to Total Capital
39.96% 50.80% 51.92% 52.61% 52.85% 54.09% 55.27% 56.23% 56.91% 57.55% 57.29%
Debt to EBITDA
5.32 5.50 5.03 4.60 4.41 3.90 3.63 3.39 3.20 2.98 2.78
Net Debt to EBITDA
-1.02 5.15 4.74 4.31 4.18 3.57 3.28 3.02 0.91 2.70 2.55
Long-Term Debt to EBITDA
5.32 5.35 4.92 4.34 4.18 3.73 3.48 3.21 3.04 2.84 2.65
Debt to NOPAT
8.10 8.78 8.44 8.48 8.12 6.85 6.13 5.36 5.06 4.64 4.48
Net Debt to NOPAT
-1.56 8.23 7.95 7.95 7.70 6.27 5.54 4.77 1.45 4.20 4.11
Long-Term Debt to NOPAT
8.10 8.54 8.25 8.00 7.71 6.56 5.87 5.07 4.82 4.41 4.27
Altman Z-Score
1.80 1.49 1.74 1.70 1.93 2.07 2.07 2.39 2.38 2.54 2.80
Noncontrolling Interest Sharing Ratio
0.21% 0.21% 0.19% 0.19% 0.15% 0.15% 0.14% 0.13% 0.10% 0.11% 0.11%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.75 1.01 0.99 0.94 0.95 0.99 0.98 0.96 0.99 1.01 1.00
Quick Ratio
0.88 0.17 0.20 0.20 0.18 0.23 0.24 0.22 0.18 0.20 0.38
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
6,489 -9,513 -9,259 -9,295 -15,435 1,164 697 574 6,270 41 229
Operating Cash Flow to CapEx
810.81% 992.86% 1,358.97% 884.62% 435.71% 1,175.00% 1,353.06% 1,264.41% 320.29% 702.25% 1,148.33%
Free Cash Flow to Firm to Interest Expense
64.25 -85.71 -85.73 -91.12 -151.33 11.41 7.26 6.05 72.06 0.46 2.63
Operating Cash Flow to Interest Expense
2.97 3.76 4.91 4.51 2.39 6.91 6.91 7.85 2.54 7.02 7.92
Operating Cash Flow Less CapEx to Interest Expense
2.60 3.38 4.55 4.00 1.84 6.32 6.40 7.23 1.75 6.02 7.23
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.25 0.23 0.24 0.24 0.26 0.24 0.26 0.27 0.27 0.27 0.29
Accounts Receivable Turnover
9.73 7.55 7.80 8.43 9.12 7.59 8.18 8.74 9.03 8.41 8.43
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
11.32 10.95 11.24 12.02 12.46 12.66 13.07 13.39 12.84 12.51 12.21
Accounts Payable Turnover
14.08 12.58 14.58 13.86 13.15 13.56 16.74 16.58 16.30 16.05 17.21
Days Sales Outstanding (DSO)
37.51 48.33 46.79 43.29 40.04 48.12 44.62 41.75 40.41 43.41 43.32
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
25.93 29.02 25.04 26.33 27.75 26.92 21.81 22.01 22.39 22.75 21.21
Cash Conversion Cycle (CCC)
11.58 19.31 21.76 16.95 12.29 21.20 22.81 19.73 18.02 20.66 22.12
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,610 20,620 20,226 20,091 20,429 19,873 19,972 19,985 14,628 20,394 20,247
Invested Capital Turnover
0.78 0.39 0.40 0.43 0.56 0.37 0.39 0.40 0.47 0.41 0.41
Increase / (Decrease) in Invested Capital
-6,165 9,762 9,565 9,570 15,819 -747 -254 -106 -5,801 521 275
Enterprise Value (EV)
21,660 42,882 45,823 43,935 51,406 53,117 52,057 59,512 53,357 63,628 56,469
Market Capitalization
23,517 33,078 36,406 34,742 42,049 44,435 43,631 51,338 50,752 55,461 48,255
Book Value per Share
$13.16 $18.74 $18.74 $18.89 $19.21 $19.46 $20.06 $20.56 $20.95 $21.40 $21.16
Tangible Book Value per Share
($8.07) ($18.62) ($18.15) ($17.80) ($17.66) ($16.84) ($16.46) ($16.14) ($15.57) ($15.17) ($15.23)
Total Capital
16,182 21,281 20,808 20,705 20,939 20,680 20,881 20,996 21,128 21,236 20,995
Total Debt
9,703 10,454 9,989 9,797 9,858 9,480 9,326 9,178 9,098 9,004 8,957
Total Long-Term Debt
9,703 10,163 9,765 9,249 9,359 9,081 8,926 8,678 8,667 8,573 8,526
Net Debt
-1,869 9,793 9,407 9,183 9,348 8,673 8,417 8,167 2,598 8,162 8,209
Capital Expenditures (CapEx)
37 42 39 52 56 60 49 59 69 89 60
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-6,269 -299 -430 -548 -386 -524 -662 -816 -6,177 -369 -334
Debt-free Net Working Capital (DFNWC)
5,303 362 152 66 124 283 247 195 323 473 414
Net Working Capital (NWC)
5,303 71 -72 -482 -375 -116 -153 -305 -108 42 -17
Net Nonoperating Expense (NNE)
30 54 73 53 79 62 48 16 46 45 -15
Net Nonoperating Obligations (NNO)
-1,869 9,793 9,407 9,183 9,348 8,673 8,417 8,167 2,598 8,162 8,209
Total Depreciation and Amortization (D&A)
64 125 155 153 152 153 156 157 158 161 165
Debt-free, Cash-free Net Working Capital to Revenue
-104.50% -4.93% -6.93% -8.35% -5.50% -7.08% -8.47% -10.06% -75.61% -4.47% -4.02%
Debt-free Net Working Capital to Revenue
88.40% 5.97% 2.45% 1.01% 1.77% 3.82% 3.16% 2.40% 3.95% 5.73% 4.99%
Net Working Capital to Revenue
88.40% 1.17% -1.16% -7.34% -5.35% -1.57% -1.96% -3.76% -1.32% 0.51% -0.20%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.60 $0.34 $0.41 $0.39 $0.53 $0.61 $0.69 $0.79 $0.74 $0.90 $0.92
Adjusted Weighted Average Basic Shares Outstanding
576.96M 575.21M 576.53M 575.94M 574.76M 575.15M 574.12M 573.80M 571.00M 568.44M 565.54M
Adjusted Diluted Earnings per Share
$0.60 $0.34 $0.40 $0.38 $0.53 $0.62 $0.68 $0.78 $0.73 $0.90 $0.91
Adjusted Weighted Average Diluted Shares Outstanding
576.96M 575.21M 576.53M 575.94M 574.76M 575.15M 574.12M 573.80M 571.00M 568.44M 565.54M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.34 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
576.96M 575.21M 576.53M 575.94M 574.76M 575.15M 574.12M 573.80M 571.00M 568.44M 565.54M
Normalized Net Operating Profit after Tax (NOPAT)
340 339 332 314 411 436 466 492 485 582 515
Normalized NOPAT Margin
23.42% 20.56% 19.85% 17.55% 21.62% 21.48% 22.31% 23.56% 24.79% 27.40% 24.11%
Pre Tax Income Margin
26.95% 16.82% 18.64% 19.03% 18.72% 21.65% 23.35% 26.22% 27.02% 27.31% 31.68%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
4.28 3.22 3.81 4.26 4.40 5.14 5.69 5.99 6.71 7.76 8.41
NOPAT to Interest Expense
3.21 2.24 2.84 2.70 3.76 4.09 4.61 4.93 5.39 6.31 5.79
EBIT Less CapEx to Interest Expense
3.91 2.84 3.44 3.75 3.85 4.55 5.18 5.37 5.92 6.76 7.72
NOPAT Less CapEx to Interest Expense
2.84 1.86 2.47 2.19 3.21 3.50 4.10 4.31 4.59 5.31 5.10
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
37.42% 41.72% 47.52% 52.97% 55.50% 48.52% 43.23% 37.76% 36.06% 33.63% 32.23%
Augmented Payout Ratio
22.34% 67.17% 58.65% 70.76% 82.20% 61.52% 63.59% 57.80% 56.37% 68.10% 87.13%

Financials Breakdown Chart

Key Financial Trends

Here are the key directional trends for Nasdaq, Inc. (NASDAQ:NDAQ) based on the last four years of quarterly income statements, cash flow statements, and balance sheets. The company shows durable revenue and profit growth, steady cash flow generation, and ongoing shareholder returns, along with balance-sheet features that warrant close monitoring.

  • Strong multi-year revenue growth: Operating revenue has trended up from about $1.58B in 2022 to roughly $2.12B by 2025, signaling durable topline expansion.
  • Rising profitability and earnings per share: Net income attributable to common shareholders rose from mid-2020s levels to about $0.90 per share (diluted) in 2025 Q4, with trailing twelve-month EPS improving across 2023–2025.
  • Steady dividend per share: Cash dividends per share were maintained at $0.27, supporting ongoing cash returns to shareholders alongside buybacks.
  • Robust cash flow from operations (periodic spikes): Net cash from continuing operating activities generally remained positive across 2025, with quarterly figures oscillating around the high hundreds of millions (e.g., ~$663M in Q1 2025, up to ~$746M in Q2 2025, and ~$625M in Q4 2025), indicating strong operating cash generation.
  • Healthy gross margin and operating profitability: Total gross profit has risen with revenue, and operating income has stayed in a solid range while gross margin hovered near the high-40s to 50% in peak years, reflecting improved efficiency and pricing.
  • Strong balance-sheet position: Total assets around $30B and total equity near $12B (with total liabilities ~$19B in recent periods) provide a solid capital base and cushion against volatility.
  • Capital return signaling confidence (share buybacks): Nasdaq has executed share repurchases in multiple periods, supporting earnings per share and returning capital to holders.
  • Large restricted cash balance: Restricted cash sits at several billions (around $6B in mid-2025), a notable liquidity-related feature that may reflect regulatory or counterparty requirements rather than core operating needs.
  • Current liquidity near breakeven (current ratio around 1.0): Current assets and current liabilities have tracked closely, yielding a modestly healthy liquidity position that warrants ongoing monitoring as operating cash flows vary by quarter.
  • Investing and financing cash outflows in some periods: Net investing and financing activities show sizable cash outflows in certain quarters due to purchases of investments and ongoing share repurchases/dividends, which can pressure near-term cash balances despite strong operating cash flow.
  • Rising operating costs over time: Selling, general, & administrative expenses and restructuring charges have trended higher in some years, contributing to higher total operating expenses even as revenue grows, which can temper margin expansion.
05/14/26 11:57 PM ETAI Generated. May Contain Errors.

Nasdaq Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Nasdaq's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Nasdaq's net income appears to be on an upward trend, with a most recent value of $1.79 billion in 2025, rising from $427 million in 2015. The previous period was $1.12 billion in 2024. See Nasdaq's forecast for analyst expectations on what's next for the company.

Nasdaq's total operating income in 2025 was $2.33 billion, based on the following breakdown:
  • Total Gross Profit: $3.86 billion
  • Total Operating Expenses: $1.53 billion

Over the last 10 years, Nasdaq's total revenue changed from $3.40 billion in 2015 to $8.26 billion in 2025, a change of 142.8%.

Nasdaq's total liabilities were at $18.82 billion at the end of 2025, a 1.9% decrease from 2024, and a 201.0% increase since 2015.

In the past 10 years, Nasdaq's cash and equivalents has ranged from $301 million in 2015 to $2.75 billion in 2020, and is currently $604 million as of their latest financial filing in 2025.

Over the last 10 years, Nasdaq's book value per share changed from 34.15 in 2015 to 21.40 in 2025, a change of -37.3%.



Financial statements for NASDAQ:NDAQ last updated on 4/28/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners