Annual Income Statements for ConnectOne Bancorp
This table shows ConnectOne Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for ConnectOne Bancorp
This table shows ConnectOne Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
27 |
31 |
23 |
20 |
20 |
18 |
16 |
18 |
16 |
19 |
19 |
| Consolidated Net Income / (Loss) |
|
29 |
33 |
25 |
21 |
21 |
19 |
17 |
19 |
17 |
20 |
20 |
| Net Income / (Loss) Continuing Operations |
|
29 |
33 |
25 |
21 |
21 |
19 |
17 |
19 |
17 |
20 |
20 |
| Total Pre-Tax Income |
|
39 |
45 |
34 |
29 |
29 |
25 |
23 |
26 |
23 |
26 |
27 |
| Total Revenue |
|
81 |
82 |
70 |
67 |
66 |
66 |
64 |
66 |
66 |
68 |
70 |
| Net Interest Income / (Expense) |
|
78 |
78 |
67 |
64 |
62 |
62 |
60 |
61 |
61 |
65 |
66 |
| Total Interest Income |
|
97 |
112 |
116 |
121 |
124 |
129 |
130 |
130 |
130 |
128 |
125 |
| Loans and Leases Interest Income |
|
91 |
105 |
107 |
111 |
115 |
121 |
120 |
120 |
119 |
118 |
115 |
| Investment Securities Interest Income |
|
5.58 |
6.12 |
6.22 |
6.22 |
6.17 |
6.36 |
6.61 |
7.02 |
6.91 |
6.87 |
6.97 |
| Federal Funds Sold and Securities Borrowed Interest Income |
|
0.67 |
1.40 |
2.98 |
4.06 |
2.11 |
1.96 |
2.91 |
2.84 |
4.06 |
2.82 |
2.47 |
| Total Interest Expense |
|
19 |
34 |
49 |
57 |
61 |
67 |
69 |
69 |
69 |
63 |
59 |
| Deposits Interest Expense |
|
13 |
27 |
40 |
51 |
56 |
59 |
60 |
62 |
64 |
59 |
54 |
| Long-Term Debt Interest Expense |
|
5.52 |
7.92 |
8.93 |
6.77 |
5.29 |
7.80 |
8.90 |
6.48 |
5.57 |
4.75 |
5.04 |
| Total Non-Interest Income |
|
3.32 |
3.51 |
2.79 |
3.44 |
3.56 |
4.21 |
3.85 |
4.40 |
4.74 |
3.74 |
4.45 |
| Other Service Charges |
|
1.97 |
1.89 |
1.40 |
1.55 |
1.61 |
1.55 |
1.59 |
1.65 |
1.82 |
1.80 |
2.01 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-0.17 |
0.09 |
-0.14 |
0.34 |
0.36 |
1.03 |
0.59 |
1.07 |
0.78 |
0.29 |
0.86 |
| Other Non-Interest Income |
|
1.52 |
1.53 |
1.53 |
1.55 |
1.60 |
1.64 |
1.66 |
1.68 |
2.15 |
1.66 |
1.58 |
| Provision for Credit Losses |
|
10 |
3.30 |
1.00 |
3.00 |
1.50 |
2.70 |
4.00 |
2.50 |
3.80 |
3.50 |
3.50 |
| Total Non-Interest Expense |
|
32 |
33 |
35 |
35 |
36 |
38 |
37 |
38 |
39 |
38 |
39 |
| Salaries and Employee Benefits |
|
21 |
21 |
22 |
22 |
22 |
22 |
22 |
23 |
23 |
22 |
23 |
| Net Occupancy & Equipment Expense |
|
2.60 |
-0.26 |
5.82 |
2.68 |
2.74 |
-0.35 |
7.40 |
2.90 |
2.89 |
-1.57 |
7.28 |
| Marketing Expense |
|
0.46 |
0.45 |
0.53 |
0.56 |
0.55 |
0.32 |
0.68 |
0.61 |
0.64 |
0.50 |
0.60 |
| Property & Liability Insurance Claims |
|
0.72 |
0.83 |
0.95 |
1.72 |
1.80 |
3.90 |
1.80 |
1.80 |
1.80 |
1.80 |
1.80 |
| Other Operating Expenses |
|
6.93 |
11 |
4.93 |
8.38 |
8.09 |
12 |
4.74 |
9.18 |
9.32 |
15 |
5.46 |
| Amortization Expense |
|
0.41 |
0.41 |
0.37 |
0.37 |
0.35 |
0.35 |
0.32 |
0.32 |
0.30 |
0.30 |
0.28 |
| Restructuring Charge |
|
0.00 |
-1.52 |
- |
- |
0.00 |
- |
0.00 |
- |
0.74 |
- |
1.32 |
| Income Tax Expense |
|
10 |
12 |
9.08 |
7.44 |
7.23 |
6.21 |
5.88 |
6.69 |
6.02 |
6.09 |
7.16 |
| Preferred Stock Dividends Declared |
|
1.51 |
1.51 |
1.51 |
1.51 |
1.51 |
1.51 |
1.51 |
1.51 |
1.51 |
1.51 |
1.51 |
| Basic Earnings per Share |
|
$0.70 |
$0.79 |
$0.60 |
$0.51 |
$0.51 |
$0.46 |
$0.41 |
$0.46 |
$0.41 |
$0.49 |
$0.49 |
| Weighted Average Basic Shares Outstanding |
|
39.24M |
39.15M |
39.18M |
38.94M |
38.61M |
38.40M |
38.33M |
38.37M |
38.37M |
38.37M |
38.47M |
| Diluted Earnings per Share |
|
$0.70 |
$0.78 |
$0.59 |
$0.51 |
$0.51 |
$0.46 |
$0.41 |
$0.46 |
$0.41 |
$0.48 |
$0.49 |
| Weighted Average Diluted Shares Outstanding |
|
39.24M |
39.15M |
39.18M |
38.94M |
38.61M |
38.40M |
38.33M |
38.37M |
38.37M |
38.37M |
38.47M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
39.24M |
39.15M |
39.18M |
38.94M |
38.61M |
38.40M |
38.33M |
38.37M |
38.37M |
38.37M |
38.47M |
| Cash Dividends to Common per Share |
|
$0.16 |
$0.15 |
$0.17 |
$0.17 |
$0.17 |
$0.15 |
$0.17 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
Annual Cash Flow Statements for ConnectOne Bancorp
This table details how cash moves in and out of ConnectOne Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Net Change in Cash & Equivalents |
|
44 |
74 |
-0.50 |
-51 |
23 |
29 |
102 |
-38 |
2.78 |
-26 |
114 |
| Net Cash From Operating Activities |
|
25 |
46 |
50 |
131 |
89 |
61 |
81 |
202 |
177 |
93 |
61 |
| Net Cash From Continuing Operating Activities |
|
25 |
46 |
50 |
131 |
89 |
61 |
81 |
202 |
177 |
93 |
61 |
| Net Income / (Loss) Continuing Operations |
|
19 |
41 |
31 |
43 |
60 |
73 |
71 |
130 |
125 |
87 |
74 |
| Consolidated Net Income / (Loss) |
|
19 |
41 |
31 |
43 |
60 |
73 |
71 |
130 |
125 |
87 |
74 |
| Provision For Loan Losses |
|
4.68 |
13 |
39 |
6.00 |
21 |
8.10 |
41 |
-5.50 |
18 |
8.20 |
14 |
| Depreciation Expense |
|
1.54 |
2.31 |
2.70 |
3.15 |
3.06 |
3.05 |
4.24 |
3.76 |
3.86 |
4.50 |
4.42 |
| Amortization Expense |
|
2.58 |
2.80 |
2.70 |
3.32 |
4.12 |
6.25 |
1.52 |
2.86 |
1.01 |
1.77 |
1.68 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-4.33 |
-12 |
-8.03 |
53 |
-0.68 |
-4.38 |
1.20 |
13 |
4.95 |
11 |
-5.17 |
| Changes in Operating Assets and Liabilities, net |
|
2.15 |
-0.82 |
-17 |
23 |
1.11 |
-26 |
-38 |
58 |
24 |
-20 |
-28 |
| Net Cash From Investing Activities |
|
-140 |
-505 |
-428 |
-818 |
-357 |
-102 |
-323 |
-690 |
-1,543 |
-248 |
55 |
| Net Cash From Continuing Investing Activities |
|
-140 |
-505 |
-428 |
-818 |
-357 |
-103 |
-323 |
-690 |
-1,543 |
-248 |
55 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.99 |
-3.88 |
-2.70 |
-2.66 |
-2.05 |
-1.53 |
-2.20 |
-2.78 |
-3.30 |
-7.43 |
-3.79 |
| Purchase of Investment Securities |
|
-335 |
-646 |
-674 |
-958 |
-503 |
-476 |
-688 |
-974 |
-1,691 |
-305 |
-13 |
| Sale of Property, Leasehold Improvements and Equipment |
|
0.00 |
0.00 |
0.45 |
0.01 |
1.63 |
0.02 |
0.00 |
0.11 |
0.70 |
0.00 |
1.28 |
| Sale and/or Maturity of Investments |
|
126 |
146 |
249 |
143 |
146 |
363 |
279 |
286 |
151 |
65 |
71 |
| Net Cash From Financing Activities |
|
159 |
533 |
377 |
636 |
291 |
71 |
345 |
449 |
1,369 |
130 |
-2.08 |
| Net Cash From Continuing Financing Activities |
|
159 |
533 |
377 |
636 |
291 |
71 |
345 |
449 |
1,369 |
130 |
-2.08 |
| Net Change in Deposits |
|
83 |
316 |
553 |
451 |
297 |
260 |
411 |
376 |
1,024 |
180 |
284 |
| Issuance of Debt |
|
161 |
899 |
375 |
1,280 |
1,807 |
2,597 |
1,600 |
340 |
4,203 |
2,947 |
867 |
| Repayment of Debt |
|
-79 |
-656 |
-570 |
-1,071 |
-1,803 |
-2,762 |
-1,650 |
-348 |
-3,814 |
-2,946 |
-1,112 |
| Repurchase of Common Equity |
|
- |
0.00 |
0.00 |
-0.18 |
0.00 |
-13 |
-0.91 |
-9.40 |
-13 |
-17 |
-5.82 |
| Payment of Dividends |
|
-7.08 |
-9.11 |
-9.09 |
-9.61 |
-9.66 |
-12 |
-14 |
-19 |
-29 |
-32 |
-33 |
| Other Financing Activities, Net |
|
1.16 |
-17 |
0.88 |
-14 |
0.06 |
0.36 |
-0.41 |
-1.18 |
-2.01 |
-1.80 |
-1.40 |
| Cash Interest Paid |
|
15 |
23 |
31 |
37 |
56 |
89 |
75 |
42 |
68 |
231 |
271 |
| Cash Income Taxes Paid |
|
4.99 |
18 |
23 |
16 |
9.09 |
18 |
27 |
45 |
49 |
32 |
24 |
Quarterly Cash Flow Statements for ConnectOne Bancorp
This table details how cash moves in and out of ConnectOne Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
| Net Change in Cash & Equivalents |
|
35 |
-66 |
294 |
-242 |
-67 |
-11 |
35 |
16 |
-46 |
109 |
-64 |
| Net Cash From Operating Activities |
|
24 |
82 |
16 |
21 |
27 |
28 |
21 |
22 |
-14 |
32 |
15 |
| Net Cash From Continuing Operating Activities |
|
24 |
82 |
16 |
21 |
27 |
28 |
21 |
22 |
-14 |
32 |
15 |
| Net Income / (Loss) Continuing Operations |
|
29 |
33 |
25 |
21 |
21 |
19 |
17 |
19 |
17 |
20 |
20 |
| Consolidated Net Income / (Loss) |
|
29 |
33 |
25 |
21 |
21 |
19 |
17 |
19 |
17 |
20 |
20 |
| Provision For Loan Losses |
|
10 |
3.30 |
1.00 |
3.00 |
1.50 |
2.70 |
4.00 |
2.50 |
3.80 |
3.50 |
3.50 |
| Depreciation Expense |
|
0.96 |
0.96 |
1.08 |
1.14 |
1.14 |
1.15 |
1.10 |
1.08 |
1.10 |
1.14 |
1.10 |
| Amortization Expense |
|
0.11 |
0.08 |
0.71 |
0.30 |
0.36 |
0.40 |
0.39 |
0.44 |
0.41 |
0.44 |
0.42 |
| Non-Cash Adjustments to Reconcile Net Income |
|
5.50 |
-0.92 |
-0.03 |
7.15 |
1.04 |
3.07 |
-0.84 |
-0.89 |
-1.09 |
-2.35 |
0.00 |
| Changes in Operating Assets and Liabilities, net |
|
-22 |
46 |
-11 |
-12 |
1.47 |
1.74 |
-1.34 |
0.11 |
-36 |
9.15 |
-10 |
| Net Cash From Investing Activities |
|
-630 |
-214 |
-27 |
-9.72 |
-39 |
-172 |
33 |
136 |
43 |
-157 |
59 |
| Net Cash From Continuing Investing Activities |
|
-630 |
-214 |
-27 |
-9.72 |
-39 |
-172 |
33 |
136 |
43 |
-157 |
59 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.08 |
-0.95 |
-2.87 |
-0.61 |
-0.47 |
-3.48 |
-0.14 |
-0.13 |
-1.27 |
-2.26 |
-0.26 |
| Purchase of Investment Securities |
|
-685 |
-228 |
-41 |
-24 |
-56 |
-184 |
-27 |
119 |
25 |
-177 |
-34 |
| Sale and/or Maturity of Investments |
|
56 |
15 |
17 |
15 |
17 |
15 |
60 |
17 |
19 |
22 |
94 |
| Net Cash From Financing Activities |
|
640 |
66 |
304 |
-254 |
-54 |
133 |
-19 |
-142 |
-74 |
234 |
-138 |
| Net Cash From Continuing Financing Activities |
|
640 |
66 |
304 |
-254 |
-54 |
133 |
-19 |
-142 |
-74 |
234 |
-138 |
| Net Change in Deposits |
|
693 |
46 |
397 |
-215 |
-100 |
98 |
52 |
-13 |
-52 |
296 |
-53 |
| Issuance of Debt |
|
855 |
1,898 |
750 |
627 |
1,015 |
555 |
445 |
151 |
35 |
236 |
365 |
| Repayment of Debt |
|
-900 |
-1,870 |
-830 |
-652 |
-955 |
-509 |
-501 |
-272 |
-49 |
-290 |
-440 |
| Repurchase of Common Equity |
|
-1.88 |
- |
-4.85 |
-4.23 |
-6.23 |
-2.19 |
-5.82 |
- |
- |
- |
0.00 |
| Payment of Dividends |
|
-5.72 |
-7.60 |
-7.58 |
-8.16 |
-8.13 |
-8.08 |
-8.06 |
-8.42 |
-8.42 |
-8.42 |
-8.42 |
| Other Financing Activities, Net |
|
- |
- |
0.08 |
-1.83 |
0.01 |
-0.06 |
-1.32 |
- |
-0.08 |
- |
-1.63 |
| Cash Interest Paid |
|
16 |
33 |
47 |
58 |
59 |
67 |
67 |
70 |
68 |
65 |
59 |
| Cash Income Taxes Paid |
|
11 |
18 |
1.26 |
17 |
8.72 |
4.27 |
11 |
4.73 |
5.49 |
2.92 |
1.51 |
Annual Balance Sheets for ConnectOne Bancorp
This table presents ConnectOne Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Total Assets |
|
3,449 |
4,016 |
4,426 |
5,108 |
5,462 |
6,174 |
7,547 |
8,129 |
9,645 |
9,856 |
9,880 |
| Cash and Due from Banks |
|
32 |
31 |
37 |
53 |
39 |
66 |
64 |
320 |
62 |
61 |
58 |
| Interest Bearing Deposits at Other Banks |
|
95 |
170 |
163 |
97 |
133 |
136 |
240 |
211 |
207 |
181 |
299 |
| Trading Account Securities |
|
514 |
420 |
353 |
435 |
423 |
416 |
501 |
535 |
651 |
636 |
633 |
| Loans and Leases, Net of Allowance |
|
2,524 |
3,072 |
3,476 |
4,140 |
4,506 |
5,075 |
6,157 |
6,750 |
-91 |
-82 |
-83 |
| Allowance for Loan and Lease Losses |
|
14 |
27 |
- |
32 |
35 |
38 |
79 |
79 |
91 |
82 |
83 |
| Loans Held for Sale |
|
- |
0.00 |
78 |
25 |
0.00 |
33 |
4.71 |
- |
14 |
0.00 |
0.74 |
| Premises and Equipment, Net |
|
21 |
22 |
22 |
22 |
19 |
19 |
30 |
29 |
28 |
31 |
28 |
| Goodwill |
|
146 |
146 |
146 |
146 |
146 |
163 |
208 |
208 |
208 |
208 |
208 |
| Intangible Assets |
|
4.83 |
3.91 |
3.09 |
2.36 |
1.74 |
5.46 |
11 |
9.00 |
7.31 |
0.00 |
0.00 |
| Other Assets |
|
112 |
151 |
148 |
189 |
193 |
261 |
331 |
291 |
8,469 |
8,732 |
8,648 |
| Total Liabilities & Shareholders' Equity |
|
3,449 |
4,016 |
4,426 |
5,108 |
5,462 |
6,174 |
7,547 |
7,457 |
9,645 |
9,856 |
9,880 |
| Total Liabilities |
|
3,002 |
3,539 |
3,895 |
4,543 |
4,848 |
5,443 |
6,632 |
6,333 |
8,466 |
8,639 |
8,638 |
| Non-Interest Bearing Deposits |
|
493 |
651 |
695 |
777 |
769 |
862 |
1,339 |
1,617 |
1,502 |
1,259 |
1,422 |
| Interest Bearing Deposits |
|
1,983 |
2,140 |
2,649 |
3,018 |
3,324 |
3,906 |
4,620 |
4,716 |
5,855 |
6,277 |
6,398 |
| Long-Term Debt |
|
501 |
726 |
531 |
725 |
729 |
629 |
629 |
- |
1,011 |
1,013 |
768 |
| Other Long-Term Liabilities |
|
- |
- |
- |
- |
28 |
46 |
44 |
- |
99 |
90 |
50 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
446 |
477 |
531 |
565 |
614 |
731 |
915 |
1,124 |
1,179 |
1,217 |
1,242 |
| Total Preferred & Common Equity |
|
446 |
477 |
531 |
565 |
614 |
731 |
915 |
1,124 |
1,179 |
1,217 |
1,242 |
| Preferred Stock |
|
11 |
11 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
111 |
111 |
111 |
111 |
| Total Common Equity |
|
435 |
466 |
531 |
565 |
614 |
731 |
915 |
1,013 |
1,068 |
1,106 |
1,131 |
| Common Stock |
|
380 |
383 |
424 |
426 |
428 |
490 |
611 |
614 |
617 |
620 |
623 |
| Retained Earnings |
|
72 |
105 |
126 |
160 |
211 |
272 |
332 |
440 |
536 |
591 |
631 |
| Treasury Stock |
|
-17 |
-17 |
-17 |
-17 |
-17 |
-29 |
-30 |
-40 |
-53 |
-70 |
-76 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-1.01 |
-4.61 |
-2.85 |
-4.02 |
-8.79 |
-1.15 |
2.80 |
-1.40 |
-32 |
-35 |
-48 |
Quarterly Balance Sheets for ConnectOne Bancorp
This table presents ConnectOne Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
| Total Assets |
|
8,842 |
9,478 |
9,960 |
9,724 |
9,679 |
9,854 |
9,724 |
9,640 |
9,759 |
| Cash and Due from Banks |
|
59 |
59 |
58 |
56 |
56 |
45 |
47 |
61 |
50 |
| Interest Bearing Deposits at Other Banks |
|
241 |
275 |
504 |
264 |
197 |
232 |
246 |
186 |
243 |
| Trading Account Securities |
|
692 |
639 |
647 |
631 |
600 |
639 |
640 |
667 |
656 |
| Loans and Leases, Net of Allowance |
|
7,192 |
7,809 |
-87 |
-89 |
-88 |
-83 |
-82 |
-82 |
-82 |
| Allowance for Loan and Lease Losses |
|
83 |
92 |
87 |
89 |
88 |
83 |
82 |
82 |
82 |
| Loans Held for Sale |
|
3.18 |
8.08 |
11 |
1.09 |
0.00 |
- |
0.44 |
- |
0.20 |
| Premises and Equipment, Net |
|
28 |
29 |
30 |
29 |
28 |
30 |
29 |
29 |
28 |
| Goodwill |
|
208 |
208 |
208 |
208 |
208 |
208 |
208 |
208 |
208 |
| Intangible Assets |
|
8.13 |
7.72 |
6.94 |
6.57 |
6.22 |
5.55 |
5.23 |
4.94 |
0.00 |
| Other Assets |
|
410 |
444 |
8,495 |
8,528 |
8,583 |
8,694 |
8,547 |
8,483 |
8,570 |
| Total Liabilities & Shareholders' Equity |
|
8,842 |
9,478 |
9,960 |
9,724 |
9,679 |
9,854 |
9,724 |
9,640 |
9,759 |
| Total Liabilities |
|
7,698 |
8,330 |
8,769 |
8,525 |
8,491 |
8,637 |
8,500 |
8,400 |
8,506 |
| Non-Interest Bearing Deposits |
|
1,713 |
1,666 |
1,345 |
1,356 |
1,224 |
1,291 |
1,269 |
1,263 |
1,319 |
| Interest Bearing Deposits |
|
4,905 |
5,645 |
6,408 |
6,182 |
6,214 |
6,298 |
6,307 |
6,262 |
6,448 |
| Long-Term Debt |
|
1,028 |
983 |
932 |
907 |
967 |
957 |
836 |
822 |
693 |
| Other Long-Term Liabilities |
|
53 |
36 |
85 |
79 |
85 |
92 |
88 |
54 |
46 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,143 |
1,148 |
1,191 |
1,199 |
1,188 |
1,217 |
1,224 |
1,239 |
1,253 |
| Total Preferred & Common Equity |
|
1,143 |
1,148 |
1,191 |
1,199 |
1,188 |
1,217 |
1,224 |
1,239 |
1,253 |
| Preferred Stock |
|
111 |
111 |
111 |
111 |
111 |
111 |
111 |
111 |
111 |
| Total Common Equity |
|
1,032 |
1,037 |
1,080 |
1,088 |
1,077 |
1,106 |
1,113 |
1,129 |
1,142 |
| Common Stock |
|
614 |
616 |
618 |
618 |
619 |
620 |
621 |
622 |
623 |
| Retained Earnings |
|
490 |
511 |
553 |
566 |
580 |
600 |
611 |
619 |
643 |
| Treasury Stock |
|
-53 |
-53 |
-58 |
-62 |
-68 |
-76 |
-76 |
-76 |
-76 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-19 |
-36 |
-34 |
-34 |
-53 |
-38 |
-42 |
-37 |
-48 |
Annual Metrics And Ratios for ConnectOne Bancorp
This table displays calculated financial ratios and metrics derived from ConnectOne Bancorp's official financial filings.
| Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
63.84% |
47.68% |
9.15% |
9.43% |
6.14% |
19.46% |
29.86% |
10.37% |
13.21% |
-14.67% |
-1.87% |
| EBITDA Growth |
|
-0.26% |
110.43% |
-27.25% |
55.35% |
4.44% |
31.94% |
-6.94% |
88.95% |
-3.07% |
-30.02% |
-15.15% |
| EBIT Growth |
|
0.00% |
123.41% |
-30.01% |
59.86% |
3.82% |
32.18% |
-3.87% |
93.67% |
-2.19% |
-31.69% |
-15.81% |
| NOPAT Growth |
|
-6.83% |
122.52% |
-24.76% |
39.05% |
39.64% |
21.61% |
-2.87% |
82.85% |
-3.94% |
-30.51% |
-15.18% |
| Net Income Growth |
|
-6.83% |
122.52% |
-24.76% |
39.05% |
39.64% |
21.61% |
-2.87% |
82.85% |
-3.94% |
-30.51% |
-15.18% |
| EPS Growth |
|
-34.71% |
72.15% |
-25.74% |
32.67% |
38.81% |
11.29% |
-13.53% |
79.89% |
-6.52% |
-31.23% |
-14.98% |
| Operating Cash Flow Growth |
|
8.79% |
83.54% |
7.53% |
163.79% |
-32.08% |
-31.86% |
33.68% |
149.34% |
-12.60% |
-47.45% |
-34.65% |
| Free Cash Flow Firm Growth |
|
-5,158.37% |
64.67% |
180.22% |
-207.33% |
104.36% |
586.93% |
-302.22% |
-8.91% |
-119.11% |
117.54% |
525.03% |
| Invested Capital Growth |
|
196.16% |
27.07% |
-11.75% |
21.51% |
4.05% |
1.33% |
13.49% |
16.36% |
21.88% |
1.83% |
-9.86% |
| Revenue Q/Q Growth |
|
24.38% |
1.72% |
1.57% |
4.68% |
-0.06% |
4.26% |
6.38% |
3.50% |
2.36% |
-5.44% |
0.93% |
| EBITDA Q/Q Growth |
|
11.27% |
3.07% |
-28.62% |
62.39% |
-1.19% |
5.57% |
0.52% |
10.33% |
-0.54% |
-13.30% |
0.96% |
| EBIT Q/Q Growth |
|
15.34% |
1.95% |
-31.44% |
72.25% |
-1.33% |
5.23% |
7.66% |
7.31% |
-0.25% |
-14.24% |
1.00% |
| NOPAT Q/Q Growth |
|
19.57% |
3.89% |
-27.17% |
41.17% |
15.48% |
2.96% |
7.31% |
6.02% |
-0.38% |
-13.25% |
1.51% |
| Net Income Q/Q Growth |
|
19.57% |
3.89% |
-27.17% |
41.17% |
15.48% |
2.96% |
7.31% |
6.02% |
-0.38% |
-13.25% |
1.51% |
| EPS Q/Q Growth |
|
-11.24% |
8.80% |
-27.86% |
42.55% |
16.25% |
0.49% |
3.47% |
4.55% |
-0.33% |
-13.39% |
1.15% |
| Operating Cash Flow Q/Q Growth |
|
59.59% |
-0.24% |
-3.10% |
61.09% |
-31.57% |
-28.67% |
-16.44% |
48.72% |
23.99% |
-36.55% |
6.88% |
| Free Cash Flow Firm Q/Q Growth |
|
-13.52% |
10.50% |
11.13% |
-40.86% |
107.80% |
-12.15% |
34.61% |
-156.10% |
46.55% |
-38.70% |
76.61% |
| Invested Capital Q/Q Growth |
|
9.10% |
4.82% |
2.55% |
7.74% |
-0.80% |
-0.08% |
-3.48% |
19.41% |
2.73% |
3.46% |
-2.51% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
36.28% |
51.70% |
34.46% |
48.92% |
48.14% |
53.16% |
38.10% |
65.22% |
55.84% |
45.79% |
39.60% |
| EBIT Margin |
|
31.54% |
47.72% |
30.60% |
44.70% |
43.72% |
48.38% |
35.81% |
62.84% |
54.29% |
43.46% |
37.29% |
| Profit (Net Income) Margin |
|
21.36% |
32.19% |
22.19% |
28.20% |
37.10% |
37.76% |
28.25% |
46.79% |
39.70% |
32.33% |
27.95% |
| Tax Burden Percent |
|
67.73% |
67.46% |
72.52% |
63.08% |
84.84% |
78.06% |
78.87% |
74.46% |
73.13% |
74.39% |
74.94% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
32.27% |
32.54% |
27.48% |
36.92% |
15.16% |
21.94% |
21.13% |
25.54% |
26.87% |
25.61% |
25.06% |
| Return on Invested Capital (ROIC) |
|
2.93% |
3.84% |
2.74% |
3.68% |
4.58% |
5.43% |
4.91% |
7.80% |
6.28% |
3.94% |
3.48% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
2.93% |
3.84% |
2.74% |
3.68% |
4.58% |
5.43% |
4.91% |
7.80% |
6.28% |
3.94% |
3.48% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.11% |
5.10% |
3.42% |
4.21% |
5.65% |
5.48% |
3.75% |
4.98% |
4.59% |
3.33% |
2.52% |
| Return on Equity (ROE) |
|
6.04% |
8.95% |
6.16% |
7.88% |
10.23% |
10.91% |
8.66% |
12.78% |
10.87% |
7.26% |
6.00% |
| Cash Return on Invested Capital (CROIC) |
|
-96.10% |
-20.00% |
15.23% |
-15.74% |
0.61% |
4.11% |
-7.73% |
-7.32% |
-13.44% |
2.13% |
13.86% |
| Operating Return on Assets (OROA) |
|
1.07% |
1.64% |
1.02% |
1.44% |
1.35% |
1.62% |
1.32% |
2.23% |
1.93% |
1.20% |
1.00% |
| Return on Assets (ROA) |
|
0.73% |
1.11% |
0.74% |
0.91% |
1.14% |
1.26% |
1.04% |
1.66% |
1.41% |
0.89% |
0.75% |
| Return on Common Equity (ROCE) |
|
5.82% |
8.73% |
6.10% |
7.88% |
10.23% |
10.91% |
8.66% |
12.09% |
9.83% |
6.59% |
5.46% |
| Return on Equity Simple (ROE_SIMPLE) |
|
4.16% |
8.65% |
5.85% |
7.64% |
9.83% |
10.04% |
7.79% |
11.60% |
10.62% |
7.15% |
5.94% |
| Net Operating Profit after Tax (NOPAT) |
|
19 |
41 |
31 |
43 |
60 |
73 |
71 |
130 |
125 |
87 |
74 |
| NOPAT Margin |
|
21.36% |
32.19% |
22.19% |
28.20% |
37.10% |
37.76% |
28.25% |
46.79% |
39.70% |
32.33% |
27.95% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
31.32% |
31.03% |
31.76% |
31.70% |
32.74% |
33.23% |
31.68% |
31.79% |
29.26% |
37.56% |
39.42% |
| Operating Expenses to Revenue |
|
63.07% |
42.46% |
41.77% |
51.38% |
43.31% |
47.45% |
47.94% |
39.13% |
40.08% |
53.49% |
57.49% |
| Earnings before Interest and Taxes (EBIT) |
|
27 |
61 |
43 |
69 |
71 |
94 |
90 |
175 |
171 |
117 |
98 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
32 |
66 |
48 |
75 |
78 |
103 |
96 |
182 |
176 |
123 |
105 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
1.23 |
1.23 |
0.83 |
1.08 |
0.76 |
1.15 |
0.82 |
0.77 |
0.77 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
1.72 |
1.67 |
1.09 |
1.40 |
1.00 |
1.47 |
1.03 |
0.95 |
0.95 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
4.68 |
4.54 |
3.13 |
4.07 |
2.77 |
4.19 |
2.79 |
3.16 |
3.31 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
21.10 |
16.11 |
8.43 |
10.77 |
9.80 |
9.07 |
7.39 |
10.50 |
12.89 |
| Dividend Yield |
|
1.96% |
1.96% |
1.39% |
1.38% |
1.90% |
1.54% |
2.05% |
1.49% |
3.34% |
3.02% |
3.12% |
| Earnings Yield |
|
0.00% |
0.00% |
4.74% |
6.21% |
11.86% |
9.29% |
10.21% |
11.02% |
13.54% |
9.52% |
7.76% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.93 |
0.99 |
0.79 |
0.90 |
0.66 |
0.42 |
0.79 |
0.78 |
0.69 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
7.04 |
8.30 |
6.55 |
6.27 |
4.05 |
2.68 |
5.50 |
6.43 |
5.29 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
20.42 |
16.96 |
13.60 |
11.79 |
10.64 |
4.11 |
9.85 |
14.05 |
13.35 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
23.00 |
18.56 |
14.97 |
12.95 |
11.32 |
4.27 |
10.13 |
14.80 |
14.17 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
31.71 |
29.42 |
17.65 |
16.59 |
14.35 |
5.73 |
13.85 |
19.90 |
18.91 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
19.83 |
9.70 |
11.96 |
20.07 |
12.61 |
3.69 |
9.81 |
18.64 |
22.99 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
5.71 |
0.00 |
131.80 |
21.94 |
0.00 |
0.00 |
0.00 |
36.84 |
4.75 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.12 |
1.52 |
1.00 |
1.28 |
1.19 |
0.86 |
0.69 |
0.00 |
0.86 |
0.83 |
0.62 |
| Long-Term Debt to Equity |
|
1.12 |
1.52 |
1.00 |
1.28 |
1.19 |
0.86 |
0.69 |
0.00 |
0.86 |
0.83 |
0.62 |
| Financial Leverage |
|
1.06 |
1.33 |
1.25 |
1.15 |
1.23 |
1.01 |
0.76 |
0.64 |
0.73 |
0.84 |
0.72 |
| Leverage Ratio |
|
8.33 |
8.08 |
8.37 |
8.70 |
8.96 |
8.65 |
8.33 |
7.69 |
7.72 |
8.14 |
8.03 |
| Compound Leverage Factor |
|
8.33 |
8.08 |
8.37 |
8.70 |
8.96 |
8.65 |
8.33 |
7.69 |
7.72 |
8.14 |
8.03 |
| Debt to Total Capital |
|
52.88% |
60.33% |
49.99% |
56.17% |
54.27% |
46.25% |
40.71% |
0.00% |
46.17% |
45.43% |
38.21% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
52.88% |
60.33% |
49.99% |
56.17% |
54.27% |
46.25% |
40.71% |
0.00% |
46.17% |
45.43% |
38.21% |
| Preferred Equity to Total Capital |
|
1.19% |
0.93% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
9.87% |
5.07% |
4.98% |
5.52% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
45.93% |
38.74% |
50.01% |
43.83% |
45.73% |
53.75% |
59.29% |
90.13% |
48.77% |
49.59% |
56.27% |
| Debt to EBITDA |
|
15.88 |
10.94 |
11.00 |
9.67 |
9.30 |
6.09 |
6.54 |
0.00 |
5.74 |
8.22 |
7.34 |
| Net Debt to EBITDA |
|
11.86 |
7.91 |
6.85 |
7.67 |
7.10 |
4.14 |
3.38 |
0.00 |
4.22 |
6.25 |
3.94 |
| Long-Term Debt to EBITDA |
|
15.88 |
10.94 |
11.00 |
9.67 |
9.30 |
6.09 |
6.54 |
0.00 |
5.74 |
8.22 |
7.34 |
| Debt to NOPAT |
|
26.97 |
17.57 |
17.08 |
16.77 |
12.07 |
8.57 |
8.82 |
0.00 |
8.07 |
11.64 |
10.41 |
| Net Debt to NOPAT |
|
20.14 |
12.71 |
10.63 |
13.31 |
9.22 |
5.83 |
4.56 |
0.00 |
5.93 |
8.85 |
5.58 |
| Long-Term Debt to NOPAT |
|
26.97 |
17.57 |
17.08 |
16.77 |
12.07 |
8.57 |
8.82 |
0.00 |
8.07 |
11.64 |
10.41 |
| Noncontrolling Interest Sharing Ratio |
|
3.66% |
2.44% |
1.12% |
0.00% |
0.00% |
0.00% |
0.00% |
5.44% |
9.63% |
9.26% |
9.02% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-609 |
-215 |
173 |
-185 |
8.08 |
56 |
-112 |
-122 |
-268 |
47 |
294 |
| Operating Cash Flow to CapEx |
|
1,268.33% |
1,191.21% |
2,202.57% |
4,942.82% |
21,004.72% |
4,021.74% |
3,689.18% |
7,575.77% |
6,788.67% |
1,249.71% |
2,410.64% |
| Free Cash Flow to Firm to Interest Expense |
|
-41.10 |
-9.03 |
5.55 |
-5.11 |
0.14 |
0.65 |
-1.60 |
-3.15 |
-3.74 |
0.20 |
1.09 |
| Operating Cash Flow to Interest Expense |
|
1.70 |
1.94 |
1.60 |
3.62 |
1.51 |
0.71 |
1.16 |
5.21 |
2.47 |
0.40 |
0.22 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.57 |
1.78 |
1.53 |
3.54 |
1.50 |
0.69 |
1.12 |
5.14 |
2.43 |
0.36 |
0.22 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
5.06 |
5.97 |
6.31 |
7.01 |
7.99 |
10.15 |
10.23 |
9.42 |
11.10 |
9.19 |
8.92 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
947 |
1,203 |
1,062 |
1,290 |
1,342 |
1,360 |
1,544 |
1,797 |
2,190 |
2,230 |
2,010 |
| Invested Capital Turnover |
|
0.14 |
0.12 |
0.12 |
0.13 |
0.12 |
0.14 |
0.17 |
0.17 |
0.16 |
0.12 |
0.12 |
| Increase / (Decrease) in Invested Capital |
|
627 |
256 |
-141 |
228 |
52 |
18 |
184 |
253 |
393 |
40 |
-220 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
986 |
1,272 |
1,065 |
1,218 |
1,023 |
747 |
1,734 |
1,731 |
1,396 |
| Market Capitalization |
|
0.00 |
0.00 |
655 |
696 |
509 |
790 |
698 |
1,167 |
880 |
850 |
873 |
| Book Value per Share |
|
$18.83 |
$15.48 |
$17.55 |
$17.66 |
$19.04 |
$20.67 |
$23.02 |
$25.59 |
$27.21 |
$28.64 |
$29.47 |
| Tangible Book Value per Share |
|
$12.30 |
$10.51 |
$12.62 |
$13.03 |
$14.46 |
$15.92 |
$17.50 |
$20.10 |
$21.71 |
$23.24 |
$23.92 |
| Total Capital |
|
947 |
1,203 |
1,062 |
1,290 |
1,342 |
1,360 |
1,544 |
1,124 |
2,190 |
2,230 |
2,010 |
| Total Debt |
|
501 |
726 |
531 |
725 |
729 |
629 |
629 |
0.00 |
1,011 |
1,013 |
768 |
| Total Long-Term Debt |
|
501 |
726 |
531 |
725 |
729 |
629 |
629 |
0.00 |
1,011 |
1,013 |
768 |
| Net Debt |
|
374 |
525 |
330 |
575 |
556 |
428 |
325 |
-531 |
743 |
770 |
412 |
| Capital Expenditures (CapEx) |
|
1.99 |
3.88 |
2.26 |
2.65 |
0.42 |
1.51 |
2.20 |
2.67 |
2.60 |
7.43 |
2.52 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
501 |
726 |
531 |
725 |
729 |
629 |
629 |
672 |
1,011 |
1,013 |
768 |
| Total Depreciation and Amortization (D&A) |
|
4.12 |
5.11 |
5.41 |
6.47 |
7.18 |
9.30 |
5.76 |
6.62 |
4.87 |
6.27 |
6.10 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.80 |
$1.38 |
$1.02 |
$1.35 |
$1.87 |
$2.08 |
$1.80 |
$3.24 |
$3.03 |
$2.08 |
$1.77 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
23.03M |
29.94M |
31.97M |
32.12M |
35.43M |
39.70M |
39.79M |
39.61M |
39.15M |
38.40M |
38.37M |
| Adjusted Diluted Earnings per Share |
|
$0.79 |
$1.36 |
$1.01 |
$1.34 |
$1.86 |
$2.07 |
$1.79 |
$3.22 |
$3.01 |
$2.07 |
$1.76 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
23.48M |
30.28M |
31.97M |
32.12M |
35.43M |
39.70M |
39.79M |
39.61M |
39.15M |
38.40M |
38.37M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$2.08 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
29.86M |
30.09M |
31.97M |
32.12M |
35.43M |
39.70M |
39.79M |
39.61M |
39.15M |
38.40M |
38.37M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
30 |
43 |
31 |
43 |
61 |
81 |
85 |
130 |
126 |
87 |
75 |
| Normalized NOPAT Margin |
|
34.57% |
33.45% |
22.19% |
28.20% |
37.79% |
41.78% |
33.55% |
46.79% |
40.06% |
32.33% |
28.40% |
| Pre Tax Income Margin |
|
31.54% |
47.72% |
30.60% |
44.70% |
43.72% |
48.38% |
35.81% |
62.84% |
54.29% |
43.46% |
37.29% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
1.85 |
2.57 |
1.38 |
1.89 |
1.21 |
1.10 |
1.29 |
4.50 |
2.39 |
0.50 |
0.36 |
| NOPAT to Interest Expense |
|
1.25 |
1.73 |
1.00 |
1.19 |
1.02 |
0.86 |
1.02 |
3.35 |
1.75 |
0.37 |
0.27 |
| EBIT Less CapEx to Interest Expense |
|
1.72 |
2.41 |
1.31 |
1.82 |
1.20 |
1.09 |
1.26 |
4.44 |
2.35 |
0.47 |
0.35 |
| NOPAT Less CapEx to Interest Expense |
|
1.12 |
1.57 |
0.93 |
1.12 |
1.02 |
0.84 |
0.98 |
3.29 |
1.71 |
0.34 |
0.26 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
38.14% |
22.05% |
29.24% |
22.24% |
16.01% |
16.57% |
20.08% |
14.74% |
23.53% |
36.72% |
45.15% |
| Augmented Payout Ratio |
|
38.14% |
22.05% |
29.24% |
22.66% |
16.01% |
33.79% |
21.36% |
21.95% |
34.02% |
56.83% |
53.04% |
Quarterly Metrics And Ratios for ConnectOne Bancorp
This table displays calculated financial ratios and metrics derived from ConnectOne Bancorp's official financial filings.
| Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
12.76% |
9.81% |
-4.82% |
-14.78% |
-19.10% |
-19.00% |
-8.20% |
-2.14% |
-0.45% |
3.67% |
9.45% |
| EBITDA Growth |
|
-9.83% |
-2.04% |
-19.10% |
-33.50% |
-25.40% |
-41.15% |
-31.33% |
-9.88% |
-18.10% |
3.68% |
17.68% |
| EBIT Growth |
|
-8.46% |
-0.96% |
-20.42% |
-34.84% |
-27.21% |
-43.24% |
-32.12% |
-10.71% |
-19.04% |
3.81% |
18.71% |
| NOPAT Growth |
|
-9.91% |
-1.46% |
-20.56% |
-33.88% |
-25.97% |
-40.80% |
-30.98% |
-10.93% |
-19.83% |
5.70% |
17.65% |
| Net Income Growth |
|
-9.91% |
-1.46% |
-20.56% |
-33.88% |
-25.97% |
-40.80% |
-30.98% |
-10.93% |
-19.83% |
5.70% |
17.65% |
| EPS Growth |
|
-12.50% |
-1.27% |
-21.33% |
-34.62% |
-27.14% |
-41.03% |
-30.51% |
-9.80% |
-19.61% |
4.35% |
19.51% |
| Operating Cash Flow Growth |
|
-31.86% |
71.81% |
-64.28% |
-15.36% |
12.28% |
-65.38% |
25.33% |
4.86% |
-153.33% |
13.80% |
-27.44% |
| Free Cash Flow Firm Growth |
|
-570.56% |
-64.20% |
-75.68% |
112.94% |
99.63% |
94.25% |
91.40% |
-24.58% |
5,082.95% |
1,258.78% |
831.40% |
| Invested Capital Growth |
|
41.67% |
21.88% |
24.59% |
-3.00% |
1.11% |
1.83% |
2.41% |
-2.19% |
-4.34% |
-9.86% |
-10.47% |
| Revenue Q/Q Growth |
|
3.21% |
0.04% |
-14.28% |
-3.71% |
-2.02% |
0.17% |
-2.85% |
2.63% |
-0.33% |
4.31% |
2.56% |
| EBITDA Q/Q Growth |
|
-11.21% |
13.69% |
-22.10% |
-15.44% |
-0.39% |
-10.31% |
-9.10% |
10.97% |
-9.48% |
13.55% |
3.18% |
| EBIT Q/Q Growth |
|
-11.09% |
14.15% |
-24.27% |
-15.22% |
-0.68% |
-11.00% |
-9.43% |
11.53% |
-9.95% |
14.12% |
3.57% |
| NOPAT Q/Q Growth |
|
-10.64% |
12.60% |
-23.43% |
-14.18% |
0.06% |
-9.97% |
-10.73% |
10.76% |
-9.94% |
18.71% |
-0.63% |
| Net Income Q/Q Growth |
|
-10.64% |
12.60% |
-23.43% |
-14.18% |
0.06% |
-9.97% |
-10.73% |
10.76% |
-9.94% |
18.71% |
-0.63% |
| EPS Q/Q Growth |
|
-10.26% |
11.43% |
-24.36% |
-13.56% |
0.00% |
-9.80% |
-10.87% |
12.20% |
-10.87% |
17.07% |
2.08% |
| Operating Cash Flow Q/Q Growth |
|
-4.55% |
241.26% |
-79.99% |
29.86% |
26.61% |
5.23% |
-27.56% |
8.65% |
-164.39% |
324.54% |
-53.81% |
| Free Cash Flow Firm Q/Q Growth |
|
10.43% |
39.71% |
-9.28% |
121.94% |
-102.57% |
-832.84% |
-63.46% |
292.28% |
69.95% |
116.93% |
3.17% |
| Invested Capital Q/Q Growth |
|
-1.83% |
2.73% |
-3.06% |
-0.78% |
2.32% |
3.46% |
-2.51% |
-5.23% |
0.07% |
-2.51% |
-3.17% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
49.59% |
56.36% |
51.22% |
44.98% |
45.73% |
40.94% |
38.31% |
41.42% |
37.62% |
40.95% |
41.20% |
| EBIT Margin |
|
48.28% |
55.09% |
48.67% |
42.85% |
43.44% |
38.60% |
35.98% |
39.10% |
35.33% |
38.65% |
39.03% |
| Profit (Net Income) Margin |
|
35.49% |
39.94% |
35.68% |
31.80% |
32.47% |
29.19% |
26.82% |
28.94% |
26.15% |
29.76% |
28.83% |
| Tax Burden Percent |
|
73.50% |
72.50% |
73.31% |
74.20% |
74.76% |
75.62% |
74.54% |
74.02% |
74.02% |
77.00% |
73.87% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
26.50% |
27.50% |
26.69% |
25.80% |
25.24% |
24.38% |
25.46% |
25.98% |
25.98% |
23.00% |
26.13% |
| Return on Invested Capital (ROIC) |
|
6.01% |
6.32% |
5.81% |
4.46% |
4.31% |
3.55% |
3.29% |
3.64% |
3.25% |
3.71% |
3.78% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.01% |
6.32% |
5.81% |
4.46% |
4.31% |
3.55% |
3.29% |
3.64% |
3.25% |
3.71% |
3.78% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.72% |
4.62% |
3.74% |
3.69% |
3.60% |
3.00% |
2.58% |
2.62% |
2.39% |
2.69% |
2.53% |
| Return on Equity (ROE) |
|
9.73% |
10.94% |
9.55% |
8.15% |
7.91% |
6.56% |
5.87% |
6.26% |
5.64% |
6.39% |
6.31% |
| Cash Return on Invested Capital (CROIC) |
|
-27.57% |
-13.44% |
-15.69% |
8.08% |
3.58% |
2.13% |
1.31% |
5.91% |
7.89% |
13.86% |
14.78% |
| Operating Return on Assets (OROA) |
|
1.71% |
1.95% |
1.66% |
1.39% |
1.29% |
1.07% |
0.96% |
1.05% |
0.96% |
1.03% |
1.08% |
| Return on Assets (ROA) |
|
1.25% |
1.42% |
1.22% |
1.03% |
0.96% |
0.81% |
0.71% |
0.78% |
0.71% |
0.80% |
0.79% |
| Return on Common Equity (ROCE) |
|
8.77% |
9.88% |
8.64% |
7.38% |
7.16% |
5.95% |
5.33% |
5.68% |
5.12% |
5.82% |
5.74% |
| Return on Equity Simple (ROE_SIMPLE) |
|
10.95% |
0.00% |
9.97% |
8.99% |
8.44% |
0.00% |
6.52% |
6.28% |
5.86% |
0.00% |
6.13% |
| Net Operating Profit after Tax (NOPAT) |
|
29 |
33 |
25 |
21 |
21 |
19 |
17 |
19 |
17 |
20 |
20 |
| NOPAT Margin |
|
35.49% |
39.94% |
35.68% |
31.80% |
32.47% |
29.19% |
26.82% |
28.94% |
26.15% |
29.76% |
28.83% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
29.56% |
26.30% |
40.95% |
37.13% |
38.75% |
33.21% |
47.19% |
39.94% |
40.35% |
30.73% |
43.37% |
| Operating Expenses to Revenue |
|
39.45% |
40.87% |
49.90% |
52.69% |
54.28% |
57.31% |
57.78% |
57.10% |
58.88% |
56.24% |
55.98% |
| Earnings before Interest and Taxes (EBIT) |
|
39 |
45 |
34 |
29 |
29 |
25 |
23 |
26 |
23 |
26 |
27 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
40 |
46 |
36 |
30 |
30 |
27 |
25 |
27 |
25 |
28 |
29 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.80 |
0.82 |
0.60 |
0.56 |
0.61 |
0.77 |
0.66 |
0.64 |
0.84 |
0.77 |
0.82 |
| Price to Tangible Book Value (P/TBV) |
|
1.01 |
1.03 |
0.75 |
0.70 |
0.77 |
0.95 |
0.82 |
0.79 |
1.04 |
0.95 |
1.00 |
| Price to Revenue (P/Rev) |
|
2.69 |
2.79 |
2.07 |
2.04 |
2.32 |
3.16 |
2.77 |
2.71 |
3.63 |
3.31 |
3.45 |
| Price to Earnings (P/E) |
|
6.93 |
7.39 |
5.73 |
6.03 |
7.01 |
10.50 |
9.97 |
9.99 |
14.23 |
12.89 |
13.18 |
| Dividend Yield |
|
2.70% |
3.34% |
4.70% |
5.04% |
4.74% |
3.02% |
3.60% |
3.73% |
2.83% |
3.12% |
2.96% |
| Earnings Yield |
|
14.43% |
13.54% |
17.46% |
16.58% |
14.26% |
9.52% |
10.03% |
10.01% |
7.03% |
7.76% |
7.59% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.75 |
0.79 |
0.53 |
0.62 |
0.69 |
0.78 |
0.70 |
0.66 |
0.79 |
0.69 |
0.74 |
| Enterprise Value to Revenue (EV/Rev) |
|
5.16 |
5.50 |
3.61 |
4.37 |
5.22 |
6.43 |
5.77 |
5.20 |
6.25 |
5.29 |
5.35 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
8.97 |
9.85 |
6.71 |
8.61 |
10.45 |
14.05 |
13.57 |
12.49 |
15.78 |
13.35 |
13.26 |
| Enterprise Value to EBIT (EV/EBIT) |
|
9.25 |
10.13 |
6.93 |
8.92 |
10.89 |
14.80 |
14.34 |
13.23 |
16.76 |
14.17 |
14.05 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
12.64 |
13.85 |
9.48 |
12.17 |
14.81 |
19.90 |
19.18 |
17.70 |
22.48 |
18.91 |
18.80 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
11.14 |
9.81 |
7.64 |
9.14 |
10.15 |
18.64 |
15.67 |
13.89 |
28.77 |
22.99 |
26.23 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
7.59 |
19.38 |
36.84 |
53.96 |
11.07 |
9.83 |
4.75 |
4.74 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.86 |
0.86 |
0.78 |
0.76 |
0.81 |
0.83 |
0.79 |
0.68 |
0.66 |
0.62 |
0.55 |
| Long-Term Debt to Equity |
|
0.86 |
0.86 |
0.78 |
0.76 |
0.81 |
0.83 |
0.79 |
0.68 |
0.66 |
0.62 |
0.55 |
| Financial Leverage |
|
0.62 |
0.73 |
0.64 |
0.83 |
0.83 |
0.84 |
0.78 |
0.72 |
0.74 |
0.72 |
0.67 |
| Leverage Ratio |
|
7.76 |
7.72 |
7.85 |
7.93 |
8.20 |
8.14 |
8.23 |
8.02 |
7.96 |
8.03 |
7.94 |
| Compound Leverage Factor |
|
7.76 |
7.72 |
7.85 |
7.93 |
8.20 |
8.14 |
8.23 |
8.02 |
7.96 |
8.03 |
7.94 |
| Debt to Total Capital |
|
46.13% |
46.17% |
43.89% |
43.05% |
44.87% |
45.43% |
44.03% |
40.57% |
39.87% |
38.21% |
35.62% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
46.13% |
46.17% |
43.89% |
43.05% |
44.87% |
45.43% |
44.03% |
40.57% |
39.87% |
38.21% |
35.62% |
| Preferred Equity to Total Capital |
|
5.20% |
5.07% |
5.23% |
5.27% |
5.15% |
4.98% |
5.10% |
5.38% |
5.38% |
5.52% |
5.70% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
48.67% |
48.77% |
50.88% |
51.68% |
49.99% |
49.59% |
50.87% |
54.04% |
54.75% |
56.27% |
58.68% |
| Debt to EBITDA |
|
5.55 |
5.74 |
5.56 |
5.95 |
6.80 |
8.22 |
8.54 |
7.67 |
7.94 |
7.34 |
6.36 |
| Net Debt to EBITDA |
|
3.67 |
4.22 |
2.20 |
3.85 |
5.02 |
6.25 |
6.07 |
4.97 |
5.55 |
3.94 |
3.68 |
| Long-Term Debt to EBITDA |
|
5.55 |
5.74 |
5.56 |
5.95 |
6.80 |
8.22 |
8.54 |
7.67 |
7.94 |
7.34 |
6.36 |
| Debt to NOPAT |
|
7.82 |
8.07 |
7.85 |
8.41 |
9.64 |
11.64 |
12.07 |
10.86 |
11.31 |
10.41 |
9.02 |
| Net Debt to NOPAT |
|
5.17 |
5.93 |
3.11 |
5.44 |
7.12 |
8.85 |
8.57 |
7.05 |
7.91 |
5.58 |
5.21 |
| Long-Term Debt to NOPAT |
|
7.82 |
8.07 |
7.85 |
8.41 |
9.64 |
11.64 |
12.07 |
10.86 |
11.31 |
10.41 |
9.02 |
| Noncontrolling Interest Sharing Ratio |
|
9.87% |
9.63% |
9.52% |
9.47% |
9.50% |
9.26% |
9.21% |
9.15% |
9.14% |
9.02% |
8.98% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-598 |
-361 |
-394 |
86 |
-2.22 |
-21 |
-34 |
65 |
111 |
240 |
248 |
| Operating Cash Flow to CapEx |
|
2,226.46% |
8,631.96% |
571.12% |
3,468.84% |
5,728.30% |
813.38% |
14,871.01% |
17,837.60% |
-1,127.89% |
1,428.40% |
5,661.98% |
| Free Cash Flow to Firm to Interest Expense |
|
-31.78 |
-10.46 |
-8.04 |
1.50 |
-0.04 |
-0.31 |
-0.49 |
0.95 |
1.60 |
3.79 |
4.20 |
| Operating Cash Flow to Interest Expense |
|
1.27 |
2.37 |
0.33 |
0.37 |
0.44 |
0.42 |
0.30 |
0.33 |
-0.21 |
0.51 |
0.25 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.22 |
2.35 |
0.28 |
0.36 |
0.43 |
0.37 |
0.29 |
0.32 |
-0.23 |
0.47 |
0.25 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
10.60 |
11.10 |
10.68 |
10.44 |
9.99 |
9.19 |
8.86 |
9.04 |
9.10 |
8.92 |
9.40 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
2,131 |
2,190 |
2,123 |
2,106 |
2,155 |
2,230 |
2,174 |
2,060 |
2,061 |
2,010 |
1,946 |
| Invested Capital Turnover |
|
0.17 |
0.16 |
0.16 |
0.14 |
0.13 |
0.12 |
0.12 |
0.13 |
0.12 |
0.12 |
0.13 |
| Increase / (Decrease) in Invested Capital |
|
627 |
393 |
419 |
-65 |
24 |
40 |
51 |
-46 |
-94 |
-220 |
-228 |
| Enterprise Value (EV) |
|
1,588 |
1,734 |
1,126 |
1,312 |
1,485 |
1,731 |
1,520 |
1,362 |
1,634 |
1,396 |
1,444 |
| Market Capitalization |
|
828 |
880 |
646 |
614 |
661 |
850 |
730 |
709 |
948 |
873 |
933 |
| Book Value per Share |
|
$26.43 |
$27.21 |
$27.59 |
$27.78 |
$27.67 |
$28.64 |
$28.84 |
$29.04 |
$29.41 |
$29.47 |
$29.76 |
| Tangible Book Value per Share |
|
$20.93 |
$21.71 |
$22.09 |
$22.30 |
$22.15 |
$23.24 |
$23.26 |
$23.47 |
$23.85 |
$23.92 |
$24.33 |
| Total Capital |
|
2,131 |
2,190 |
2,123 |
2,106 |
2,155 |
2,230 |
2,174 |
2,060 |
2,061 |
2,010 |
1,946 |
| Total Debt |
|
983 |
1,011 |
932 |
907 |
967 |
1,013 |
957 |
836 |
822 |
768 |
693 |
| Total Long-Term Debt |
|
983 |
1,011 |
932 |
907 |
967 |
1,013 |
957 |
836 |
822 |
768 |
693 |
| Net Debt |
|
649 |
743 |
369 |
587 |
714 |
770 |
680 |
542 |
575 |
412 |
401 |
| Capital Expenditures (CapEx) |
|
1.08 |
0.95 |
2.87 |
0.61 |
0.47 |
3.48 |
0.14 |
0.13 |
1.27 |
2.26 |
0.26 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
983 |
1,011 |
932 |
907 |
967 |
1,013 |
957 |
836 |
822 |
768 |
693 |
| Total Depreciation and Amortization (D&A) |
|
1.07 |
1.04 |
1.78 |
1.43 |
1.51 |
1.55 |
1.49 |
1.53 |
1.50 |
1.57 |
1.52 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.70 |
$0.79 |
$0.60 |
$0.51 |
$0.51 |
$0.46 |
$0.41 |
$0.46 |
$0.41 |
$0.49 |
$0.49 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
39.24M |
39.15M |
39.18M |
38.94M |
38.61M |
38.40M |
38.33M |
38.37M |
38.37M |
38.37M |
38.47M |
| Adjusted Diluted Earnings per Share |
|
$0.70 |
$0.78 |
$0.59 |
$0.51 |
$0.51 |
$0.46 |
$0.41 |
$0.46 |
$0.41 |
$0.48 |
$0.49 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
39.24M |
39.15M |
39.18M |
38.94M |
38.61M |
38.40M |
38.33M |
38.37M |
38.37M |
38.37M |
38.47M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
39.24M |
39.15M |
39.18M |
38.94M |
38.61M |
38.40M |
38.33M |
38.37M |
38.37M |
38.37M |
38.47M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
29 |
31 |
25 |
21 |
21 |
19 |
17 |
19 |
18 |
20 |
21 |
| Normalized NOPAT Margin |
|
35.49% |
38.59% |
35.68% |
31.80% |
32.47% |
29.19% |
26.82% |
28.94% |
26.99% |
29.76% |
30.22% |
| Pre Tax Income Margin |
|
48.28% |
55.09% |
48.67% |
42.85% |
43.44% |
38.60% |
35.98% |
39.10% |
35.33% |
38.65% |
39.03% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
2.09 |
1.30 |
0.69 |
0.50 |
0.47 |
0.38 |
0.33 |
0.38 |
0.33 |
0.42 |
0.46 |
| NOPAT to Interest Expense |
|
1.54 |
0.94 |
0.51 |
0.37 |
0.35 |
0.29 |
0.25 |
0.28 |
0.25 |
0.32 |
0.34 |
| EBIT Less CapEx to Interest Expense |
|
2.03 |
1.28 |
0.64 |
0.49 |
0.46 |
0.33 |
0.33 |
0.37 |
0.32 |
0.38 |
0.46 |
| NOPAT Less CapEx to Interest Expense |
|
1.48 |
0.92 |
0.45 |
0.36 |
0.34 |
0.24 |
0.25 |
0.28 |
0.23 |
0.29 |
0.34 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
22.86% |
23.53% |
25.59% |
26.96% |
31.38% |
36.72% |
40.90% |
42.47% |
45.36% |
45.15% |
43.84% |
| Augmented Payout Ratio |
|
34.38% |
34.02% |
36.70% |
37.12% |
46.64% |
56.83% |
64.19% |
60.98% |
56.38% |
53.04% |
43.84% |
Key Financial Trends
ConnectOne Bancorp (NASDAQ: CNOB) has demonstrated solid financial performance over the past four years, with steady growth in key revenue and earnings metrics as well as a generally stable balance sheet. Below is a summary of the most important trends and factors from its recent financial statements through Q1 2025.
- Consistent Net Interest Income: Net interest income, the bank’s core earnings driver, remains robust with $65.8 million in Q1 2025, slightly up from $64.7 million in Q4 2024 and $60.3 million a year ago, reflecting stable loan and investment interest income despite modest fluctuations.
- Steady Net Income Growth: The company reported net income attributable to common shareholders of $18.7 million in Q1 2025, comparable to $18.9 million in Q4 2024 and a general upward trend from previous quarters, delivering consistent profitability.
- Increasing Earnings Per Share (EPS): Q1 2025 diluted EPS was $0.49, slightly higher than $0.48 in Q4 2024 and up from $0.46 in Q2 2024, reflecting stable earnings growth and disciplined share count management.
- Robust Operating Cash Flow: Net cash from continuing operating activities was $14.9 million in Q1 2025, supporting ongoing operations and demonstrating good cash generation capability.
- Strong Investment Security Holdings: Trading account securities remain sizable at approximately $656 million in Q1 2025, providing liquidity and interest income potential.
- Stable Deposit Base: Total deposits remain a strong funding source, with interest-bearing deposits around $6.45 billion and non-interest bearing deposits over $1.3 billion, supporting lending and investment activities.
- Controlled Credit Loss Provision: Provision for credit losses remains moderate at $3.5 million in Q1 2025, consistent with recent quarters, indicating disciplined credit risk management.
- Capital Position: Total shareholders' equity stands at $1.25 billion with common equity at $1.14 billion, reflecting solid capitalization. However, goodwill and intangible assets comprise a significant portion ($208 million goodwill), which warrants monitoring for impairment risks.
- Non-Interest Expense Fluctuations: Total non-interest expense increased slightly to $39.3 million in Q1 2025 compared to $38.5 million in Q4 2024. Items such as restructuring charges ($1.32 million in Q1 2025) contribute to this variability.
- Net Cash Outflow from Financing Activities: Q1 2025 showed significant net cash outflows from financing activities of approximately -$138 million, driven by large debt repayments exceeding debt issuances, which could affect liquidity if such trends continue.
Overall, ConnectOne Bancorp showcases a stable and growing earnings profile with effective income generation primarily through interest income on loans and securities. The company maintains a strong deposit franchise and sufficiently capitalized balance sheet. Investors should watch for ongoing expense control, the impact of restructuring costs, and liquidity trends related to financing cash flows. The EPS and dividends per share show a respectful growth trajectory, making CNOB a potentially steady regional banking investment option.
10/25/25 03:58 AM ETAI Generated. May Contain Errors.