Free Trial

Copart (CPRT) Financials

Copart logo
$27.75 +1.48 (+5.63%)
Closing price 04:00 PM Eastern
Extended Trading
$27.74 -0.01 (-0.04%)
As of 07:55 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Copart

Annual Income Statements for Copart

This table shows Copart's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024 7/31/2025 7/31/2026
Net Income / (Loss) Attributable to Common Shareholders
270 394 418 592 700 936 1,090 1,238 1,363 1,552 1,484
Consolidated Net Income / (Loss)
270 394 418 592 700 936 1,090 1,238 1,362 1,548 1,480
Net Income / (Loss) Continuing Operations
270 394 418 592 700 936 1,090 1,238 1,362 1,548 1,480
Total Pre-Tax Income
396 440 563 705 801 1,122 1,341 1,554 1,715 1,896 1,835
Total Operating Income
406 461 584 716 816 1,136 1,375 1,487 1,572 1,697 1,653
Total Gross Profit
545 632 762 898 1,233 1,343 2,191 3,255 3,617 4,044 4,050
Total Revenue
1,268 1,448 1,806 2,042 2,206 2,693 3,501 3,870 4,237 4,647 4,666
Operating Revenue
1,268 1,448 1,806 2,042 2,206 2,693 3,501 3,870 4,237 4,647 4,666
Total Cost of Revenue
724 816 1,043 1,144 972 1,349 1,309 614 619 603 616
Operating Cost of Revenue
724 816 1,043 1,144 972 1,349 1,309 614 619 603 616
Total Operating Expenses
138 171 178 182 417 207 816 1,768 2,045 2,347 2,397
Selling, General & Admin Expense
138 151 177 182 192 207 231 250 335 403 431
Other Operating Expenses / (Income)
- - - - 225 - 585 1,518 1,710 1,944 1,966
Total Other Income / (Expense), net
-11 -21 -22 -12 -15 -15 -34 68 143 199 182
Interest & Investment Income
1.45 1.41 1.29 - - - -17 66 146 179 182
Other Income / (Expense), net
12 1.17 -2.76 6.06 3.61 5.67 -0.60 1.83 -3.10 20 0.46
Income Tax Expense
126 46 145 113 101 185 251 317 352 347 355
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 0.03 0.14 - - - 0.00 0.00 -0.67 -4.09 -3.87
Basic Earnings per Share
$1.18 $1.72 $1.80 $2.57 $3.00 $0.99 $1.15 $1.30 $1.42 $1.61 $1.56
Weighted Average Basic Shares Outstanding
228.85M 228.69M 231.79M 230.49M 233.20M 945.01M 949.68M 953.57M 960.74M 965.31M 949.64M
Diluted Earnings per Share
$1.11 $1.66 $1.73 $2.46 $2.93 $0.97 $1.13 $1.28 $1.40 $1.59 $1.55
Weighted Average Diluted Shares Outstanding
244.30M 237.02M 241.88M 240.45M 238.66M 961.16M 964.60M 966.65M 974.80M 977.56M 956.86M
Weighted Average Basic & Diluted Shares Outstanding
229.10M 229.20M 232.10M 240.45M 471.94M 240.29M 238.06M 957.36M 963.29M 967.73M 926.33M

Quarterly Income Statements for Copart

This table shows Copart's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026 7/31/2026
Net Income / (Loss) Attributable to Common Shareholders
326 382 323 362 387 407 396 404 351 402 327
Consolidated Net Income / (Loss)
326 382 322 361 387 405 395 402 350 401 327
Net Income / (Loss) Continuing Operations
326 382 322 361 387 405 395 402 350 401 327
Total Pre-Tax Income
411 472 408 451 463 503 478 487 441 502 405
Total Operating Income
380 437 360 406 426 452 413 431 389 464 369
Total Gross Profit
873 964 1,073 1,009 1,016 1,042 978 1,013 971 1,077 988
Total Revenue
1,020 1,127 1,069 1,147 1,163 1,212 1,125 1,155 1,122 1,237 1,152
Operating Revenue
1,020 1,127 1,069 1,147 1,163 1,212 1,125 1,155 1,122 1,237 1,152
Total Cost of Revenue
147 163 -4.06 138 148 170 147 142 150 160 164
Operating Cost of Revenue
147 163 -4.06 138 148 170 147 142 150 160 164
Total Operating Expenses
493 527 714 602 589 590 565 583 583 613 619
Selling, General & Admin Expense
84 88 94 106 99 101 97 106 104 108 113
Other Operating Expenses / (Income)
409 439 - 497 490 490 468 476 478 504 507
Total Other Income / (Expense), net
31 35 49 45 37 51 66 56 52 38 36
Interest & Investment Income
34 36 - 46 41 43 50 54 50 39 40
Other Income / (Expense), net
-3.10 -1.31 5.39 -0.60 -3.91 8.48 16 2.92 2.35 -1.00 -3.81
Income Tax Expense
85 90 86 90 77 97 83 85 91 101 78
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.11 -0.18 -0.39 -0.91 -0.86 -1.27 -1.05 -1.50 -0.77 -1.01 -0.60
Basic Earnings per Share
$0.34 $0.40 $0.34 $0.38 $0.40 $0.42 $0.41 $0.42 $0.36 $0.43 $0.35
Weighted Average Basic Shares Outstanding
960.53M 961.81M 960.74M 963.18M 964.75M 966.23M 965.31M 967.65M 967.21M 936.29M 949.64M
Diluted Earnings per Share
$0.33 $0.39 $0.34 $0.37 $0.40 $0.42 $0.41 $0.41 $0.36 $0.43 $0.35
Weighted Average Diluted Shares Outstanding
974.59M 976.45M 974.80M 976.51M 977.91M 978.09M 977.56M 977.10M 975.09M 942.77M 956.86M
Weighted Average Basic & Diluted Shares Outstanding
961.46M 962.30M 963.29M 963.53M 966.09M 966.94M 967.73M 968.02M 963.31M 925.81M 926.33M

Annual Cash Flow Statements for Copart

This table details how cash moves in and out of Copart's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024 7/31/2025 7/31/2026
Net Change in Cash & Equivalents
-300 54 64 -88 291 571 336 -427 557 1,266 -873
Net Cash From Operating Activities
332 492 535 647 918 991 1,177 1,364 1,473 1,800 1,604
Net Cash From Continuing Operating Activities
332 492 535 647 918 991 1,177 1,364 1,473 1,800 1,604
Net Income / (Loss) Continuing Operations
270 394 418 592 700 936 1,090 1,238 1,362 1,548 1,480
Consolidated Net Income / (Loss)
270 394 418 592 700 936 1,090 1,238 1,362 1,548 1,480
Depreciation Expense
50 57 79 85 104 123 139 160 190 218 238
Non-Cash Adjustments To Reconcile Net Income
23 41 30 21 24 35 56 45 35 24 46
Changes in Operating Assets and Liabilities, net
-10 -0.89 8.51 -51 89 -104 -108 -78 -115 9.12 -160
Net Cash From Investing Activities
-173 -336 -288 -356 -601 -465 -442 -1,892 -940 -587 -878
Net Cash From Continuing Investing Activities
-173 -336 -288 -356 -601 -465 -442 -1,892 -940 -587 -878
Purchase of Property, Plant & Equipment
-174 -172 -288 -374 -592 -463 -337 -517 -511 -569 -337
Acquisitions
0.00 -164 -8.79 -0.75 -12 -5.00 -107 0.00 18 -1.22 -5.00
Purchase of Investments
-21 - - - 0.00 0.00 -377 -1,409 -4,096 -4,009 -2,893
Sale of Property, Plant & Equipment
0.66 0.77 6.43 18 2.47 2.53 4.33 34 4.17 32 13
Sale and/or Maturity of Investments
21 - - - 0.00 0.00 375 0.00 3,645 3,960 2,345
Net Cash From Financing Activities
-448 -107 -182 -370 -27 41 -383 67 19 52 -1,607
Net Cash From Continuing Financing Activities
-448 -107 -182 -370 -27 41 -383 67 19 52 -1,607
Repayment of Debt
-101 -7.00 -231 0.00 -2.81 0.00 -418 -34 -11 0.00 -1.53
Repurchase of Common Equity
-443 0.00 0.00 -365 - - - - 0.00 0.00 -1,633
Issuance of Common Equity
3.37 4.27 5.85 7.18 8.28 9.14 9.63 11 12 15 14
Other Financing Activities, net
-1.80 -104 43 -12 -33 32 26 45 18 37 13
Effect of Exchange Rate Changes
-11 4.96 -0.14 -8.28 2.14 4.20 -16 34 4.96 2.01 7.33
Cash Interest Paid
24 23 20 19 20 20 19 2.61 3.13 2.02 1.87
Cash Income Taxes Paid
128 14 142 82 84 178 263 258 286 409 398

Quarterly Cash Flow Statements for Copart

This table details how cash moves in and out of Copart's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026 7/31/2026
Net Change in Cash & Equivalents
-1,325 -167 424 2,184 -359 -972 414 2,453 -132 -1,748 -1,446
Net Cash From Operating Activities
162 496 439 482 178 701 438 535 128 584 358
Net Cash From Continuing Operating Activities
162 496 439 482 178 701 438 535 128 584 358
Net Income / (Loss) Continuing Operations
326 382 322 361 387 405 395 402 350 401 327
Consolidated Net Income / (Loss)
326 382 322 361 387 405 395 402 350 401 327
Depreciation Expense
45 51 51 55 54 55 54 54 56 59 70
Non-Cash Adjustments To Reconcile Net Income
11 15 5.33 11 9.18 7.35 -3.40 10 11 11 14
Changes in Operating Assets and Liabilities, net
-220 49 61 55 -272 234 -7.58 69 -289 113 -53
Net Cash From Investing Activities
-1,483 -669 -24 1,702 -575 -1,687 -28 1,916 -58 -925 -1,811
Net Cash From Continuing Investing Activities
-1,483 -669 -24 1,702 -575 -1,687 -28 1,916 -58 -925 -1,811
Purchase of Property, Plant & Equipment
-123 -88 -138 -237 -117 -128 -88 -108 -70 -81 -79
Acquisitions
- - - -1.26 0.04 - -0.01 -4.70 0.01 -0.05 -0.26
Purchase of Investments
-1,411 -1,067 -1,616 0.00 -459 -1,562 -1,988 -3.89 0.15 -846 -2,044
Sale of Property, Plant & Equipment
1.15 1.38 0.71 0.24 0.42 3.87 27 7.93 1.78 1.37 1.50
Sale and/or Maturity of Investments
50 485 1,730 1,940 - - 2,020 2,025 10 - 310
Net Cash From Financing Activities
-0.96 4.44 8.38 2.14 36 6.46 7.93 0.45 -206 -1,410 8.37
Net Cash From Continuing Financing Activities
-0.96 4.44 8.38 2.14 36 6.46 7.93 0.45 -206 -1,410 8.37
Repurchase of Common Equity
- - - - - - - - - -1,414 -0.00
Issuance of Common Equity
- -0.00 6.45 0.00 - - 7.28 0.00 7.46 - 6.85
Other Financing Activities, net
3.90 4.44 1.94 2.14 28 6.46 0.66 0.45 6.43 4.51 1.52
Effect of Exchange Rate Changes
- 1.12 0.10 -2.63 - 6.81 -3.98 1.05 4.24 3.12 -1.08
Cash Interest Paid
1.94 -0.09 1.18 0.01 1.36 0.60 0.05 0.64 0.76 0.22 0.24
Cash Income Taxes Paid
179 78 19 81 196 42 90 20 207 88 83

Annual Balance Sheets for Copart

This table presents Copart's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024 7/31/2025 7/31/2026
Total Assets
1,650 1,983 2,308 2,548 3,455 4,562 5,309 6,738 8,428 10,091 10,028
Total Current Assets
499 587 709 687 964 1,703 2,202 3,263 4,418 5,755 5,568
Cash & Equivalents
156 210 275 - - - 1,384 957 1,514 2,781 1,908
Short-Term Investments
- - - - - - 0.00 1,407 1,908 2,009 2,582
Accounts Receivable
266 312 352 367 350 481 579 702 786 763 809
Inventories, net
10 10 17 21 20 45 59 40 44 40 51
Prepaid Expenses
18 18 17 17 15 14 19 26 34 46 45
Current Deferred & Refundable Income Taxes
20 6.42 15 20 27 20 50 6.57 0.00 0.58 50
Other Current Assets
29 31 34 77 74 94 112 124 133 116 123
Plant, Property, & Equipment, net
817 944 1,163 1,428 1,942 2,297 2,486 2,844 3,176 3,598 3,733
Total Noncurrent Assets
334 451 435 433 550 563 621 631 834 738 726
Goodwill
260 340 337 333 344 356 402 394 514 518 511
Intangible Assets
12 76 65 55 48 46 55 63 74 63 50
Other Noncurrent Operating Assets
38 34 33 44 158 161 164 174 246 158 165
Total Liabilities & Shareholders' Equity
1,650 1,983 2,308 2,548 3,455 4,562 5,309 6,738 8,428 10,091 10,028
Total Liabilities
875 884 727 769 966 1,033 683 750 879 883 914
Total Current Liabilities
279 302 277 282 356 421 441 493 629 683 704
Accounts Payable
192 208 271 271 319 370 399 441 518 592 635
Current Deferred Revenue
4.63 5.02 4.49 6.47 8.23 21 20 26 28 30 32
Current Deferred & Payable Income Tax Liabilities
5.63 6.56 0.67 3.48 3.71 7.76 0.00 4.37 61 41 21
Other Current Liabilities
- - - 0.00 - 22 22 21 21 20 15
Total Noncurrent Liabilities
597 582 449 487 514 612 242 258 251 200 210
Noncurrent Deferred Revenue
26 25 27 35 45 52 65 69 60 36 9.07
Noncurrent Deferred & Payable Income Tax Liabilities
3.82 3.19 20 49 72 64 80 89 94 81 128
Other Noncurrent Operating Liabilities
2.78 3.10 3.59 3.34 - 98 96 88 97 84 73
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - - 0.00 25 20 17
Total Equity & Noncontrolling Interests
774 1,099 1,581 1,778 2,490 3,529 4,626 5,987 7,524 9,187 9,097
Total Preferred & Common Equity
774 1,098 1,581 1,778 2,490 3,529 4,626 5,987 7,524 9,187 9,097
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
774 1,098 1,581 1,778 2,490 3,529 4,626 5,987 7,524 9,187 9,097
Common Stock
392 453 527 573 673 762 839 939 1,121 1,214 1,226
Retained Earnings
491 745 1,162 1,338 1,938 2,868 3,956 5,189 6,546 8,093 7,981
Accumulated Other Comprehensive Income / (Loss)
-109 -101 -108 -133 -121 -101 -169 -141 -143 -120 -110

Quarterly Balance Sheets for Copart

This table presents Copart's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 10/31/2025 1/31/2026 4/30/2026
Total Assets
6,738 7,334 7,599 8,011 8,428 8,869 9,187 9,672 10,581 10,595 9,649
Total Current Assets
3,263 3,585 3,748 4,149 4,418 4,733 4,967 5,359 6,202 6,176 5,217
Cash & Equivalents
957 2,582 1,257 1,090 1,514 3,698 3,339 2,366 5,234 5,102 3,354
Short-Term Investments
1,407 49 1,411 2,000 1,908 0.00 459 2,018 9.86 0.00 846
Accounts Receivable
702 756 846 823 786 802 883 758 760 862 794
Inventories, net
40 43 43 47 44 52 59 45 40 42 50
Prepaid Expenses
26 28 36 41 34 33 36 55 40 40 54
Current Deferred & Refundable Income Taxes
6.57 0.42 17 23 0.00 - 48 - 0.57 0.82 0.72
Other Current Assets
124 128 138 125 133 148 143 118 118 130 118
Plant, Property, & Equipment, net
2,844 2,944 3,043 3,073 3,176 3,363 3,463 3,569 3,650 3,694 3,716
Total Noncurrent Assets
631 805 807 788 834 773 758 744 728 725 716
Goodwill
394 501 511 511 514 514 510 519 519 523 523
Intangible Assets
63 82 84 77 74 73 68 66 60 57 54
Other Noncurrent Operating Assets
174 223 213 200 246 186 180 159 150 144 140
Total Liabilities & Shareholders' Equity
6,738 7,334 7,599 8,011 8,428 8,869 9,187 9,672 10,581 10,595 9,649
Total Liabilities
750 897 786 814 879 950 863 870 962 788 858
Total Current Liabilities
493 624 526 563 629 715 630 657 781 614 685
Accounts Payable
441 495 474 507 518 582 562 577 607 549 598
Current Deferred Revenue
26 27 26 29 28 26 27 30 30 31 33
Current Deferred & Payable Income Tax Liabilities
4.37 80 4.74 7.39 61 86 18 30 125 17 38
Other Current Liabilities
21 22 21 20 21 21 23 20 18 17 16
Total Noncurrent Liabilities
258 273 260 251 251 235 234 212 181 174 172
Noncurrent Deferred Revenue
69 70 71 67 60 44 44 37 13 6.79 5.31
Noncurrent Deferred & Payable Income Tax Liabilities
89 92 94 92 94 95 93 95 86 88 90
Other Noncurrent Operating Liabilities
88 101 94 91 97 95 97 81 82 79 77
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
0.00 25 25 25 25 24 23 22 19 18 17
Total Equity & Noncontrolling Interests
5,987 6,411 6,788 7,171 7,524 7,896 8,301 8,781 9,600 9,789 8,774
Total Preferred & Common Equity
5,987 6,411 6,788 7,171 7,524 7,896 8,301 8,781 9,600 9,789 8,774
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
5,987 6,411 6,788 7,171 7,524 7,896 8,301 8,781 9,600 9,789 8,774
Common Stock
939 1,068 1,087 1,103 1,121 1,134 1,180 1,196 1,225 1,242 1,207
Retained Earnings
5,189 5,521 5,845 6,225 6,546 6,907 7,293 7,699 8,495 8,634 7,654
Accumulated Other Comprehensive Income / (Loss)
-141 -177 -145 -157 -143 -145 -172 -113 -120 -87 -87

Annual Metrics And Ratios for Copart

This table displays calculated financial ratios and metrics derived from Copart's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024 7/31/2025 7/31/2026
DEI Shares Outstanding
- - - - - - - - - - 925,811,482.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 925,811,482.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 1.60
Growth Metrics
- - - - - - - - - - -
Revenue Growth
10.68% 14.15% 24.70% 13.08% 8.01% 22.08% 30.02% 10.53% 9.49% 9.68% 0.41%
EBITDA Growth
17.43% 11.17% 27.06% 22.29% 14.37% 36.93% 19.59% 8.93% 6.74% 9.96% -2.22%
EBIT Growth
19.65% 10.63% 25.76% 24.24% 13.45% 39.33% 20.34% 8.29% 5.41% 9.42% -3.71%
NOPAT Growth
21.79% 48.86% 5.08% 38.49% 18.60% 33.01% 17.83% 5.90% 5.51% 10.96% -3.80%
Net Income Growth
23.01% 45.83% 6.02% 41.55% 18.29% 33.80% 16.41% 13.54% 10.07% 13.65% -4.39%
EPS Growth
23.01% 49.55% 4.22% 42.20% 19.11% 33.80% 16.41% 13.54% 9.38% 13.57% -2.52%
Operating Cash Flow Growth
25.44% 47.99% 8.74% 20.85% 41.95% 7.95% 18.75% 15.94% 7.94% 22.22% -10.85%
Free Cash Flow Firm Growth
-23.01% -12.05% 65.30% 26.18% -44.01% 240.98% 25.40% 5.28% -4.51% 44.50% 3.08%
Invested Capital Growth
9.21% 20.84% 12.15% 16.81% 26.95% 13.76% 12.67% 12.06% 13.54% 7.08% 4.65%
Revenue Q/Q Growth
4.13% 3.28% 4.07% 4.79% -0.76% 9.03% 4.00% 3.04% 1.71% 1.22% 0.59%
EBITDA Q/Q Growth
6.33% -0.12% 6.40% 6.30% 2.35% 8.57% 1.69% 5.09% -1.28% 3.57% -2.47%
EBIT Q/Q Growth
6.48% -0.08% 4.46% 8.18% 1.91% 9.32% 1.39% 5.06% -1.85% 3.85% -3.70%
NOPAT Q/Q Growth
9.31% -2.48% 9.74% 8.43% 1.47% 10.41% 2.11% 3.57% -2.89% 4.34% -3.14%
Net Income Q/Q Growth
10.96% -3.37% 10.40% 7.99% 1.75% 10.69% 0.72% 7.29% -1.84% 4.96% -4.42%
EPS Q/Q Growth
10.96% -6.21% 6.14% 2.50% -0.34% 10.69% 0.72% 7.29% -2.78% 3.92% -6.63%
Operating Cash Flow Q/Q Growth
23.12% 4.25% 2.62% 5.77% 8.74% -3.71% 7.70% 3.47% 5.79% -0.04% -4.80%
Free Cash Flow Firm Q/Q Growth
78.04% -52.86% 103.17% 8.93% -27.67% 60.81% -15.03% 10.35% 11.23% 7.65% -6.28%
Invested Capital Q/Q Growth
-1.61% 9.97% 3.01% 3.69% 6.24% 0.38% 5.44% 3.82% 0.49% 0.00% 0.70%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
42.93% 43.65% 42.22% 43.99% 55.91% 49.88% 62.60% 60.77% 59.64% 87.02% 86.79%
EBITDA Margin
36.87% 35.91% 36.59% 39.56% 41.89% 46.99% 43.22% 42.59% 41.52% 41.63% 40.54%
Operating Margin
32.04% 31.86% 32.36% 35.09% 37.00% 42.21% 39.28% 38.42% 37.10% 36.51% 35.42%
EBIT Margin
32.96% 31.94% 32.21% 35.38% 37.17% 42.42% 39.26% 38.46% 37.03% 36.94% 35.43%
Profit (Net Income) Margin
21.31% 27.23% 23.15% 28.98% 31.73% 34.78% 31.14% 31.99% 32.15% 33.32% 31.73%
Tax Burden Percent
68.30% 89.58% 74.31% 83.93% 87.40% 83.48% 81.30% 79.63% 79.46% 81.68% 80.68%
Interest Burden Percent
94.70% 95.16% 96.72% 97.57% 97.70% 98.23% 97.57% 104.43% 109.28% 110.42% 111.01%
Effective Tax Rate
31.70% 10.42% 25.69% 16.07% 12.60% 16.52% 18.70% 20.37% 20.54% 18.32% 19.32%
Return on Invested Capital (ROIC)
23.02% 29.72% 26.90% 32.51% 31.53% 35.08% 36.52% 34.42% 32.19% 32.44% 29.49%
ROIC Less NNEP Spread (ROIC-NNEP)
20.87% 25.54% 20.99% 26.82% 21.11% 39.07% 39.24% 31.53% 28.27% 28.48% 26.32%
Return on Net Nonoperating Assets (RNNOA)
8.08% 12.37% 4.29% 2.72% 1.27% -3.96% -9.78% -11.10% -12.06% -13.96% -13.33%
Return on Equity (ROE)
31.10% 42.10% 31.20% 35.23% 32.80% 31.12% 26.74% 23.32% 20.13% 18.48% 16.16%
Cash Return on Invested Capital (CROIC)
14.22% 10.85% 15.45% 17.00% 7.79% 22.20% 24.60% 23.05% 19.51% 25.60% 24.94%
Operating Return on Assets (OROA)
24.24% 25.46% 27.11% 29.76% 27.31% 28.49% 27.85% 24.71% 20.69% 18.54% 16.43%
Return on Assets (ROA)
15.68% 21.71% 19.49% 24.37% 23.32% 23.36% 22.09% 20.55% 17.97% 16.72% 14.72%
Return on Common Equity (ROCE)
31.10% 42.09% 31.19% 35.23% 32.80% 31.12% 26.74% 23.32% 20.09% 18.43% 16.13%
Return on Equity Simple (ROE_SIMPLE)
34.91% 35.91% 26.44% 33.27% 28.11% 26.54% 23.57% 20.67% 18.11% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
278 413 434 601 713 949 1,118 1,184 1,249 1,386 1,333
NOPAT Margin
21.89% 28.54% 24.05% 29.45% 32.34% 35.23% 31.93% 30.59% 29.48% 29.82% 28.57%
Net Nonoperating Expense Percent (NNEP)
2.15% 4.19% 5.92% 5.68% 10.43% -3.99% -2.72% 2.89% 3.92% 3.96% 3.17%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 15.09% 14.66%
Cost of Revenue to Revenue
57.07% 56.35% 57.78% 56.01% 44.09% 50.12% 37.40% 39.23% 40.36% 12.98% 13.21%
SG&A Expenses to Revenue
10.89% 10.45% 9.80% 8.91% 8.69% 7.68% 6.60% 6.47% 7.91% 8.67% 9.24%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
10.89% 11.79% 9.86% 8.91% 18.91% 7.68% 23.32% 22.35% 22.53% 50.51% 51.37%
Earnings before Interest and Taxes (EBIT)
418 462 582 723 820 1,142 1,374 1,488 1,569 1,717 1,653
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
468 520 661 808 924 1,265 1,513 1,648 1,759 1,934 1,892
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
7.12 6.61 8.43 9.99 8.79 9.85 6.58 7.05 6.69 4.77 2.96
Price to Tangible Book Value (P/TBV)
10.98 10.64 11.31 12.78 10.43 11.12 7.30 7.63 7.26 5.09 3.16
Price to Revenue (P/Rev)
4.35 5.01 7.38 8.70 9.93 12.92 8.70 10.91 11.89 9.43 5.78
Price to Earnings (P/E)
20.41 18.40 31.90 30.02 31.28 37.14 27.93 34.10 36.95 28.23 18.16
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
4.90% 5.44% 3.13% 3.33% 3.20% 2.69% 3.58% 2.93% 2.71% 3.54% 5.51%
Enterprise Value to Invested Capital (EV/IC)
4.77 5.05 7.89 9.02 8.62 11.86 8.96 10.96 11.38 8.84 4.86
Enterprise Value to Revenue (EV/Rev)
4.73 5.30 7.45 8.80 9.89 12.67 8.30 10.30 11.08 8.41 4.82
Enterprise Value to EBITDA (EV/EBITDA)
12.83 14.77 20.37 22.25 23.61 26.97 19.21 24.18 26.69 20.19 11.89
Enterprise Value to EBIT (EV/EBIT)
14.36 16.60 23.14 24.88 26.61 29.88 21.15 26.77 29.93 22.75 13.60
Enterprise Value to NOPAT (EV/NOPAT)
21.62 18.58 30.99 29.90 30.58 35.97 26.00 33.66 37.60 28.19 16.87
Enterprise Value to Operating Cash Flow (EV/OCF)
18.05 15.60 25.15 27.80 23.76 34.44 24.70 29.21 31.89 21.70 14.01
Enterprise Value to Free Cash Flow (EV/FCFF)
35.00 50.90 53.98 57.15 123.85 56.83 38.60 50.26 62.03 35.71 19.94
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.83 0.58 0.25 0.23 0.16 0.11 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.73 0.50 0.25 0.23 0.16 0.11 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.39 0.48 0.20 0.10 0.06 -0.10 -0.25 -0.35 -0.43 -0.49 -0.51
Leverage Ratio
1.98 1.94 1.60 1.45 1.41 1.33 1.21 1.14 1.12 1.11 1.10
Compound Leverage Factor
1.88 1.85 1.55 1.41 1.37 1.31 1.18 1.19 1.22 1.22 1.22
Debt to Total Capital
45.27% 36.56% 20.19% 18.41% 13.75% 10.13% 0.04% 0.18% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
5.38% 4.74% 0.06% 0.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
39.88% 31.81% 20.13% 18.36% 13.75% 10.13% 0.04% 0.18% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.33% 0.22% 0.18%
Common Equity to Total Capital
54.73% 63.41% 79.81% 81.59% 86.25% 89.87% 99.96% 99.82% 99.67% 99.78% 99.82%
Debt to EBITDA
1.37 1.22 0.61 0.50 0.43 0.31 0.00 0.01 0.00 0.00 0.00
Net Debt to EBITDA
1.04 0.81 0.19 0.27 -0.09 -0.51 -0.91 -1.43 0.00 0.00 0.00
Long-Term Debt to EBITDA
1.21 1.06 0.60 0.50 0.43 0.31 0.00 0.01 0.00 0.00 0.00
Debt to NOPAT
2.31 1.53 0.92 0.67 0.56 0.42 0.00 0.01 0.00 0.00 0.00
Net Debt to NOPAT
1.75 1.02 0.29 0.36 -0.11 -0.69 -1.24 -1.99 0.00 0.00 0.00
Long-Term Debt to NOPAT
2.03 1.33 0.92 0.67 0.56 0.42 0.00 0.01 0.00 0.00 0.00
Altman Z-Score
5.96 7.12 13.55 16.52 16.02 22.83 29.69 36.62 37.11 32.52 20.40
Noncontrolling Interest Sharing Ratio
0.00% 0.03% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.18% 0.27% 0.20%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.79 1.94 2.56 2.44 2.71 4.04 5.00 6.62 7.03 8.42 7.91
Quick Ratio
1.51 1.73 2.26 1.30 0.98 1.14 4.45 6.22 6.69 8.13 7.53
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
171 151 249 315 176 601 753 793 757 1,094 1,128
Operating Cash Flow to CapEx
191.91% 287.06% 190.09% 181.89% 155.70% 215.19% 353.24% 282.61% 290.55% 335.05% 494.01%
Free Cash Flow to Firm to Interest Expense
7.26 6.34 12.24 17.89 9.33 29.66 44.93 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
14.09 20.69 26.27 36.77 48.64 48.94 70.21 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
6.75 13.48 12.45 16.56 17.40 26.20 50.34 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.74 0.80 0.84 0.84 0.73 0.67 0.71 0.64 0.56 0.50 0.46
Accounts Receivable Turnover
5.26 5.01 5.44 5.68 6.15 6.48 6.61 6.04 5.70 6.00 5.94
Inventory Turnover
76.19 79.41 77.58 60.71 47.41 41.49 25.24 30.74 40.91 14.48 13.54
Fixed Asset Turnover
1.67 1.64 1.71 1.58 1.31 1.27 1.46 1.45 1.41 1.37 1.27
Accounts Payable Turnover
4.26 4.07 4.35 4.22 3.30 3.92 3.41 3.62 3.57 1.09 1.01
Days Sales Outstanding (DSO)
69.34 72.86 67.05 64.25 59.37 56.31 55.22 60.40 64.09 60.82 61.48
Days Inventory Outstanding (DIO)
4.79 4.60 4.70 6.01 7.70 8.80 14.46 11.87 8.92 25.21 26.95
Days Payable Outstanding (DPO)
85.68 89.64 83.85 86.47 110.62 93.10 107.15 100.97 102.34 335.94 363.10
Cash Conversion Cycle (CCC)
-11.54 -12.18 -12.09 -16.21 -43.55 -27.98 -37.48 -28.70 -29.33 -249.91 -274.66
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,259 1,522 1,706 1,993 2,530 2,879 3,243 3,634 4,126 4,418 4,624
Invested Capital Turnover
1.05 1.04 1.12 1.10 0.98 1.00 1.14 1.13 1.09 1.09 1.03
Increase / (Decrease) in Invested Capital
106 262 185 287 537 348 365 391 492 292 206
Enterprise Value (EV)
6,002 7,677 13,456 17,978 21,812 34,126 29,064 39,848 46,959 39,063 22,486
Market Capitalization
5,517 7,253 13,330 17,763 21,893 34,777 30,446 42,201 50,357 43,831 26,960
Book Value per Share
$7.08 $4.77 $6.81 $7.76 $10.60 $14.92 $19.46 $12.54 $7.82 $9.50 $9.83
Tangible Book Value per Share
$4.59 $2.96 $5.08 $6.07 $8.94 $13.22 $17.54 $11.58 $7.21 $8.90 $9.22
Total Capital
1,415 1,732 1,981 2,180 2,886 3,927 4,628 5,998 7,549 9,207 9,114
Total Debt
640 633 400 401 397 398 2.00 11 0.00 0.00 0.00
Total Long-Term Debt
564 551 399 400 397 398 2.00 11 0.00 0.00 0.00
Net Debt
485 423 125 215 -81 -651 -1,382 -2,353 -3,422 -4,789 -4,490
Capital Expenditures (CapEx)
173 171 281 356 590 460 333 483 507 537 325
Debt-free, Cash-free Net Working Capital (DFCFNWC)
141 157 158 220 130 233 377 406 367 282 375
Debt-free Net Working Capital (DFNWC)
297 367 433 406 608 1,282 1,762 2,770 3,790 5,071 4,864
Net Working Capital (NWC)
221 285 432 405 608 1,282 1,762 2,770 3,790 5,071 4,864
Net Nonoperating Expense (NNE)
7.24 19 16 9.67 13 12 28 -54 -113 -162 -147
Net Nonoperating Obligations (NNO)
485 423 125 215 41 -651 -1,382 -2,353 -3,422 -4,789 -4,490
Total Depreciation and Amortization (D&A)
50 57 79 85 104 123 139 160 190 218 238
Debt-free, Cash-free Net Working Capital to Revenue
11.10% 10.85% 8.78% 10.77% 5.89% 8.67% 10.78% 10.49% 8.67% 6.07% 8.03%
Debt-free Net Working Capital to Revenue
23.39% 25.36% 23.98% 19.90% 27.55% 47.60% 50.32% 71.58% 89.44% 109.13% 104.25%
Net Working Capital to Revenue
17.39% 19.69% 23.92% 19.84% 27.55% 47.60% 50.32% 71.58% 89.44% 109.13% 104.25%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.30 $0.43 $0.45 $0.64 $0.75 $0.99 $1.15 $1.30 $1.42 $1.61 $1.56
Adjusted Weighted Average Basic Shares Outstanding
915.38M 914.74M 927.17M 921.96M 932.81M 945.01M 949.68M 953.57M 960.74M 965.31M 949.64M
Adjusted Diluted Earnings per Share
$0.28 $0.42 $0.43 $0.62 $0.73 $0.98 $1.13 $1.28 $1.40 $1.59 $1.55
Adjusted Weighted Average Diluted Shares Outstanding
977.18M 948.08M 967.51M 961.81M 954.62M 961.16M 964.60M 966.65M 974.80M 977.56M 956.86M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
913.29M 923.09M 935.66M 929.00M 1.89B 948.40M 952.23M 957.36M 963.29M 967.73M 926.33M
Normalized Net Operating Profit after Tax (NOPAT)
278 431 435 601 713 949 1,118 1,184 1,249 1,386 1,333
Normalized NOPAT Margin
21.89% 29.74% 24.09% 29.45% 32.34% 35.23% 31.93% 30.59% 29.48% 29.82% 28.57%
Pre Tax Income Margin
31.21% 30.39% 31.15% 34.52% 36.31% 41.67% 38.30% 40.17% 40.47% 40.79% 39.32%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
17.71 19.45 28.55 41.09 43.44 56.41 82.01 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
11.76 17.38 21.32 34.20 37.80 46.85 66.70 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
10.37 12.24 14.73 20.87 12.20 33.67 62.13 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
4.42 10.17 7.50 13.98 6.56 24.11 46.82 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
163.80% 0.00% 0.06% 61.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 110.28%

Quarterly Metrics And Ratios for Copart

This table displays calculated financial ratios and metrics derived from Copart's official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026 7/31/2026
DEI Shares Outstanding
- - - - - - - - 968,017,684.00 963,308,388.00 925,811,482.00
DEI Adjusted Shares Outstanding
- - - - - - - - 968,017,684.00 963,308,388.00 925,811,482.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 0.36 0.42 0.35
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6.63% 10.32% 7.16% 12.39% 14.03% 7.49% 5.25% 0.72% - 2.09% 2.43%
EBITDA Growth
5.12% 5.83% -5.22% 5.98% 12.95% 5.75% 16.03% 5.90% - 1.52% -9.93%
EBIT Growth
3.91% 3.16% -7.51% 3.70% 12.08% 5.54% 17.44% 6.86% - 0.71% -14.81%
NOPAT Growth
5.77% 6.16% -11.55% 4.71% 18.17% 2.87% 20.21% 9.35% - 1.96% -12.62%
Net Income Growth
10.85% 9.04% -7.36% 8.61% 18.74% 6.08% 22.70% 11.36% - -0.97% -17.32%
EPS Growth
10.00% 8.33% -5.56% 8.82% 21.21% 7.69% 20.59% 10.81% - 2.38% -14.63%
Operating Cash Flow Growth
-14.07% -1.88% 22.49% 28.52% 10.10% 41.22% -0.17% 10.99% - -16.65% -18.46%
Free Cash Flow Firm Growth
-135.61% -176.10% -196.20% 57.23% 91.12% 120.63% 123.46% 348.89% - 280.77% 88.66%
Invested Capital Growth
16.61% 17.30% 13.54% 10.65% 9.20% 7.60% 7.08% 3.64% - 3.92% 4.65%
Revenue Q/Q Growth
-0.03% 10.50% -5.17% 7.28% 1.44% 4.16% -7.15% 2.66% - 10.29% -6.84%
EBITDA Q/Q Growth
-2.93% 15.32% -14.50% 10.73% 3.46% 7.97% -6.19% 1.06% - 16.97% -16.77%
EBIT Q/Q Growth
-3.71% 15.68% -16.28% 11.19% 4.07% 8.93% -6.84% 1.18% - 18.47% -21.19%
NOPAT Q/Q Growth
-3.06% 17.53% -19.85% 14.66% 9.40% 2.31% -6.34% 4.31% - 20.34% -19.74%
Net Income Q/Q Growth
-2.11% 17.38% -15.68% 12.10% 7.02% 4.86% -2.47% 1.75% - 14.69% -18.58%
EPS Q/Q Growth
-2.94% 18.18% -12.82% 8.82% 8.11% 5.00% -2.38% 0.00% - 19.44% -18.60%
Operating Cash Flow Q/Q Growth
-56.88% 206.75% -11.50% 9.80% -63.07% 293.47% -37.44% 22.07% - 358.19% -38.80%
Free Cash Flow Firm Q/Q Growth
-52.66% 12.98% 17.23% 61.10% 68.31% 302.15% -5.86% 312.65% - 52.61% -53.36%
Invested Capital Q/Q Growth
8.64% -0.94% 0.49% 2.31% 7.22% -2.39% 0.00% -0.97% - -2.42% 0.70%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
85.61% 46.62% 100.38% 87.95% 87.30% 85.99% 86.90% 87.75% - 87.04% 85.75%
EBITDA Margin
41.36% 43.17% 38.92% 40.17% 40.97% 42.46% 42.90% 42.23% - 42.23% 37.73%
Operating Margin
37.24% 38.78% 33.63% 35.43% 36.64% 37.26% 36.67% 37.29% - 37.53% 32.01%
EBIT Margin
36.94% 38.67% 34.14% 35.38% 36.30% 37.97% 38.09% 37.54% - 37.45% 31.68%
Profit (Net Income) Margin
31.91% 33.90% 30.14% 31.49% 33.23% 33.45% 35.14% 34.82% - 32.45% 28.36%
Tax Burden Percent
79.25% 80.94% 78.88% 80.03% 83.48% 80.62% 82.63% 82.57% - 79.94% 80.76%
Interest Burden Percent
109.01% 108.31% 111.92% 111.22% 109.65% 109.30% 111.63% 112.34% - 108.38% 110.85%
Effective Tax Rate
20.75% 19.06% 21.12% 19.97% 16.52% 19.38% 17.37% 17.43% - 20.06% 19.24%
Return on Invested Capital (ROIC)
31.12% 34.38% 28.97% 30.79% 31.79% 32.36% 32.96% 33.34% - 30.89% 26.68%
ROIC Less NNEP Spread (ROIC-NNEP)
29.99% 33.29% 27.63% 29.65% 30.84% 31.25% 31.63% 32.30% - 30.19% 26.06%
Return on Net Nonoperating Assets (RNNOA)
-10.79% -13.49% -11.79% -13.05% -13.17% -14.60% -15.50% -16.47% - -14.73% -13.20%
Return on Equity (ROE)
20.33% 20.89% 17.18% 17.74% 18.62% 17.76% 17.46% 16.87% - 16.17% 13.48%
Cash Return on Invested Capital (CROIC)
17.54% 17.89% 19.51% 21.33% 21.60% 23.84% 25.60% 29.37% - 26.71% 24.94%
Operating Return on Assets (OROA)
22.17% 22.43% 19.07% 19.06% 19.49% 19.71% 19.12% 17.97% - 17.98% 14.70%
Return on Assets (ROA)
19.15% 19.66% 16.84% 16.96% 17.84% 17.37% 17.63% 16.67% - 15.58% 13.16%
Return on Common Equity (ROCE)
20.29% 20.85% 17.15% 17.68% 18.56% 17.71% 17.41% 16.83% - 16.13% 13.46%
Return on Equity Simple (ROE_SIMPLE)
19.98% 19.35% 0.00% 17.62% 17.49% 16.80% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
301 354 284 325 356 364 341 356 308 371 298
NOPAT Margin
29.51% 31.39% 26.53% 28.36% 30.58% 30.04% 30.30% 30.79% - 30.00% 25.85%
Net Nonoperating Expense Percent (NNEP)
1.13% 1.09% 1.34% 1.14% 0.95% 1.11% 1.32% 1.04% - 0.70% 0.62%
Return On Investment Capital (ROIC_SIMPLE)
4.44% - - - 4.29% 4.15% 3.71% 3.70% 3.15% 4.23% 3.27%
Cost of Revenue to Revenue
14.39% 53.38% -0.38% 12.05% 12.70% 14.01% 13.10% 12.25% - 12.96% 14.25%
SG&A Expenses to Revenue
8.26% 7.83% 8.80% 9.22% 8.54% 8.31% 8.63% 9.20% - 8.76% 9.77%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
48.37% 7.83% 66.75% 52.52% 50.67% 48.73% 50.23% 50.46% - 49.51% 53.74%
Earnings before Interest and Taxes (EBIT)
377 436 365 406 422 460 429 434 391 463 365
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
422 487 416 461 477 515 483 488 447 522 435
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
6.80 7.28 6.69 6.28 6.72 6.71 4.77 4.34 - 3.64 2.96
Price to Tangible Book Value (P/TBV)
7.45 7.93 7.26 6.78 7.23 7.19 5.09 4.61 - 3.89 3.16
Price to Revenue (P/Rev)
11.36 12.54 11.89 11.36 12.39 12.84 9.43 8.94 - 6.88 5.78
Price to Earnings (P/E)
34.01 37.61 36.95 35.60 38.38 39.87 28.23 26.11 - 20.54 18.16
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings Yield
2.94% 2.66% 2.71% 2.81% 2.61% 2.51% 3.54% 3.83% - 4.87% 5.51%
Enterprise Value to Invested Capital (EV/IC)
10.49 11.97 11.38 10.87 11.50 12.36 8.84 8.32 - 6.04 4.86
Enterprise Value to Revenue (EV/Rev)
10.71 11.80 11.08 10.52 11.55 11.89 8.41 7.82 - 5.97 4.82
Enterprise Value to EBITDA (EV/EBITDA)
24.78 27.58 26.69 25.72 28.29 29.23 20.19 18.55 - 14.29 11.89
Enterprise Value to EBIT (EV/EBIT)
27.43 30.75 29.93 28.99 31.95 33.03 22.75 20.86 - 16.14 13.60
Enterprise Value to NOPAT (EV/NOPAT)
34.36 38.21 37.60 36.33 39.48 41.11 28.19 25.70 - 20.13 16.87
Enterprise Value to Operating Cash Flow (EV/OCF)
31.03 35.31 31.89 29.06 32.61 30.32 21.70 19.65 - 16.44 14.01
Enterprise Value to Free Cash Flow (EV/FCFF)
64.40 72.22 62.03 53.55 55.57 53.73 35.71 28.83 - 23.03 19.94
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Financial Leverage
-0.36 -0.41 -0.43 -0.44 -0.43 -0.47 -0.49 -0.51 - -0.49 -0.51
Leverage Ratio
1.13 1.12 1.12 1.13 1.11 1.11 1.11 1.11 - 1.10 1.10
Compound Leverage Factor
1.23 1.22 1.25 1.26 1.22 1.21 1.23 1.25 - 1.19 1.22
Debt to Total Capital
0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.37% 0.35% 0.33% 0.30% 0.27% 0.24% 0.22% 0.20% - 0.20% 0.18%
Common Equity to Total Capital
99.62% 99.65% 99.67% 99.70% 99.73% 99.76% 99.78% 99.80% - 99.80% 99.82%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Debt to EBITDA
-1.52 -1.73 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Debt to NOPAT
-2.11 -2.40 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Altman Z-Score
37.51 40.79 36.64 33.61 41.11 43.01 32.10 28.28 - 24.63 19.98
Noncontrolling Interest Sharing Ratio
0.21% 0.20% 0.18% 0.34% 0.32% 0.29% 0.27% 0.24% - 0.22% 0.20%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
7.13 7.36 7.03 6.62 7.89 8.16 8.42 7.94 - 7.61 7.91
Quick Ratio
6.68 6.95 6.69 6.29 7.43 7.83 8.13 7.68 - 7.29 7.53
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-289 -252 -208 -81 -26 52 49 202 130 198 92
Operating Cash Flow to CapEx
132.74% 574.22% 320.19% 203.91% 153.26% 564.86% 726.64% 534.66% - 734.58% 462.47%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -2.04 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 4.30 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 2.96 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.60 0.58 0.56 0.54 0.54 0.52 0.50 0.48 - 0.48 0.46
Accounts Receivable Turnover
5.04 5.49 5.70 5.60 5.21 5.81 6.00 5.96 - 5.98 5.94
Inventory Turnover
15.99 49.13 40.91 35.79 33.40 37.43 14.48 13.07 - 12.74 13.54
Fixed Asset Turnover
1.42 1.44 1.41 1.38 1.39 1.38 1.37 1.33 - 1.27 1.27
Accounts Payable Turnover
1.66 4.75 3.57 3.16 3.28 3.15 1.09 1.02 - 1.02 1.01
Days Sales Outstanding (DSO)
72.44 66.44 64.09 65.14 70.03 62.83 60.82 61.22 - 61.07 61.48
Days Inventory Outstanding (DIO)
22.83 7.43 8.92 10.20 10.93 9.75 25.21 27.93 - 28.65 26.95
Days Payable Outstanding (DPO)
219.67 76.77 102.34 115.64 111.14 115.79 335.94 358.04 - 357.67 363.10
Cash Conversion Cycle (CCC)
-124.40 -2.90 -29.33 -40.30 -30.19 -43.21 -249.91 -268.89 - -267.95 -274.66
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,145 4,106 4,126 4,222 4,527 4,418 4,418 4,376 4,705 4,592 4,624
Invested Capital Turnover
1.05 1.10 1.09 1.09 1.04 1.08 1.09 1.08 - 1.03 1.03
Increase / (Decrease) in Invested Capital
590 606 492 406 381 312 292 154 179 173 206
Enterprise Value (EV)
43,487 49,152 46,959 45,906 52,043 54,598 39,063 36,398 - 27,713 22,486
Market Capitalization
46,130 52,217 50,357 49,580 55,817 58,961 43,831 41,622 - 31,895 26,960
Book Value per Share
$7.07 $7.46 $7.82 $8.20 $8.62 $9.09 $9.50 $9.92 $10.11 $9.11 $9.83
Tangible Book Value per Share
$6.45 $6.85 $7.21 $7.59 $8.02 $8.48 $8.90 $9.32 $9.51 $8.51 $9.22
Total Capital
6,813 7,197 7,549 7,920 8,324 8,803 9,207 9,619 9,807 8,791 9,114
Total Debt
0.45 0.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.45 0.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-2,668 -3,090 -3,422 -3,698 -3,797 -4,384 -4,789 -5,243 -5,102 -4,200 -4,490
Capital Expenditures (CapEx)
122 86 137 237 116 124 60 100 68 80 77
Debt-free, Cash-free Net Working Capital (DFCFNWC)
554 495 367 320 540 318 282 177 460 332 375
Debt-free Net Working Capital (DFNWC)
3,222 3,586 3,790 4,018 4,337 4,702 5,071 5,421 5,562 4,531 4,864
Net Working Capital (NWC)
3,222 3,586 3,790 4,018 4,337 4,702 5,071 5,421 5,562 4,531 4,864
Net Nonoperating Expense (NNE)
-24 -28 -39 -36 -31 -41 -54 -47 -42 -30 -29
Net Nonoperating Obligations (NNO)
-2,668 -3,090 -3,422 -3,698 -3,797 -4,384 -4,789 -5,243 -5,102 -4,200 -4,490
Total Depreciation and Amortization (D&A)
45 51 51 55 54 55 54 54 56 59 70
Debt-free, Cash-free Net Working Capital to Revenue
13.66% 11.89% 8.67% 7.34% 11.98% 6.92% 6.07% 3.81% - 7.15% 8.03%
Debt-free Net Working Capital to Revenue
79.37% 86.08% 89.44% 92.09% 96.24% 102.42% 109.13% 116.45% - 97.68% 104.25%
Net Working Capital to Revenue
79.37% 86.08% 89.44% 92.09% 96.24% 102.42% 109.13% 116.45% - 97.68% 104.25%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.34 $0.40 $0.34 $0.38 $0.40 $0.42 $0.41 $0.42 $0.36 $0.43 $0.35
Adjusted Weighted Average Basic Shares Outstanding
960.53M 961.81M 960.74M 963.18M 964.75M 966.23M 965.31M 967.65M 967.21M 936.29M 949.64M
Adjusted Diluted Earnings per Share
$0.33 $0.39 $0.34 $0.37 $0.40 $0.42 $0.41 $0.41 $0.36 $0.43 $0.35
Adjusted Weighted Average Diluted Shares Outstanding
974.59M 976.45M 974.80M 976.51M 977.91M 978.09M 977.56M 977.10M 975.09M 942.77M 956.86M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.34 $0.00 $0.00 $0.00 $0.41 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
961.46M 962.30M 963.29M 963.53M 966.09M 966.94M 967.73M 968.02M 963.31M 925.81M 926.33M
Normalized Net Operating Profit after Tax (NOPAT)
301 354 284 325 356 364 341 356 308 371 298
Normalized NOPAT Margin
29.51% 31.39% 26.53% 28.36% 30.58% 30.04% 30.30% 30.79% - 30.00% 25.85%
Pre Tax Income Margin
40.26% 41.88% 38.21% 39.35% 39.80% 41.50% 42.52% 42.17% - 40.59% 35.12%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 3.57 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 2.78 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 2.23 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 1.43 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 110.28%

Financials Breakdown Chart

Key Financial Trends

Copart’s latest financial data shows continued revenue growth and a strong balance sheet, but profitability and operating cash flow weakened in fiscal 2026. Fourth-quarter revenue increased 2.4% year over year to $1.15 billion. However, net income fell 17.3% to $326.8 million, while diluted earnings per share declined from $0.41 to $0.35.

For fiscal 2026 as a whole, revenue was approximately $4.67 billion, up only modestly from roughly $4.65 billion in fiscal 2025. Net income declined approximately 4.4% to $1.48 billion. This indicates that Copart’s top-line growth has slowed, while margin pressure and other operating expenses have reduced earnings growth.

  • Revenue remains on an upward long-term trend: Quarterly revenue increased from $883.4 million in Q4 2022 to $1.15 billion in Q4 2026, a gain of approximately 30% over the period.
  • Copart continues to generate substantial operating cash flow: Fiscal 2026 operating cash flow totaled approximately $1.80 billion, providing significant internal funding for capital expenditures and investments.
  • The company maintains strong liquidity: At April 30, 2026, cash and short-term investments totaled approximately $4.20 billion, compared with total current liabilities of $685.3 million. This represents considerable short-term financial flexibility.
  • Balance-sheet leverage remains limited: Copart reported no material long-term debt in the latest balance-sheet data, reducing interest-rate and refinancing risk.
  • Investment income has become a meaningful earnings contributor: Interest and investment income was $39.6 million in Q4 2026 and remained above $38 million in each of the first four quarters of fiscal 2026.
  • Cash management shifted toward short-term investments: Cash declined from $5.10 billion at January 31, 2026, to $3.35 billion at April 30, while short-term investments increased to $845.6 million. This appears to reflect treasury allocation rather than a deterioration in liquidity, but investors should monitor the composition and returns of these investments.
  • Capital spending remains elevated: Fiscal 2026 quarterly purchases of property, plant and equipment ranged from $69.6 million to $108.0 million. These investments may support future capacity, although they also reduce near-term free cash flow.
  • Profitability weakened in the latest quarter: Q4 operating income fell 10.6% year over year to $368.9 million, and the operating margin declined to approximately 32.0% from 36.7% in Q4 2025.
  • Operating cash flow declined: Q4 operating cash flow fell 18.5% year over year to $357.5 million. Fiscal 2026 operating cash flow was also below the prior year, suggesting that earnings growth is not currently translating into stronger cash generation.
  • Share repurchases reduced liquidity in Q3: Copart spent approximately $1.41 billion repurchasing common stock in Q3 2026. Although buybacks can support per-share value, the spending contributed to a $1.75 billion quarterly decline in cash and equivalents and occurred while earnings and operating cash flow were under pressure.

Overall, Copart remains financially well positioned, with a large investment portfolio, limited debt and consistently positive cash generation. The primary concern is a recent divergence between revenue and earnings: revenue has held near record levels, but operating income, net income, EPS and operating cash flow have all weakened. Investors may want to watch whether margin pressure is temporary or becomes a more persistent trend.

10/15/26 07:41 PM ETAI Generated. May Contain Errors.

Copart Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Copart's financial year ends in July. Their financial year 2026 ended on July 31, 2026.

Copart's net income appears to be on an upward trend, with a most recent value of $1.48 billion in 2026, rising from $270.36 million in 2016. The previous period was $1.55 billion in 2025. See Copart's forecast for analyst expectations on what's next for the company.

Copart's total operating income in 2026 was $1.65 billion, based on the following breakdown:
  • Total Gross Profit: $4.05 billion
  • Total Operating Expenses: $2.40 billion

Over the last 10 years, Copart's total revenue changed from $1.27 billion in 2016 to $4.67 billion in 2026, a change of 267.9%.

In the past 11 quarters, Copart's cash and equivalents has ranged from $957.40 million in Q4 2023 to $5.23 billion in Q1 2026, and is currently $3.35 billion as of their latest financial filing in Q3 2026.

Copart had total debt of $0.00 at the end of 2026, compared with none in 2025, and a 100.0% decrease since 2016.

Over the last 10 years, Copart's book value per share changed from 7.08 in 2016 to 9.83 in 2026, a change of 38.8%.



Financial statements for NASDAQ:CPRT last updated on 9/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners