Go Pro

Copart (CPRT) Financials

Copart logo
$33.72 +0.14 (+0.42%)
As of 09/4/2026 04:00 PM Eastern
Annual Income Statements for Copart

Annual Income Statements for Copart

This table shows Copart's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 7/31/2015 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024 7/31/2025
Net Income / (Loss) Attributable to Common Shareholders
220 270 394 418 592 700 936 1,090 1,238 1,363 1,552
Consolidated Net Income / (Loss)
220 270 394 418 592 700 936 1,090 1,238 1,362 1,548
Net Income / (Loss) Continuing Operations
220 270 394 418 592 700 936 1,090 1,238 1,362 1,548
Total Pre-Tax Income
332 396 440 563 705 801 1,122 1,341 1,554 1,715 1,896
Total Operating Income
344 406 461 584 716 816 1,136 1,375 1,487 1,572 1,697
Total Gross Profit
483 545 632 762 898 1,233 1,343 2,191 3,255 3,617 4,044
Total Revenue
1,146 1,268 1,448 1,806 2,042 2,206 2,693 3,501 3,870 4,237 4,647
Operating Revenue
1,146 1,268 1,448 1,806 2,042 2,206 2,693 3,501 3,870 4,237 4,647
Total Cost of Revenue
663 724 816 1,043 1,144 972 1,349 1,309 614 619 603
Operating Cost of Revenue
663 724 816 1,043 1,144 972 1,349 1,309 614 619 603
Total Operating Expenses
139 138 171 178 182 417 207 816 1,768 2,045 2,347
Selling, General & Admin Expense
139 138 151 177 182 192 207 231 250 335 403
Other Operating Expenses / (Income)
- - - - - 225 - 585 1,518 1,710 1,944
Total Other Income / (Expense), net
-12 -11 -21 -22 -12 -15 -15 -34 68 143 199
Interest & Investment Income
0.82 1.45 1.41 1.29 - - - -17 66 146 179
Other Income / (Expense), net
4.97 12 1.17 -2.76 6.06 3.61 5.67 -0.60 1.83 -3.10 20
Income Tax Expense
112 126 46 145 113 101 185 251 317 352 347
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 0.00 0.03 0.14 - - - 0.00 0.00 -0.67 -4.09
Basic Earnings per Share
$0.87 $1.18 $1.72 $1.80 $2.57 $3.00 $0.99 $1.15 $1.30 $1.42 $1.61
Weighted Average Basic Shares Outstanding
251.83M 228.85M 228.69M 231.79M 230.49M 233.20M 945.01M 949.68M 953.57M 960.74M 965.31M
Diluted Earnings per Share
$0.84 $1.11 $1.66 $1.73 $2.46 $2.93 $0.97 $1.13 $1.28 $1.40 $1.59
Weighted Average Diluted Shares Outstanding
262.85M 244.30M 237.02M 241.88M 240.45M 238.66M 961.16M 964.60M 966.65M 974.80M 977.56M
Weighted Average Basic & Diluted Shares Outstanding
125.60M 229.10M 229.20M 232.10M 240.45M 471.94M 240.29M 238.06M 957.36M 963.29M 967.73M

Quarterly Income Statements for Copart

This table shows Copart's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026
Net Income / (Loss) Attributable to Common Shareholders
333 326 382 323 362 387 407 396 404 351 402
Consolidated Net Income / (Loss)
333 326 382 322 361 387 405 395 402 350 401
Net Income / (Loss) Continuing Operations
333 326 382 322 361 387 405 395 402 350 401
Total Pre-Tax Income
423 411 472 408 451 463 503 478 487 441 502
Total Operating Income
395 380 437 360 406 426 452 413 431 389 464
Total Gross Profit
873 873 964 1,073 1,009 1,016 1,042 978 1,013 971 1,077
Total Revenue
1,020 1,020 1,127 1,069 1,147 1,163 1,212 1,125 1,155 1,122 1,237
Operating Revenue
1,020 1,020 1,127 1,069 1,147 1,163 1,212 1,125 1,155 1,122 1,237
Total Cost of Revenue
148 147 163 -4.06 138 148 170 147 142 150 160
Operating Cost of Revenue
148 147 163 -4.06 138 148 170 147 142 150 160
Total Operating Expenses
477 493 527 714 602 589 590 565 583 583 613
Selling, General & Admin Expense
69 84 88 94 106 99 101 97 106 104 108
Other Operating Expenses / (Income)
409 409 439 - 497 490 490 468 476 478 504
Total Other Income / (Expense), net
28 31 35 49 45 37 51 66 56 52 38
Interest & Investment Income
32 34 36 - 46 41 43 50 54 50 39
Other Income / (Expense), net
-4.07 -3.10 -1.31 5.39 -0.60 -3.91 8.48 16 2.92 2.35 -1.00
Income Tax Expense
91 85 90 86 90 77 97 83 85 91 101
Net Income / (Loss) Attributable to Noncontrolling Interest
0.01 -0.11 -0.18 -0.39 -0.91 -0.86 -1.27 -1.05 -1.50 -0.77 -1.01
Basic Earnings per Share
$0.35 $0.34 $0.40 $0.34 $0.38 $0.40 $0.42 $0.41 $0.42 $0.36 $0.43
Weighted Average Basic Shares Outstanding
958.13M 960.53M 961.81M 960.74M 963.18M 964.75M 966.23M 965.31M 967.65M 967.21M 936.29M
Diluted Earnings per Share
$0.34 $0.33 $0.39 $0.34 $0.37 $0.40 $0.42 $0.41 $0.41 $0.36 $0.43
Weighted Average Diluted Shares Outstanding
971.68M 974.59M 976.45M 974.80M 976.51M 977.91M 978.09M 977.56M 977.10M 975.09M 942.77M
Weighted Average Basic & Diluted Shares Outstanding
960.23M 961.46M 962.30M 963.29M 963.53M 966.09M 966.94M 967.73M 968.02M 963.31M 925.81M

Annual Cash Flow Statements for Copart

This table details how cash moves in and out of Copart's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 7/31/2015 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024 7/31/2025
Net Change in Cash & Equivalents
297 -300 54 64 -88 291 571 336 -427 557 1,266
Net Cash From Operating Activities
265 332 492 535 647 918 991 1,177 1,364 1,473 1,800
Net Cash From Continuing Operating Activities
265 332 492 535 647 918 991 1,177 1,364 1,473 1,800
Net Income / (Loss) Continuing Operations
220 270 394 418 592 700 936 1,090 1,238 1,362 1,548
Consolidated Net Income / (Loss)
220 270 394 418 592 700 936 1,090 1,238 1,362 1,548
Depreciation Expense
49 50 57 79 85 104 123 139 160 190 218
Non-Cash Adjustments To Reconcile Net Income
14 23 41 30 21 24 35 56 45 35 24
Changes in Operating Assets and Liabilities, net
-17 -10 -0.89 8.51 -51 89 -104 -108 -78 -115 9.12
Net Cash From Investing Activities
-82 -173 -336 -288 -356 -601 -465 -442 -1,892 -940 -587
Net Cash From Continuing Investing Activities
-82 -173 -336 -288 -356 -601 -465 -442 -1,892 -940 -587
Purchase of Property, Plant & Equipment
-79 -174 -172 -288 -374 -592 -463 -337 -517 -511 -569
Acquisitions
-4.50 0.00 -164 -8.79 -0.75 -12 -5.00 -107 0.00 0.00 -1.22
Purchase of Investments
0.00 -21 - - - 0.00 0.00 -377 -1,409 -4,096 -4,009
Sale of Property, Plant & Equipment
1.74 0.66 0.77 6.43 18 2.47 2.53 4.33 34 4.17 32
Divestitures
- 0.00 0.00 1.80 - - - - 0.00 18 0.00
Sale and/or Maturity of Investments
0.00 21 - - - 0.00 0.00 375 0.00 3,645 3,960
Net Cash From Financing Activities
120 -448 -107 -182 -370 -27 41 -383 67 19 52
Net Cash From Continuing Financing Activities
120 -448 -107 -182 -370 -27 41 -383 67 19 52
Repayment of Debt
-351 -101 -7.00 -231 0.00 -2.81 0.00 -418 -34 -11 0.00
Issuance of Debt
699 93 - - - - 0.00 0.00 44 0.00 0.00
Issuance of Common Equity
3.08 3.37 4.27 5.85 7.18 8.28 9.14 9.63 11 12 15
Other Financing Activities, net
2.78 -1.80 -104 43 -12 -33 32 26 45 18 37
Effect of Exchange Rate Changes
-6.18 -11 4.96 -0.14 -8.28 2.14 4.20 -16 34 4.96 2.01
Cash Interest Paid
18 24 23 20 19 20 20 19 2.61 3.13 2.02
Cash Income Taxes Paid
110 128 14 142 82 84 178 263 258 286 409

Quarterly Cash Flow Statements for Copart

This table details how cash moves in and out of Copart's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026
Net Change in Cash & Equivalents
1,624 -1,325 -167 424 2,184 -359 -972 414 2,453 -132 -1,748
Net Cash From Operating Activities
375 162 496 439 482 178 701 438 535 128 584
Net Cash From Continuing Operating Activities
375 162 496 439 482 178 701 438 535 128 584
Net Income / (Loss) Continuing Operations
333 326 382 322 361 387 405 395 402 350 401
Consolidated Net Income / (Loss)
333 326 382 322 361 387 405 395 402 350 401
Depreciation Expense
43 45 51 51 55 54 55 54 54 56 59
Non-Cash Adjustments To Reconcile Net Income
3.55 11 15 5.33 11 9.18 7.35 -3.40 10 11 11
Changes in Operating Assets and Liabilities, net
-4.19 -220 49 61 55 -272 234 -7.58 69 -289 113
Net Cash From Investing Activities
1,235 -1,483 -669 -24 1,702 -575 -1,687 -28 1,916 -58 -925
Net Cash From Continuing Investing Activities
1,235 -1,483 -669 -24 1,702 -575 -1,687 -28 1,916 -58 -925
Purchase of Property, Plant & Equipment
-162 -123 -88 -138 -237 -117 -128 -88 -108 -70 -81
Acquisitions
0.00 - - - -1.26 0.04 - -0.01 -4.70 0.01 -0.05
Purchase of Investments
-1.00 -1,411 -1,067 -1,616 0.00 -459 -1,562 -1,988 -3.89 0.15 -846
Sale of Property, Plant & Equipment
0.92 1.15 1.38 0.71 0.24 0.42 3.87 27 7.93 1.78 1.37
Net Cash From Financing Activities
7.41 -0.96 4.44 8.38 2.14 36 6.46 7.93 0.45 -206 -1,410
Net Cash From Continuing Financing Activities
7.41 -0.96 4.44 8.38 2.14 36 6.46 7.93 0.45 -206 -1,410
Repurchase of Common Equity
- - - - - - - - - - -1,414
Other Financing Activities, net
7.41 3.90 4.44 1.94 2.14 28 6.46 0.66 0.45 6.43 4.51
Effect of Exchange Rate Changes
- - 1.12 0.10 -2.63 - 6.81 -3.98 1.05 4.24 3.12
Cash Interest Paid
0.10 1.94 -0.09 1.18 0.01 1.36 0.60 0.05 0.64 0.76 0.22
Cash Income Taxes Paid
9.07 179 78 19 81 196 42 90 20 207 88

Annual Balance Sheets for Copart

This table presents Copart's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 7/31/2015 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024 7/31/2025
Total Assets
1,799 1,650 1,983 2,308 2,548 3,455 4,562 5,309 6,738 8,428 10,091
Total Current Assets
735 499 587 709 687 964 1,703 2,202 3,263 4,418 5,755
Cash & Equivalents
456 156 210 275 - - - 1,384 957 1,514 2,781
Short-Term Investments
- - - - - - - 0.00 1,407 1,908 2,009
Accounts Receivable
216 266 312 352 367 350 481 579 702 786 763
Inventories, net
8.61 10 10 17 21 20 45 59 40 44 40
Prepaid Expenses
20 18 18 17 17 15 14 19 26 34 46
Current Deferred & Refundable Income Taxes
9.49 20 6.42 15 20 27 20 50 6.57 0.00 0.58
Other Current Assets
25 29 31 34 77 74 94 112 124 133 116
Plant, Property, & Equipment, net
700 817 944 1,163 1,428 1,942 2,297 2,486 2,844 3,176 3,598
Total Noncurrent Assets
364 334 451 435 433 550 563 621 631 834 738
Goodwill
272 260 340 337 333 344 356 402 394 514 518
Intangible Assets
18 12 76 65 55 48 46 55 63 74 63
Other Noncurrent Operating Assets
45 38 34 33 44 158 161 164 174 246 158
Total Liabilities & Shareholders' Equity
1,799 1,650 1,983 2,308 2,548 3,455 4,562 5,309 6,738 8,428 10,091
Total Liabilities
834 875 884 727 769 966 1,033 683 750 879 883
Total Current Liabilities
213 279 302 277 282 356 421 441 493 629 683
Accounts Payable
147 192 208 271 271 319 370 399 441 518 592
Current Deferred Revenue
3.72 4.63 5.02 4.49 6.47 8.23 21 20 26 28 30
Current Deferred & Payable Income Tax Liabilities
8.28 5.63 6.56 0.67 3.48 3.71 7.76 0.00 4.37 61 41
Other Current Liabilities
- - - - 0.00 - 22 22 21 21 20
Total Noncurrent Liabilities
621 597 582 449 487 514 612 242 258 251 200
Noncurrent Deferred Revenue
21 26 25 27 35 45 52 65 69 60 36
Noncurrent Deferred & Payable Income Tax Liabilities
5.32 3.82 3.19 20 49 72 64 80 89 94 81
Other Noncurrent Operating Liabilities
3.75 2.78 3.10 3.59 3.34 - 98 96 88 97 84
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - - - 0.00 25 20
Total Equity & Noncontrolling Interests
964 774 1,099 1,581 1,778 2,490 3,529 4,626 5,987 7,524 9,187
Total Preferred & Common Equity
964 774 1,098 1,581 1,778 2,490 3,529 4,626 5,987 7,524 9,187
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
964 774 1,098 1,581 1,778 2,490 3,529 4,626 5,987 7,524 9,187
Common Stock
408 392 453 527 573 673 762 839 939 1,121 1,214
Retained Earnings
625 491 745 1,162 1,338 1,938 2,868 3,956 5,189 6,546 8,093
Accumulated Other Comprehensive Income / (Loss)
-69 -109 -101 -108 -133 -121 -101 -169 -141 -143 -120

Quarterly Balance Sheets for Copart

This table presents Copart's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 10/31/2025 1/31/2026 4/30/2026
Total Assets
6,738 7,334 7,599 8,011 8,428 8,869 9,187 9,672 10,581 10,595 9,649
Total Current Assets
3,263 3,585 3,748 4,149 4,418 4,733 4,967 5,359 6,202 6,176 5,217
Cash & Equivalents
957 2,582 1,257 1,090 1,514 3,698 3,339 2,366 5,234 5,102 3,354
Short-Term Investments
1,407 49 1,411 2,000 1,908 0.00 459 2,018 9.86 0.00 846
Accounts Receivable
702 756 846 823 786 802 883 758 760 862 794
Inventories, net
40 43 43 47 44 52 59 45 40 42 50
Prepaid Expenses
26 28 36 41 34 33 36 55 40 40 54
Current Deferred & Refundable Income Taxes
6.57 0.42 17 23 0.00 - 48 - 0.57 0.82 0.72
Other Current Assets
124 128 138 125 133 148 143 118 118 130 118
Plant, Property, & Equipment, net
2,844 2,944 3,043 3,073 3,176 3,363 3,463 3,569 3,650 3,694 3,716
Total Noncurrent Assets
631 805 807 788 834 773 758 744 728 725 716
Goodwill
394 501 511 511 514 514 510 519 519 523 523
Intangible Assets
63 82 84 77 74 73 68 66 60 57 54
Other Noncurrent Operating Assets
174 223 213 200 246 186 180 159 150 144 140
Total Liabilities & Shareholders' Equity
6,738 7,334 7,599 8,011 8,428 8,869 9,187 9,672 10,581 10,595 9,649
Total Liabilities
750 897 786 814 879 950 863 870 962 788 858
Total Current Liabilities
493 624 526 563 629 715 630 657 781 614 685
Accounts Payable
441 495 474 507 518 582 562 577 607 549 598
Current Deferred Revenue
26 27 26 29 28 26 27 30 30 31 33
Current Deferred & Payable Income Tax Liabilities
4.37 80 4.74 7.39 61 86 18 30 125 17 38
Other Current Liabilities
21 22 21 20 21 21 23 20 18 17 16
Total Noncurrent Liabilities
258 273 260 251 251 235 234 212 181 174 172
Noncurrent Deferred Revenue
69 70 71 67 60 44 44 37 13 6.79 5.31
Noncurrent Deferred & Payable Income Tax Liabilities
89 92 94 92 94 95 93 95 86 88 90
Other Noncurrent Operating Liabilities
88 101 94 91 97 95 97 81 82 79 77
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
0.00 25 25 25 25 24 23 22 19 18 17
Total Equity & Noncontrolling Interests
5,987 6,411 6,788 7,171 7,524 7,896 8,301 8,781 9,600 9,789 8,774
Total Preferred & Common Equity
5,987 6,411 6,788 7,171 7,524 7,896 8,301 8,781 9,600 9,789 8,774
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
5,987 6,411 6,788 7,171 7,524 7,896 8,301 8,781 9,600 9,789 8,774
Common Stock
939 1,068 1,087 1,103 1,121 1,134 1,180 1,196 1,225 1,242 1,207
Retained Earnings
5,189 5,521 5,845 6,225 6,546 6,907 7,293 7,699 8,495 8,634 7,654
Accumulated Other Comprehensive Income / (Loss)
-141 -177 -145 -157 -143 -145 -172 -113 -120 -87 -87

Annual Metrics And Ratios for Copart

This table displays calculated financial ratios and metrics derived from Copart's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 7/31/2015 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024 7/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-1.50% 10.68% 14.15% 24.70% 13.08% 8.01% 22.08% 30.02% 10.53% 9.49% 9.68%
EBITDA Growth
19.95% 17.43% 11.17% 27.06% 22.29% 14.37% 36.93% 19.59% 8.93% 6.74% 9.96%
EBIT Growth
25.53% 19.65% 10.63% 25.76% 24.24% 13.45% 39.33% 20.34% 8.29% 5.41% 9.42%
NOPAT Growth
25.29% 21.79% 48.86% 5.08% 38.49% 18.60% 33.01% 17.83% 5.90% 5.51% 10.96%
Net Income Growth
23.00% 23.01% 45.83% 6.02% 41.55% 18.29% 33.80% 16.41% 13.54% 10.07% 13.65%
EPS Growth
23.00% 23.01% 49.55% 4.22% 42.20% 19.11% 33.80% 16.41% 13.54% 9.38% 13.57%
Operating Cash Flow Growth
0.95% 25.44% 47.99% 8.74% 20.85% 41.95% 7.95% 18.75% 15.94% 7.94% 22.22%
Free Cash Flow Firm Growth
115.19% -23.01% -12.05% 65.30% 26.18% -44.01% 240.98% 25.40% 5.28% -4.51% 44.50%
Invested Capital Growth
0.46% 9.21% 20.84% 12.15% 16.81% 26.95% 13.76% 12.67% 12.06% 13.54% 7.08%
Revenue Q/Q Growth
-0.45% 4.13% 3.28% 4.07% 4.79% -0.76% 9.03% 4.00% 3.04% 1.71% 1.22%
EBITDA Q/Q Growth
2.26% 6.33% -0.12% 6.40% 6.30% 2.35% 8.57% 1.69% 5.09% -1.28% 3.57%
EBIT Q/Q Growth
3.22% 6.48% -0.08% 4.46% 8.18% 1.91% 9.32% 1.39% 5.06% -1.85% 3.85%
NOPAT Q/Q Growth
3.93% 9.31% -2.48% 9.74% 8.43% 1.47% 10.41% 2.11% 3.57% -2.89% 4.34%
Net Income Q/Q Growth
2.98% 10.96% -3.37% 10.40% 7.99% 1.75% 10.69% 0.72% 7.29% -1.84% 4.96%
EPS Q/Q Growth
2.98% 10.96% -6.21% 6.14% 2.50% -0.34% 10.69% 0.72% 7.29% -2.78% 3.92%
Operating Cash Flow Q/Q Growth
2.61% 23.12% 4.25% 2.62% 5.77% 8.74% -3.71% 7.70% 3.47% 5.79% -0.04%
Free Cash Flow Firm Q/Q Growth
0.73% 78.04% -52.86% 103.17% 8.93% -27.67% 60.81% -15.03% 10.35% 11.23% 7.65%
Invested Capital Q/Q Growth
2.75% -1.61% 9.97% 3.01% 3.69% 6.24% 0.38% 5.44% 3.82% 0.49% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
42.18% 42.93% 43.65% 42.22% 43.99% 55.91% 49.88% 62.60% 60.77% 59.64% 87.02%
EBITDA Margin
34.75% 36.87% 35.91% 36.59% 39.56% 41.89% 46.99% 43.22% 42.59% 41.52% 41.63%
Operating Margin
30.05% 32.04% 31.86% 32.36% 35.09% 37.00% 42.21% 39.28% 38.42% 37.10% 36.51%
EBIT Margin
30.48% 32.96% 31.94% 32.21% 35.38% 37.17% 42.42% 39.26% 38.46% 37.03% 36.94%
Profit (Net Income) Margin
19.18% 21.31% 27.23% 23.15% 28.98% 31.73% 34.78% 31.14% 31.99% 32.15% 33.32%
Tax Burden Percent
66.19% 68.30% 89.58% 74.31% 83.93% 87.40% 83.48% 81.30% 79.63% 79.46% 81.68%
Interest Burden Percent
95.05% 94.70% 95.16% 96.72% 97.57% 97.70% 98.23% 97.57% 104.43% 109.28% 110.42%
Effective Tax Rate
33.81% 31.70% 10.42% 25.69% 16.07% 12.60% 16.52% 18.70% 20.37% 20.54% 18.32%
Return on Invested Capital (ROIC)
19.82% 23.02% 29.72% 26.90% 32.51% 31.53% 35.08% 36.52% 34.42% 32.19% 32.44%
ROIC Less NNEP Spread (ROIC-NNEP)
14.91% 20.87% 25.54% 20.99% 26.82% 21.11% 39.07% 39.24% 31.53% 28.27% 28.48%
Return on Net Nonoperating Assets (RNNOA)
2.52% 8.08% 12.37% 4.29% 2.72% 1.27% -3.96% -9.78% -11.10% -12.06% -13.96%
Return on Equity (ROE)
22.34% 31.10% 42.10% 31.20% 35.23% 32.80% 31.12% 26.74% 23.32% 20.13% 18.48%
Cash Return on Invested Capital (CROIC)
19.36% 14.22% 10.85% 15.45% 17.00% 7.79% 22.20% 24.60% 23.05% 19.51% 25.60%
Operating Return on Assets (OROA)
21.14% 24.24% 25.46% 27.11% 29.76% 27.31% 28.49% 27.85% 24.71% 20.69% 18.54%
Return on Assets (ROA)
13.30% 15.68% 21.71% 19.49% 24.37% 23.32% 23.36% 22.09% 20.55% 17.97% 16.72%
Return on Common Equity (ROCE)
22.34% 31.10% 42.09% 31.19% 35.23% 32.80% 31.12% 26.74% 23.32% 20.09% 18.43%
Return on Equity Simple (ROE_SIMPLE)
22.79% 34.91% 35.91% 26.44% 33.27% 28.11% 26.54% 23.57% 20.67% 18.11% 0.00%
Net Operating Profit after Tax (NOPAT)
228 278 413 434 601 713 949 1,118 1,184 1,249 1,386
NOPAT Margin
19.89% 21.89% 28.54% 24.05% 29.45% 32.34% 35.23% 31.93% 30.59% 29.48% 29.82%
Net Nonoperating Expense Percent (NNEP)
4.91% 2.15% 4.19% 5.92% 5.68% 10.43% -3.99% -2.72% 2.89% 3.92% 3.96%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 15.09%
Cost of Revenue to Revenue
57.82% 57.07% 56.35% 57.78% 56.01% 44.09% 50.12% 37.40% 39.23% 40.36% 12.98%
SG&A Expenses to Revenue
12.13% 10.89% 10.45% 9.80% 8.91% 8.69% 7.68% 6.60% 6.47% 7.91% 8.67%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
12.13% 10.89% 11.79% 9.86% 8.91% 18.91% 7.68% 23.32% 22.35% 22.53% 50.51%
Earnings before Interest and Taxes (EBIT)
349 418 462 582 723 820 1,142 1,374 1,488 1,569 1,717
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
398 468 520 661 808 924 1,265 1,513 1,648 1,759 1,934
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.73 7.12 6.61 8.43 9.99 8.79 9.85 6.58 7.05 6.69 4.77
Price to Tangible Book Value (P/TBV)
6.76 10.98 10.64 11.31 12.78 10.43 11.12 7.30 7.63 7.26 5.09
Price to Revenue (P/Rev)
3.98 4.35 5.01 7.38 8.70 9.93 12.92 8.70 10.91 11.89 9.43
Price to Earnings (P/E)
20.74 20.41 18.40 31.90 30.02 31.28 37.14 27.93 34.10 36.95 28.23
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
4.82% 4.90% 5.44% 3.13% 3.33% 3.20% 2.69% 3.58% 2.93% 2.71% 3.54%
Enterprise Value to Invested Capital (EV/IC)
4.12 4.77 5.05 7.89 9.02 8.62 11.86 8.96 10.96 11.38 8.84
Enterprise Value to Revenue (EV/Rev)
4.14 4.73 5.30 7.45 8.80 9.89 12.67 8.30 10.30 11.08 8.41
Enterprise Value to EBITDA (EV/EBITDA)
11.92 12.83 14.77 20.37 22.25 23.61 26.97 19.21 24.18 26.69 20.19
Enterprise Value to EBIT (EV/EBIT)
13.59 14.36 16.60 23.14 24.88 26.61 29.88 21.15 26.77 29.93 22.75
Enterprise Value to NOPAT (EV/NOPAT)
20.83 21.62 18.58 30.99 29.90 30.58 35.97 26.00 33.66 37.60 28.19
Enterprise Value to Operating Cash Flow (EV/OCF)
17.91 18.05 15.60 25.15 27.80 23.76 34.44 24.70 29.21 31.89 21.70
Enterprise Value to Free Cash Flow (EV/FCFF)
21.32 35.00 50.90 53.98 57.15 123.85 56.83 38.60 50.26 62.03 35.71
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.67 0.83 0.58 0.25 0.23 0.16 0.11 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.61 0.73 0.50 0.25 0.23 0.16 0.11 0.00 0.00 0.00 0.00
Financial Leverage
0.17 0.39 0.48 0.20 0.10 0.06 -0.10 -0.25 -0.35 -0.43 -0.49
Leverage Ratio
1.68 1.98 1.94 1.60 1.45 1.41 1.33 1.21 1.14 1.12 1.11
Compound Leverage Factor
1.60 1.88 1.85 1.55 1.41 1.37 1.31 1.18 1.19 1.22 1.22
Debt to Total Capital
40.06% 45.27% 36.56% 20.19% 18.41% 13.75% 10.13% 0.04% 0.18% 0.00% 0.00%
Short-Term Debt to Total Capital
3.34% 5.38% 4.74% 0.06% 0.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
36.72% 39.88% 31.81% 20.13% 18.36% 13.75% 10.13% 0.04% 0.18% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.33% 0.22%
Common Equity to Total Capital
59.94% 54.73% 63.41% 79.81% 81.59% 86.25% 89.87% 99.96% 99.82% 99.67% 99.78%
Debt to EBITDA
1.62 1.37 1.22 0.61 0.50 0.43 0.31 0.00 0.01 0.00 0.00
Net Debt to EBITDA
0.47 1.04 0.81 0.19 0.27 -0.09 -0.51 -0.91 -1.43 0.00 0.00
Long-Term Debt to EBITDA
1.48 1.21 1.06 0.60 0.50 0.43 0.31 0.00 0.01 0.00 0.00
Debt to NOPAT
2.83 2.31 1.53 0.92 0.67 0.56 0.42 0.00 0.01 0.00 0.00
Net Debt to NOPAT
0.83 1.75 1.02 0.29 0.36 -0.11 -0.69 -1.24 -1.99 0.00 0.00
Long-Term Debt to NOPAT
2.59 2.03 1.33 0.92 0.67 0.56 0.42 0.00 0.01 0.00 0.00
Altman Z-Score
5.39 5.96 7.12 13.55 16.52 16.02 22.83 29.69 36.62 37.11 32.52
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.03% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.18% 0.27%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.45 1.79 1.94 2.56 2.44 2.71 4.04 5.00 6.62 7.03 8.42
Quick Ratio
3.15 1.51 1.73 2.26 1.30 0.98 1.14 4.45 6.22 6.69 8.13
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
223 171 151 249 315 176 601 753 793 757 1,094
Operating Cash Flow to CapEx
342.41% 191.91% 287.06% 190.09% 181.89% 155.70% 215.19% 353.24% 282.61% 290.55% 335.05%
Free Cash Flow to Firm to Interest Expense
12.29 7.26 6.34 12.24 17.89 9.33 29.66 44.93 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
14.63 14.09 20.69 26.27 36.77 48.64 48.94 70.21 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
10.36 6.75 13.48 12.45 16.56 17.40 26.20 50.34 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.69 0.74 0.80 0.84 0.84 0.73 0.67 0.71 0.64 0.56 0.50
Accounts Receivable Turnover
5.55 5.26 5.01 5.44 5.68 6.15 6.48 6.61 6.04 5.70 6.00
Inventory Turnover
83.51 76.19 79.41 77.58 60.71 47.41 41.49 25.24 30.74 40.91 14.48
Fixed Asset Turnover
1.65 1.67 1.64 1.71 1.58 1.31 1.27 1.46 1.45 1.41 1.37
Accounts Payable Turnover
4.42 4.26 4.07 4.35 4.22 3.30 3.92 3.41 3.62 3.57 1.09
Days Sales Outstanding (DSO)
65.71 69.34 72.86 67.05 64.25 59.37 56.31 55.22 60.40 64.09 60.82
Days Inventory Outstanding (DIO)
4.37 4.79 4.60 4.70 6.01 7.70 8.80 14.46 11.87 8.92 25.21
Days Payable Outstanding (DPO)
82.51 85.68 89.64 83.85 86.47 110.62 93.10 107.15 100.97 102.34 335.94
Cash Conversion Cycle (CCC)
-12.42 -11.54 -12.18 -12.09 -16.21 -43.55 -27.98 -37.48 -28.70 -29.33 -249.91
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,153 1,259 1,522 1,706 1,993 2,530 2,879 3,243 3,634 4,126 4,418
Invested Capital Turnover
1.00 1.05 1.04 1.12 1.10 0.98 1.00 1.14 1.13 1.09 1.09
Increase / (Decrease) in Invested Capital
5.23 106 262 185 287 537 348 365 391 492 292
Enterprise Value (EV)
4,747 6,002 7,677 13,456 17,978 21,812 34,126 29,064 39,848 46,959 39,063
Market Capitalization
4,559 5,517 7,253 13,330 17,763 21,893 34,777 30,446 42,201 50,357 43,831
Book Value per Share
$7.62 $7.08 $4.77 $6.81 $7.76 $10.60 $14.92 $19.46 $12.54 $7.82 $9.50
Tangible Book Value per Share
$5.33 $4.59 $2.96 $5.08 $6.07 $8.94 $13.22 $17.54 $11.58 $7.21 $8.90
Total Capital
1,609 1,415 1,732 1,981 2,180 2,886 3,927 4,628 5,998 7,549 9,207
Total Debt
645 640 633 400 401 397 398 2.00 11 0.00 0.00
Total Long-Term Debt
591 564 551 399 400 397 398 2.00 11 0.00 0.00
Net Debt
189 485 423 125 215 -81 -651 -1,382 -2,353 -3,422 -4,789
Capital Expenditures (CapEx)
77 173 171 281 356 590 460 333 483 507 537
Debt-free, Cash-free Net Working Capital (DFCFNWC)
119 141 157 158 220 130 233 377 406 367 282
Debt-free Net Working Capital (DFNWC)
575 297 367 433 406 608 1,282 1,762 2,770 3,790 5,071
Net Working Capital (NWC)
521 221 285 432 405 608 1,282 1,762 2,770 3,790 5,071
Net Nonoperating Expense (NNE)
8.16 7.24 19 16 9.67 13 12 28 -54 -113 -162
Net Nonoperating Obligations (NNO)
189 485 423 125 215 41 -651 -1,382 -2,353 -3,422 -4,789
Total Depreciation and Amortization (D&A)
49 50 57 79 85 104 123 139 160 190 218
Debt-free, Cash-free Net Working Capital to Revenue
10.39% 11.10% 10.85% 8.78% 10.77% 5.89% 8.67% 10.78% 10.49% 8.67% 6.07%
Debt-free Net Working Capital to Revenue
50.18% 23.39% 25.36% 23.98% 19.90% 27.55% 47.60% 50.32% 71.58% 89.44% 109.13%
Net Working Capital to Revenue
45.50% 17.39% 19.69% 23.92% 19.84% 27.55% 47.60% 50.32% 71.58% 89.44% 109.13%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.22 $0.30 $0.43 $0.45 $0.64 $0.75 $0.99 $1.15 $1.30 $1.42 $1.61
Adjusted Weighted Average Basic Shares Outstanding
1.01B 915.38M 914.74M 927.17M 921.96M 932.81M 945.01M 949.68M 953.57M 960.74M 965.31M
Adjusted Diluted Earnings per Share
$0.21 $0.28 $0.42 $0.43 $0.62 $0.73 $0.98 $1.13 $1.28 $1.40 $1.59
Adjusted Weighted Average Diluted Shares Outstanding
1.05B 977.18M 948.08M 967.51M 961.81M 954.62M 961.16M 964.60M 966.65M 974.80M 977.56M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
961.50M 913.29M 923.09M 935.66M 929.00M 1.89B 948.40M 952.23M 957.36M 963.29M 967.73M
Normalized Net Operating Profit after Tax (NOPAT)
228 278 431 435 601 713 949 1,118 1,184 1,249 1,386
Normalized NOPAT Margin
19.89% 21.89% 29.74% 24.09% 29.45% 32.34% 35.23% 31.93% 30.59% 29.48% 29.82%
Pre Tax Income Margin
28.97% 31.21% 30.39% 31.15% 34.52% 36.31% 41.67% 38.30% 40.17% 40.47% 40.79%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
19.28 17.71 19.45 28.55 41.09 43.44 56.41 82.01 0.00 0.00 0.00
NOPAT to Interest Expense
12.58 11.76 17.38 21.32 34.20 37.80 46.85 66.70 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
15.01 10.37 12.24 14.73 20.87 12.20 33.67 62.13 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
8.31 4.42 10.17 7.50 13.98 6.56 24.11 46.82 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
106.23% 163.80% 0.00% 0.06% 61.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Copart

This table displays calculated financial ratios and metrics derived from Copart's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026
DEI Shares Outstanding
- - - - - - - - - 968,017,684.00 963,308,388.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 968,017,684.00 963,308,388.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.36 0.42
Growth Metrics
- - - - - - - - - - -
Revenue Growth
14.22% 6.63% 10.32% 7.16% 12.39% 14.03% 7.49% 5.25% 0.72% - 2.09%
EBITDA Growth
24.90% 5.12% 5.83% -5.22% 5.98% 12.95% 5.75% 16.03% 5.90% - 1.52%
EBIT Growth
26.77% 3.91% 3.16% -7.51% 3.70% 12.08% 5.54% 17.44% 6.86% - 0.71%
NOPAT Growth
26.98% 5.77% 6.16% -11.55% 4.71% 18.17% 2.87% 20.21% 9.35% - 1.96%
Net Income Growth
35.26% 10.85% 9.04% -7.36% 8.61% 18.74% 6.08% 22.70% 11.36% - -0.97%
EPS Growth
36.00% 10.00% 8.33% -5.56% 8.82% 21.21% 7.69% 20.59% 10.81% - 2.38%
Operating Cash Flow Growth
20.44% -14.07% -1.88% 22.49% 28.52% 10.10% 41.22% -0.17% 10.99% - -16.65%
Free Cash Flow Firm Growth
-351.57% -135.61% -176.10% -196.20% 57.23% 91.12% 120.63% 123.46% 348.89% - 280.77%
Invested Capital Growth
15.09% 16.61% 17.30% 13.54% 10.65% 9.20% 7.60% 7.08% 3.64% - 3.92%
Revenue Q/Q Growth
2.29% -0.03% 10.50% -5.17% 7.28% 1.44% 4.16% -7.15% 2.66% - 10.29%
EBITDA Q/Q Growth
-0.97% -2.93% 15.32% -14.50% 10.73% 3.46% 7.97% -6.19% 1.06% - 16.97%
EBIT Q/Q Growth
-0.82% -3.71% 15.68% -16.28% 11.19% 4.07% 8.93% -6.84% 1.18% - 18.47%
NOPAT Q/Q Growth
-3.13% -3.06% 17.53% -19.85% 14.66% 9.40% 2.31% -6.34% 4.31% - 20.34%
Net Income Q/Q Growth
-4.39% -2.11% 17.38% -15.68% 12.10% 7.02% 4.86% -2.47% 1.75% - 14.69%
EPS Q/Q Growth
-5.56% -2.94% 18.18% -12.82% 8.82% 8.11% 5.00% -2.38% 0.00% - 19.44%
Operating Cash Flow Q/Q Growth
4.65% -56.88% 206.75% -11.50% 9.80% -63.07% 293.47% -37.44% 22.07% - 358.19%
Free Cash Flow Firm Q/Q Growth
-169.38% -52.66% 12.98% 17.23% 61.10% 68.31% 302.15% -5.86% 312.65% - 52.61%
Invested Capital Q/Q Growth
4.99% 8.64% -0.94% 0.49% 2.31% 7.22% -2.39% 0.00% -0.97% - -2.42%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
85.51% 85.61% 46.62% 100.38% 87.95% 87.30% 85.99% 86.90% 87.75% - 87.04%
EBITDA Margin
42.60% 41.36% 43.17% 38.92% 40.17% 40.97% 42.46% 42.90% 42.23% - 42.23%
Operating Margin
38.75% 37.24% 38.78% 33.63% 35.43% 36.64% 37.26% 36.67% 37.29% - 37.53%
EBIT Margin
38.35% 36.94% 38.67% 34.14% 35.38% 36.30% 37.97% 38.09% 37.54% - 37.45%
Profit (Net Income) Margin
32.59% 31.91% 33.90% 30.14% 31.49% 33.23% 33.45% 35.14% 34.82% - 32.45%
Tax Burden Percent
78.56% 79.25% 80.94% 78.88% 80.03% 83.48% 80.62% 82.63% 82.57% - 79.94%
Interest Burden Percent
108.18% 109.01% 108.31% 111.92% 111.22% 109.65% 109.30% 111.63% 112.34% - 108.38%
Effective Tax Rate
21.44% 20.75% 19.06% 21.12% 19.97% 16.52% 19.38% 17.37% 17.43% - 20.06%
Return on Invested Capital (ROIC)
34.12% 31.12% 34.38% 28.97% 30.79% 31.79% 32.36% 32.96% 33.34% - 30.89%
ROIC Less NNEP Spread (ROIC-NNEP)
33.06% 29.99% 33.29% 27.63% 29.65% 30.84% 31.25% 31.63% 32.30% - 30.19%
Return on Net Nonoperating Assets (RNNOA)
-12.18% -10.79% -13.49% -11.79% -13.05% -13.17% -14.60% -15.50% -16.47% - -14.73%
Return on Equity (ROE)
21.94% 20.33% 20.89% 17.18% 17.74% 18.62% 17.76% 17.46% 16.87% - 16.17%
Cash Return on Invested Capital (CROIC)
21.02% 17.54% 17.89% 19.51% 21.33% 21.60% 23.84% 25.60% 29.37% - 26.71%
Operating Return on Assets (OROA)
23.71% 22.17% 22.43% 19.07% 19.06% 19.49% 19.71% 19.12% 17.97% - 17.98%
Return on Assets (ROA)
20.15% 19.15% 19.66% 16.84% 16.96% 17.84% 17.37% 17.63% 16.67% - 15.58%
Return on Common Equity (ROCE)
21.89% 20.29% 20.85% 17.15% 17.68% 18.56% 17.71% 17.41% 16.83% - 16.13%
Return on Equity Simple (ROE_SIMPLE)
20.66% 19.98% 19.35% 0.00% 17.62% 17.49% 16.80% 0.00% 0.00% - 0.00%
Net Operating Profit after Tax (NOPAT)
311 301 354 284 325 356 364 341 356 308 371
NOPAT Margin
30.44% 29.51% 31.39% 26.53% 28.36% 30.58% 30.04% 30.30% 30.79% - 30.00%
Net Nonoperating Expense Percent (NNEP)
1.06% 1.13% 1.09% 1.34% 1.14% 0.95% 1.11% 1.32% 1.04% - 0.70%
Return On Investment Capital (ROIC_SIMPLE)
- 4.44% - - - 4.29% 4.15% 3.71% 3.70% 3.15% 4.23%
Cost of Revenue to Revenue
14.49% 14.39% 53.38% -0.38% 12.05% 12.70% 14.01% 13.10% 12.25% - 12.96%
SG&A Expenses to Revenue
6.73% 8.26% 7.83% 8.80% 9.22% 8.54% 8.31% 8.63% 9.20% - 8.76%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Expenses to Revenue
46.76% 48.37% 7.83% 66.75% 52.52% 50.67% 48.73% 50.23% 50.46% - 49.51%
Earnings before Interest and Taxes (EBIT)
391 377 436 365 406 422 460 429 434 391 463
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
435 422 487 416 461 477 515 483 488 447 522
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
6.50 6.80 7.28 6.69 6.28 6.72 6.71 4.77 4.34 - 3.64
Price to Tangible Book Value (P/TBV)
7.15 7.45 7.93 7.26 6.78 7.23 7.19 5.09 4.61 - 3.89
Price to Revenue (P/Rev)
10.43 11.36 12.54 11.89 11.36 12.39 12.84 9.43 8.94 - 6.88
Price to Earnings (P/E)
31.46 34.01 37.61 36.95 35.60 38.38 39.87 28.23 26.11 - 20.54
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Earnings Yield
3.18% 2.94% 2.66% 2.71% 2.81% 2.61% 2.51% 3.54% 3.83% - 4.87%
Enterprise Value to Invested Capital (EV/IC)
10.24 10.49 11.97 11.38 10.87 11.50 12.36 8.84 8.32 - 6.04
Enterprise Value to Revenue (EV/Rev)
9.78 10.71 11.80 11.08 10.52 11.55 11.89 8.41 7.82 - 5.97
Enterprise Value to EBITDA (EV/EBITDA)
22.52 24.78 27.58 26.69 25.72 28.29 29.23 20.19 18.55 - 14.29
Enterprise Value to EBIT (EV/EBIT)
24.87 27.43 30.75 29.93 28.99 31.95 33.03 22.75 20.86 - 16.14
Enterprise Value to NOPAT (EV/NOPAT)
31.27 34.36 38.21 37.60 36.33 39.48 41.11 28.19 25.70 - 20.13
Enterprise Value to Operating Cash Flow (EV/OCF)
27.36 31.03 35.31 31.89 29.06 32.61 30.32 21.70 19.65 - 16.44
Enterprise Value to Free Cash Flow (EV/FCFF)
52.13 64.40 72.22 62.03 53.55 55.57 53.73 35.71 28.83 - 23.03
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Financial Leverage
-0.37 -0.36 -0.41 -0.43 -0.44 -0.43 -0.47 -0.49 -0.51 - -0.49
Leverage Ratio
1.15 1.13 1.12 1.12 1.13 1.11 1.11 1.11 1.11 - 1.10
Compound Leverage Factor
1.24 1.23 1.22 1.25 1.26 1.22 1.21 1.23 1.25 - 1.19
Debt to Total Capital
0.15% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Long-Term Debt to Total Capital
0.15% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
0.39% 0.37% 0.35% 0.33% 0.30% 0.27% 0.24% 0.22% 0.20% - 0.20%
Common Equity to Total Capital
99.46% 99.62% 99.65% 99.67% 99.70% 99.73% 99.76% 99.78% 99.80% - 99.80%
Debt to EBITDA
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Debt to EBITDA
-1.51 -1.52 -1.73 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to EBITDA
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Debt to NOPAT
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Debt to NOPAT
-2.10 -2.11 -2.40 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to NOPAT
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Altman Z-Score
30.12 37.51 40.79 36.64 33.61 41.11 43.01 32.10 28.28 - 24.63
Noncontrolling Interest Sharing Ratio
0.22% 0.21% 0.20% 0.18% 0.34% 0.32% 0.29% 0.27% 0.24% - 0.22%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
5.74 7.13 7.36 7.03 6.62 7.89 8.16 8.42 7.94 - 7.61
Quick Ratio
5.42 6.68 6.95 6.69 6.29 7.43 7.83 8.13 7.68 - 7.29
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-190 -289 -252 -208 -81 -26 52 49 202 130 198
Operating Cash Flow to CapEx
232.59% 132.74% 574.22% 320.19% 203.91% 153.26% 564.86% 726.64% 534.66% - 734.58%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 -2.04 0.00 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 4.30 0.00 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 2.96 0.00 0.00 0.00 0.00 0.00 - 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.62 0.60 0.58 0.56 0.54 0.54 0.52 0.50 0.48 - 0.48
Accounts Receivable Turnover
5.77 5.04 5.49 5.70 5.60 5.21 5.81 6.00 5.96 - 5.98
Inventory Turnover
23.67 15.99 49.13 40.91 35.79 33.40 37.43 14.48 13.07 - 12.74
Fixed Asset Turnover
1.45 1.42 1.44 1.41 1.38 1.39 1.38 1.37 1.33 - 1.27
Accounts Payable Turnover
2.42 1.66 4.75 3.57 3.16 3.28 3.15 1.09 1.02 - 1.02
Days Sales Outstanding (DSO)
63.23 72.44 66.44 64.09 65.14 70.03 62.83 60.82 61.22 - 61.07
Days Inventory Outstanding (DIO)
15.42 22.83 7.43 8.92 10.20 10.93 9.75 25.21 27.93 - 28.65
Days Payable Outstanding (DPO)
150.56 219.67 76.77 102.34 115.64 111.14 115.79 335.94 358.04 - 357.67
Cash Conversion Cycle (CCC)
-71.91 -124.40 -2.90 -29.33 -40.30 -30.19 -43.21 -249.91 -268.89 - -267.95
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,816 4,145 4,106 4,126 4,222 4,527 4,418 4,418 4,376 4,705 4,592
Invested Capital Turnover
1.12 1.05 1.10 1.09 1.09 1.04 1.08 1.09 1.08 - 1.03
Increase / (Decrease) in Invested Capital
500 590 606 492 406 381 312 292 154 179 173
Enterprise Value (EV)
39,068 43,487 49,152 46,959 45,906 52,043 54,598 39,063 36,398 - 27,713
Market Capitalization
41,664 46,130 52,217 50,357 49,580 55,817 58,961 43,831 41,622 - 31,895
Book Value per Share
$6.70 $7.07 $7.46 $7.82 $8.20 $8.62 $9.09 $9.50 $9.92 $10.11 $9.11
Tangible Book Value per Share
$6.09 $6.45 $6.85 $7.21 $7.59 $8.02 $8.48 $8.90 $9.32 $9.51 $8.51
Total Capital
6,446 6,813 7,197 7,549 7,920 8,324 8,803 9,207 9,619 9,807 8,791
Total Debt
9.46 0.45 0.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
9.46 0.45 0.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-2,621 -2,668 -3,090 -3,422 -3,698 -3,797 -4,384 -4,789 -5,243 -5,102 -4,200
Capital Expenditures (CapEx)
161 122 86 137 237 116 124 60 100 68 80
Debt-free, Cash-free Net Working Capital (DFCFNWC)
330 554 495 367 320 540 318 282 177 460 332
Debt-free Net Working Capital (DFNWC)
2,960 3,222 3,586 3,790 4,018 4,337 4,702 5,071 5,421 5,562 4,531
Net Working Capital (NWC)
2,960 3,222 3,586 3,790 4,018 4,337 4,702 5,071 5,421 5,562 4,531
Net Nonoperating Expense (NNE)
-22 -24 -28 -39 -36 -31 -41 -54 -47 -42 -30
Net Nonoperating Obligations (NNO)
-2,621 -2,668 -3,090 -3,422 -3,698 -3,797 -4,384 -4,789 -5,243 -5,102 -4,200
Total Depreciation and Amortization (D&A)
43 45 51 51 55 54 55 54 54 56 59
Debt-free, Cash-free Net Working Capital to Revenue
8.26% 13.66% 11.89% 8.67% 7.34% 11.98% 6.92% 6.07% 3.81% - 7.15%
Debt-free Net Working Capital to Revenue
74.08% 79.37% 86.08% 89.44% 92.09% 96.24% 102.42% 109.13% 116.45% - 97.68%
Net Working Capital to Revenue
74.08% 79.37% 86.08% 89.44% 92.09% 96.24% 102.42% 109.13% 116.45% - 97.68%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.35 $0.34 $0.40 $0.34 $0.38 $0.40 $0.42 $0.41 $0.42 $0.36 $0.43
Adjusted Weighted Average Basic Shares Outstanding
958.13M 960.53M 961.81M 960.74M 963.18M 964.75M 966.23M 965.31M 967.65M 967.21M 936.29M
Adjusted Diluted Earnings per Share
$0.34 $0.33 $0.39 $0.34 $0.37 $0.40 $0.42 $0.41 $0.41 $0.36 $0.43
Adjusted Weighted Average Diluted Shares Outstanding
971.68M 974.59M 976.45M 974.80M 976.51M 977.91M 978.09M 977.56M 977.10M 975.09M 942.77M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.34 $0.00 $0.00 $0.00 $0.41 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
960.23M 961.46M 962.30M 963.29M 963.53M 966.09M 966.94M 967.73M 968.02M 963.31M 925.81M
Normalized Net Operating Profit after Tax (NOPAT)
311 301 354 284 325 356 364 341 356 308 371
Normalized NOPAT Margin
30.44% 29.51% 31.39% 26.53% 28.36% 30.58% 30.04% 30.30% 30.79% - 30.00%
Pre Tax Income Margin
41.48% 40.26% 41.88% 38.21% 39.35% 39.80% 41.50% 42.52% 42.17% - 40.59%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 3.57 0.00 0.00 0.00 0.00 0.00 - 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 2.78 0.00 0.00 0.00 0.00 0.00 - 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 2.23 0.00 0.00 0.00 0.00 0.00 - 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 1.43 0.00 0.00 0.00 0.00 0.00 - 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%

Financials Breakdown Chart

Key Financial Trends

Copart’s latest results show continued top-line growth and strong profitability, although cash generation softened in the third quarter of fiscal 2026. Revenue increased to $1.24 billion in Q3 2026 from $1.21 billion in the restated year-earlier quarter, a gain of approximately 2%. Operating income rose 3% to $464.3 million, while the gross margin improved to approximately 87% from 86%. However, net income declined slightly to $401.4 million from $405.3 million, partly reflecting lower interest and investment income.

Over the available period, Copart has expanded meaningfully. Quarterly revenue rose from $939.9 million in Q3 2022 to $1.24 billion in Q3 2026, while quarterly net income increased from $278.6 million to $401.4 million. Plant, property and equipment also grew from $2.40 billion to $3.72 billion, indicating continued investment in the company’s operating footprint.

The balance sheet remains particularly strong. At April 30, 2026, Copart held $3.35 billion in cash and equivalents plus $845.6 million in short-term investments, compared with total liabilities of only $857.6 million. The company reported no material long-term debt in the latest period. Still, the quarter included substantial cash uses: $1.41 billion for share repurchases, $80.9 million for capital expenditures and $845.6 million for investment purchases. These outflows drove a $1.75 billion decline in cash and equivalents during the quarter.

  • Revenue continues to grow: Q3 2026 revenue increased approximately 2% year over year and is about 32% above Q3 2022 levels.
  • Operating profitability improved: Operating income rose to $464.3 million, and the operating margin expanded to roughly 37.5% from 37.2% in the restated Q3 2025.
  • Gross margins remain exceptionally high: Gross profit was $1.08 billion, representing approximately 87% of revenue.
  • Long-term earnings growth is evident: Quarterly net income increased from $278.6 million in Q3 2022 to $401.4 million in Q3 2026.
  • Copart maintains substantial financial flexibility: Cash, equivalents and short-term investments totaled approximately $4.20 billion, far exceeding reported liabilities of $857.6 million.
  • Debt exposure is minimal: Copart’s latest balance sheet contains no significant long-term debt, limiting interest-rate and refinancing risk.
  • Share repurchases supported per-share results: Basic weighted-average shares declined to 936.3 million from 966.2 million year over year, helping basic EPS rise to $0.43 from $0.42 despite slightly lower net income.
  • Capital investment remains elevated: Quarterly capital expenditures were $80.9 million, below the year-earlier $128.0 million but still indicative of ongoing expansion and infrastructure spending.
  • Operating cash flow weakened: Cash flow from operations fell to $584.2 million from $700.9 million year over year, primarily because the benefit from changes in operating assets and liabilities declined to $112.9 million from $233.7 million.
  • Cash balances contracted sharply: Net cash declined by $1.75 billion in Q3 2026, with share repurchases and investment purchases substantially exceeding operating cash flow. Continued capital returns at this pace could reduce liquidity available for acquisitions or expansion.

Investor takeaway: Copart’s core business continues to produce high margins, rising revenue and strong balance-sheet returns. The main issues to monitor are weaker working-capital cash generation and the aggressive use of cash for buybacks and investments. Comparisons should also be made carefully because several prior-period statements in the supplied data were marked as restated.

09/05/26 09:57 AM ETAI Generated. May Contain Errors.

Copart Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Copart's financial year ends in July. Their financial year 2025 ended on July 31, 2025.

Copart's net income appears to be on an upward trend, with a most recent value of $1.55 billion in 2025, rising from $219.78 million in 2015. The previous period was $1.36 billion in 2024. View Copart's forecast to see where analysts expect Copart to go next.

Copart's total operating income in 2025 was $1.70 billion, based on the following breakdown:
  • Total Gross Profit: $4.04 billion
  • Total Operating Expenses: $2.35 billion

Over the last 10 years, Copart's total revenue changed from $1.15 billion in 2015 to $4.65 billion in 2025, a change of 305.5%.

Copart's total liabilities were at $883.41 million at the end of 2025, a 0.5% increase from 2024, and a 5.9% increase since 2015.

In the past 10 years, Copart's cash and equivalents has ranged from $0.00 in 2019 to $2.78 billion in 2025, and is currently $2.78 billion as of their latest financial filing in 2025.

Over the last 10 years, Copart's book value per share changed from 7.62 in 2015 to 9.50 in 2025, a change of 24.6%.



Financial statements for NASDAQ:CPRT last updated on 6/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners