Free Trial

Cintas (CTAS) Financials

Cintas logo
$226.24 -1.28 (-0.56%)
Closing price 11/13/2026 04:00 PM Eastern
Extended Trading
$225.91 -0.33 (-0.15%)
As of 11/13/2026 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Cintas

Annual Income Statements for Cintas

This table shows Cintas' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 5/31/2016 5/31/2017 5/31/2018 5/31/2019 5/31/2020 5/31/2021 5/31/2022 5/31/2023 5/31/2024 5/31/2025 5/31/2026
Net Income / (Loss) Attributable to Common Shareholders
694 481 843 885 876 1,111 1,236 1,348 1,572 1,812 2,000
Consolidated Net Income / (Loss)
694 481 843 885 876 1,111 1,236 1,348 1,572 1,812 2,000
Net Income / (Loss) Continuing Operations
449 457 784 883 876 1,111 1,236 1,348 1,572 1,812 2,000
Total Pre-Tax Income
705 687 841 1,102 1,058 1,288 1,499 1,693 1,974 2,264 2,505
Total Operating Income
769 774 950 1,134 1,163 1,385 1,587 1,803 2,069 2,360 2,607
Total Gross Profit
2,101 2,380 2,909 3,129 3,234 3,315 3,632 4,173 4,686 5,174 5,708
Total Revenue
4,796 5,323 6,477 6,892 7,085 7,116 7,854 8,816 9,597 10,340 11,265
Operating Revenue
4,796 5,323 6,477 6,892 7,085 7,116 7,854 8,816 9,597 10,340 11,265
Total Cost of Revenue
2,694 2,943 3,568 3,764 3,851 3,802 4,222 4,642 4,910 5,166 5,557
Operating Cost of Revenue
2,694 2,943 3,568 3,764 3,851 3,802 4,222 4,642 4,910 5,166 5,557
Total Operating Expenses
1,332 1,607 1,959 1,995 2,071 1,929 2,045 2,371 2,618 2,814 3,101
Selling, General & Admin Expense
1,332 1,527 1,917 1,981 2,071 1,929 2,045 2,371 2,618 2,814 3,086
Restructuring Charge
0.00 79 42 14 - - - - 0.00 0.00 15
Total Other Income / (Expense), net
-64 -86 -109 -31 -104 -98 -89 -110 -95 -96 -101
Interest Expense
65 87 110 102 105 98 89 111 101 101 106
Interest & Investment Income
0.90 0.24 1.34 71 0.99 0.47 0.24 1.72 5.74 5.58 5.11
Income Tax Expense
257 230 57 220 182 177 263 345 402 452 505
Basic Earnings per Share
$6.30 $4.49 $7.78 $8.25 $8.36 $10.52 $11.92 $3.30 $3.85 $4.48 $4.97
Weighted Average Basic Shares Outstanding
108.22M 104.96M 108.30M 107.30M 103.50M 102.97M 101.19M 101.74M 100.77M 402.98M 400.17M
Diluted Earnings per Share
$6.21 $4.38 $7.56 $7.99 $8.11 $10.24 $11.65 $3.25 $3.79 $4.40 $4.91
Weighted Average Diluted Shares Outstanding
108.22M 104.96M 108.30M 107.30M 103.50M 102.97M 101.19M 101.74M 100.77M 402.98M 400.17M
Weighted Average Basic & Diluted Shares Outstanding
108.22M 104.96M 108.30M 107.30M 103.50M 102.97M 101.19M 101.74M 100.77M 402.98M 400.17M
Cash Dividends to Common per Share
$1.05 $1.33 $1.62 $2.05 $2.55 $5.01 $3.80 $1.15 $1.35 $1.56 $1.80

Quarterly Income Statements for Cintas

This table shows Cintas' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026 5/31/2026 8/31/2026
Net Income / (Loss) Attributable to Common Shareholders
398 414 452 448 463 448 491 495 502 511 552
Consolidated Net Income / (Loss)
398 414 452 448 463 448 491 495 502 511 552
Net Income / (Loss) Continuing Operations
398 414 452 448 463 448 491 495 502 511 552
Total Pre-Tax Income
496 527 537 566 586 575 596 629 632 648 690
Total Operating Income
521 548 561 591 610 597 618 656 660 673 712
Total Gross Profit
1,188 1,215 1,252 1,277 1,319 1,326 1,367 1,412 1,448 1,480 1,554
Total Revenue
2,406 2,471 2,502 2,562 2,609 2,668 2,718 2,800 2,841 2,905 3,014
Operating Revenue
2,406 2,471 2,502 2,562 2,609 2,668 2,718 2,800 2,841 2,905 3,014
Total Cost of Revenue
1,218 1,255 1,249 1,285 1,290 1,342 1,352 1,388 1,393 1,425 1,460
Operating Cost of Revenue
1,218 1,255 1,249 1,285 1,290 1,342 1,352 1,388 1,393 1,425 1,460
Total Operating Expenses
667 668 691 685 709 729 749 757 789 807 842
Selling, General & Admin Expense
667 668 691 685 709 729 749 757 789 792 827
Restructuring Charge
- - - - - - 0.00 - - - 14
Total Other Income / (Expense), net
-25 -20 -24 -26 -23 -22 -22 -27 -27 -25 -22
Interest Expense
26 24 26 27 25 24 24 28 28 26 25
Interest & Investment Income
0.93 3.62 1.25 0.96 1.35 2.02 2.21 0.87 0.81 1.23 2.65
Income Tax Expense
99 113 85 117 123 127 105 133 130 137 138
Basic Earnings per Share
$0.98 $4.07 $1.12 $1.11 $1.14 $1.11 $1.21 $1.23 $1.25 $1.28 $1.37
Weighted Average Basic Shares Outstanding
101.46M 100.77M 403.30M 403.54M 403.79M 402.98M 401.87M 399.89M 400.09M 400.17M 397.08M
Diluted Earnings per Share
$0.96 $4.00 $1.10 $1.09 $1.13 $1.11 $1.20 $1.21 $1.24 $1.28 $1.36
Weighted Average Diluted Shares Outstanding
101.46M 100.77M 403.30M 403.54M 403.79M 402.98M 401.87M 399.89M 400.09M 400.17M 397.08M
Weighted Average Basic & Diluted Shares Outstanding
101.46M 100.77M 403.30M 403.54M 403.79M 402.98M 401.87M 399.89M 400.09M 400.17M 397.08M
Cash Dividends to Common per Share
$0.34 $1.35 $0.39 $0.39 $0.39 $0.39 $0.45 $0.45 $0.45 $0.45 $0.52

Annual Cash Flow Statements for Cintas

This table details how cash moves in and out of Cintas' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 5/31/2016 5/31/2017 5/31/2018 5/31/2019 5/31/2020 5/31/2021 5/31/2022 5/31/2023 5/31/2024 5/31/2025 5/31/2026
Net Change in Cash & Equivalents
-524 30 -31 -42 49 348 -403 34 218 -78 25
Net Cash From Operating Activities
836 764 964 1,068 1,291 1,361 1,538 1,586 2,069 2,166 2,276
Net Cash From Continuing Operating Activities
466 764 964 1,071 1,291 1,361 1,538 1,586 2,069 2,166 2,276
Net Income / (Loss) Continuing Operations
694 481 843 885 876 1,111 1,236 1,348 1,572 1,812 2,000
Consolidated Net Income / (Loss)
694 481 843 885 876 1,111 1,236 1,348 1,572 1,812 2,000
Depreciation Expense
150 172 215 224 236 244 249 267 281 303 319
Amortization Expense
16 25 64 136 143 144 150 152 176 191 194
Non-Cash Adjustments To Reconcile Net Income
79 117 16 70 125 95 67 104 117 109 128
Changes in Operating Assets and Liabilities, net
-102 -30 -174 -244 -88 -233 -165 -285 -77 -250 -365
Net Cash From Investing Activities
-488 -2,310 -136 -236 -285 -137 -403 -382 -603 -624 -568
Net Cash From Continuing Investing Activities
128 -2,310 -136 -236 -285 -137 -403 -382 -603 -624 -568
Purchase of Property, Plant & Equipment
-275 -273 -272 -277 -230 -143 -241 -331 -409 -409 -395
Acquisitions
-157 -2,102 -19 -9.81 -54 -10 -164 -46 -187 -233 -165
Purchase of Investments
-494 -181 -154 -18 -10 -4.30 -6.08 -4.57 -7.55 -7.20 -8.25
Sale of Property, Plant & Equipment
- - 0.00 3.20 13 32 15 0.00 0.00 24 0.00
Other Investing Activities, net
4.14 -0.20 1.36 -7.81 -4.66 -11 -7.01 0.42 0.52 1.37 -0.52
Net Cash From Financing Activities
-867 1,579 -864 -873 -955 -880 -1,538 -1,167 -1,248 -1,619 -1,682
Net Cash From Continuing Financing Activities
-867 1,579 -864 -873 -955 -880 -1,538 -1,167 -1,248 -1,619 -1,682
Repayment of Debt
0.47 -273 -603 -14 -201 -4.38 -1,206 -321 -18 -472 -32
Repurchase of Common Equity
-780 -21 -127 -1,016 -465 -554 -1,526 -399 -700 -935 -952
Payment of Dividends
-115 -142 -176 -221 -268 -451 -375 -450 -531 -612 -701
Issuance of Debt
0.00 1,983 0.00 313 -113 0.00 1,452 0.00 0.00 398 0.00
Issuance of Common Equity
28 32 42 65 91 130 118 3.02 1.37 0.90 3.81
Effect of Exchange Rate Changes
-5.22 -2.13 5.14 -1.00 -2.12 4.58 -0.22 -4.19 0.21 -1.30 -0.74

Quarterly Cash Flow Statements for Cintas

This table details how cash moves in and out of Cintas' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026 5/31/2026 8/31/2026
Net Change in Cash & Equivalents
43 214 -241 21 121 21 -126 63 -18 106 -45
Net Cash From Operating Activities
657 693 460 441 622 636 414 531 621 709 572
Net Cash From Continuing Operating Activities
657 693 460 441 622 636 414 531 621 709 572
Net Income / (Loss) Continuing Operations
398 414 452 448 463 448 491 495 502 511 552
Consolidated Net Income / (Loss)
398 414 452 448 463 448 491 495 502 511 552
Depreciation Expense
71 73 74 76 76 78 78 79 80 82 79
Amortization Expense
41 42 47 55 51 44 48 48 49 49 48
Non-Cash Adjustments To Reconcile Net Income
31 32 33 28 17 31 30 32 34 31 31
Changes in Operating Assets and Liabilities, net
117 131 -145 -165 15 35 -233 -124 -44 36 -138
Net Cash From Investing Activities
-221 -105 -109 -235 -125 -149 -116 -193 -101 -158 -117
Net Cash From Continuing Investing Activities
-221 -105 -109 -235 -125 -149 -116 -193 -101 -158 -117
Purchase of Property, Plant & Equipment
-107 -102 -93 -101 -100 -115 -102 -106 -91 -96 -108
Acquisitions
-111 -1.81 -9.44 -145 -44 -34 -7.60 -86 -9.45 -62 -3.92
Purchase of Investments
-0.12 0.05 -7.12 0.03 0.03 -0.13 -6.54 0.03 -1.77 0.02 -7.18
Other Investing Activities, net
-2.90 -1.68 0.00 6.25 0.39 -0.42 -0.13 -1.00 1.04 -0.44 1.26
Net Cash From Financing Activities
-394 -374 -591 -184 -374 -468 -424 -275 -540 -443 -500
Net Cash From Continuing Financing Activities
-394 -374 -591 -184 -374 -468 -424 -275 -540 -443 -500
Repayment of Debt
-1.52 -4.63 -4.46 -5.45 -8.01 -452 -2.81 -8.28 -6.46 -15 -3.92
Repurchase of Common Equity
-45 -232 -615 -37 -27 -257 -266 -636 -32 -19 -316
Payment of Dividends
-137 -138 -138 -157 -158 -158 -158 -182 -181 -181 -181
Issuance of Common Equity
0.35 0.10 0.23 0.34 0.12 0.20 2.67 0.43 0.06 0.65 0.16
Effect of Exchange Rate Changes
0.56 -0.14 -0.25 -1.56 -1.98 2.49 -0.08 -0.66 1.92 -1.91 -0.22

Annual Balance Sheets for Cintas

This table presents Cintas' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 5/31/2016 5/31/2017 5/31/2018 5/31/2019 5/31/2020 5/31/2021 5/31/2022 5/31/2023 5/31/2024 5/31/2025 5/31/2026
Total Assets
4,099 6,844 6,958 7,437 7,670 8,237 8,147 8,546 9,169 9,825 10,529
Total Current Assets
1,591 1,954 1,978 2,236 2,310 2,843 2,632 2,938 3,185 3,436 3,853
Cash & Equivalents
139 169 139 97 145 494 90 124 342 264 289
Accounts Receivable
546 736 805 910 870 902 1,006 1,153 1,244 1,417 1,555
Inventories, net
249 278 280 335 409 482 472 507 410 447 446
Prepaid Expenses
26 30 32 103 115 134 125 143 149 170 286
Other Current Assets
538 636 702 784 770 810 917 1,012 1,040 1,137 1,276
Plant, Property, & Equipment, net
994 1,324 1,383 1,431 1,403 1,318 1,324 1,396 1,534 1,652 1,741
Total Noncurrent Assets
1,515 3,566 3,598 3,770 3,957 4,075 4,192 4,211 4,449 4,737 4,936
Long-Term Investments
125 165 176 192 - 275 243 247 302 340 439
Goodwill
1,276 2,782 2,847 2,842 2,870 2,913 3,043 3,056 3,212 3,400 3,544
Intangible Assets
78 587 546 495 - 408 392 347 322 310 559
Other Noncurrent Operating Assets
14 32 29 240 1,087 479 514 561 613 687 394
Total Liabilities & Shareholders' Equity
4,099 6,844 6,958 7,437 7,670 8,237 8,147 8,546 9,169 9,825 10,529
Total Liabilities
2,256 4,541 3,942 4,434 4,435 4,549 4,839 4,682 4,852 5,141 5,389
Total Current Liabilities
816 1,131 776 1,128 885 1,934 1,433 1,230 1,829 1,645 2,687
Short-Term Debt
250 363 0.00 312 0.00 899 312 0.00 450 0.00 999
Accounts Payable
111 177 215 226 231 231 252 302 339 485 461
Accrued Expenses
343 430 420 434 457 519 589 633 761 875 889
Current Deferred & Payable Income Tax Liabilities
- - - 0.00 27 - 0.00 12 19 4.03 44
Current Employee Benefit Liabilities
101 150 141 156 127 241 237 239 214 230 237
Other Current Liabilities
- - - 0.00 43 44 44 44 46 51 57
Total Noncurrent Liabilities
1,441 3,410 3,166 3,306 3,549 2,615 3,406 3,452 3,024 3,496 2,702
Long-Term Debt
1,044 2,771 2,535 2,538 2,540 1,643 2,484 2,486 2,026 2,425 1,429
Noncurrent Deferred & Payable Income Tax Liabilities
259 469 353 438 389 387 474 498 476 472 538
Other Noncurrent Operating Liabilities
137 170 278 331 621 585 448 468 522 600 735
Total Equity & Noncontrolling Interests
1,843 2,303 3,017 3,003 3,235 3,688 3,308 3,864 4,316 4,684 5,140
Total Preferred & Common Equity
1,843 2,303 3,017 3,003 3,235 3,688 3,308 3,864 4,316 4,684 5,140
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,843 2,303 3,017 3,003 3,235 3,688 3,308 3,864 4,316 4,684 5,140
Common Stock
615 709 864 1,068 1,274 1,516 1,772 2,032 2,305 2,593 2,851
Retained Earnings
4,806 5,171 5,838 6,691 7,297 7,877 8,719 9,597 10,618 11,798 13,074
Treasury Stock
-3,553 -3,574 -3,701 -4,718 -5,182 -5,736 -7,291 -7,843 - - -10,870
Accumulated Other Comprehensive Income / (Loss)
-25 -3.03 16 -39 -153 31 108 78 91 84 84

Quarterly Balance Sheets for Cintas

This table presents Cintas' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026 Q1 2027
Period end date 8/31/2023 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 8/31/2025 11/30/2025 2/28/2026 8/31/2026
Total Assets
8,720 8,814 8,979 9,169 9,069 9,367 9,611 9,838 10,133 10,234 10,653
Total Current Assets
2,988 3,037 3,031 3,185 3,043 3,170 3,341 3,376 3,540 3,603 3,932
Cash & Equivalents
88 86 128 342 101 122 243 138 201 183 244
Accounts Receivable
1,197 1,274 1,262 1,244 1,294 1,370 1,398 1,421 1,484 1,543 1,588
Inventories, net
498 475 451 410 399 395 421 450 448 451 433
Prepaid Expenses
182 167 164 149 188 178 179 195 194 186 357
Other Current Assets
1,022 1,036 1,026 1,040 1,061 1,094 1,100 1,172 1,213 1,241 1,310
Plant, Property, & Equipment, net
1,439 1,464 1,506 1,534 1,555 1,591 1,610 1,677 1,703 1,717 1,768
Total Noncurrent Assets
4,293 4,313 4,442 4,449 4,471 4,605 4,659 4,785 4,890 4,914 4,953
Long-Term Investments
267 270 294 302 326 340 337 370 386 407 449
Goodwill
3,105 3,121 3,212 3,212 3,224 3,323 3,354 3,411 3,484 3,499 3,549
Intangible Assets
522 509 522 322 311 508 525 298 552 542 548
Other Noncurrent Operating Assets
399 414 413 613 610 435 444 706 468 466 407
Total Liabilities & Shareholders' Equity
8,720 8,814 8,979 9,169 9,069 9,367 9,611 9,838 10,133 10,234 10,653
Total Liabilities
4,642 4,819 4,745 4,852 5,047 5,073 5,019 5,082 5,678 5,445 5,448
Total Current Liabilities
1,169 1,358 1,274 1,829 1,985 2,008 1,941 1,508 2,076 1,817 2,705
Short-Term Debt
- 210 - 450 616 631 450 - 551 229 999
Accounts Payable
315 317 308 339 396 418 408 462 503 481 507
Accrued Expenses
592 619 721 761 717 754 825 780 798 831 841
Current Deferred & Payable Income Tax Liabilities
101 13 18 19 85 0.00 0.00 79 3.65 11 140
Current Employee Benefit Liabilities
117 154 183 214 125 158 209 135 168 210 159
Other Current Liabilities
44 44 44 46 47 47 49 52 53 54 58
Total Noncurrent Liabilities
3,473 3,462 3,471 3,024 3,062 3,066 3,078 3,574 3,602 3,628 2,744
Long-Term Debt
2,477 2,474 2,475 2,026 2,026 2,027 2,027 2,426 2,427 2,427 1,430
Noncurrent Deferred & Payable Income Tax Liabilities
500 497 481 476 474 477 467 484 495 508 549
Other Noncurrent Operating Liabilities
496 490 515 522 561 562 583 664 680 694 765
Total Equity & Noncontrolling Interests
4,078 3,994 4,234 4,316 4,021 4,293 4,592 4,756 4,455 4,788 5,205
Total Preferred & Common Equity
4,078 3,994 4,234 4,316 4,021 4,293 4,592 4,756 4,455 4,788 5,205
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
4,078 3,994 4,234 4,316 4,021 4,293 4,592 4,756 4,455 4,788 5,205
Common Stock
2,121 2,180 2,246 2,305 2,416 2,474 2,526 2,694 2,744 2,808 2,932
Retained Earnings
9,844 10,081 10,341 10,618 10,912 11,203 11,508 12,107 12,422 12,744 13,417
Treasury Stock
-7,975 - -8,440 - - - -9,499 -10,126 - -10,839 -11,235
Accumulated Other Comprehensive Income / (Loss)
87 93 86 91 83 69 57 80 68 76 91

Annual Metrics And Ratios for Cintas

This table displays calculated financial ratios and metrics derived from Cintas' official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 5/31/2016 5/31/2017 5/31/2018 5/31/2019 5/31/2020 5/31/2021 5/31/2022 5/31/2023 5/31/2024 5/31/2025 5/31/2026
DEI Shares Outstanding
- - - - - - - - - - 400,087,119.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 400,087,119.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 5.00
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.75% 11.00% 21.66% 6.42% 2.80% 0.44% 10.37% 12.24% 8.86% 7.75% 8.94%
EBITDA Growth
11.39% 3.86% 26.69% 21.51% 3.22% 15.03% 12.05% 11.31% 13.53% 13.00% 9.30%
EBIT Growth
12.48% 0.62% 22.77% 19.34% 2.57% 19.16% 14.57% 13.56% 14.75% 14.07% 10.46%
NOPAT Growth
13.84% 5.24% 72.02% 2.51% 6.09% 24.15% 9.50% 9.66% 14.77% 14.66% 10.17%
Net Income Growth
61.05% -30.69% 75.28% 5.03% -1.01% 26.82% 11.23% 9.08% 16.59% 15.32% 10.36%
EPS Growth
71.07% -29.47% 72.60% 5.69% 1.50% 26.26% 13.77% 11.50% 16.63% 16.10% 11.59%
Operating Cash Flow Growth
39.71% -8.59% 26.22% 10.76% 20.94% 5.36% 13.00% 3.91% 30.16% 4.71% 5.10%
Free Cash Flow Firm Growth
-67.03% -1,165.23% 139.68% -17.00% 54.20% 52.02% -26.65% 22.66% 20.55% 3.50% 14.12%
Invested Capital Growth
13.20% 82.27% 3.65% 6.22% 1.19% -2.98% 5.66% 3.62% 2.82% 5.83% 5.14%
Revenue Q/Q Growth
2.71% 7.44% 2.20% 1.83% -2.40% 3.13% 3.14% 2.44% 1.98% 1.94% 2.15%
EBITDA Q/Q Growth
3.17% 0.98% 8.65% 4.78% -6.33% 9.28% 2.70% 3.22% 3.57% 2.03% 2.63%
EBIT Q/Q Growth
3.39% -1.63% 10.24% 4.51% -8.43% 12.05% 3.12% 3.82% 3.86% 2.16% 2.99%
NOPAT Q/Q Growth
3.52% -1.46% 11.14% 4.33% -7.74% 11.31% 1.92% 3.86% 4.09% 1.89% 3.22%
Net Income Q/Q Growth
3.85% -8.85% 13.76% 4.73% -8.51% 12.47% 2.21% 3.99% 4.53% 1.91% 3.24%
EPS Q/Q Growth
5.43% -9.50% 13.51% 5.41% -8.05% 12.16% 3.01% 4.25% 4.55% 0.00% 1.45%
Operating Cash Flow Q/Q Growth
61.43% -25.28% 2.46% 9.64% -3.02% 7.85% 6.56% 0.19% 7.19% -2.58% 3.12%
Free Cash Flow Firm Q/Q Growth
-19.60% -837.09% 149.09% 26.41% -17.63% 53.94% -22.24% 6.99% 10.83% -7.28% 5.83%
Invested Capital Q/Q Growth
1.01% 66.91% -0.27% -1.73% 0.24% -5.91% -0.55% -0.97% -2.20% 0.26% -0.21%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
43.82% 44.71% 44.91% 45.39% 45.64% 46.58% 46.24% 47.34% 48.83% 50.04% 50.67%
EBITDA Margin
19.48% 18.23% 18.98% 21.67% 21.76% 24.92% 25.30% 25.09% 26.17% 27.60% 27.69%
Operating Margin
16.03% 14.53% 14.67% 16.45% 16.41% 19.47% 20.21% 20.45% 21.56% 22.82% 23.14%
EBIT Margin
16.03% 14.53% 14.67% 16.45% 16.41% 19.47% 20.21% 20.45% 21.56% 22.82% 23.14%
Profit (Net Income) Margin
14.46% 9.03% 13.01% 12.84% 12.36% 15.61% 15.73% 15.29% 16.38% 17.53% 17.75%
Tax Burden Percent
98.33% 69.93% 100.19% 80.28% 82.78% 86.27% 82.45% 79.62% 79.63% 80.04% 79.83%
Interest Burden Percent
91.73% 88.85% 88.54% 97.25% 91.02% 92.95% 94.42% 93.92% 95.41% 95.95% 96.12%
Effective Tax Rate
36.40% 33.48% 6.79% 19.94% 17.19% 13.73% 17.55% 20.38% 20.37% 19.96% 20.17%
Return on Invested Capital (ROIC)
18.73% 13.15% 17.21% 16.81% 17.20% 21.55% 23.31% 24.43% 27.17% 29.85% 31.18%
ROIC Less NNEP Spread (ROIC-NNEP)
47.01% 11.31% 15.49% 15.86% 13.70% 17.51% 19.86% 20.62% 23.33% 25.67% 26.59%
Return on Net Nonoperating Assets (RNNOA)
18.01% 10.04% 14.47% 12.60% 10.88% 10.54% 12.02% 13.16% 11.26% 10.42% 9.53%
Return on Equity (ROE)
36.74% 23.19% 31.68% 29.41% 28.09% 32.09% 35.33% 37.59% 38.42% 40.27% 40.71%
Cash Return on Invested Capital (CROIC)
6.35% -45.13% 13.62% 10.77% 16.02% 24.58% 17.81% 20.88% 24.39% 24.19% 26.17%
Operating Return on Assets (OROA)
18.55% 14.14% 13.76% 15.75% 15.39% 17.42% 19.38% 21.60% 23.35% 24.85% 25.61%
Return on Assets (ROA)
16.73% 8.79% 12.21% 12.30% 11.60% 13.97% 15.08% 16.15% 17.74% 19.08% 19.65%
Return on Common Equity (ROCE)
36.74% 23.19% 31.68% 29.41% 28.09% 32.09% 35.33% 37.59% 38.42% 40.27% 40.71%
Return on Equity Simple (ROE_SIMPLE)
37.64% 20.88% 27.93% 29.47% 27.08% 30.13% 37.35% 34.89% 36.41% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
489 515 885 908 963 1,195 1,309 1,435 1,647 1,889 2,081
NOPAT Margin
10.20% 9.67% 13.67% 13.17% 13.59% 16.80% 16.66% 16.28% 17.16% 18.27% 18.47%
Net Nonoperating Expense Percent (NNEP)
-28.28% 1.85% 1.72% 0.94% 3.50% 4.05% 3.45% 3.81% 3.83% 4.19% 4.59%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 26.57% 27.49%
Cost of Revenue to Revenue
56.18% 55.29% 55.09% 54.61% 54.36% 53.42% 53.76% 52.66% 51.17% 49.96% 49.33%
SG&A Expenses to Revenue
27.78% 28.69% 29.60% 28.74% 29.23% 27.11% 26.03% 26.89% 27.28% 27.22% 27.40%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
27.78% 30.18% 30.24% 28.95% 29.23% 27.11% 26.03% 26.89% 27.28% 27.22% 27.53%
Earnings before Interest and Taxes (EBIT)
769 774 950 1,134 1,163 1,385 1,587 1,803 2,069 2,360 2,607
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
934 970 1,229 1,494 1,542 1,773 1,987 2,212 2,511 2,854 3,119
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.03 5.32 6.03 7.30 7.61 9.76 12.06 12.28 15.90 19.52 13.33
Price to Tangible Book Value (P/TBV)
18.96 0.00 0.00 0.00 67.45 98.24 0.00 102.92 87.78 93.86 52.39
Price to Revenue (P/Rev)
1.93 2.30 2.81 3.18 3.48 5.06 5.08 5.38 7.15 8.84 6.08
Price to Earnings (P/E)
13.35 25.50 21.58 24.78 28.12 32.39 32.27 35.21 43.68 50.47 34.26
Dividend Yield
1.21% 1.14% 0.95% 0.98% 1.08% 1.26% 0.98% 0.99% 0.80% 0.69% 1.05%
Earnings Yield
7.49% 3.92% 4.63% 4.03% 3.56% 3.09% 3.10% 2.84% 2.29% 1.98% 2.92%
Enterprise Value to Invested Capital (EV/IC)
3.69 2.98 3.90 4.40 4.80 6.91 7.34 8.29 11.46 14.34 10.27
Enterprise Value to Revenue (EV/Rev)
2.13 2.82 3.15 3.55 3.81 5.31 5.39 5.62 7.34 9.02 6.23
Enterprise Value to EBITDA (EV/EBITDA)
10.94 15.50 16.60 16.40 17.53 21.29 21.31 22.42 28.07 32.68 22.51
Enterprise Value to EBIT (EV/EBIT)
13.29 19.44 21.48 21.61 23.25 27.25 26.67 27.51 34.07 39.53 26.94
Enterprise Value to NOPAT (EV/NOPAT)
20.90 29.22 23.05 26.99 28.07 31.59 32.35 34.55 42.79 49.39 33.75
Enterprise Value to Operating Cash Flow (EV/OCF)
12.23 19.69 21.16 22.94 20.93 27.75 27.54 31.03 33.89 43.07 30.85
Enterprise Value to Free Cash Flow (EV/FCFF)
61.65 0.00 29.12 42.12 30.14 27.70 42.35 40.43 47.67 60.95 40.21
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.70 1.36 0.84 0.95 0.79 0.69 0.85 0.64 0.57 0.52 0.47
Long-Term Debt to Equity
0.57 1.20 0.84 0.85 0.79 0.45 0.75 0.64 0.47 0.52 0.28
Financial Leverage
0.38 0.89 0.93 0.79 0.79 0.60 0.61 0.64 0.48 0.41 0.36
Leverage Ratio
2.20 2.64 2.59 2.39 2.42 2.30 2.34 2.33 2.17 2.11 2.07
Compound Leverage Factor
2.01 2.35 2.30 2.33 2.20 2.14 2.21 2.19 2.07 2.02 1.99
Debt to Total Capital
41.26% 57.64% 45.67% 48.69% 43.98% 40.80% 45.80% 39.15% 36.45% 34.11% 32.08%
Short-Term Debt to Total Capital
7.97% 6.68% 0.00% 5.34% 0.00% 14.43% 5.10% 0.00% 6.62% 0.00% 13.20%
Long-Term Debt to Total Capital
33.29% 50.97% 45.67% 43.36% 43.98% 26.37% 40.70% 39.15% 29.83% 34.11% 18.88%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
58.74% 42.36% 54.33% 51.31% 56.02% 59.20% 54.20% 60.85% 63.55% 65.89% 67.92%
Debt to EBITDA
1.39 3.23 2.06 1.91 1.65 1.43 1.41 1.12 0.99 0.85 0.78
Net Debt to EBITDA
1.03 2.86 1.81 1.71 1.55 1.00 1.24 0.96 0.73 0.64 0.55
Long-Term Debt to EBITDA
1.12 2.86 2.06 1.70 1.65 0.93 1.25 1.12 0.81 0.85 0.46
Debt to NOPAT
2.65 6.09 2.86 3.14 2.64 2.13 2.14 1.73 1.50 1.28 1.17
Net Debt to NOPAT
1.96 5.40 2.51 2.82 2.49 1.48 1.88 1.47 1.11 0.96 0.82
Long-Term Debt to NOPAT
2.14 5.38 2.86 2.80 2.64 1.37 1.90 1.73 1.23 1.28 0.69
Altman Z-Score
6.12 3.97 5.53 5.84 6.31 7.64 8.23 9.62 12.08 14.42 11.39
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.95 1.73 2.55 1.98 2.61 1.47 1.84 2.39 1.74 2.09 1.43
Quick Ratio
0.93 0.82 1.22 0.89 1.15 0.72 0.77 1.04 0.87 1.02 0.69
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
166 -1,766 701 582 897 1,363 1,000 1,227 1,479 1,530 1,746
Operating Cash Flow to CapEx
303.47% 279.49% 354.86% 390.42% 595.18% 1,217.50% 682.40% 482.56% 507.92% 562.70% 576.12%
Free Cash Flow to Firm to Interest Expense
2.57 -20.41 6.36 5.72 8.51 13.88 11.26 11.03 14.68 15.14 16.43
Operating Cash Flow to Interest Expense
12.95 8.83 8.75 10.50 12.25 13.86 17.31 14.36 20.65 21.42 21.42
Operating Cash Flow Less CapEx to Interest Expense
8.68 5.67 6.29 7.81 10.20 12.72 14.77 11.39 16.58 17.61 17.70
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.16 0.97 0.94 0.96 0.94 0.89 0.96 1.06 1.08 1.09 1.11
Accounts Receivable Turnover
9.20 8.30 8.41 8.04 7.96 8.03 8.23 8.17 8.01 7.77 7.58
Inventory Turnover
11.33 11.16 12.78 12.24 10.36 8.54 8.85 9.49 10.71 12.05 12.43
Fixed Asset Turnover
5.14 4.59 4.79 4.90 5.00 5.23 5.95 6.48 6.55 6.49 6.64
Accounts Payable Turnover
24.43 20.44 18.20 17.07 16.85 16.47 17.51 16.77 15.31 12.53 11.75
Days Sales Outstanding (DSO)
39.68 43.97 43.41 45.40 45.86 45.45 44.33 44.70 45.59 46.98 48.16
Days Inventory Outstanding (DIO)
32.21 32.72 28.57 29.82 35.23 42.76 41.23 38.48 34.08 30.30 29.36
Days Payable Outstanding (DPO)
14.94 17.86 20.06 21.39 21.66 22.17 20.85 21.77 23.84 29.12 31.08
Cash Conversion Cycle (CCC)
56.95 58.82 51.92 53.83 59.44 66.04 64.72 61.40 55.82 48.15 46.44
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,772 5,053 5,238 5,564 5,630 5,461 5,770 5,979 6,148 6,506 6,840
Invested Capital Turnover
1.84 1.36 1.26 1.28 1.27 1.28 1.40 1.50 1.58 1.63 1.69
Increase / (Decrease) in Invested Capital
323 2,281 185 326 66 -168 309 209 169 358 334
Enterprise Value (EV)
10,221 15,037 20,404 24,495 27,027 37,761 42,343 49,583 70,480 93,279 70,219
Market Capitalization
9,261 12,260 18,183 21,934 24,633 35,987 39,881 47,468 68,648 91,458 68,519
Book Value per Share
$17.22 $21.86 $28.27 $28.71 $31.09 $35.10 $32.33 $37.99 $42.54 $11.60 $12.85
Tangible Book Value per Share
$4.56 ($10.13) ($3.52) ($3.20) $3.51 $3.49 ($1.24) $4.53 $7.71 $2.41 $3.27
Total Capital
3,137 5,436 5,552 5,852 5,775 6,230 6,104 6,350 6,792 7,109 7,568
Total Debt
1,294 3,134 2,535 2,850 2,540 2,542 2,796 2,486 2,476 2,425 2,428
Total Long-Term Debt
1,044 2,771 2,535 2,538 2,540 1,643 2,484 2,486 2,026 2,425 1,429
Net Debt
960 2,777 2,221 2,561 2,394 1,774 2,462 2,115 1,831 1,822 1,700
Capital Expenditures (CapEx)
275 273 272 274 217 112 225 331 409 385 395
Debt-free, Cash-free Net Working Capital (DFCFNWC)
815 995 1,063 1,324 1,279 1,315 1,420 1,584 1,464 1,528 1,876
Debt-free Net Working Capital (DFNWC)
1,025 1,187 1,202 1,421 1,425 1,808 1,511 1,708 1,806 1,792 2,165
Net Working Capital (NWC)
775 824 1,202 1,109 1,425 909 1,199 1,708 1,357 1,792 1,166
Net Nonoperating Expense (NNE)
-204 34 43 23 87 84 73 87 76 76 81
Net Nonoperating Obligations (NNO)
930 2,750 2,221 2,561 2,394 1,774 2,462 2,115 1,831 1,822 1,700
Total Depreciation and Amortization (D&A)
165 197 279 360 379 388 400 409 442 494 513
Debt-free, Cash-free Net Working Capital to Revenue
17.00% 18.69% 16.42% 19.21% 18.05% 18.47% 18.08% 17.97% 15.26% 14.77% 16.65%
Debt-free Net Working Capital to Revenue
21.37% 22.29% 18.56% 20.61% 20.11% 25.41% 19.23% 19.38% 18.82% 17.33% 19.22%
Net Working Capital to Revenue
16.16% 15.47% 18.56% 16.08% 20.11% 12.78% 15.27% 19.38% 14.14% 17.33% 10.35%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$6.30 $4.49 $7.78 $8.25 $8.36 $10.52 $11.92 $13.21 $15.40 $4.48 $4.97
Adjusted Weighted Average Basic Shares Outstanding
104.21M 105.44M 106.28M 102.49M 103.50M 102.97M 101.19M 101.74M 100.77M 402.98M 400.17M
Adjusted Diluted Earnings per Share
$6.21 $4.38 $7.56 $7.99 $8.11 $10.24 $11.65 $12.99 $15.15 $4.40 $4.91
Adjusted Weighted Average Diluted Shares Outstanding
104.21M 105.44M 106.28M 102.49M 103.50M 102.97M 101.19M 101.74M 100.77M 402.98M 400.17M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $8.25 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
104.21M 105.44M 106.28M 102.49M 103.50M 102.97M 101.19M 101.74M 100.77M 402.98M 400.17M
Normalized Net Operating Profit after Tax (NOPAT)
489 567 924 919 963 1,195 1,309 1,435 1,647 1,889 2,093
Normalized NOPAT Margin
10.20% 10.66% 14.27% 13.34% 13.59% 16.80% 16.66% 16.28% 17.16% 18.27% 18.58%
Pre Tax Income Margin
14.71% 12.91% 12.99% 15.99% 14.94% 18.10% 19.08% 19.21% 20.57% 21.90% 22.24%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
11.92 8.94 8.62 11.14 11.03 14.11 17.87 16.21 20.53 23.34 24.52
NOPAT to Interest Expense
7.58 5.95 8.04 8.92 9.14 12.17 14.73 12.90 16.35 18.68 19.58
EBIT Less CapEx to Interest Expense
7.65 5.78 6.16 8.45 8.97 12.97 15.33 13.23 16.47 19.53 20.81
NOPAT Less CapEx to Interest Expense
3.31 2.79 5.57 6.23 7.08 11.03 12.20 9.93 12.29 14.87 15.86
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
16.62% 29.63% 20.84% 24.95% 30.59% 40.62% 30.36% 33.38% 33.78% 33.75% 35.07%
Augmented Payout Ratio
129.11% 33.94% 35.95% 139.78% 83.61% 90.50% 153.83% 62.97% 78.32% 85.33% 82.68%

Quarterly Metrics And Ratios for Cintas

This table displays calculated financial ratios and metrics derived from Cintas' official financial filings.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026 5/31/2026 8/31/2026
DEI Shares Outstanding
- - - - - - - - 399,889,646.00 400,087,119.00 400,169,561.00
DEI Adjusted Shares Outstanding
- - - - - - - - 399,889,646.00 400,087,119.00 400,169,561.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 1.26 1.28 1.38
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.87% 8.16% 6.80% 7.77% 8.44% 7.96% 8.66% 9.30% 8.90% 8.90% 10.88%
EBITDA Growth
15.02% 15.05% 11.34% 18.48% 16.56% 6.25% 9.15% 9.82% 7.23% 11.03% 12.83%
EBIT Growth
16.56% 16.31% 12.08% 18.35% 17.10% 9.10% 10.13% 10.88% 8.21% 12.65% 15.22%
NOPAT Growth
19.92% 17.74% 16.80% 18.69% 15.51% 8.14% 7.76% 10.22% 8.77% 13.96% 11.81%
Net Income Growth
22.02% 19.67% 17.39% 19.72% 16.58% 8.19% 8.65% 10.45% 8.41% 13.99% 12.33%
EPS Growth
22.29% 19.76% 17.39% 21.11% 17.71% -72.99% 9.09% 11.01% 9.73% 15.32% 13.33%
Operating Cash Flow Growth
54.60% 25.18% 38.52% 12.41% -5.34% -6.75% -9.97% 19.45% 0.16% 10.74% 38.08%
Free Cash Flow Firm Growth
50.20% 66.88% 286.54% 238.73% 65.10% -59.08% -83.48% -47.44% -43.08% 83.08% 319.98%
Invested Capital Growth
4.11% 2.82% 0.59% 2.61% 3.23% 5.83% 7.01% 5.50% 5.63% 5.14% 4.00%
Revenue Q/Q Growth
1.22% 2.69% 1.24% 2.41% 1.85% 2.24% 1.89% 3.01% 1.48% 2.24% 3.74%
EBITDA Q/Q Growth
3.83% 4.79% 2.07% 6.68% 2.14% -2.38% 3.40% 5.30% 0.68% 1.93% 4.41%
EBIT Q/Q Growth
4.23% 5.14% 2.45% 5.41% 3.12% -2.03% 3.42% 6.13% 0.64% 1.99% 5.77%
NOPAT Q/Q Growth
5.64% 3.14% 9.80% -0.78% 2.80% -3.44% 9.41% 1.48% 1.45% 1.17% 7.35%
Net Income Q/Q Growth
6.13% 4.21% 9.10% -0.78% 3.35% -3.29% 9.57% 0.86% 1.44% 1.69% 7.97%
EPS Q/Q Growth
6.37% 4.17% 9.10% -0.91% 3.67% -1.77% 8.11% 0.83% 2.48% 3.23% 6.25%
Operating Cash Flow Q/Q Growth
67.34% 5.47% -32.65% -5.43% 40.92% 2.21% -34.80% 28.17% 16.99% 14.10% -19.29%
Free Cash Flow Firm Q/Q Growth
88.41% 54.94% 66.44% -30.29% -8.17% -61.60% -32.81% 121.80% -0.55% 23.52% 54.14%
Invested Capital Q/Q Growth
-0.58% -2.20% 1.45% 4.04% 0.02% 0.26% 2.58% 2.57% 0.14% -0.21% 1.47%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
49.37% 49.19% 50.05% 49.84% 50.57% 49.71% 50.28% 50.45% 50.98% 50.95% 51.54%
EBITDA Margin
26.27% 26.81% 27.03% 28.16% 28.24% 26.97% 27.36% 27.97% 27.75% 27.67% 27.84%
Operating Margin
21.64% 22.16% 22.43% 23.09% 23.37% 22.40% 22.73% 23.42% 23.22% 23.17% 23.62%
EBIT Margin
21.64% 22.16% 22.43% 23.09% 23.37% 22.40% 22.73% 23.42% 23.22% 23.17% 23.62%
Profit (Net Income) Margin
16.52% 16.77% 18.07% 17.51% 17.76% 16.80% 18.07% 17.69% 17.68% 17.59% 18.31%
Tax Burden Percent
80.12% 78.60% 84.23% 79.28% 79.04% 77.90% 82.42% 78.81% 79.45% 78.80% 79.98%
Interest Burden Percent
95.28% 96.26% 95.66% 95.65% 96.16% 96.31% 96.45% 95.85% 95.85% 96.34% 96.90%
Effective Tax Rate
19.88% 21.40% 15.77% 20.72% 20.96% 22.10% 17.58% 21.19% 20.55% 21.20% 20.02%
Return on Invested Capital (ROIC)
26.48% 27.57% 29.64% 28.40% 29.34% 28.51% 30.64% 29.88% 30.49% 30.82% 32.08%
ROIC Less NNEP Spread (ROIC-NNEP)
25.60% 26.75% 28.69% 27.50% 28.40% 27.57% 29.76% 28.95% 29.40% 29.72% 31.12%
Return on Net Nonoperating Assets (RNNOA)
14.50% 12.91% 15.36% 15.01% 12.71% 11.19% 14.02% 15.17% 12.42% 10.65% 11.42%
Return on Equity (ROE)
40.99% 40.47% 45.00% 43.41% 42.04% 39.70% 44.65% 45.06% 42.91% 41.47% 43.50%
Cash Return on Invested Capital (CROIC)
21.65% 24.39% 26.99% 25.35% 25.84% 24.19% 23.06% 24.24% 24.73% 26.17% 27.53%
Operating Return on Assets (OROA)
23.35% 24.01% 24.60% 25.24% 25.51% 24.38% 25.38% 25.93% 25.81% 25.64% 26.65%
Return on Assets (ROA)
17.83% 18.17% 19.82% 19.14% 19.39% 18.30% 20.18% 19.59% 19.65% 19.47% 20.66%
Return on Common Equity (ROCE)
40.99% 40.47% 45.00% 43.41% 42.04% 39.70% 44.65% 45.06% 42.91% 41.47% 43.50%
Return on Equity Simple (ROE_SIMPLE)
35.51% 0.00% 40.75% 39.89% 38.72% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
417 430 473 469 482 465 509 517 524 530 569
NOPAT Margin
17.34% 17.42% 18.89% 18.30% 18.47% 17.45% 18.73% 18.46% 18.45% 18.26% 18.89%
Net Nonoperating Expense Percent (NNEP)
0.88% 0.81% 0.95% 0.90% 0.94% 0.94% 0.88% 0.94% 1.10% 1.10% 0.97%
Return On Investment Capital (ROIC_SIMPLE)
- - - 6.75% 6.82% 6.55% 7.09% 6.95% 7.04% 7.01% 7.46%
Cost of Revenue to Revenue
50.63% 50.81% 49.95% 50.16% 49.43% 50.29% 49.72% 49.55% 49.02% 49.05% 48.46%
SG&A Expenses to Revenue
27.72% 27.03% 27.63% 26.75% 27.19% 27.31% 27.54% 27.03% 27.75% 27.27% 27.45%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
27.72% 27.03% 27.63% 26.75% 27.19% 27.31% 27.54% 27.03% 27.75% 27.79% 27.93%
Earnings before Interest and Taxes (EBIT)
521 548 561 591 610 597 618 656 660 673 712
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
632 663 676 721 737 719 744 783 789 804 839
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
14.99 15.90 20.17 21.21 18.23 19.52 17.80 16.78 16.80 13.33 15.52
Price to Tangible Book Value (P/TBV)
127.12 87.78 166.70 196.93 117.28 93.86 80.84 177.97 107.62 52.39 72.86
Price to Revenue (P/Rev)
6.74 7.15 8.32 9.16 8.26 8.84 8.02 6.93 7.29 6.08 6.98
Price to Earnings (P/E)
42.21 43.68 49.51 53.18 47.09 50.47 45.72 39.38 41.52 34.26 39.19
Dividend Yield
0.83% 0.80% 0.70% 0.64% 0.73% 0.69% 0.77% 0.90% 0.87% 1.05% 0.93%
Earnings Yield
2.37% 2.29% 2.02% 1.88% 2.12% 1.98% 2.19% 2.54% 2.41% 2.92% 2.55%
Enterprise Value to Invested Capital (EV/IC)
10.42 11.46 13.36 14.37 13.20 14.34 12.97 11.27 12.03 10.27 11.88
Enterprise Value to Revenue (EV/Rev)
6.96 7.34 8.54 9.38 8.44 9.02 8.20 7.15 7.48 6.23 7.14
Enterprise Value to EBITDA (EV/EBITDA)
27.03 28.07 32.31 34.64 30.61 32.68 29.68 25.83 27.14 22.51 25.66
Enterprise Value to EBIT (EV/EBIT)
32.89 34.07 39.15 41.99 37.07 39.53 35.82 31.10 32.60 26.94 30.54
Enterprise Value to NOPAT (EV/NOPAT)
41.40 42.79 48.59 52.13 46.19 49.39 44.95 39.09 40.93 33.75 38.53
Enterprise Value to Operating Cash Flow (EV/OCF)
33.77 33.89 37.72 41.30 38.52 43.07 40.83 34.96 37.37 30.85 33.89
Enterprise Value to Free Cash Flow (EV/FCFF)
49.11 47.67 49.66 57.43 51.88 60.95 58.16 47.73 49.99 40.21 44.02
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.58 0.57 0.66 0.62 0.54 0.52 0.51 0.67 0.55 0.47 0.47
Long-Term Debt to Equity
0.58 0.47 0.50 0.47 0.44 0.52 0.51 0.54 0.51 0.28 0.27
Financial Leverage
0.57 0.48 0.54 0.55 0.45 0.41 0.47 0.52 0.42 0.36 0.37
Leverage Ratio
2.22 2.17 2.20 2.19 2.11 2.11 2.15 2.23 2.12 2.07 2.06
Compound Leverage Factor
2.11 2.08 2.10 2.10 2.03 2.03 2.08 2.14 2.03 2.00 1.99
Debt to Total Capital
36.89% 36.45% 39.65% 38.24% 35.04% 34.11% 33.78% 40.06% 35.68% 32.08% 31.82%
Short-Term Debt to Total Capital
0.00% 6.62% 9.24% 9.08% 6.36% 0.00% 0.00% 7.41% 3.08% 13.20% 13.09%
Long-Term Debt to Total Capital
36.89% 29.83% 30.41% 29.16% 28.68% 34.11% 33.78% 32.65% 32.60% 18.88% 18.73%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
63.11% 63.55% 60.35% 61.76% 64.96% 65.89% 66.22% 59.94% 64.32% 67.92% 68.18%
Debt to EBITDA
1.02 0.99 1.02 0.99 0.89 0.85 0.83 1.00 0.87 0.78 0.76
Net Debt to EBITDA
0.85 0.73 0.86 0.82 0.68 0.64 0.66 0.80 0.68 0.55 0.54
Long-Term Debt to EBITDA
1.02 0.81 0.79 0.75 0.72 0.85 0.83 0.81 0.80 0.46 0.44
Debt to NOPAT
1.56 1.50 1.54 1.49 1.34 1.28 1.26 1.51 1.32 1.17 1.13
Net Debt to NOPAT
1.30 1.11 1.29 1.23 1.02 0.96 1.00 1.21 1.03 0.82 0.81
Long-Term Debt to NOPAT
1.56 1.23 1.18 1.13 1.09 1.28 1.26 1.23 1.20 0.69 0.67
Altman Z-Score
11.11 11.53 12.75 13.86 13.13 13.83 13.22 11.07 12.11 10.78 12.10
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.38 1.74 1.53 1.58 1.72 2.09 2.24 1.71 1.98 1.43 1.45
Quick Ratio
1.09 0.87 0.70 0.74 0.85 1.02 1.03 0.81 0.95 0.69 0.68
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
169 262 436 304 279 107 72 160 159 196 302
Operating Cash Flow to CapEx
613.94% 680.04% 502.29% 435.24% 759.87% 554.64% 406.53% 499.97% 683.70% 738.67% 532.24%
Free Cash Flow to Firm to Interest Expense
6.62 10.87 17.01 11.39 11.26 4.45 2.98 5.69 5.63 7.59 12.23
Operating Cash Flow to Interest Expense
25.74 28.79 18.22 16.55 25.12 26.42 17.16 18.92 22.03 27.45 23.17
Operating Cash Flow Less CapEx to Interest Expense
21.55 24.55 14.59 12.75 21.81 21.66 12.94 15.14 18.81 23.73 18.81
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.08 1.08 1.10 1.09 1.09 1.09 1.12 1.11 1.11 1.11 1.13
Accounts Receivable Turnover
7.86 8.01 7.83 7.52 7.63 7.77 7.78 7.56 7.50 7.58 7.69
Inventory Turnover
9.87 10.71 11.05 11.52 11.65 12.05 12.41 12.75 12.56 12.43 12.83
Fixed Asset Turnover
6.57 6.55 6.52 6.51 6.51 6.49 6.53 6.56 6.63 6.64 6.71
Accounts Payable Turnover
16.45 15.31 13.96 13.63 14.18 12.53 12.28 11.66 12.31 11.75 11.70
Days Sales Outstanding (DSO)
46.45 45.59 46.60 48.55 47.86 46.98 46.93 48.26 48.67 48.16 47.50
Days Inventory Outstanding (DIO)
36.97 34.08 33.03 31.68 31.33 30.30 29.41 28.62 29.05 29.36 28.44
Days Payable Outstanding (DPO)
22.18 23.84 26.15 26.78 25.74 29.12 29.73 31.32 29.66 31.08 31.21
Cash Conversion Cycle (CCC)
61.23 55.82 53.47 53.45 53.45 48.15 46.61 45.57 48.07 46.44 44.73
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,286 6,148 6,237 6,488 6,489 6,506 6,674 6,846 6,855 6,840 6,941
Invested Capital Turnover
1.53 1.58 1.57 1.55 1.59 1.63 1.64 1.62 1.65 1.69 1.70
Increase / (Decrease) in Invested Capital
248 169 37 165 203 358 437 357 366 334 267
Enterprise Value (EV)
65,521 70,480 83,346 93,256 85,632 93,279 86,556 77,145 82,496 70,219 82,487
Market Capitalization
63,468 68,648 81,131 91,061 83,735 91,458 84,637 74,755 80,430 68,519 80,750
Book Value per Share
$41.77 $42.54 $39.91 $10.65 $11.38 $11.60 $11.80 $11.09 $11.97 $12.85 $13.01
Tangible Book Value per Share
$4.93 $7.71 $4.83 $1.15 $1.77 $2.41 $2.60 $1.05 $1.87 $3.27 $2.77
Total Capital
6,709 6,792 6,664 6,951 7,070 7,109 7,181 7,433 7,445 7,568 7,633
Total Debt
2,475 2,476 2,642 2,658 2,477 2,425 2,426 2,977 2,657 2,428 2,429
Total Long-Term Debt
2,475 2,026 2,026 2,027 2,027 2,425 2,426 2,427 2,427 1,429 1,430
Net Debt
2,052 1,831 2,215 2,195 1,897 1,822 1,918 2,390 2,066 1,700 1,736
Capital Expenditures (CapEx)
107 102 93 101 82 115 102 106 91 96 108
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,629 1,464 1,573 1,671 1,607 1,528 1,730 1,814 1,832 1,876 1,983
Debt-free Net Working Capital (DFNWC)
1,757 1,806 1,674 1,793 1,850 1,792 1,868 2,015 2,016 2,165 2,226
Net Working Capital (NWC)
1,757 1,357 1,059 1,163 1,400 1,792 1,868 1,464 1,786 1,166 1,227
Net Nonoperating Expense (NNE)
20 16 21 20 19 17 18 21 22 19 18
Net Nonoperating Obligations (NNO)
2,052 1,831 2,215 2,195 1,897 1,822 1,918 2,390 2,066 1,700 1,736
Total Depreciation and Amortization (D&A)
111 115 115 130 127 122 126 128 129 131 127
Debt-free, Cash-free Net Working Capital to Revenue
17.31% 15.26% 16.12% 16.81% 15.84% 14.77% 16.39% 16.80% 16.62% 16.65% 17.15%
Debt-free Net Working Capital to Revenue
18.67% 18.82% 17.16% 18.04% 18.24% 17.33% 17.70% 18.66% 18.28% 19.22% 19.26%
Net Working Capital to Revenue
18.67% 14.14% 10.85% 11.70% 13.80% 17.33% 17.70% 13.56% 16.20% 10.35% 10.61%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.90 $4.07 $1.12 $1.11 $1.14 $1.11 $1.21 $1.23 $1.25 $1.28 $1.37
Adjusted Weighted Average Basic Shares Outstanding
101.46M 100.77M 403.30M 403.54M 403.79M 402.98M 401.87M 399.89M 400.09M 400.17M 397.08M
Adjusted Diluted Earnings per Share
$3.84 $4.00 $1.10 $1.09 $1.13 $1.11 $1.20 $1.21 $1.24 $1.28 $1.36
Adjusted Weighted Average Diluted Shares Outstanding
101.46M 100.77M 403.30M 403.54M 403.79M 402.98M 401.87M 399.89M 400.09M 400.17M 397.08M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $1.11 $0.00 $0.00 $0.00 $1.28 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
101.46M 100.77M 403.30M 403.54M 403.79M 402.98M 401.87M 399.89M 400.09M 400.17M 397.08M
Normalized Net Operating Profit after Tax (NOPAT)
417 430 473 469 482 465 509 517 524 530 581
Normalized NOPAT Margin
17.34% 17.42% 18.89% 18.30% 18.47% 17.45% 18.73% 18.46% 18.45% 18.26% 19.27%
Pre Tax Income Margin
20.62% 21.33% 21.45% 22.08% 22.48% 21.57% 21.92% 22.45% 22.26% 22.32% 22.89%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
20.40 22.74 21.90 22.18 24.63 24.83 25.57 23.36 23.39 26.05 28.81
NOPAT to Interest Expense
16.35 17.88 18.45 17.58 19.46 19.34 21.08 18.41 18.58 20.53 23.05
EBIT Less CapEx to Interest Expense
16.21 18.51 18.27 18.38 21.32 20.07 21.35 19.57 20.17 22.33 24.46
NOPAT Less CapEx to Interest Expense
12.15 13.64 14.82 13.78 16.16 14.58 16.86 14.62 15.36 16.81 18.69
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
33.98% 33.78% 33.66% 33.32% 33.25% 33.75% 34.09% 34.57% 35.04% 35.07% 35.16%
Augmented Payout Ratio
66.97% 78.32% 109.44% 87.54% 84.42% 85.33% 65.75% 96.99% 96.46% 82.68% 83.77%

Financials Breakdown Chart

Key Financial Trends

Cintas’ latest results show continued growth in revenue, earnings and margins. In Q1 fiscal 2027, revenue increased to $3.01 billion, up 10.9% from $2.72 billion in Q1 fiscal 2026. Net income rose 12.3% to $551.7 million, while diluted earnings per share increased to $1.36 from $1.20. This continues a multiyear growth trend: quarterly revenue increased from $2.17 billion in Q1 fiscal 2023 to more than $3 billion currently.

Profitability has also improved. Q1 fiscal 2027 gross profit was $1.55 billion, producing a gross margin of approximately 51.5%, compared with 50.3% a year earlier. Operating income increased 15.2% to $711.9 million, and the operating margin expanded to approximately 23.6% from 22.7%. SG&A expense rose 10.5%, but revenue grew faster, supporting operating leverage.

Cash generation remains a major strength. Operating cash flow was $572.3 million in Q1 fiscal 2027, up from $414.5 million in the prior-year quarter. Cintas has generated positive operating cash flow in each of the reported quarters, although working-capital changes were a $137.8 million use of cash in the latest quarter. The company ended Q1 with $243.6 million in cash, substantially above the $138.1 million reported at the end of Q1 fiscal 2026.

The balance sheet has expanded alongside the business. Total assets increased to $10.65 billion from $9.84 billion a year earlier, while total equity grew to $5.20 billion from $4.76 billion. Total debt was approximately $2.42 billion at the latest quarter, roughly stable year over year and lower than the $2.66 billion recorded in Q3 fiscal 2026. However, goodwill and intangible assets totaled approximately $4.09 billion, representing a significant portion of the asset base.

Shareholder returns remain an important part of capital allocation. Cintas repurchased $315.7 million of common stock and paid $180.7 million in dividends during Q1 fiscal 2027. The quarterly dividend increased to $0.52 per share from $0.45 a year earlier. Continued repurchases have also helped reduce weighted-average shares outstanding from approximately 404 million in fiscal 2025 to 397 million in the latest quarter.

  • Revenue growth remains consistent: quarterly revenue has risen from approximately $2.17 billion in Q1 fiscal 2023 to $3.01 billion in Q1 fiscal 2027.
  • Margins are expanding: Q1 fiscal 2027 gross and operating margins improved year over year despite higher SG&A costs.
  • Earnings growth is accelerating modestly: net income increased 12.3% and diluted EPS increased 13.3% year over year in the latest quarter.
  • Operating cash flow is strong: Q1 operating cash flow rose 38.1% year over year to $572.3 million.
  • Shareholder distributions are growing: the quarterly dividend increased 15.6% year over year, while share repurchases reduced the share count.
  • Debt is broadly stable: total debt was approximately $2.42 billion in Q1 fiscal 2027, essentially unchanged from Q1 fiscal 2026 and below the Q3 fiscal 2026 level.
  • Working capital is a recurring cash-flow swing factor: operating assets and liabilities used $137.8 million of cash in Q1 fiscal 2027, compared with a $232.9 million use in Q1 fiscal 2026.
  • Acquisitions and capital investment continue: the company spent $107.5 million on property, plant and equipment and $3.9 million on acquisitions in Q1 fiscal 2027.
  • Financing activities reduced cash: repurchases, dividends and debt repayments produced a $500.2 million financing cash outflow in the latest quarter, contributing to a $45.4 million decline in total cash.
  • Restructuring and interest costs remain headwinds: Cintas recorded a $14.4 million restructuring charge, while interest expense was $24.7 million and continued to reduce pretax earnings.

Overall, the statements present a favorable operating trend for Cintas: revenue, profitability, cash generation and dividends have generally moved higher over the available multi-year period. Investors should nevertheless monitor working-capital requirements, the company’s substantial goodwill balance, and whether aggressive shareholder returns continue to be supported by operating cash flow.

11/15/26 03:07 PM ETAI Generated. May Contain Errors.

Cintas Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Cintas' financial year ends in May. Their financial year 2026 ended on May 31, 2026.

Cintas' net income appears to be on an upward trend, with a most recent value of $2.00 billion in 2026, rising from $693.52 million in 2016. The previous period was $1.81 billion in 2025. View Cintas' forecast to see where analysts expect Cintas to go next.

Cintas' total operating income in 2026 was $2.61 billion, based on the following breakdown:
  • Total Gross Profit: $5.71 billion
  • Total Operating Expenses: $3.10 billion

Over the last 10 years, Cintas' total revenue changed from $4.80 billion in 2016 to $11.26 billion in 2026, a change of 134.9%.

In the past 12 quarters, Cintas' cash and equivalents has ranged from $85.56 million in Q2 2024 to $342.02 million in Q4 2024, and is currently $243.60 million as of their latest financial filing in Q1 2027.

Cintas had total debt of $2.43 billion at the end of 2026, a 0.1% increase from 2025, and a 87.6% increase since 2016.

Over the last 10 years, Cintas' book value per share changed from 17.22 in 2016 to 12.85 in 2026, a change of -25.4%.



Financial statements for NASDAQ:CTAS last updated on 10/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners