Go Pro

Cintas (CTAS) Financials

Cintas logo
$206.79 -9.74 (-4.50%)
Closing price 07/30/2026 04:00 PM Eastern
Extended Trading
$206.23 -0.56 (-0.27%)
As of 06:52 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Cintas

Annual Income Statements for Cintas

This table shows Cintas' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 5/31/2016 5/31/2017 5/31/2018 5/31/2019 5/31/2020 5/31/2021 5/31/2022 5/31/2023 5/31/2024 5/31/2025 5/31/2026
Net Income / (Loss) Attributable to Common Shareholders
694 481 843 885 876 1,111 1,236 1,348 1,572 1,812 2,000
Consolidated Net Income / (Loss)
694 481 843 885 876 1,111 1,236 1,348 1,572 1,812 2,000
Net Income / (Loss) Continuing Operations
449 457 784 883 876 1,111 1,236 1,348 1,572 1,812 2,000
Total Pre-Tax Income
705 687 841 1,102 1,058 1,288 1,499 1,693 1,974 2,264 2,505
Total Operating Income
769 774 950 1,134 1,163 1,385 1,587 1,803 2,069 2,360 2,607
Total Gross Profit
2,101 2,380 2,909 3,129 3,234 3,315 3,632 4,173 4,686 5,174 5,708
Total Revenue
4,796 5,323 6,477 6,892 7,085 7,116 7,854 8,816 9,597 10,340 11,265
Operating Revenue
4,796 5,323 6,477 6,892 7,085 7,116 7,854 8,816 9,597 10,340 11,265
Total Cost of Revenue
2,694 2,943 3,568 3,764 3,851 3,802 4,222 4,642 4,910 5,166 5,557
Operating Cost of Revenue
2,694 2,943 3,568 3,764 3,851 3,802 4,222 4,642 4,910 5,166 5,557
Total Operating Expenses
1,332 1,607 1,959 1,995 2,071 1,929 2,045 2,371 2,618 2,814 3,101
Selling, General & Admin Expense
1,332 1,527 1,917 1,981 2,071 1,929 2,045 2,371 2,618 2,814 3,086
Restructuring Charge
0.00 79 42 14 - - - - 0.00 0.00 15
Total Other Income / (Expense), net
-64 -86 -109 -31 -104 -98 -89 -110 -95 -96 -101
Interest Expense
65 87 110 102 105 98 89 111 101 101 106
Interest & Investment Income
0.90 0.24 1.34 71 0.99 0.47 0.24 1.72 5.74 5.58 5.11
Income Tax Expense
257 230 57 220 182 177 263 345 402 452 505
Basic Earnings per Share
$6.30 $4.49 $7.78 $8.25 $8.36 $10.52 $11.92 $3.30 $3.85 $4.48 $4.97
Weighted Average Basic Shares Outstanding
108.22M 104.96M 108.30M 107.30M 103.50M 102.97M 101.19M 101.74M 100.77M 402.98M 400.17M
Diluted Earnings per Share
$6.21 $4.38 $7.56 $7.99 $8.11 $10.24 $11.65 $3.25 $3.79 $4.40 $4.91
Weighted Average Diluted Shares Outstanding
108.22M 104.96M 108.30M 107.30M 103.50M 102.97M 101.19M 101.74M 100.77M 402.98M 400.17M
Weighted Average Basic & Diluted Shares Outstanding
108.22M 104.96M 108.30M 107.30M 103.50M 102.97M 101.19M 101.74M 100.77M 402.98M 400.17M
Cash Dividends to Common per Share
$1.05 $1.33 $1.62 $2.05 $2.55 $5.01 $3.80 $1.15 $1.35 $1.56 $1.80

Quarterly Income Statements for Cintas

This table shows Cintas' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026 5/31/2026
Net Income / (Loss) Attributable to Common Shareholders
375 398 414 452 448 463 448 491 495 502 511
Consolidated Net Income / (Loss)
375 398 414 452 448 463 448 491 495 502 511
Net Income / (Loss) Continuing Operations
375 398 414 452 448 463 448 491 495 502 511
Total Pre-Tax Income
474 496 527 537 566 586 575 596 629 632 648
Total Operating Income
500 521 548 561 591 610 597 618 656 660 673
Total Gross Profit
1,142 1,188 1,215 1,252 1,277 1,319 1,326 1,367 1,412 1,448 1,480
Total Revenue
2,377 2,406 2,471 2,502 2,562 2,609 2,668 2,718 2,800 2,841 2,905
Operating Revenue
2,377 2,406 2,471 2,502 2,562 2,609 2,668 2,718 2,800 2,841 2,905
Total Cost of Revenue
1,236 1,218 1,255 1,249 1,285 1,290 1,342 1,352 1,388 1,393 1,425
Operating Cost of Revenue
1,236 1,218 1,255 1,249 1,285 1,290 1,342 1,352 1,388 1,393 1,425
Total Operating Expenses
642 667 668 691 685 709 729 749 757 789 807
Selling, General & Admin Expense
642 667 668 691 685 709 729 749 757 789 792
Total Other Income / (Expense), net
-26 -25 -20 -24 -26 -23 -22 -22 -27 -27 -25
Interest Expense
27 26 24 26 27 25 24 24 28 28 26
Interest & Investment Income
0.77 0.93 3.62 1.25 0.96 1.35 2.02 2.21 0.87 0.81 1.23
Income Tax Expense
99 99 113 85 117 123 127 105 133 130 137
Basic Earnings per Share
$0.92 $0.98 $4.07 $1.12 $1.11 $1.14 $1.11 $1.21 $1.23 $1.25 $1.28
Weighted Average Basic Shares Outstanding
101.37M 101.46M 100.77M 403.30M 403.54M 403.79M 402.98M 401.87M 399.89M 400.09M 400.17M
Diluted Earnings per Share
$0.90 $0.96 $4.00 $1.10 $1.09 $1.13 $1.11 $1.20 $1.21 $1.24 $1.28
Weighted Average Diluted Shares Outstanding
101.37M 101.46M 100.77M 403.30M 403.54M 403.79M 402.98M 401.87M 399.89M 400.09M 400.17M
Basic & Diluted Earnings per Share
- - - - - - $1.11 - - - $1.28
Weighted Average Basic & Diluted Shares Outstanding
101.37M 101.46M 100.77M 403.30M 403.54M 403.79M 402.98M 401.87M 399.89M 400.09M 400.17M
Cash Dividends to Common per Share
$0.34 $0.34 $1.35 $0.39 $0.39 $0.39 $0.39 $0.45 $0.45 $0.45 $0.45

Annual Cash Flow Statements for Cintas

This table details how cash moves in and out of Cintas' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 5/31/2016 5/31/2017 5/31/2018 5/31/2019 5/31/2020 5/31/2021 5/31/2022 5/31/2023 5/31/2024 5/31/2025 5/31/2026
Net Change in Cash & Equivalents
-524 30 -31 -42 49 348 -403 34 218 -78 25
Net Cash From Operating Activities
836 764 964 1,068 1,291 1,361 1,538 1,586 2,069 2,166 2,276
Net Cash From Continuing Operating Activities
466 764 964 1,071 1,291 1,361 1,538 1,586 2,069 2,166 2,276
Net Income / (Loss) Continuing Operations
694 481 843 885 876 1,111 1,236 1,348 1,572 1,812 2,000
Consolidated Net Income / (Loss)
694 481 843 885 876 1,111 1,236 1,348 1,572 1,812 2,000
Depreciation Expense
150 172 215 224 236 244 249 267 281 303 319
Amortization Expense
16 25 64 136 143 144 150 152 176 191 194
Non-Cash Adjustments To Reconcile Net Income
79 117 16 70 125 95 67 104 117 109 128
Changes in Operating Assets and Liabilities, net
-102 -30 -174 -244 -88 -233 -165 -285 -77 -250 -365
Net Cash From Investing Activities
-488 -2,310 -136 -236 -285 -137 -403 -382 -603 -624 -568
Net Cash From Continuing Investing Activities
128 -2,310 -136 -236 -285 -137 -403 -382 -603 -624 -568
Purchase of Property, Plant & Equipment
-275 -273 -272 -277 -230 -143 -241 -331 -409 -409 -395
Acquisitions
-157 -2,102 -19 -9.81 -54 -10 -164 -46 -187 -233 -165
Purchase of Investments
-494 -181 -154 -18 -10 -4.30 -6.08 -4.57 -7.55 -7.20 -8.25
Sale of Property, Plant & Equipment
- - 0.00 3.20 13 32 15 0.00 0.00 24 0.00
Other Investing Activities, net
4.14 -0.20 1.36 -7.81 -4.66 -11 -7.01 0.42 0.52 1.37 -0.52
Net Cash From Financing Activities
-867 1,579 -864 -873 -955 -880 -1,538 -1,167 -1,248 -1,619 -1,682
Net Cash From Continuing Financing Activities
-867 1,579 -864 -873 -955 -880 -1,538 -1,167 -1,248 -1,619 -1,682
Repayment of Debt
0.47 -273 -603 -14 -201 -4.38 -1,206 -321 -18 -472 -32
Repurchase of Common Equity
-780 -21 -127 -1,016 -465 -554 -1,526 -399 -700 -935 -952
Payment of Dividends
-115 -142 -176 -221 -268 -451 -375 -450 -531 -612 -701
Issuance of Debt
0.00 1,983 0.00 313 -113 0.00 1,452 0.00 0.00 398 0.00
Issuance of Common Equity
28 32 42 65 91 130 118 3.02 1.37 0.90 3.81
Effect of Exchange Rate Changes
-5.22 -2.13 5.14 -1.00 -2.12 4.58 -0.22 -4.19 0.21 -1.30 -0.74

Quarterly Cash Flow Statements for Cintas

This table details how cash moves in and out of Cintas' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026 5/31/2026
Net Change in Cash & Equivalents
-2.57 43 214 -241 21 121 21 -126 63 -18 106
Net Cash From Operating Activities
393 657 693 460 441 622 636 414 531 621 709
Net Cash From Continuing Operating Activities
393 657 693 460 441 622 636 414 531 621 709
Net Income / (Loss) Continuing Operations
375 398 414 452 448 463 448 491 495 502 511
Consolidated Net Income / (Loss)
375 398 414 452 448 463 448 491 495 502 511
Depreciation Expense
69 71 73 74 76 76 78 78 79 80 82
Amortization Expense
40 41 42 47 55 51 44 48 48 49 49
Non-Cash Adjustments To Reconcile Net Income
23 31 32 33 28 17 31 30 32 34 31
Changes in Operating Assets and Liabilities, net
-114 117 131 -145 -165 15 35 -233 -124 -44 36
Net Cash From Investing Activities
-112 -221 -105 -109 -235 -125 -149 -116 -193 -101 -158
Net Cash From Continuing Investing Activities
-112 -221 -105 -109 -235 -125 -149 -116 -193 -101 -158
Purchase of Property, Plant & Equipment
-94 -107 -102 -93 -101 -100 -115 -102 -106 -91 -96
Acquisitions
-18 -111 -1.81 -9.44 -145 -44 -34 -7.60 -86 -9.45 -62
Purchase of Investments
-0.95 -0.12 0.05 -7.12 0.03 0.03 -0.13 -6.54 0.03 -1.77 0.02
Other Investing Activities, net
0.77 -2.90 -1.68 0.00 6.25 0.39 -0.42 -0.13 -1.00 1.04 -0.44
Net Cash From Financing Activities
-283 -394 -374 -591 -184 -374 -468 -424 -275 -540 -443
Net Cash From Continuing Financing Activities
-283 -394 -374 -591 -184 -374 -468 -424 -275 -540 -443
Repayment of Debt
-5.76 -1.52 -4.63 -4.46 -5.45 -8.01 -452 -2.81 -8.28 -6.46 -15
Repurchase of Common Equity
-350 -45 -232 -615 -37 -27 -257 -266 -636 -32 -19
Payment of Dividends
-138 -137 -138 -138 -157 -158 -158 -158 -182 -181 -181
Issuance of Debt
210 -210 - 166 15 - - 0.00 551 -321 -229
Issuance of Common Equity
0.45 0.35 0.10 0.23 0.34 0.12 0.20 2.67 0.43 0.06 0.65
Effect of Exchange Rate Changes
0.54 0.56 -0.14 -0.25 -1.56 -1.98 2.49 -0.08 -0.66 1.92 -1.91

Annual Balance Sheets for Cintas

This table presents Cintas' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 5/31/2016 5/31/2017 5/31/2018 5/31/2019 5/31/2020 5/31/2021 5/31/2022 5/31/2023 5/31/2024 5/31/2025 5/31/2026
Total Assets
4,099 6,844 6,958 7,437 7,670 8,237 8,147 8,546 9,169 9,825 10,529
Total Current Assets
1,591 1,954 1,978 2,236 2,310 2,843 2,632 2,938 3,185 3,436 3,853
Cash & Equivalents
139 169 139 97 145 494 90 124 342 264 289
Accounts Receivable
546 736 805 910 870 902 1,006 1,153 1,244 1,417 1,555
Inventories, net
249 278 280 335 409 482 472 507 410 447 446
Prepaid Expenses
26 30 32 103 115 134 125 143 149 170 286
Other Current Assets
538 636 702 784 770 810 917 1,012 1,040 1,137 1,276
Plant, Property, & Equipment, net
994 1,324 1,383 1,431 1,403 1,318 1,324 1,396 1,534 1,652 1,741
Total Noncurrent Assets
1,515 3,566 3,598 3,770 3,957 4,075 4,192 4,211 4,449 4,737 4,936
Long-Term Investments
125 165 176 192 - 275 243 247 302 340 439
Goodwill
1,276 2,782 2,847 2,842 2,870 2,913 3,043 3,056 3,212 3,400 3,544
Intangible Assets
78 587 546 495 - 408 392 347 322 310 288
Other Noncurrent Operating Assets
14 32 29 240 1,087 479 514 561 613 687 665
Total Liabilities & Shareholders' Equity
4,099 6,844 6,958 7,437 7,670 8,237 8,147 8,546 9,169 9,825 10,529
Total Liabilities
2,256 4,541 3,942 4,434 4,435 4,549 4,839 4,682 4,852 5,141 5,389
Total Current Liabilities
816 1,131 776 1,128 885 1,934 1,433 1,230 1,829 1,645 2,687
Short-Term Debt
250 363 0.00 312 0.00 899 312 0.00 450 0.00 999
Accounts Payable
111 177 215 226 231 231 252 302 339 485 461
Accrued Expenses
343 430 420 434 457 519 589 633 761 875 889
Current Deferred & Payable Income Tax Liabilities
- - - 0.00 27 - 0.00 12 19 4.03 44
Current Employee Benefit Liabilities
101 150 141 156 127 241 237 239 214 230 237
Other Current Liabilities
- - - 0.00 43 44 44 44 46 51 57
Total Noncurrent Liabilities
1,441 3,410 3,166 3,306 3,549 2,615 3,406 3,452 3,024 3,496 2,702
Long-Term Debt
1,044 2,771 2,535 2,538 2,540 1,643 2,484 2,486 2,026 2,425 1,429
Noncurrent Deferred & Payable Income Tax Liabilities
259 469 353 438 389 387 474 498 476 472 538
Other Noncurrent Operating Liabilities
137 170 278 331 621 585 448 468 522 600 735
Total Equity & Noncontrolling Interests
1,843 2,303 3,017 3,003 3,235 3,688 3,308 3,864 4,316 4,684 5,140
Total Preferred & Common Equity
1,843 2,303 3,017 3,003 3,235 3,688 3,308 3,864 4,316 4,684 5,140
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,843 2,303 3,017 3,003 3,235 3,688 3,308 3,864 4,316 4,684 5,140
Common Stock
615 709 864 1,068 1,274 1,516 1,772 2,032 2,305 2,593 2,851
Retained Earnings
4,806 5,171 5,838 6,691 7,297 7,877 8,719 9,597 10,618 11,798 13,074
Accumulated Other Comprehensive Income / (Loss)
-25 -3.03 16 -39 -153 31 108 78 91 84 84
Other Equity Adjustments
- - - - - - - - -8,698 -9,792 -10,870

Quarterly Balance Sheets for Cintas

This table presents Cintas' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 5/31/2023 8/31/2023 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 8/31/2025 11/30/2025 2/28/2026
Total Assets
8,546 8,720 8,814 8,979 9,169 9,069 9,367 9,611 9,838 10,133 10,234
Total Current Assets
2,938 2,988 3,037 3,031 3,185 3,043 3,170 3,341 3,376 3,540 3,603
Cash & Equivalents
124 88 86 128 342 101 122 243 138 201 183
Accounts Receivable
1,153 1,197 1,274 1,262 1,244 1,294 1,370 1,398 1,421 1,484 1,543
Inventories, net
507 498 475 451 410 399 395 421 450 448 451
Prepaid Expenses
143 182 167 164 149 188 178 179 195 194 186
Other Current Assets
1,012 1,022 1,036 1,026 1,040 1,061 1,094 1,100 1,172 1,213 1,241
Plant, Property, & Equipment, net
1,396 1,439 1,464 1,506 1,534 1,555 1,591 1,610 1,677 1,703 1,717
Total Noncurrent Assets
4,211 4,293 4,313 4,442 4,449 4,471 4,605 4,659 4,785 4,890 4,914
Long-Term Investments
247 267 270 294 302 326 340 337 370 386 407
Goodwill
3,056 3,105 3,121 3,212 3,212 3,224 3,323 3,354 3,411 3,484 3,499
Intangible Assets
347 522 509 522 322 311 508 525 298 552 542
Other Noncurrent Operating Assets
561 399 414 413 613 610 435 444 706 468 466
Total Liabilities & Shareholders' Equity
8,546 8,720 8,814 8,979 9,169 9,069 9,367 9,611 9,838 10,133 10,234
Total Liabilities
4,682 4,642 4,819 4,745 4,852 5,047 5,073 5,019 5,082 5,678 5,445
Total Current Liabilities
1,230 1,169 1,358 1,274 1,829 1,985 2,008 1,941 1,508 2,076 1,817
Short-Term Debt
0.00 - 210 - 450 616 631 450 - 551 229
Accounts Payable
302 315 317 308 339 396 418 408 462 503 481
Accrued Expenses
633 592 619 721 761 717 754 825 780 798 831
Current Deferred & Payable Income Tax Liabilities
12 101 13 18 19 85 0.00 0.00 79 3.65 11
Current Employee Benefit Liabilities
239 117 154 183 214 125 158 209 135 168 210
Other Current Liabilities
44 44 44 44 46 47 47 49 52 53 54
Total Noncurrent Liabilities
3,452 3,473 3,462 3,471 3,024 3,062 3,066 3,078 3,574 3,602 3,628
Long-Term Debt
2,486 2,477 2,474 2,475 2,026 2,026 2,027 2,027 2,426 2,427 2,427
Noncurrent Deferred & Payable Income Tax Liabilities
498 500 497 481 476 474 477 467 484 495 508
Other Noncurrent Operating Liabilities
468 496 490 515 522 561 562 583 664 680 694
Total Equity & Noncontrolling Interests
3,864 4,078 3,994 4,234 4,316 4,021 4,293 4,592 4,756 4,455 4,788
Total Preferred & Common Equity
3,864 4,078 3,994 4,234 4,316 4,021 4,293 4,592 4,756 4,455 4,788
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
3,864 4,078 3,994 4,234 4,316 4,021 4,293 4,592 4,756 4,455 4,788
Common Stock
2,032 2,121 2,180 2,246 2,305 2,416 2,474 2,526 2,694 2,744 2,808
Retained Earnings
9,597 9,844 10,081 10,341 10,618 10,912 11,203 11,508 12,107 12,422 12,744
Treasury Stock
-7,843 -7,975 - -8,440 - - - -9,499 -10,126 - -10,839
Accumulated Other Comprehensive Income / (Loss)
78 87 93 86 91 83 69 57 80 68 76

Annual Metrics And Ratios for Cintas

This table displays calculated financial ratios and metrics derived from Cintas' official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 5/31/2016 5/31/2017 5/31/2018 5/31/2019 5/31/2020 5/31/2021 5/31/2022 5/31/2023 5/31/2024 5/31/2025 5/31/2026
DEI Shares Outstanding
- - - - - - - - - - 400,087,119.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 400,087,119.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 5.00
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.75% 11.00% 21.66% 6.42% 2.80% 0.44% 10.37% 12.24% 8.86% 7.75% 8.94%
EBITDA Growth
11.39% 3.86% 26.69% 21.51% 3.22% 15.03% 12.05% 11.31% 13.53% 13.00% 9.30%
EBIT Growth
12.48% 0.62% 22.77% 19.34% 2.57% 19.16% 14.57% 13.56% 14.75% 14.07% 10.46%
NOPAT Growth
13.84% 5.24% 72.02% 2.51% 6.09% 24.15% 9.50% 9.66% 14.77% 14.66% 10.17%
Net Income Growth
61.05% -30.69% 75.28% 5.03% -1.01% 26.82% 11.23% 9.08% 16.59% 15.32% 10.36%
EPS Growth
71.07% -29.47% 72.60% 5.69% 1.50% 26.26% 13.77% 11.50% 16.63% 16.10% 11.59%
Operating Cash Flow Growth
39.71% -8.59% 26.22% 10.76% 20.94% 5.36% 13.00% 3.91% 30.16% 4.71% 5.10%
Free Cash Flow Firm Growth
-67.03% -1,165.23% 139.68% -17.00% 54.20% 52.02% -26.65% 22.66% 20.55% 3.50% 14.12%
Invested Capital Growth
13.20% 82.27% 3.65% 6.22% 1.19% -2.98% 5.66% 3.62% 2.82% 5.83% 5.14%
Revenue Q/Q Growth
2.71% 7.44% 2.20% 1.83% -2.40% 3.13% 3.14% 2.44% 1.98% 1.94% 2.15%
EBITDA Q/Q Growth
3.17% 0.98% 8.65% 4.78% -6.33% 9.28% 2.70% 3.22% 3.57% 2.03% 2.63%
EBIT Q/Q Growth
3.39% -1.63% 10.24% 4.51% -8.43% 12.05% 3.12% 3.82% 3.86% 2.16% 2.99%
NOPAT Q/Q Growth
3.52% -1.46% 11.14% 4.33% -7.74% 11.31% 1.92% 3.86% 4.09% 1.89% 3.22%
Net Income Q/Q Growth
3.85% -8.85% 13.76% 4.73% -8.51% 12.47% 2.21% 3.99% 4.53% 1.91% 3.24%
EPS Q/Q Growth
5.43% -9.50% 13.51% 5.41% -8.05% 12.16% 3.01% 4.25% 4.55% 0.00% 1.45%
Operating Cash Flow Q/Q Growth
61.43% -25.28% 2.46% 9.64% -3.02% 7.85% 6.56% 0.19% 7.19% -2.58% 3.12%
Free Cash Flow Firm Q/Q Growth
-19.60% -837.09% 149.09% 26.41% -17.63% 53.94% -22.24% 6.99% 10.83% -7.28% 5.83%
Invested Capital Q/Q Growth
1.01% 66.91% -0.27% -1.73% 0.24% -5.91% -0.55% -0.97% -2.20% 0.26% -0.21%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
43.82% 44.71% 44.91% 45.39% 45.64% 46.58% 46.24% 47.34% 48.83% 50.04% 50.67%
EBITDA Margin
19.48% 18.23% 18.98% 21.67% 21.76% 24.92% 25.30% 25.09% 26.17% 27.60% 27.69%
Operating Margin
16.03% 14.53% 14.67% 16.45% 16.41% 19.47% 20.21% 20.45% 21.56% 22.82% 23.14%
EBIT Margin
16.03% 14.53% 14.67% 16.45% 16.41% 19.47% 20.21% 20.45% 21.56% 22.82% 23.14%
Profit (Net Income) Margin
14.46% 9.03% 13.01% 12.84% 12.36% 15.61% 15.73% 15.29% 16.38% 17.53% 17.75%
Tax Burden Percent
98.33% 69.93% 100.19% 80.28% 82.78% 86.27% 82.45% 79.62% 79.63% 80.04% 79.83%
Interest Burden Percent
91.73% 88.85% 88.54% 97.25% 91.02% 92.95% 94.42% 93.92% 95.41% 95.95% 96.12%
Effective Tax Rate
36.40% 33.48% 6.79% 19.94% 17.19% 13.73% 17.55% 20.38% 20.37% 19.96% 20.17%
Return on Invested Capital (ROIC)
18.73% 13.15% 17.21% 16.81% 17.20% 21.55% 23.31% 24.43% 27.17% 29.85% 31.18%
ROIC Less NNEP Spread (ROIC-NNEP)
47.01% 11.31% 15.49% 15.86% 13.70% 17.51% 19.86% 20.62% 23.33% 25.67% 26.59%
Return on Net Nonoperating Assets (RNNOA)
18.01% 10.04% 14.47% 12.60% 10.88% 10.54% 12.02% 13.16% 11.26% 10.42% 9.53%
Return on Equity (ROE)
36.74% 23.19% 31.68% 29.41% 28.09% 32.09% 35.33% 37.59% 38.42% 40.27% 40.71%
Cash Return on Invested Capital (CROIC)
6.35% -45.13% 13.62% 10.77% 16.02% 24.58% 17.81% 20.88% 24.39% 24.19% 26.17%
Operating Return on Assets (OROA)
18.55% 14.14% 13.76% 15.75% 15.39% 17.42% 19.38% 21.60% 23.35% 24.85% 25.61%
Return on Assets (ROA)
16.73% 8.79% 12.21% 12.30% 11.60% 13.97% 15.08% 16.15% 17.74% 19.08% 19.65%
Return on Common Equity (ROCE)
36.74% 23.19% 31.68% 29.41% 28.09% 32.09% 35.33% 37.59% 38.42% 40.27% 40.71%
Return on Equity Simple (ROE_SIMPLE)
37.64% 20.88% 27.93% 29.47% 27.08% 30.13% 37.35% 34.89% 36.41% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
489 515 885 908 963 1,195 1,309 1,435 1,647 1,889 2,081
NOPAT Margin
10.20% 9.67% 13.67% 13.17% 13.59% 16.80% 16.66% 16.28% 17.16% 18.27% 18.47%
Net Nonoperating Expense Percent (NNEP)
-28.28% 1.85% 1.72% 0.94% 3.50% 4.05% 3.45% 3.81% 3.83% 4.19% 4.59%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 26.57% 27.49%
Cost of Revenue to Revenue
56.18% 55.29% 55.09% 54.61% 54.36% 53.42% 53.76% 52.66% 51.17% 49.96% 49.33%
SG&A Expenses to Revenue
27.78% 28.69% 29.60% 28.74% 29.23% 27.11% 26.03% 26.89% 27.28% 27.22% 27.40%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
27.78% 30.18% 30.24% 28.95% 29.23% 27.11% 26.03% 26.89% 27.28% 27.22% 27.53%
Earnings before Interest and Taxes (EBIT)
769 774 950 1,134 1,163 1,385 1,587 1,803 2,069 2,360 2,607
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
934 970 1,229 1,494 1,542 1,773 1,987 2,212 2,511 2,854 3,119
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.03 5.32 6.03 7.30 7.61 9.76 12.06 12.28 15.90 19.52 13.33
Price to Tangible Book Value (P/TBV)
18.96 0.00 0.00 0.00 67.45 98.24 0.00 102.92 87.78 93.86 52.39
Price to Revenue (P/Rev)
1.93 2.30 2.81 3.18 3.48 5.06 5.08 5.38 7.15 8.84 6.08
Price to Earnings (P/E)
13.35 25.50 21.58 24.78 28.12 32.39 32.27 35.21 43.68 50.47 34.26
Dividend Yield
1.21% 1.14% 0.95% 0.98% 1.08% 1.26% 0.98% 0.99% 0.80% 0.69% 1.05%
Earnings Yield
7.49% 3.92% 4.63% 4.03% 3.56% 3.09% 3.10% 2.84% 2.29% 1.98% 2.92%
Enterprise Value to Invested Capital (EV/IC)
3.69 2.98 3.90 4.40 4.80 6.91 7.34 8.29 11.46 14.34 10.27
Enterprise Value to Revenue (EV/Rev)
2.13 2.82 3.15 3.55 3.81 5.31 5.39 5.62 7.34 9.02 6.23
Enterprise Value to EBITDA (EV/EBITDA)
10.94 15.50 16.60 16.40 17.53 21.29 21.31 22.42 28.07 32.68 22.51
Enterprise Value to EBIT (EV/EBIT)
13.29 19.44 21.48 21.61 23.25 27.25 26.67 27.51 34.07 39.53 26.94
Enterprise Value to NOPAT (EV/NOPAT)
20.90 29.22 23.05 26.99 28.07 31.59 32.35 34.55 42.79 49.39 33.75
Enterprise Value to Operating Cash Flow (EV/OCF)
12.23 19.69 21.16 22.94 20.93 27.75 27.54 31.03 33.89 43.07 30.85
Enterprise Value to Free Cash Flow (EV/FCFF)
61.65 0.00 29.12 42.12 30.14 27.70 42.35 40.43 47.67 60.95 40.21
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.70 1.36 0.84 0.95 0.79 0.69 0.85 0.64 0.57 0.52 0.47
Long-Term Debt to Equity
0.57 1.20 0.84 0.85 0.79 0.45 0.75 0.64 0.47 0.52 0.28
Financial Leverage
0.38 0.89 0.93 0.79 0.79 0.60 0.61 0.64 0.48 0.41 0.36
Leverage Ratio
2.20 2.64 2.59 2.39 2.42 2.30 2.34 2.33 2.17 2.11 2.07
Compound Leverage Factor
2.01 2.35 2.30 2.33 2.20 2.14 2.21 2.19 2.07 2.02 1.99
Debt to Total Capital
41.26% 57.64% 45.67% 48.69% 43.98% 40.80% 45.80% 39.15% 36.45% 34.11% 32.08%
Short-Term Debt to Total Capital
7.97% 6.68% 0.00% 5.34% 0.00% 14.43% 5.10% 0.00% 6.62% 0.00% 13.20%
Long-Term Debt to Total Capital
33.29% 50.97% 45.67% 43.36% 43.98% 26.37% 40.70% 39.15% 29.83% 34.11% 18.88%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
58.74% 42.36% 54.33% 51.31% 56.02% 59.20% 54.20% 60.85% 63.55% 65.89% 67.92%
Debt to EBITDA
1.39 3.23 2.06 1.91 1.65 1.43 1.41 1.12 0.99 0.85 0.78
Net Debt to EBITDA
1.03 2.86 1.81 1.71 1.55 1.00 1.24 0.96 0.73 0.64 0.55
Long-Term Debt to EBITDA
1.12 2.86 2.06 1.70 1.65 0.93 1.25 1.12 0.81 0.85 0.46
Debt to NOPAT
2.65 6.09 2.86 3.14 2.64 2.13 2.14 1.73 1.50 1.28 1.17
Net Debt to NOPAT
1.96 5.40 2.51 2.82 2.49 1.48 1.88 1.47 1.11 0.96 0.82
Long-Term Debt to NOPAT
2.14 5.38 2.86 2.80 2.64 1.37 1.90 1.73 1.23 1.28 0.69
Altman Z-Score
6.12 3.97 5.53 5.84 6.31 7.64 8.23 9.62 12.08 14.42 11.39
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.95 1.73 2.55 1.98 2.61 1.47 1.84 2.39 1.74 2.09 1.43
Quick Ratio
0.93 0.82 1.22 0.89 1.15 0.72 0.77 1.04 0.87 1.02 0.69
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
166 -1,766 701 582 897 1,363 1,000 1,227 1,479 1,530 1,746
Operating Cash Flow to CapEx
303.47% 279.49% 354.86% 390.42% 595.18% 1,217.50% 682.40% 482.56% 507.92% 562.70% 576.12%
Free Cash Flow to Firm to Interest Expense
2.57 -20.41 6.36 5.72 8.51 13.88 11.26 11.03 14.68 15.14 16.43
Operating Cash Flow to Interest Expense
12.95 8.83 8.75 10.50 12.25 13.86 17.31 14.36 20.65 21.42 21.42
Operating Cash Flow Less CapEx to Interest Expense
8.68 5.67 6.29 7.81 10.20 12.72 14.77 11.39 16.58 17.61 17.70
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.16 0.97 0.94 0.96 0.94 0.89 0.96 1.06 1.08 1.09 1.11
Accounts Receivable Turnover
9.20 8.30 8.41 8.04 7.96 8.03 8.23 8.17 8.01 7.77 7.58
Inventory Turnover
11.33 11.16 12.78 12.24 10.36 8.54 8.85 9.49 10.71 12.05 12.43
Fixed Asset Turnover
5.14 4.59 4.79 4.90 5.00 5.23 5.95 6.48 6.55 6.49 6.64
Accounts Payable Turnover
24.43 20.44 18.20 17.07 16.85 16.47 17.51 16.77 15.31 12.53 11.75
Days Sales Outstanding (DSO)
39.68 43.97 43.41 45.40 45.86 45.45 44.33 44.70 45.59 46.98 48.16
Days Inventory Outstanding (DIO)
32.21 32.72 28.57 29.82 35.23 42.76 41.23 38.48 34.08 30.30 29.36
Days Payable Outstanding (DPO)
14.94 17.86 20.06 21.39 21.66 22.17 20.85 21.77 23.84 29.12 31.08
Cash Conversion Cycle (CCC)
56.95 58.82 51.92 53.83 59.44 66.04 64.72 61.40 55.82 48.15 46.44
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,772 5,053 5,238 5,564 5,630 5,461 5,770 5,979 6,148 6,506 6,840
Invested Capital Turnover
1.84 1.36 1.26 1.28 1.27 1.28 1.40 1.50 1.58 1.63 1.69
Increase / (Decrease) in Invested Capital
323 2,281 185 326 66 -168 309 209 169 358 334
Enterprise Value (EV)
10,221 15,037 20,404 24,495 27,027 37,761 42,343 49,583 70,480 93,279 70,219
Market Capitalization
9,261 12,260 18,183 21,934 24,633 35,987 39,881 47,468 68,648 91,458 68,519
Book Value per Share
$17.22 $21.86 $28.27 $28.71 $31.09 $35.10 $32.33 $37.99 $42.54 $11.60 $12.85
Tangible Book Value per Share
$4.56 ($10.13) ($3.52) ($3.20) $3.51 $3.49 ($1.24) $4.53 $7.71 $2.41 $3.27
Total Capital
3,137 5,436 5,552 5,852 5,775 6,230 6,104 6,350 6,792 7,109 7,568
Total Debt
1,294 3,134 2,535 2,850 2,540 2,542 2,796 2,486 2,476 2,425 2,428
Total Long-Term Debt
1,044 2,771 2,535 2,538 2,540 1,643 2,484 2,486 2,026 2,425 1,429
Net Debt
960 2,777 2,221 2,561 2,394 1,774 2,462 2,115 1,831 1,822 1,700
Capital Expenditures (CapEx)
275 273 272 274 217 112 225 331 409 385 395
Debt-free, Cash-free Net Working Capital (DFCFNWC)
815 995 1,063 1,324 1,279 1,315 1,420 1,584 1,464 1,528 1,876
Debt-free Net Working Capital (DFNWC)
1,025 1,187 1,202 1,421 1,425 1,808 1,511 1,708 1,806 1,792 2,165
Net Working Capital (NWC)
775 824 1,202 1,109 1,425 909 1,199 1,708 1,357 1,792 1,166
Net Nonoperating Expense (NNE)
-204 34 43 23 87 84 73 87 76 76 81
Net Nonoperating Obligations (NNO)
930 2,750 2,221 2,561 2,394 1,774 2,462 2,115 1,831 1,822 1,700
Total Depreciation and Amortization (D&A)
165 197 279 360 379 388 400 409 442 494 513
Debt-free, Cash-free Net Working Capital to Revenue
17.00% 18.69% 16.42% 19.21% 18.05% 18.47% 18.08% 17.97% 15.26% 14.77% 16.65%
Debt-free Net Working Capital to Revenue
21.37% 22.29% 18.56% 20.61% 20.11% 25.41% 19.23% 19.38% 18.82% 17.33% 19.22%
Net Working Capital to Revenue
16.16% 15.47% 18.56% 16.08% 20.11% 12.78% 15.27% 19.38% 14.14% 17.33% 10.35%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$6.30 $4.49 $7.78 $8.25 $8.36 $10.52 $11.92 $13.21 $15.40 $4.48 $4.97
Adjusted Weighted Average Basic Shares Outstanding
104.21M 105.44M 106.28M 102.49M 103.50M 102.97M 101.19M 101.74M 100.77M 402.98M 400.17M
Adjusted Diluted Earnings per Share
$6.21 $4.38 $7.56 $7.99 $8.11 $10.24 $11.65 $12.99 $15.15 $4.40 $4.91
Adjusted Weighted Average Diluted Shares Outstanding
104.21M 105.44M 106.28M 102.49M 103.50M 102.97M 101.19M 101.74M 100.77M 402.98M 400.17M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $8.25 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
104.21M 105.44M 106.28M 102.49M 103.50M 102.97M 101.19M 101.74M 100.77M 402.98M 400.17M
Normalized Net Operating Profit after Tax (NOPAT)
489 567 924 919 963 1,195 1,309 1,435 1,647 1,889 2,093
Normalized NOPAT Margin
10.20% 10.66% 14.27% 13.34% 13.59% 16.80% 16.66% 16.28% 17.16% 18.27% 18.58%
Pre Tax Income Margin
14.71% 12.91% 12.99% 15.99% 14.94% 18.10% 19.08% 19.21% 20.57% 21.90% 22.24%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
11.92 8.94 8.62 11.14 11.03 14.11 17.87 16.21 20.53 23.34 24.52
NOPAT to Interest Expense
7.58 5.95 8.04 8.92 9.14 12.17 14.73 12.90 16.35 18.68 19.58
EBIT Less CapEx to Interest Expense
7.65 5.78 6.16 8.45 8.97 12.97 15.33 13.23 16.47 19.53 20.81
NOPAT Less CapEx to Interest Expense
3.31 2.79 5.57 6.23 7.08 11.03 12.20 9.93 12.29 14.87 15.86
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
16.62% 29.63% 20.84% 24.95% 30.59% 40.62% 30.36% 33.38% 33.78% 33.75% 35.07%
Augmented Payout Ratio
129.11% 33.94% 35.95% 139.78% 83.61% 90.50% 153.83% 62.97% 78.32% 85.33% 82.68%

Quarterly Metrics And Ratios for Cintas

This table displays calculated financial ratios and metrics derived from Cintas' official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026 5/31/2026
DEI Shares Outstanding
- - - - - - - - - 399,889,646.00 400,087,119.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 399,889,646.00 400,087,119.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.26 1.28
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.30% 9.87% 8.16% 6.80% 7.77% 8.44% 7.96% 8.66% 9.30% 8.90% 8.90%
EBITDA Growth
11.49% 15.02% 15.05% 11.34% 18.48% 16.56% 6.25% 9.15% 9.82% 7.23% 11.03%
EBIT Growth
12.31% 16.56% 16.31% 12.08% 18.35% 17.10% 9.10% 10.13% 10.88% 8.21% 12.65%
NOPAT Growth
13.99% 19.92% 17.74% 16.80% 18.69% 15.51% 8.14% 7.76% 10.22% 8.77% 13.96%
Net Income Growth
15.52% 22.02% 19.67% 17.39% 19.72% 16.58% 8.19% 8.65% 10.45% 8.41% 13.99%
EPS Growth
15.52% 22.29% 19.76% 17.39% 21.11% 17.71% -72.99% 9.09% 11.01% 9.73% 15.32%
Operating Cash Flow Growth
22.33% 54.60% 25.18% 38.52% 12.41% -5.34% -6.75% -9.97% 19.45% 0.16% 10.74%
Free Cash Flow Firm Growth
277.25% 50.20% 66.88% 286.54% 238.73% 65.10% -59.08% -83.48% -47.44% -43.08% 83.08%
Invested Capital Growth
5.07% 4.11% 2.82% 0.59% 2.61% 3.23% 5.83% 7.01% 5.50% 5.63% 5.14%
Revenue Q/Q Growth
1.49% 1.22% 2.69% 1.24% 2.41% 1.85% 2.24% 1.89% 3.01% 1.48% 2.24%
EBITDA Q/Q Growth
0.25% 3.83% 4.79% 2.07% 6.68% 2.14% -2.38% 3.40% 5.30% 0.68% 1.93%
EBIT Q/Q Growth
-0.17% 4.23% 5.14% 2.45% 5.41% 3.12% -2.03% 3.42% 6.13% 0.64% 1.99%
NOPAT Q/Q Growth
-2.36% 5.64% 3.14% 9.80% -0.78% 2.80% -3.44% 9.41% 1.48% 1.45% 1.17%
Net Income Q/Q Growth
-2.72% 6.13% 4.21% 9.10% -0.78% 3.35% -3.29% 9.57% 0.86% 1.44% 1.69%
EPS Q/Q Growth
-2.72% 6.37% 4.17% 9.10% -0.91% 3.67% -1.77% 8.11% 0.83% 2.48% 3.23%
Operating Cash Flow Q/Q Growth
16.54% 67.34% 5.47% -32.65% -5.43% 40.92% 2.21% -34.80% 28.17% 16.99% 14.10%
Free Cash Flow Firm Q/Q Growth
-20.45% 88.41% 54.94% 66.44% -30.29% -8.17% -61.60% -32.81% 121.80% -0.55% 23.52%
Invested Capital Q/Q Growth
1.99% -0.58% -2.20% 1.45% 4.04% 0.02% 0.26% 2.58% 2.57% 0.14% -0.21%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
48.02% 49.37% 49.19% 50.05% 49.84% 50.57% 49.71% 50.28% 50.45% 50.98% 50.95%
EBITDA Margin
25.61% 26.27% 26.81% 27.03% 28.16% 28.24% 26.97% 27.36% 27.97% 27.75% 27.67%
Operating Margin
21.02% 21.64% 22.16% 22.43% 23.09% 23.37% 22.40% 22.73% 23.42% 23.22% 23.17%
EBIT Margin
21.02% 21.64% 22.16% 22.43% 23.09% 23.37% 22.40% 22.73% 23.42% 23.22% 23.17%
Profit (Net Income) Margin
15.76% 16.52% 16.77% 18.07% 17.51% 17.76% 16.80% 18.07% 17.69% 17.68% 17.59%
Tax Burden Percent
79.06% 80.12% 78.60% 84.23% 79.28% 79.04% 77.90% 82.42% 78.81% 79.45% 78.80%
Interest Burden Percent
94.83% 95.28% 96.26% 95.66% 95.65% 96.16% 96.31% 96.45% 95.85% 95.85% 96.34%
Effective Tax Rate
20.94% 19.88% 21.40% 15.77% 20.72% 20.96% 22.10% 17.58% 21.19% 20.55% 21.20%
Return on Invested Capital (ROIC)
24.76% 26.48% 27.57% 29.64% 28.40% 29.34% 28.51% 30.64% 29.88% 30.49% 30.82%
ROIC Less NNEP Spread (ROIC-NNEP)
23.93% 25.60% 26.75% 28.69% 27.50% 28.40% 27.57% 29.76% 28.95% 29.40% 29.72%
Return on Net Nonoperating Assets (RNNOA)
15.84% 14.50% 12.91% 15.36% 15.01% 12.71% 11.19% 14.02% 15.17% 12.42% 10.65%
Return on Equity (ROE)
40.60% 40.99% 40.47% 45.00% 43.41% 42.04% 39.70% 44.65% 45.06% 42.91% 41.47%
Cash Return on Invested Capital (CROIC)
19.58% 21.65% 24.39% 26.99% 25.35% 25.84% 24.19% 23.06% 24.24% 24.73% 26.17%
Operating Return on Assets (OROA)
22.42% 23.35% 24.01% 24.60% 25.24% 25.51% 24.38% 25.38% 25.93% 25.81% 25.64%
Return on Assets (ROA)
16.81% 17.83% 18.17% 19.82% 19.14% 19.39% 18.30% 20.18% 19.59% 19.65% 19.47%
Return on Common Equity (ROCE)
40.60% 40.99% 40.47% 45.00% 43.41% 42.04% 39.70% 44.65% 45.06% 42.91% 41.47%
Return on Equity Simple (ROE_SIMPLE)
35.84% 35.51% 0.00% 40.75% 39.89% 38.72% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
395 417 430 473 469 482 465 509 517 524 530
NOPAT Margin
16.62% 17.34% 17.42% 18.89% 18.30% 18.47% 17.45% 18.73% 18.46% 18.45% 18.26%
Net Nonoperating Expense Percent (NNEP)
0.83% 0.88% 0.81% 0.95% 0.90% 0.94% 0.94% 0.88% 0.94% 1.10% 1.10%
Return On Investment Capital (ROIC_SIMPLE)
5.91% - - - 6.75% 6.82% 6.55% 7.09% 6.95% 7.04% 7.01%
Cost of Revenue to Revenue
51.98% 50.63% 50.81% 49.95% 50.16% 49.43% 50.29% 49.72% 49.55% 49.02% 49.05%
SG&A Expenses to Revenue
27.00% 27.72% 27.03% 27.63% 26.75% 27.19% 27.31% 27.54% 27.03% 27.75% 27.27%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
27.00% 27.72% 27.03% 27.63% 26.75% 27.19% 27.31% 27.54% 27.03% 27.75% 27.79%
Earnings before Interest and Taxes (EBIT)
500 521 548 561 591 610 597 618 656 660 673
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
609 632 663 676 721 737 719 744 783 789 804
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
13.99 14.99 15.90 20.17 21.21 18.23 19.52 17.80 16.78 16.80 13.33
Price to Tangible Book Value (P/TBV)
153.02 127.12 87.78 166.70 196.93 117.28 93.86 80.84 177.97 107.62 52.39
Price to Revenue (P/Rev)
6.08 6.74 7.15 8.32 9.16 8.26 8.84 8.02 6.93 7.29 6.08
Price to Earnings (P/E)
39.04 42.21 43.68 49.51 53.18 47.09 50.47 45.72 39.38 41.52 34.26
Dividend Yield
0.91% 0.83% 0.80% 0.70% 0.64% 0.73% 0.69% 0.77% 0.90% 0.87% 1.05%
Earnings Yield
2.56% 2.37% 2.29% 2.02% 1.88% 2.12% 1.98% 2.19% 2.54% 2.41% 2.92%
Enterprise Value to Invested Capital (EV/IC)
9.21 10.42 11.46 13.36 14.37 13.20 14.34 12.97 11.27 12.03 10.27
Enterprise Value to Revenue (EV/Rev)
6.33 6.96 7.34 8.54 9.38 8.44 9.02 8.20 7.15 7.48 6.23
Enterprise Value to EBITDA (EV/EBITDA)
24.87 27.03 28.07 32.31 34.64 30.61 32.68 29.68 25.83 27.14 22.51
Enterprise Value to EBIT (EV/EBIT)
30.36 32.89 34.07 39.15 41.99 37.07 39.53 35.82 31.10 32.60 26.94
Enterprise Value to NOPAT (EV/NOPAT)
38.48 41.40 42.79 48.59 52.13 46.19 49.39 44.95 39.09 40.93 33.75
Enterprise Value to Operating Cash Flow (EV/OCF)
34.09 33.77 33.89 37.72 41.30 38.52 43.07 40.83 34.96 37.37 30.85
Enterprise Value to Free Cash Flow (EV/FCFF)
48.21 49.11 47.67 49.66 57.43 51.88 60.95 58.16 47.73 49.99 40.21
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.67 0.58 0.57 0.66 0.62 0.54 0.52 0.51 0.67 0.55 0.47
Long-Term Debt to Equity
0.62 0.58 0.47 0.50 0.47 0.44 0.52 0.51 0.54 0.51 0.28
Financial Leverage
0.66 0.57 0.48 0.54 0.55 0.45 0.41 0.47 0.52 0.42 0.36
Leverage Ratio
2.32 2.22 2.17 2.20 2.19 2.11 2.11 2.15 2.23 2.12 2.07
Compound Leverage Factor
2.20 2.11 2.08 2.10 2.10 2.03 2.03 2.08 2.14 2.03 2.00
Debt to Total Capital
40.19% 36.89% 36.45% 39.65% 38.24% 35.04% 34.11% 33.78% 40.06% 35.68% 32.08%
Short-Term Debt to Total Capital
3.14% 0.00% 6.62% 9.24% 9.08% 6.36% 0.00% 0.00% 7.41% 3.08% 13.20%
Long-Term Debt to Total Capital
37.05% 36.89% 29.83% 30.41% 29.16% 28.68% 34.11% 33.78% 32.65% 32.60% 18.88%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
59.81% 63.11% 63.55% 60.35% 61.76% 64.96% 65.89% 66.22% 59.94% 64.32% 67.92%
Debt to EBITDA
1.15 1.02 0.99 1.02 0.99 0.89 0.85 0.83 1.00 0.87 0.78
Net Debt to EBITDA
0.99 0.85 0.73 0.86 0.82 0.68 0.64 0.66 0.80 0.68 0.55
Long-Term Debt to EBITDA
1.06 1.02 0.81 0.79 0.75 0.72 0.85 0.83 0.81 0.80 0.46
Debt to NOPAT
1.77 1.56 1.50 1.54 1.49 1.34 1.28 1.26 1.51 1.32 1.17
Net Debt to NOPAT
1.54 1.30 1.11 1.29 1.23 1.02 0.96 1.00 1.21 1.03 0.82
Long-Term Debt to NOPAT
1.64 1.56 1.23 1.18 1.13 1.09 1.28 1.26 1.23 1.20 0.69
Altman Z-Score
10.02 11.11 11.53 12.75 13.86 13.13 13.83 13.22 11.07 12.11 10.78
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.24 2.38 1.74 1.53 1.58 1.72 2.09 2.24 1.71 1.98 1.43
Quick Ratio
1.00 1.09 0.87 0.70 0.74 0.85 1.02 1.03 0.81 0.95 0.69
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
90 169 262 436 304 279 107 72 160 159 196
Operating Cash Flow to CapEx
418.51% 613.94% 680.04% 502.29% 435.24% 759.87% 554.64% 406.53% 499.97% 683.70% 738.67%
Free Cash Flow to Firm to Interest Expense
3.37 6.62 10.87 17.01 11.39 11.26 4.45 2.98 5.69 5.63 7.59
Operating Cash Flow to Interest Expense
14.77 25.74 28.79 18.22 16.55 25.12 26.42 17.16 18.92 22.03 27.45
Operating Cash Flow Less CapEx to Interest Expense
11.24 21.55 24.55 14.59 12.75 21.81 21.66 12.94 15.14 18.81 23.73
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.07 1.08 1.08 1.10 1.09 1.09 1.09 1.12 1.11 1.11 1.11
Accounts Receivable Turnover
7.63 7.86 8.01 7.83 7.52 7.63 7.77 7.78 7.56 7.50 7.58
Inventory Turnover
9.68 9.87 10.71 11.05 11.52 11.65 12.05 12.41 12.75 12.56 12.43
Fixed Asset Turnover
6.56 6.57 6.55 6.52 6.51 6.51 6.49 6.53 6.56 6.63 6.64
Accounts Payable Turnover
15.26 16.45 15.31 13.96 13.63 14.18 12.53 12.28 11.66 12.31 11.75
Days Sales Outstanding (DSO)
47.83 46.45 45.59 46.60 48.55 47.86 46.98 46.93 48.26 48.67 48.16
Days Inventory Outstanding (DIO)
37.72 36.97 34.08 33.03 31.68 31.33 30.30 29.41 28.62 29.05 29.36
Days Payable Outstanding (DPO)
23.92 22.18 23.84 26.15 26.78 25.74 29.12 29.73 31.32 29.66 31.08
Cash Conversion Cycle (CCC)
61.63 61.23 55.82 53.47 53.45 53.45 48.15 46.61 45.57 48.07 46.44
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,323 6,286 6,148 6,237 6,488 6,489 6,506 6,674 6,846 6,855 6,840
Invested Capital Turnover
1.49 1.53 1.58 1.57 1.55 1.59 1.63 1.64 1.62 1.65 1.69
Increase / (Decrease) in Invested Capital
305 248 169 37 165 203 358 437 357 366 334
Enterprise Value (EV)
58,229 65,521 70,480 83,346 93,256 85,632 93,279 86,556 77,145 82,496 70,219
Market Capitalization
55,900 63,468 68,648 81,131 91,061 83,735 91,458 84,637 74,755 80,430 68,519
Book Value per Share
$39.22 $41.77 $42.54 $39.91 $10.65 $11.38 $11.60 $11.80 $11.09 $11.97 $12.85
Tangible Book Value per Share
$3.59 $4.93 $7.71 $4.83 $1.15 $1.77 $2.41 $2.60 $1.05 $1.87 $3.27
Total Capital
6,679 6,709 6,792 6,664 6,951 7,070 7,109 7,181 7,433 7,445 7,568
Total Debt
2,684 2,475 2,476 2,642 2,658 2,477 2,425 2,426 2,977 2,657 2,428
Total Long-Term Debt
2,474 2,475 2,026 2,026 2,027 2,027 2,425 2,426 2,427 2,427 1,429
Net Debt
2,329 2,052 1,831 2,215 2,195 1,897 1,822 1,918 2,390 2,066 1,700
Capital Expenditures (CapEx)
94 107 102 93 101 82 115 102 106 91 96
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,804 1,629 1,464 1,573 1,671 1,607 1,528 1,730 1,814 1,832 1,876
Debt-free Net Working Capital (DFNWC)
1,889 1,757 1,806 1,674 1,793 1,850 1,792 1,868 2,015 2,016 2,165
Net Working Capital (NWC)
1,679 1,757 1,357 1,059 1,163 1,400 1,792 1,868 1,464 1,786 1,166
Net Nonoperating Expense (NNE)
20 20 16 21 20 19 17 18 21 22 19
Net Nonoperating Obligations (NNO)
2,329 2,052 1,831 2,215 2,195 1,897 1,822 1,918 2,390 2,066 1,700
Total Depreciation and Amortization (D&A)
109 111 115 115 130 127 122 126 128 129 131
Debt-free, Cash-free Net Working Capital to Revenue
19.62% 17.31% 15.26% 16.12% 16.81% 15.84% 14.77% 16.39% 16.80% 16.62% 16.65%
Debt-free Net Working Capital to Revenue
20.55% 18.67% 18.82% 17.16% 18.04% 18.24% 17.33% 17.70% 18.66% 18.28% 19.22%
Net Working Capital to Revenue
18.26% 18.67% 14.14% 10.85% 11.70% 13.80% 17.33% 17.70% 13.56% 16.20% 10.35%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.92 $3.90 $4.07 $1.12 $1.11 $1.14 $1.11 $1.21 $1.23 $1.25 $1.28
Adjusted Weighted Average Basic Shares Outstanding
405.49M 101.46M 100.77M 403.30M 403.54M 403.79M 402.98M 401.87M 399.89M 400.09M 400.17M
Adjusted Diluted Earnings per Share
$0.90 $3.84 $4.00 $1.10 $1.09 $1.13 $1.11 $1.20 $1.21 $1.24 $1.28
Adjusted Weighted Average Diluted Shares Outstanding
405.49M 101.46M 100.77M 403.30M 403.54M 403.79M 402.98M 401.87M 399.89M 400.09M 400.17M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.11 $0.00 $0.00 $0.00 $1.28
Adjusted Weighted Average Basic & Diluted Shares Outstanding
405.49M 101.46M 100.77M 403.30M 403.54M 403.79M 402.98M 401.87M 399.89M 400.09M 400.17M
Normalized Net Operating Profit after Tax (NOPAT)
395 417 430 473 469 482 465 509 517 524 530
Normalized NOPAT Margin
16.62% 17.34% 17.42% 18.89% 18.30% 18.47% 17.45% 18.73% 18.46% 18.45% 18.26%
Pre Tax Income Margin
19.93% 20.62% 21.33% 21.45% 22.08% 22.48% 21.57% 21.92% 22.45% 22.26% 22.32%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
18.79 20.40 22.74 21.90 22.18 24.63 24.83 25.57 23.36 23.39 26.05
NOPAT to Interest Expense
14.86 16.35 17.88 18.45 17.58 19.46 19.34 21.08 18.41 18.58 20.53
EBIT Less CapEx to Interest Expense
15.26 16.21 18.51 18.27 18.38 21.32 20.07 21.35 19.57 20.17 22.33
NOPAT Less CapEx to Interest Expense
11.33 12.15 13.64 14.82 13.78 16.16 14.58 16.86 14.62 15.36 16.81
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
34.28% 33.98% 33.78% 33.66% 33.32% 33.25% 33.75% 34.09% 34.57% 35.04% 35.07%
Augmented Payout Ratio
67.33% 66.97% 78.32% 109.44% 87.54% 84.42% 85.33% 65.75% 96.99% 96.46% 82.68%

Financials Breakdown Chart

Key Financial Trends

Cintas (NASDAQ: CTAS) showed broad improvement across its income statement and cash flow statement through the reported quarters, although leverage, acquisition-related assets and working-capital needs remain important considerations. The latest Q4 2026 figures are marked as calculated, while several earlier periods were restated, so investors should focus on the overall direction rather than treating every individual quarterly comparison as perfectly comparable.

  • Revenue growth remains consistent. Quarterly revenue increased from $2.07 billion in Q4 2022 to $2.91 billion in Q4 2026, a gain of approximately 40%. Revenue also rose sequentially during fiscal 2026, from $2.72 billion in Q1 to $2.90 billion in Q4.
  • Profitability has expanded faster than sales. Q4 net income increased from $294.5 million in 2022 to $511.0 million in 2026, while Q4 operating income grew from $404.4 million to $673.0 million. The operating margin improved from approximately 19.5% to 23.2% over that period.
  • Fiscal 2026 earnings momentum strengthened. Net income rose from $491.1 million in Q1 2026 to $511.0 million in Q4, while diluted earnings per share increased from $1.20 to $1.28. The latest quarter also produced approximately 14% year-over-year net income growth compared with Q4 2025.
  • Operating cash flow is substantial and improving. Cash flow from operations rose each quarter in fiscal 2026, from $414.5 million in Q1 to $709.1 million in Q4. In the latest quarter, operating cash flow was approximately 1.4 times net income, indicating strong cash conversion.
  • Capital spending is being funded by internal cash generation. Q4 2026 operating cash flow of $709.1 million more than covered $96.0 million of capital expenditures and $61.9 million of acquisitions, before financing distributions.
  • Shareholder returns remain a priority. Cintas paid $0.45 per share in quarterly dividends in fiscal 2026, up from $0.39 in fiscal 2025 and $0.3375 in fiscal 2024. The company also continued repurchasing stock, although the pace of repurchases varied significantly by quarter.
  • Liquidity has improved from the beginning of fiscal 2026. Cash and equivalents increased from $138.1 million at Q1 2026 to $183.2 million at Q3 2026, while total current assets increased to $3.60 billion. The reported current ratio at Q3 was approximately 2.0, providing a reasonable short-term liquidity cushion.
  • Acquisition activity is uneven but strategically relevant. Acquisition spending was relatively modest in Q1 and Q3 2026, but increased to $85.6 million in Q2 and $61.9 million in Q4. These investments may support future growth, but their returns will depend on successful integration and continued margin discipline.
  • The balance sheet has expanded alongside the business. Total assets increased from $8.55 billion at the end of fiscal 2023 to $10.23 billion at Q3 2026. Much of the asset base consists of goodwill and intangible assets, reflecting Cintas’ acquisition history and making future acquisitions and impairment risks worth monitoring.
  • Debt remains material relative to cash. At Q3 2026, short- and long-term debt totaled approximately $2.65 billion, compared with only $183.2 million of cash. Debt is manageable relative to the company’s operating cash flow, but interest expense remains a recurring reduction to pretax income.
  • Financing outflows frequently exceed shareholder distributions alone. Dividend payments were approximately $180.6 million in Q4 2026, while financing cash flow was negative $443.1 million. Debt repayments, share repurchases and other financing activity can therefore produce significant quarterly cash drains even when operating performance is strong.
  • Working-capital requirements can be volatile. Changes in operating assets and liabilities reduced operating cash flow by $123.9 million in Q1 2026 and $43.9 million in Q3, although Q4 produced a $36.3 million benefit. Accounts receivable also reached $1.54 billion at Q3 2026, making collections and customer payment trends important to cash generation.

Overall, the statements depict a company with durable revenue growth, expanding operating margins, rising earnings and strong operating cash flow. The main risks are Cintas’ reliance on continued execution to support a sizable goodwill balance, its debt obligations and the possibility that acquisitions, buybacks and dividends could place pressure on cash during periods of weaker working-capital performance.

07/31/26 05:07 AM ETAI Generated. May Contain Errors.

Cintas Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Cintas' fiscal year ends in May. Their fiscal year 2026 ended on May 31, 2026.

Cintas' net income appears to be on an upward trend, with a most recent value of $2.00 billion in 2026, rising from $693.52 million in 2016. The previous period was $1.81 billion in 2025. Check out Cintas' forecast to explore projected trends and price targets.

Cintas' total operating income in 2026 was $2.61 billion, based on the following breakdown:
  • Total Gross Profit: $5.71 billion
  • Total Operating Expenses: $3.10 billion

Over the last 10 years, Cintas' total revenue changed from $4.80 billion in 2016 to $11.26 billion in 2026, a change of 134.9%.

Cintas' total liabilities were at $5.39 billion at the end of 2026, a 4.8% increase from 2025, and a 138.9% increase since 2016.

In the past 10 years, Cintas' cash and equivalents has ranged from $90.47 million in 2022 to $493.64 million in 2021, and is currently $289.02 million as of their latest financial filing in 2026.

Over the last 10 years, Cintas' book value per share changed from 17.22 in 2016 to 12.85 in 2026, a change of -25.4%.



Financial statements for NASDAQ:CTAS last updated on 7/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners