Go Pro

Consumer Portfolio Services (CPSS) Financials

Consumer Portfolio Services logo
$9.26 +0.08 (+0.87%)
Closing price 04:00 PM Eastern
Extended Trading
$9.28 +0.03 (+0.27%)
As of 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Consumer Portfolio Services

Annual Income Statements for Consumer Portfolio Services

This table shows Consumer Portfolio Services' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
35 29 3.77 15 5.41 22 48 86 45 19 19
Consolidated Net Income / (Loss)
35 29 3.77 15 5.41 22 48 86 45 19 19
Net Income / (Loss) Continuing Operations
35 29 3.77 15 5.41 22 48 86 45 19 19
Total Pre-Tax Income
61 50 32 19 9.16 20 66 116 61 27 28
Total Revenue
364 422 342 288 235 170 193 330 352 394 434
Net Interest Income / (Expense)
0.00 0.00 332 -101 227 -101 191 305 329 364 423
Total Interest Income
0.00 0.00 424 0.00 337 0.00 266 305 329 364 423
Loans and Leases Interest Income
- - 424 - 337 - 266 305 329 364 423
Total Interest Expense
0.00 0.00 92 101 111 101 75 0.00 0.00 0.00 0.00
Total Non-Interest Income
364 422 10 390 8.70 271 1.55 24 23 30 12
Other Service Charges
364 422 10 390 8.70 301 5.96 9.19 11 8.54 5.27
Net Realized & Unrealized Capital Gains on Investments
- - - 0.00 0.00 -30 -4.42 15 12 21 6.50
Total Non-Interest Expense
302 373 123 137 140 150 127 214 291 366 406
Salaries and Employee Benefits
60 66 73 79 81 80 81 84 88 96 95
Net Occupancy & Equipment Expense
4.08 5.19 7.16 7.61 7.49 7.42 7.72 7.54 6.37 5.61 5.46
Marketing Expense
17 18 - 18 18 14 17 23 21 23 23
Other Operating Expenses
221 283 42 31 33 32 20 97 174 241 282
Depreciation Expense
0.64 0.78 0.93 0.99 1.08 1.78 1.68 1.62 0.85 0.86 0.88
Income Tax Expense
27 20 28 3.84 3.76 -1.56 18 30 16 8.23 8.68
Basic Earnings per Share
$1.34 $1.20 $0.17 $0.68 $0.24 $0.96 $2.11 $4.10 $2.17 $0.90 $0.88
Weighted Average Basic Shares Outstanding
25.94M 24.36M 22.69M 21.99M 22.42M 22.61M 22.56M 20.96M 20.90M 21.29M 21.89M
Diluted Earnings per Share
$1.10 $1.01 $0.14 $0.59 $0.22 $0.90 $1.84 $3.23 $1.80 $0.79 $0.80
Weighted Average Diluted Shares Outstanding
31.58M 29.04M 27.21M 24.99M 24.06M 24.00M 25.78M 26.59M 25.22M 24.33M 24.08M
Weighted Average Basic & Diluted Shares Outstanding
25.90M 24.40M 22.10M 21.90M 22.56M 22.76M 21.27M 20.54M 21.13M 21.44M 21.76M

Quarterly Income Statements for Consumer Portfolio Services

This table shows Consumer Portfolio Services' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
10 7.19 4.59 4.67 4.80 5.15 4.69 4.80 4.85 4.98 5.54
Consolidated Net Income / (Loss)
10 7.19 4.59 4.67 4.80 5.15 4.69 4.80 4.85 4.98 5.54
Net Income / (Loss) Continuing Operations
10 7.19 4.59 4.67 4.80 5.15 4.69 4.80 4.85 4.98 5.54
Total Pre-Tax Income
14 9.84 6.56 6.67 6.85 7.35 6.80 6.95 7.03 7.22 8.03
Total Revenue
92 125 92 96 101 147 107 110 108 109 112
Net Interest Income / (Expense)
83 116 84 88 93 140 102 105 107 108 109
Total Interest Income
83 83 84 88 93 98 102 105 107 108 109
Loans and Leases Interest Income
83 83 84 88 93 98 102 105 107 108 109
Total Interest Expense
0.00 -33 0.00 0.00 0.00 -42 0.00 0.00 0.00 - 0.00
Total Non-Interest Income
8.82 8.72 7.46 7.51 7.42 7.15 4.94 4.40 1.26 1.17 3.61
Other Service Charges
2.82 2.72 2.46 2.01 1.92 2.15 1.44 1.40 1.26 1.17 3.61
Net Realized & Unrealized Capital Gains on Investments
6.00 6.00 5.00 5.50 5.50 5.00 3.50 3.00 0.00 - 0.00
Total Non-Interest Expense
78 115 85 89 94 140 100 103 101 102 104
Salaries and Employee Benefits
22 23 24 24 24 24 25 24 22 24 23
Net Occupancy & Equipment Expense
1.59 1.62 1.60 1.36 1.29 1.36 1.40 1.37 1.23 1.46 1.51
Marketing Expense
5.33 4.70 4.87 5.88 5.72 6.28 5.91 5.72 5.68 5.49 6.55
Other Operating Expenses
49 85 54 58 62 108 67 71 72 72 73
Depreciation Expense
0.20 0.21 0.22 0.22 0.21 0.21 0.25 0.25 0.21 0.18 0.23
Income Tax Expense
3.84 2.66 1.97 2.00 2.06 2.21 2.11 2.16 2.18 2.24 2.49
Basic Earnings per Share
$0.49 $0.33 $0.22 $0.22 $0.22 $0.24 $0.22 $0.22 $0.22 $0.22 $0.25
Weighted Average Basic Shares Outstanding
21.15M 20.90M 21.14M 21.26M 21.34M 21.29M 21.44M 21.89M 22.21M 21.89M 21.78M
Diluted Earnings per Share
$0.41 $0.30 $0.19 $0.19 $0.20 $0.21 $0.19 $0.20 $0.20 $0.21 $0.24
Weighted Average Diluted Shares Outstanding
25.22M 25.22M 24.60M 24.26M 24.15M 24.33M 24.33M 24.18M 24.05M 24.08M 23.53M
Weighted Average Basic & Diluted Shares Outstanding
21.12M 21.13M 21.02M 21.33M 21.41M 21.44M 21.56M 22.22M 22.07M 21.76M 21.70M

Annual Cash Flow Statements for Consumer Portfolio Services

This table details how cash moves in and out of Consumer Portfolio Services' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
1.46 1.31 -1.99 5.41 11 3.32 32 -14 -37 12 35
Net Cash From Operating Activities
188 196 216 216 217 239 198 216 238 234 289
Net Cash From Continuing Operating Activities
188 196 216 164 219 239 198 216 238 234 289
Net Income / (Loss) Continuing Operations
35 29 3.77 15 5.41 22 48 86 45 19 19
Consolidated Net Income / (Loss)
35 29 3.77 15 5.41 22 48 86 45 19 19
Provision For Loan Losses
143 179 187 133 86 14 -15 -28 -22 -5.31 -2.93
Depreciation Expense
0.64 0.78 0.93 0.99 1.08 1.78 1.68 1.62 0.85 0.86 0.88
Amortization Expense
7.08 8.39 8.74 8.45 8.28 8.10 7.11 8.21 9.69 11 13
Non-Cash Adjustments to Reconcile Net Income
-3.84 2.59 7.02 32 94 166 141 124 185 206 257
Changes in Operating Assets and Liabilities, net
5.94 -23 8.48 26 24 27 15 24 19 2.16 1.76
Net Cash From Investing Activities
-441 -438 -211 -242 -229 93 -115 -714 -360 -770 -590
Net Cash From Continuing Investing Activities
-441 -438 -211 -242 -229 93 -115 -714 -360 -770 -590
Purchase of Property, Leasehold Improvements and Equipment
-1.19 -1.08 -0.67 -1.08 -0.75 -0.02 -1.98 -2.15 -0.56 -0.43 -0.71
Purchase of Investment Securities
-1,061 -1,089 -859 -915 -1,004 -740 -1,108 -1,673 -1,251 -1,653 -1,639
Sale and/or Maturity of Investments
552 650 648 605 774 332 249 134 68 25 7.40
Other Investing Activities, net
69 1.69 1.49 68 1.35 500 745 828 824 859 1,042
Net Cash From Financing Activities
255 243 -7.02 31 23 -328 -50 484 84 548 336
Net Cash From Continuing Financing Activities
255 243 -7.02 31 23 -328 -50 484 84 548 336
Issuance of Debt
936 1,200 866 923 1,006 721 1,119 1,415 1,236 1,515 1,735
Repayment of Debt
-668 -939 -854 -879 -973 -1,044 -1,142 -888 -1,140 -945 -1,383
Repurchase of Common Equity
-5.93 -10 -12 -5.31 -1.44 -1.22 -26 -46 -20 -13 -8.67
Other Financing Activities, Net
-6.91 -8.66 -7.02 -7.56 -8.57 -4.91 -1.77 2.98 8.69 -8.96 -7.75
Cash Interest Paid
50 71 83 92 102 94 69 77 135 178 218
Cash Income Taxes Paid
14 33 9.32 0.42 -5.16 -24 14 16 3.55 12 6.83

Quarterly Cash Flow Statements for Consumer Portfolio Services

This table details how cash moves in and out of Consumer Portfolio Services' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-13 -17 26 116 12 -142 46 -23 -8.27 20 13
Net Cash From Operating Activities
61 56 53 43 70 68 74 54 85 76 84
Net Cash From Continuing Operating Activities
61 56 53 43 70 68 74 54 85 76 84
Net Income / (Loss) Continuing Operations
10 7.19 4.59 4.67 4.80 5.15 4.69 4.80 4.85 4.98 5.54
Consolidated Net Income / (Loss)
10 7.19 4.59 4.67 4.80 5.15 4.69 4.80 4.85 4.98 5.54
Provision For Loan Losses
-2.00 -1.60 -1.64 -1.95 -0.99 -0.73 -0.98 -0.78 -0.71 -0.46 0.00
Depreciation Expense
0.20 0.21 0.22 0.22 0.21 0.21 0.25 0.25 0.21 0.18 0.23
Amortization Expense
2.46 2.43 -0.67 5.72 2.70 2.83 2.87 3.16 3.30 3.26 3.44
Non-Cash Adjustments to Reconcile Net Income
44 44 50 48 53 55 66 62 61 69 70
Changes in Operating Assets and Liabilities, net
5.75 3.42 0.13 -13 10 5.04 1.42 -15 16 -0.82 4.12
Net Cash From Investing Activities
-83 -84 -109 -209 -219 -233 -194 -167 -131 -98 -251
Net Cash From Continuing Investing Activities
-83 -84 -109 -209 -219 -233 -194 -167 -131 -98 -251
Purchase of Property, Leasehold Improvements and Equipment
-0.21 -0.28 -0.11 -0.15 -0.10 -0.08 -0.47 -0.12 -0.05 -0.07 -0.80
Purchase of Investment Securities
-301 -292 -329 -425 -442 -457 -450 -433 -393 -363 -525
Sale and/or Maturity of Investments
14 11 9.43 6.81 5.24 862 3.11 1.97 1.41 0.92 0.00
Other Investing Activities, net
204 198 211 209 218 -638 253 265 260 265 275
Net Cash From Financing Activities
8.39 11 81 282 162 23 166 89 38 42 180
Net Cash From Continuing Financing Activities
8.39 11 81 282 162 23 166 89 38 42 180
Issuance of Debt
333 286 286 756 420 2.25 463 451 436 450 537
Repayment of Debt
-322 -273 -202 -463 -253 22 -294 -358 -394 -402 -353
Repurchase of Common Equity
-0.65 -1.16 -1.70 -9.48 -1.66 - 0.00 -5.14 -0.98 -2.55 -1.24
Other Financing Activities, Net
-1.76 -1.16 -1.19 -2.57 -3.69 -1.51 -3.35 1.51 -2.54 -3.38 -3.09
Cash Interest Paid
35 37 42 41 46 49 52 55 56 56 57
Cash Income Taxes Paid
-0.25 -0.84 0.03 9.22 0.31 2.25 -0.08 5.38 1.42 0.10 0.08

Annual Balance Sheets for Consumer Portfolio Services

This table presents Consumer Portfolio Services' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
2,129 2,410 2,425 2,486 2,539 2,146 2,160 2,753 2,904 3,494 3,858
Cash and Due from Banks
19 14 13 13 5.30 13 30 13 6.17 12 6.32
Restricted Cash
106 113 112 117 136 131 147 149 119 126 166
Loans and Leases, Net of Allowance
-76 -96 -109 -67 -12 -81 -56 -22 -2.87 0.00 0.00
Premises and Equipment, Net
1.72 2.02 1.75 1.84 1.51 0.83 1.13 1.66 1.37 0.94 0.77
Other Assets
2,046 2,341 2,361 2,389 2,397 2,077 2,036 2,610 2,780 3,351 3,685
Total Liabilities & Shareholders' Equity
2,129 2,410 2,425 2,486 2,539 2,146 2,160 2,753 2,904 3,494 3,858
Total Liabilities
1,968 2,224 2,241 2,289 2,337 2,013 1,989 2,524 2,629 3,201 3,549
Short-Term Debt
194 103 112 137 - 119 106 285 234 411 325
Long-Term Debt
1,744 2,096 2,100 2,081 2,250 1,825 1,786 2,134 2,283 2,621 3,016
Other Long-Term Liabilities
30 25 29 71 87 69 97 105 112 169 208
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
161 186 184 197 203 133 170 228 275 293 310
Total Preferred & Common Equity
161 186 184 197 203 133 170 228 275 293 310
Preferred Stock
0.00 0.00 - 0.00 0.00 - - 0.00 0.00 0.00 0.00
Total Common Equity
161 186 184 197 203 133 170 228 275 293 310
Common Stock
81 77 72 70 71 73 55 29 29 26 24
Retained Earnings
86 116 120 134 140 69 117 203 248 267 286
Accumulated Other Comprehensive Income / (Loss)
-6.65 -6.68 -7.18 -7.55 -8.42 -8.57 -1.62 -3.03 -1.87 -0.01 -1.28

Quarterly Balance Sheets for Consumer Portfolio Services

This table presents Consumer Portfolio Services' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
2,881 3,007 3,287 3,463 3,674 3,764 3,810 4,053
Cash and Due from Banks
8.31 13 9.75 8.07 30 16 9.39 6.94
Restricted Cash
134 138 257 271 154 144 143 178
Loans and Leases, Net of Allowance
-4.23 -1.89 -0.68 -0.49 -0.25 0.00 0.00 0.00
Premises and Equipment, Net
1.30 1.27 1.19 1.08 1.17 1.04 0.88 1.34
Other Assets
2,742 2,856 3,019 3,183 3,489 3,601 3,656 3,866
Total Liabilities & Shareholders' Equity
2,881 3,007 3,287 3,463 3,674 3,764 3,810 4,053
Total Liabilities
2,615 2,727 3,006 3,178 3,375 3,461 3,502 3,738
Short-Term Debt
240 250 82 106 366 396 341 467
Long-Term Debt
2,262 2,300 2,759 2,900 2,771 2,842 2,945 3,020
Other Long-Term Liabilities
112 178 165 172 239 223 217 252
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
266 279 280 285 298 303 308 314
Total Preferred & Common Equity
266 279 280 285 298 303 308 314
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
266 279 280 285 298 303 308 314
Common Stock
28 29 25 25 27 27 26 24
Retained Earnings
241 252 257 262 272 277 281 292
Accumulated Other Comprehensive Income / (Loss)
-3.03 -1.87 -1.87 -1.87 -0.01 -0.01 -0.01 -1.28

Annual Metrics And Ratios for Consumer Portfolio Services

This table displays calculated financial ratios and metrics derived from Consumer Portfolio Services' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
25,934,696.00 23,841,970.00 21,775,158.00 22,589,549.00 22,530,918.00 22,565,112.00 21,073,571.00 20,438,986.00 21,120,270.00 - 22,071,046.00
DEI Adjusted Shares Outstanding
25,934,696.00 23,841,970.00 21,775,158.00 22,589,549.00 22,530,918.00 22,565,112.00 21,073,571.00 20,438,986.00 21,120,270.00 - 22,071,046.00
DEI Earnings Per Adjusted Shares Outstanding
1.34 1.23 0.17 0.66 0.24 0.96 2.26 4.21 2.15 - 0.88
Growth Metrics
- - - - - - - - - - -
Revenue Growth
21.11% 16.12% -19.00% -15.71% -18.40% -27.82% 13.40% 71.21% 6.77% 11.79% 10.41%
EBITDA Growth
14.80% -14.86% -29.04% -32.57% -34.21% 62.03% 148.40% 69.07% -43.16% -45.74% 6.67%
EBIT Growth
17.50% -19.10% -35.42% -41.68% -51.01% 119.60% 226.77% 76.73% -47.42% -55.10% 2.09%
NOPAT Growth
17.50% -15.52% -87.15% 294.74% -63.63% 300.98% 119.24% 80.93% -47.27% -57.65% 0.64%
Net Income Growth
17.50% -15.52% -87.15% 294.74% -63.63% 300.98% 119.24% 80.93% -47.27% -57.65% 0.64%
EPS Growth
19.57% -8.18% -86.14% 321.43% -62.71% 309.09% 104.44% 75.54% -44.27% -56.11% 1.27%
Operating Cash Flow Growth
38.08% 4.68% 9.84% 0.26% 0.27% 10.14% -16.99% 8.95% 10.21% -1.78% 23.63%
Free Cash Flow Firm Growth
39.70% -0.83% 97.30% 43.86% -732.20% 1,325.13% -84.22% -897.49% 80.33% -423.11% 40.45%
Invested Capital Growth
15.98% 13.62% 0.45% 0.78% 1.57% -15.30% -0.73% 28.39% 5.42% 19.10% 9.79%
Revenue Q/Q Growth
-3.57% 3.14% -21.43% -8.02% 40.97% -21.00% 25.72% 37.14% 25.08% 75.41% 0.95%
EBITDA Q/Q Growth
299.32% -4.56% -9.49% -87.11% -91.57% -39.27% 39.95% -4.18% -10.71% -5.08% 0.62%
EBIT Q/Q Growth
488.18% -5.93% -12.15% -91.04% -95.65% -49.19% 48.65% -4.97% -12.16% -8.33% -0.48%
NOPAT Q/Q Growth
2.84% -4.88% -82.22% 3,462.44% -49.62% 23.44% 45.31% -5.32% -13.29% -9.61% -0.84%
Net Income Q/Q Growth
2.84% -4.88% -82.22% 3,462.44% -49.62% 10.14% 55.39% -5.32% -13.29% -9.61% -0.84%
EPS Q/Q Growth
3.77% -2.88% -81.58% 2,850.00% -50.00% 23.29% 43.75% -3.00% -15.09% -10.23% 0.00%
Operating Cash Flow Q/Q Growth
8.48% -5.90% 4.96% 4.94% -4.74% 0.59% -6.19% 8.04% 2.09% 5.38% 2.76%
Free Cash Flow Firm Q/Q Growth
39.23% -32.92% 84.40% -107.87% 46.60% 71.10% -76.87% -7.63% 42.69% -2.60% -8.24%
Invested Capital Q/Q Growth
-1.51% 1.27% -1.03% 1.84% 0.41% -6.77% 3.63% 4.04% 0.82% 1.02% 1.58%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
19.00% 13.93% 12.20% 9.76% 7.87% 17.67% 38.71% 38.22% 20.35% 9.88% 9.54%
EBIT Margin
16.88% 11.76% 9.38% 6.49% 3.89% 11.85% 34.14% 35.24% 17.36% 6.97% 6.45%
Profit (Net Income) Margin
9.54% 6.94% 1.10% 5.15% 2.30% 12.76% 24.68% 26.08% 12.88% 4.88% 4.45%
Tax Burden Percent
56.50% 59.00% 11.74% 79.46% 59.00% 107.74% 72.28% 74.00% 74.21% 70.00% 69.01%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
43.50% 41.00% 88.26% 20.54% 41.00% -7.74% 27.72% 26.00% 25.79% 30.00% 30.99%
Return on Invested Capital (ROIC)
1.77% 1.31% 0.16% 0.62% 0.22% 0.96% 2.30% 3.65% 1.67% 0.63% 0.55%
ROIC Less NNEP Spread (ROIC-NNEP)
1.77% 1.31% 0.16% 0.62% 0.22% 0.96% 2.30% 3.65% 1.67% 0.63% 0.55%
Return on Net Nonoperating Assets (RNNOA)
22.28% 15.56% 1.88% 7.18% 2.48% 11.95% 29.01% 39.49% 16.36% 6.14% 5.86%
Return on Equity (ROE)
24.05% 16.87% 2.03% 7.80% 2.70% 12.90% 31.31% 43.14% 18.03% 6.77% 6.42%
Cash Return on Invested Capital (CROIC)
-13.02% -11.45% -0.29% -0.16% -1.33% 17.53% 3.03% -21.21% -3.61% -16.81% -8.78%
Operating Return on Assets (OROA)
3.10% 2.19% 1.33% 0.76% 0.36% 0.86% 3.05% 4.73% 2.16% 0.86% 0.76%
Return on Assets (ROA)
1.75% 1.29% 0.16% 0.61% 0.22% 0.93% 2.21% 3.50% 1.60% 0.60% 0.53%
Return on Common Equity (ROCE)
24.05% 16.87% 2.03% 7.80% 2.70% 12.90% 31.31% 43.14% 18.03% 6.77% 6.42%
Return on Equity Simple (ROE_SIMPLE)
21.52% 15.73% 2.05% 7.54% 2.67% 16.25% 27.92% 37.65% 16.51% 6.56% 6.24%
Net Operating Profit after Tax (NOPAT)
35 29 3.77 15 5.41 22 48 86 45 19 19
NOPAT Margin
9.54% 6.94% 1.10% 5.15% 2.30% 12.76% 24.68% 26.08% 12.88% 4.88% 4.45%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
22.30% 20.97% 23.43% 36.24% 45.16% 59.96% 54.59% 34.84% 32.88% 31.65% 28.45%
Operating Expenses to Revenue
83.12% 88.24% 36.04% 47.35% 59.65% 88.15% 65.86% 64.76% 82.64% 93.03% 93.55%
Earnings before Interest and Taxes (EBIT)
61 50 32 19 9.16 20 66 116 61 27 28
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
69 59 42 28 19 30 75 126 72 39 41
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.84 0.66 0.49 0.34 0.37 0.72 1.47 0.79 0.72 0.79 0.67
Price to Tangible Book Value (P/TBV)
0.84 0.66 0.49 0.34 0.37 0.72 1.47 0.79 0.72 0.79 0.67
Price to Revenue (P/Rev)
0.37 0.29 0.26 0.24 0.32 0.56 1.30 0.55 0.56 0.59 0.47
Price to Earnings (P/E)
3.88 4.17 24.00 4.58 14.05 4.41 5.25 2.10 4.36 12.11 10.66
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
25.77% 24.00% 4.17% 21.86% 7.12% 22.66% 19.03% 47.53% 22.91% 8.26% 9.38%
Enterprise Value to Invested Capital (EV/IC)
0.93 0.92 0.91 0.89 0.89 0.91 0.95 0.92 0.93 0.94 0.92
Enterprise Value to Revenue (EV/Rev)
5.36 5.20 6.37 7.48 9.29 11.16 10.21 7.39 7.36 7.95 7.77
Enterprise Value to EBITDA (EV/EBITDA)
28.18 37.31 52.17 76.58 118.00 63.17 26.37 19.34 36.14 80.45 81.38
Enterprise Value to EBIT (EV/EBIT)
31.73 44.19 67.91 115.26 238.50 94.21 29.89 20.98 42.38 113.99 120.49
Enterprise Value to NOPAT (EV/NOPAT)
56.15 74.90 578.45 145.04 404.21 87.44 41.35 28.35 57.10 162.83 174.60
Enterprise Value to Operating Cash Flow (EV/OCF)
10.38 11.18 10.10 9.97 10.08 7.94 9.92 11.29 10.88 13.38 11.68
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 4.77 31.38 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
12.03 11.81 12.03 11.25 11.10 14.58 11.12 10.59 9.16 10.36 10.79
Long-Term Debt to Equity
10.82 11.25 11.42 10.56 11.10 13.68 10.50 9.34 8.31 8.95 9.74
Financial Leverage
12.56 11.91 11.92 11.63 11.18 12.48 12.64 10.82 9.81 9.78 10.58
Leverage Ratio
13.74 13.07 13.06 12.89 12.57 13.94 14.18 12.32 11.24 11.27 12.21
Compound Leverage Factor
13.74 13.07 13.06 12.89 12.57 13.94 14.18 12.32 11.24 11.27 12.21
Debt to Total Capital
92.32% 92.19% 92.32% 91.84% 91.74% 93.58% 91.75% 91.37% 90.16% 91.19% 91.52%
Short-Term Debt to Total Capital
9.24% 4.33% 4.69% 5.67% 0.00% 5.73% 5.12% 10.78% 8.38% 12.36% 8.90%
Long-Term Debt to Total Capital
83.08% 87.86% 87.63% 86.17% 91.74% 87.85% 86.63% 80.60% 81.78% 78.83% 82.62%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
7.68% 7.81% 7.68% 8.16% 8.26% 6.42% 8.25% 8.63% 9.84% 8.81% 8.48%
Debt to EBITDA
28.05 37.38 53.00 78.79 121.50 64.79 25.38 19.20 35.13 78.00 80.57
Net Debt to EBITDA
26.24 35.23 50.01 74.17 113.90 59.98 23.02 17.91 33.38 74.47 76.42
Long-Term Debt to EBITDA
25.24 35.63 50.30 73.93 121.50 60.82 23.97 16.93 31.87 67.43 72.73
Debt to NOPAT
55.89 75.06 587.57 149.22 416.21 89.68 39.81 28.14 55.50 157.88 172.86
Net Debt to NOPAT
52.27 70.73 554.45 140.47 390.16 83.03 36.10 26.24 52.74 150.73 163.94
Long-Term Debt to NOPAT
50.29 71.53 557.71 140.02 416.21 84.19 37.59 24.82 50.34 136.48 156.04
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-255 -257 -6.94 -3.89 -32 397 63 -499 -98 -514 -306
Operating Cash Flow to CapEx
15,747.69% 18,195.83% 32,234.38% 20,074.74% 28,866.05% 994,862.50% 10,030.06% 10,048.02% 42,572.45% 53,984.99% 40,761.78%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -0.08 -0.04 -0.29 3.92 0.83 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 2.34 2.13 1.96 2.36 2.63 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 2.33 2.12 1.95 2.36 2.61 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.18 0.19 0.14 0.12 0.09 0.07 0.09 0.13 0.12 0.12 0.12
Fixed Asset Turnover
252.89 226.30 181.50 160.66 140.50 145.15 196.80 236.44 232.20 339.96 506.97
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,099 2,385 2,396 2,415 2,453 2,077 2,062 2,648 2,791 3,325 3,650
Invested Capital Turnover
0.19 0.19 0.14 0.12 0.10 0.08 0.09 0.14 0.13 0.13 0.12
Increase / (Decrease) in Invested Capital
289 286 11 19 38 -375 -15 585 144 533 325
Enterprise Value (EV)
1,947 2,195 2,178 2,156 2,185 1,896 1,965 2,437 2,589 3,127 3,374
Market Capitalization
135 122 90 68 76 96 250 181 198 232 206
Book Value per Share
$6.21 $7.81 $8.45 $8.73 $8.99 $5.91 $8.08 $11.17 $13.00 $13.68 $14.02
Tangible Book Value per Share
$6.21 $7.81 $8.45 $8.73 $8.99 $5.91 $8.08 $11.17 $13.00 $13.68 $14.02
Total Capital
2,099 2,385 2,396 2,415 2,453 2,077 2,062 2,648 2,791 3,325 3,650
Total Debt
1,938 2,199 2,212 2,218 2,250 1,944 1,892 2,419 2,517 3,032 3,340
Total Long-Term Debt
1,744 2,096 2,100 2,081 2,250 1,825 1,786 2,134 2,283 2,621 3,016
Net Debt
1,813 2,073 2,087 2,088 2,109 1,800 1,715 2,257 2,391 2,894 3,168
Capital Expenditures (CapEx)
1.19 1.08 0.67 1.08 0.75 0.02 1.98 2.15 0.56 0.43 0.71
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
1,938 2,199 2,212 2,218 2,250 1,944 1,892 2,419 2,517 3,032 3,340
Total Depreciation and Amortization (D&A)
7.72 9.17 9.67 9.45 9.36 9.89 8.79 9.83 11 11 13
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.34 $1.20 $0.17 $0.68 $0.24 $0.96 $2.11 $0.00 $2.17 $0.90 $0.88
Adjusted Weighted Average Basic Shares Outstanding
25.94M 24.36M 22.69M 21.99M 22.42M 22.61M 22.56M 0.00 20.90M 21.29M 21.89M
Adjusted Diluted Earnings per Share
$1.10 $1.01 $0.14 $0.59 $0.22 $0.90 $1.84 $0.00 $1.80 $0.79 $0.80
Adjusted Weighted Average Diluted Shares Outstanding
31.58M 29.04M 27.21M 24.99M 24.06M 24.00M 25.78M 0.00 25.22M 24.33M 24.08M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.24 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
25.19M 23.61M 21.62M 22.15M 22.56M 22.76M 21.27M 0.00 21.13M 21.44M 21.76M
Normalized Net Operating Profit after Tax (NOPAT)
35 29 22 15 5.41 24 48 86 45 19 19
Normalized NOPAT Margin
9.54% 6.94% 6.56% 5.15% 2.30% 14.11% 24.68% 26.08% 12.88% 4.88% 4.45%
Pre Tax Income Margin
16.88% 11.76% 9.38% 6.49% 3.89% 11.85% 34.14% 35.24% 17.36% 6.97% 6.45%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.35 0.18 0.08 0.20 0.87 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.04 0.15 0.05 0.21 0.63 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.34 0.17 0.08 0.20 0.85 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.03 0.14 0.04 0.21 0.61 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
17.09% 35.73% 327.92% 35.71% 26.64% 5.61% 54.03% 53.61% 44.71% 66.80% 44.87%

Quarterly Metrics And Ratios for Consumer Portfolio Services

This table displays calculated financial ratios and metrics derived from Consumer Portfolio Services' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
21,164,580.00 21,120,270.00 21,129,918.00 21,021,354.00 21,327,143.00 - 21,443,198.00 21,559,795.00 22,224,186.00 22,071,046.00 21,760,275.00
DEI Adjusted Shares Outstanding
21,164,580.00 21,120,270.00 21,129,918.00 21,021,354.00 21,327,143.00 - 21,443,198.00 21,559,795.00 22,224,186.00 22,071,046.00 21,760,275.00
DEI Earnings Per Adjusted Shares Outstanding
0.49 0.34 0.22 0.22 0.22 - 0.22 0.22 0.22 0.23 0.25
Growth Metrics
- - - - - - - - - - -
Revenue Growth
37.80% -11.96% 82.25% 12.99% 9.23% 18.07% 16.49% 14.48% 7.80% 3.90% 5.11%
EBITDA Growth
-54.35% -40.77% -71.04% -40.56% -42.18% -16.66% 62.56% -17.85% 7.92% 2.45% 17.88%
EBIT Growth
-58.60% -46.22% -64.42% -64.14% -51.81% -25.33% 3.74% 4.20% 2.64% -1.82% 18.02%
NOPAT Growth
-59.16% -49.15% -66.79% -66.52% -53.79% -28.41% 2.27% 2.68% 1.19% -3.19% 18.00%
Net Income Growth
-59.16% -49.15% -66.79% -66.52% -53.79% -28.41% 2.27% 2.68% 1.19% -3.19% 18.00%
EPS Growth
-56.84% -51.61% -64.81% -65.45% -51.22% -30.00% 0.00% 5.26% 0.00% 0.00% 26.32%
Operating Cash Flow Growth
35.90% 9.52% -19.09% -22.03% 13.88% 21.29% 40.15% 25.80% 21.73% 11.40% 13.42%
Free Cash Flow Firm Growth
59.70% 76.12% 82.16% -7.39% -142.50% -287.10% -522.11% -12.24% 42.51% 39.32% 40.06%
Invested Capital Growth
8.79% 5.42% 3.72% 13.63% 18.86% 19.10% 21.44% 13.45% 9.19% 9.79% 10.66%
Revenue Q/Q Growth
8.51% 35.47% -26.45% 4.51% 4.90% 46.42% 1.49% 2.70% -1.22% 0.91% 2.67%
EBITDA Q/Q Growth
-20.41% -26.10% -51.10% 106.69% -22.57% 6.50% -4.63% 4.45% 1.72% 1.11% 9.74%
EBIT Q/Q Growth
-23.58% -30.76% -33.39% 1.75% 2.68% 7.30% -7.47% 2.21% 1.15% 2.63% 11.24%
NOPAT Q/Q Growth
-25.62% -30.75% -36.13% 1.79% 2.65% 7.28% -8.77% 2.19% 1.17% 2.64% 11.20%
Net Income Q/Q Growth
-25.62% -30.75% -36.13% 1.79% 2.65% 7.28% -8.77% 2.19% 1.17% 2.64% 11.20%
EPS Q/Q Growth
-25.45% -26.83% -36.67% 0.00% 5.26% 5.00% -9.52% 5.26% 0.00% 5.00% 14.29%
Operating Cash Flow Q/Q Growth
10.33% -8.48% -5.99% -17.86% 61.15% -2.53% 8.63% -26.27% 55.93% -10.80% 10.60%
Free Cash Flow Firm Q/Q Growth
38.02% 36.06% 29.09% -282.13% -39.97% -2.06% -13.96% 31.06% 28.31% -7.73% -12.56%
Invested Capital Q/Q Growth
0.80% 0.82% 1.33% 10.35% 5.44% 1.02% 3.32% 3.08% 1.48% 1.58% 4.14%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
18.33% 10.00% 6.65% 13.15% 9.71% 7.06% 9.28% 9.44% 9.72% 9.74% 10.41%
EBIT Margin
15.44% 7.89% 7.15% 6.96% 6.81% 4.99% 6.36% 6.33% 6.49% 6.60% 7.15%
Profit (Net Income) Margin
11.27% 5.76% 5.00% 4.87% 4.77% 3.49% 4.39% 4.37% 4.48% 4.55% 4.93%
Tax Burden Percent
73.00% 73.01% 70.00% 70.02% 70.00% 69.99% 69.01% 69.00% 69.01% 69.02% 69.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
27.00% 26.99% 30.00% 29.98% 30.00% 30.01% 30.99% 31.00% 30.99% 30.98% 31.00%
Return on Invested Capital (ROIC)
1.19% 0.75% 0.71% 0.67% 0.65% 0.45% 0.57% 0.55% 0.56% 0.57% 0.60%
ROIC Less NNEP Spread (ROIC-NNEP)
1.19% 0.75% 0.71% 0.67% 0.65% 0.45% 0.57% 0.55% 0.56% 0.57% 0.60%
Return on Net Nonoperating Assets (RNNOA)
11.91% 7.32% 6.83% 6.69% 6.50% 4.40% 5.64% 5.78% 5.94% 6.00% 6.48%
Return on Equity (ROE)
13.11% 8.06% 7.54% 7.36% 7.15% 4.85% 6.22% 6.33% 6.50% 6.57% 7.08%
Cash Return on Invested Capital (CROIC)
-6.45% -3.61% -2.35% -11.84% -16.53% -16.81% -18.75% -12.02% -8.22% -8.78% -9.56%
Operating Return on Assets (OROA)
1.57% 0.98% 0.96% 0.92% 0.89% 0.61% 0.78% 0.76% 0.77% 0.78% 0.81%
Return on Assets (ROA)
1.15% 0.72% 0.67% 0.64% 0.62% 0.43% 0.54% 0.52% 0.53% 0.54% 0.56%
Return on Common Equity (ROCE)
13.11% 8.06% 7.54% 7.36% 7.15% 4.85% 6.22% 6.33% 6.50% 6.57% 7.08%
Return on Equity Simple (ROE_SIMPLE)
19.67% 0.00% 12.94% 9.57% 7.45% 0.00% 6.47% 6.41% 6.34% 0.00% 6.42%
Net Operating Profit after Tax (NOPAT)
10 7.19 4.59 4.67 4.80 5.15 4.69 4.80 4.85 4.98 5.54
NOPAT Margin
11.27% 5.76% 5.00% 4.87% 4.77% 3.49% 4.39% 4.37% 4.48% 4.55% 4.93%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
31.20% 23.63% 33.67% 32.30% 31.00% 21.40% 30.26% 28.66% 27.09% 27.83% 27.70%
Operating Expenses to Revenue
84.56% 92.11% 92.85% 93.04% 93.19% 95.01% 93.64% 93.67% 93.51% 93.40% 92.85%
Earnings before Interest and Taxes (EBIT)
14 9.84 6.56 6.67 6.85 7.35 6.80 6.95 7.03 7.22 8.03
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
17 12 6.10 13 9.76 10 9.92 10 11 11 12
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.72 0.72 0.57 0.73 0.70 0.79 0.62 0.70 0.55 0.67 0.54
Price to Tangible Book Value (P/TBV)
0.72 0.72 0.57 0.73 0.70 0.79 0.62 0.70 0.55 0.67 0.54
Price to Revenue (P/Rev)
0.68 0.56 0.41 0.51 0.48 0.59 0.46 0.50 0.39 0.47 0.38
Price to Earnings (P/E)
3.67 4.36 4.42 7.68 9.42 12.11 9.63 10.91 8.61 10.66 8.34
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
27.24% 22.91% 22.61% 13.02% 10.62% 8.26% 10.39% 9.17% 11.61% 9.38% 11.99%
Enterprise Value to Invested Capital (EV/IC)
0.92 0.93 0.90 0.89 0.89 0.94 0.91 0.93 0.92 0.92 0.91
Enterprise Value to Revenue (EV/Rev)
9.07 7.36 6.50 6.87 7.09 7.95 7.68 7.79 7.67 7.77 7.89
Enterprise Value to EBITDA (EV/EBITDA)
31.82 36.14 45.14 57.84 71.48 80.45 73.54 81.36 80.13 81.38 80.25
Enterprise Value to EBIT (EV/EBIT)
36.70 42.38 51.97 74.55 97.81 113.99 113.42 117.66 117.34 120.49 118.70
Enterprise Value to NOPAT (EV/NOPAT)
48.82 57.10 70.84 103.63 137.77 162.83 162.58 169.28 169.41 174.60 172.02
Enterprise Value to Operating Cash Flow (EV/OCF)
10.95 10.88 11.34 13.03 13.19 13.38 12.31 12.36 11.74 11.68 11.61
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
9.41 9.16 9.13 10.13 10.54 10.36 10.51 10.68 10.68 10.79 11.09
Long-Term Debt to Equity
8.51 8.31 8.24 9.84 10.17 8.95 9.28 9.38 9.58 9.74 9.61
Financial Leverage
9.98 9.81 9.65 9.96 10.00 9.78 9.85 10.42 10.62 10.58 10.81
Leverage Ratio
11.43 11.24 11.20 11.47 11.51 11.27 11.57 12.08 12.27 12.21 12.61
Compound Leverage Factor
11.43 11.24 11.20 11.47 11.51 11.27 11.57 12.08 12.27 12.21 12.61
Debt to Total Capital
90.40% 90.16% 90.13% 91.02% 91.34% 91.19% 91.31% 91.44% 91.44% 91.52% 91.73%
Short-Term Debt to Total Capital
8.68% 8.38% 8.82% 2.63% 3.21% 12.36% 10.65% 11.17% 9.48% 8.90% 12.29%
Long-Term Debt to Total Capital
81.71% 81.78% 81.31% 88.39% 88.12% 78.83% 80.67% 80.27% 81.96% 82.62% 79.44%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
9.60% 9.84% 9.87% 8.98% 8.66% 8.81% 8.69% 8.56% 8.56% 8.48% 8.27%
Debt to EBITDA
31.20 35.13 44.99 59.10 73.41 78.00 73.48 80.08 79.74 80.57 80.65
Net Debt to EBITDA
29.43 33.38 42.32 53.56 66.60 74.47 69.18 76.12 76.05 76.42 76.36
Long-Term Debt to EBITDA
28.20 31.87 40.58 57.39 70.83 67.43 64.92 70.29 71.47 72.73 69.85
Debt to NOPAT
47.86 55.50 70.60 105.89 141.49 157.88 162.45 166.61 168.59 172.86 172.87
Net Debt to NOPAT
45.15 52.74 66.42 95.95 128.35 150.73 152.95 158.37 160.80 163.94 163.68
Long-Term Debt to NOPAT
43.27 50.34 63.69 102.82 136.51 136.48 143.51 146.26 151.11 156.04 149.71
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-213 -136 -97 -370 -517 -528 -602 -415 -297 -320 -361
Operating Cash Flow to CapEx
29,031.75% 19,880.14% 47,481.98% 29,855.86% 69,762.00% 88,307.79% 15,683.23% 43,919.35% 173,308.16% 116,541.54% 10,525.25%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.10 0.12 0.13 0.13 0.13 0.12 0.12 0.12 0.12 0.12 0.11
Fixed Asset Turnover
187.93 232.20 288.11 326.69 348.03 339.96 335.91 378.60 439.14 506.97 350.96
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,769 2,791 2,828 3,121 3,291 3,325 3,435 3,541 3,593 3,650 3,801
Invested Capital Turnover
0.11 0.13 0.14 0.14 0.14 0.13 0.13 0.13 0.13 0.12 0.12
Increase / (Decrease) in Invested Capital
224 144 101 374 522 533 606 420 302 325 366
Enterprise Value (EV)
2,553 2,589 2,558 2,780 2,927 3,127 3,139 3,289 3,302 3,374 3,470
Market Capitalization
192 198 160 206 200 232 186 212 168 206 168
Book Value per Share
$12.56 $13.00 $13.21 $13.33 $13.37 $13.68 $13.92 $14.06 $13.84 $14.02 $14.45
Tangible Book Value per Share
$12.56 $13.00 $13.21 $13.33 $13.37 $13.68 $13.92 $14.06 $13.84 $14.02 $14.45
Total Capital
2,769 2,791 2,828 3,121 3,291 3,325 3,435 3,541 3,593 3,650 3,801
Total Debt
2,503 2,517 2,549 2,841 3,006 3,032 3,136 3,238 3,286 3,340 3,487
Total Long-Term Debt
2,262 2,283 2,300 2,759 2,900 2,621 2,771 2,842 2,945 3,016 3,020
Net Debt
2,361 2,391 2,398 2,574 2,727 2,894 2,953 3,077 3,134 3,168 3,301
Capital Expenditures (CapEx)
0.21 0.28 0.11 0.15 0.10 0.08 0.47 0.12 0.05 0.07 0.80
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
2,503 2,517 2,549 2,841 3,006 3,032 3,136 3,238 3,286 3,340 3,487
Total Depreciation and Amortization (D&A)
2.66 2.63 -0.46 5.94 2.91 3.05 3.11 3.41 3.50 3.44 3.66
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.49 $0.33 $0.22 $0.22 $0.22 $0.24 $0.22 $0.22 $0.22 $0.22 $0.25
Adjusted Weighted Average Basic Shares Outstanding
21.15M 20.90M 21.14M 21.26M 21.34M 21.29M 21.44M 21.89M 22.21M 21.89M 21.78M
Adjusted Diluted Earnings per Share
$0.41 $0.30 $0.19 $0.19 $0.20 $0.21 $0.19 $0.20 $0.20 $0.21 $0.24
Adjusted Weighted Average Diluted Shares Outstanding
25.22M 25.22M 24.60M 24.26M 24.15M 24.33M 24.33M 24.18M 24.05M 24.08M 23.53M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
21.12M 21.13M 21.02M 21.33M 21.41M 21.44M 21.56M 22.22M 22.07M 21.76M 21.70M
Normalized Net Operating Profit after Tax (NOPAT)
10 7.19 4.59 4.67 4.80 5.15 4.69 4.80 4.85 4.98 5.54
Normalized NOPAT Margin
11.27% 5.76% 5.00% 4.87% 4.77% 3.49% 4.39% 4.37% 4.48% 4.55% 4.93%
Pre Tax Income Margin
15.44% 7.89% 7.15% 6.96% 6.81% 4.99% 6.36% 6.33% 6.49% 6.60% 7.15%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
45.28% 44.71% 40.65% 48.39% 65.83% 66.80% 57.65% 34.96% 31.40% 44.87% 49.12%

Financials Breakdown Chart

Key Financial Trends

Consumer Portfolio Services (NASDAQ: CPSS) started 2026 with solid profitability and strong operating cash generation, but the balance sheet still shows a business that is highly leveraged and dependent on large financing and investment flows. The company earned $5.5 million in Q1 2026, up modestly from $5.0 million in Q4 2025 and $4.9 million in Q3 2025, while EPS also improved slightly to $0.25 from $0.22 in the prior quarter.

Revenue growth was modest sequentially, but consistent. Total revenue in Q1 2026 was $112.3 million, up from $109.4 million in Q4 2025 and $108.4 million in Q3 2025. The main driver remains interest income from loans and leases, which held steady above $108 million. However, non-interest income rose sharply to $3.6 million from $1.2 million in the prior quarter, helping offset a still-heavy expense base.

Operating performance remains a strength. CPSS generated $83.8 million in operating cash flow in Q1 2026, up from $75.8 million in Q4 2025 and $84.9 million in Q3 2025. That suggests the core business continues to convert earnings into cash reasonably well, even though earnings are being supported by substantial non-cash adjustments.

The biggest ongoing issue is leverage. As of March 31, 2026, CPSS carried $3.49 billion of total debt, including $467.1 million of short-term debt and $3.02 billion of long-term debt, against $314.4 million of common equity. That is a very debt-heavy capital structure, and interest expense remains a meaningful drag on financial flexibility.

Liquidity also deserves a close look. The company reported $6.9 million of cash and due from banks plus $178.5 million of restricted cash, for total cash-like balances of roughly $185.4 million. While that is a solid cushion, it must be viewed in the context of the large debt load and the company’s heavy use of investment securities and securitization-related flows.

Over the longer comparison period, CPSS has shown steady revenue and earnings growth versus 2024, but the trend has not been dramatic. Quarterly net income improved from about $4.6 million-$4.7 million in early 2024 to the $5.5 million level in Q1 2026. At the same time, the company’s balance sheet has grown more leveraged, with total liabilities rising faster than equity.

Key takeaways for investors:

  • Q1 2026 net income improved to $5.5 million, slightly above the prior two quarters.
  • Operating cash flow remained strong at $83.8 million, supporting the company’s ability to fund operations.
  • Total revenue increased sequentially to $112.3 million, driven by stable interest income and higher non-interest income.
  • Book equity rose to $314.4 million from $307.6 million in Q3 2025 and $298.4 million in Q1 2025.
  • Non-cash adjustments are very large, indicating reported earnings are not the same as cash earnings.
  • Investment and securitization-related cash flows dominate the statement of cash flows, which is typical for this type of lender but adds complexity.
  • Cash and restricted cash are sizable, but much of the cash is restricted rather than freely available.
  • Debt remains very high at $3.49 billion, leaving the company highly leveraged.
  • Interest costs are still elevated, with cash interest paid of $56.8 million in Q1 2026.
  • Non-interest expenses remain heavy, especially other operating expenses, which continue to consume a large share of revenue.

Overall, CPSS looks like a company that is profitable and cash-generative, but also highly leveraged and capital-intensive. The near-term story is one of stable earnings and decent operating performance, while the main risk remains balance-sheet pressure from its large debt obligations.

07/10/26 11:31 PM ETAI Generated. May Contain Errors.

Consumer Portfolio Services Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Consumer Portfolio Services' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Consumer Portfolio Services' net income appears to be on an upward trend, with a most recent value of $19.33 million in 2025, falling from $34.68 million in 2015. The previous period was $19.20 million in 2024. View Consumer Portfolio Services' forecast to see where analysts expect Consumer Portfolio Services to go next.

Over the last 10 years, Consumer Portfolio Services' total revenue changed from $363.65 million in 2015 to $434.47 million in 2025, a change of 19.5%.

Consumer Portfolio Services' total liabilities were at $3.55 billion at the end of 2025, a 10.9% increase from 2024, and a 80.3% increase since 2015.

In the past 10 years, Consumer Portfolio Services' cash and equivalents has ranged from $5.30 million in 2019 to $29.93 million in 2021, and is currently $6.32 million as of their latest financial filing in 2025.

Over the last 10 years, Consumer Portfolio Services' book value per share changed from 6.21 in 2015 to 14.02 in 2025, a change of 125.7%.



Financial statements for NASDAQ:CPSS last updated on 7/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners