Free Trial

Cavco Industries (CVCO) Financials

Cavco Industries logo
$544.46 -1.47 (-0.27%)
Closing price 06/3/2026 04:00 PM Eastern
Extended Trading
$542.09 -2.37 (-0.44%)
As of 06/3/2026 04:36 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Cavco Industries

Annual Income Statements for Cavco Industries

This table shows Cavco Industries' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/2/2016 4/1/2017 3/31/2018 3/30/2019 3/28/2020 4/3/2021 4/2/2022 4/1/2023 3/30/2024 3/29/2025 3/28/2026
Net Income / (Loss) Attributable to Common Shareholders
29 38 62 69 75 77 198 241 158 171 191
Consolidated Net Income / (Loss)
29 38 62 69 75 77 198 241 158 171 191
Net Income / (Loss) Continuing Operations
29 38 62 69 75 77 198 241 158 171 191
Total Pre-Tax Income
44 55 79 87 93 97 212 307 199 211 245
Total Operating Income
46 57 74 84 85 89 202 297 179 190 229
Total Gross Profit
144 158 181 206 231 239 409 555 427 466 527
Total Revenue
712 774 871 963 1,062 1,108 1,627 2,143 1,795 2,015 2,245
Operating Revenue
712 774 871 963 1,062 1,108 1,627 2,143 1,795 2,015 2,245
Total Cost of Revenue
568 616 691 757 831 869 1,218 1,588 1,368 1,550 1,718
Operating Cost of Revenue
568 616 691 757 831 869 1,218 1,588 1,368 1,550 1,718
Total Operating Expenses
98 101 107 122 146 150 206 258 248 275 298
Selling, General & Admin Expense
98 101 107 122 146 150 206 258 248 275 298
Total Other Income / (Expense), net
-2.31 -1.53 4.75 2.54 8.07 8.09 9.49 10 20 21 16
Interest Expense
4.36 4.44 4.40 3.44 1.50 0.74 0.70 0.91 1.65 0.52 0.54
Interest & Investment Income
- - - - - 2.14 3.54 11 21 21 16
Other Income / (Expense), net
2.05 2.92 9.15 5.98 9.57 6.68 6.66 0.39 0.85 0.22 0.34
Income Tax Expense
15 17 17 18 18 20 14 66 41 40 54
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - - - 0.00 0.04 0.29 0.09 0.00 0.00
Basic Earnings per Share
$3.21 $4.23 $6.82 $7.56 $8.22 $8.34 $21.54 $27.20 $18.55 $20.97 $24.26
Weighted Average Basic Shares Outstanding
8.89M 8.98M 9.02M 9.08M 9.13M 9.19M 9.18M 8.84M 8.51M 8.16M 7.85M
Diluted Earnings per Share
$3.15 $4.17 $6.68 $7.40 $8.10 $8.25 $21.34 $26.95 $18.37 $20.71 $23.98
Weighted Average Diluted Shares Outstanding
9.05M 9.11M 9.20M 9.27M 9.27M 9.29M 9.26M 8.92M 8.59M 8.26M 7.95M
Weighted Average Basic & Diluted Shares Outstanding
8.90M 9M 9M 9.10M 9.17M 9.18M 8.89M 8.67M 8.28M 8.02M 7.68M

Quarterly Income Statements for Cavco Industries

This table shows Cavco Industries' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026
Net Income / (Loss) Attributable to Common Shareholders
42 36 34 34 44 56 36 52 52 44 42
Consolidated Net Income / (Loss)
42 36 34 34 44 56 36 52 52 44 42
Net Income / (Loss) Continuing Operations
42 36 34 34 44 56 36 52 52 44 42
Total Pre-Tax Income
52 44 43 44 55 69 43 65 67 58 55
Total Operating Income
45 40 38 39 49 64 39 60 62 55 51
Total Gross Profit
107 103 99 103 116 130 116 130 134 136 127
Total Revenue
452 447 420 478 507 522 508 557 557 581 550
Operating Revenue
452 447 420 478 507 522 508 557 557 581 550
Total Cost of Revenue
345 344 321 374 391 392 392 427 422 445 423
Operating Cost of Revenue
345 344 321 374 391 392 392 427 422 445 423
Total Operating Expenses
62 63 61 65 67 66 77 69 72 81 76
Selling, General & Admin Expense
62 63 61 65 67 66 77 69 72 81 76
Total Other Income / (Expense), net
6.21 4.17 5.34 5.31 5.83 5.37 4.29 4.94 5.08 3.04 3.08
Interest Expense
0.26 0.84 0.28 0.09 0.13 0.16 0.15 0.16 0.11 0.13 0.13
Interest & Investment Income
5.81 5.23 5.33 5.51 5.69 5.35 4.53 5.10 5.05 2.96 3.23
Other Income / (Expense), net
0.66 -0.22 0.29 -0.11 0.26 0.17 -0.09 0.00 0.14 0.21 -0.02
Income Tax Expense
10 7.92 9.00 9.43 11 13 6.59 14 15 14 12
Basic Earnings per Share
$4.80 $4.31 $4.09 $4.15 $5.33 $6.97 $4.52 $6.49 $6.62 $5.65 $5.50
Weighted Average Basic Shares Outstanding
8.66M 8.36M 8.51M 8.29M 8.23M 8.10M 8.16M 7.95M 7.91M 7.80M 7.85M
Diluted Earnings per Share
$4.76 $4.27 $4.05 $4.11 $5.28 $6.90 $4.42 $6.42 $6.55 $5.58 $5.43
Weighted Average Diluted Shares Outstanding
8.73M 8.43M 8.59M 8.37M 8.31M 8.19M 8.26M 8.04M 7.99M 7.89M 7.95M
Weighted Average Basic & Diluted Shares Outstanding
8.33M 8.35M 8.28M 8.25M 8.11M 8.01M 8.02M 7.92M 7.81M 7.76M 7.68M

Annual Cash Flow Statements for Cavco Industries

This table details how cash moves in and out of Cavco Industries' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/2/2016 4/1/2017 3/31/2018 3/30/2019 3/28/2020 4/3/2021 4/2/2022 4/1/2023 3/30/2024 3/29/2025 3/28/2026
Net Change in Cash & Equivalents
1.17 36 54 0.61 56 84 -80 24 85 6.59 -118
Net Cash From Operating Activities
44 46 59 33 102 114 144 256 225 178 267
Net Cash From Continuing Operating Activities
44 46 59 33 102 114 144 256 225 178 267
Net Income / (Loss) Continuing Operations
29 38 62 69 75 77 198 241 158 171 191
Consolidated Net Income / (Loss)
29 38 62 69 75 77 198 241 158 171 191
Depreciation Expense
3.92 3.69 4.03 4.70 5.78 6.32 11 17 19 19 23
Non-Cash Adjustments To Reconcile Net Income
6.89 -9.16 -7.28 7.79 2.61 -0.58 255 290 211 207 235
Changes in Operating Assets and Liabilities, net
4.19 13 0.72 -48 18 32 -320 -292 -163 -219 -181
Net Cash From Investing Activities
-38 -7.06 -4.67 -5.82 -25 -23 -159 -129 -32 -24 -222
Net Cash From Continuing Investing Activities
-38 -7.06 -4.67 -5.82 -25 -23 -159 -129 -32 -24 -222
Purchase of Property, Plant & Equipment
-3.52 -5.30 -8.39 -7.64 -14 -26 -19 -44 -17 -21 -35
Acquisitions
-28 0.00 -1.64 0.00 -16 0.00 -141 -106 -19 0.00 -173
Purchase of Investments
-17 -11 -13 -7.34 -12 -18 -13 -13 -13 -28 -35
Sale of Property, Plant & Equipment
0.09 0.15 0.47 0.13 6.54 0.24 1.33 1.82 4.81 0.18 0.20
Sale and/or Maturity of Investments
10 9.02 17 9.03 10 19 12 31 13 25 20
Net Cash From Financing Activities
-4.15 -2.96 0.12 -26 -21 -6.98 -65 -102 -108 -148 -163
Net Cash From Continuing Financing Activities
-4.15 -2.96 0.12 -26 -21 -6.98 -65 -102 -108 -148 -163
Repayment of Debt
-7.51 -8.23 -8.04 -27 -20 -2.79 -9.38 -0.64 -0.49 -0.31 -0.30
Repurchase of Common Equity
- - - 0.00 0.00 -1.44 -60 -103 -109 -149 -160
Payment of Dividends
- - - - 0.00 0.00 -0.38 -0.78 -0.42 0.00 0.00
Other Financing Activities, net
1.98 1.01 -0.92 -0.11 -1.07 -2.82 4.16 2.64 2.51 1.04 -2.60
Cash Interest Paid
3.86 3.40 2.91 2.30 0.74 0.47 0.45 0.62 0.80 0.01 0.27
Cash Income Taxes Paid
15 18 17 20 19 19 31 82 37 46 39

Quarterly Cash Flow Statements for Cavco Industries

This table details how cash moves in and out of Cavco Industries' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026
Net Change in Cash & Equivalents
29 -28 2.15 10 7.28 -7.59 -3.28 -6.92 32 -157 15
Net Cash From Operating Activities
78 46 19 47 55 38 39 56 78 66 67
Net Cash From Continuing Operating Activities
78 46 19 47 55 38 39 56 78 66 67
Net Income / (Loss) Continuing Operations
42 36 34 34 44 56 36 52 52 44 42
Consolidated Net Income / (Loss)
42 36 34 34 44 56 36 52 52 44 42
Depreciation Expense
4.67 4.62 4.67 4.76 4.76 4.78 4.96 5.17 5.33 6.16 6.38
Non-Cash Adjustments To Reconcile Net Income
58 47 113 39 53 43 72 51 63 46 76
Changes in Operating Assets and Liabilities, net
-26 -42 -133 -30 -47 -67 -75 -52 -42 -30 -57
Net Cash From Investing Activities
-8.51 -20 -5.17 -5.35 -5.68 -2.95 -9.98 -7.72 -12 -180 -23
Net Cash From Continuing Investing Activities
-8.51 -20 -5.17 -5.35 -5.68 -2.95 -9.98 -7.72 -12 -180 -23
Purchase of Property, Plant & Equipment
-4.29 -4.77 -4.18 -4.98 -4.88 -5.43 -6.14 -9.14 -9.73 -8.49 -8.05
Acquisitions
- -18 0.51 - - - - - - - -1.34
Purchase of Investments
-4.79 -0.91 -5.62 -4.55 -7.89 -9.16 -6.53 -6.44 -9.15 -3.36 -16
Sale of Property, Plant & Equipment
0.06 0.02 0.29 0.01 0.12 0.07 -0.01 0.00 0.04 0.12 0.05
Sale and/or Maturity of Investments
1.81 3.93 3.84 4.16 6.97 12 2.70 7.86 6.41 3.48 2.32
Net Cash From Financing Activities
-41 -54 -11 -32 -42 -42 -32 -55 -35 -44 -30
Net Cash From Continuing Financing Activities
-41 -54 -11 -32 -42 -42 -32 -55 -35 -44 -30
Repayment of Debt
-0.14 -0.15 -0.05 -0.05 -0.13 -0.08 -0.05 -0.05 -0.05 -0.08 -0.11
Repurchase of Common Equity
-41 -56 -13 -29 -43 -42 -34 -50 -36 -44 -30
Other Financing Activities, net
0.48 1.93 1.31 -2.35 1.22 -0.17 2.34 -4.68 1.63 -0.02 0.46
Cash Interest Paid
0.18 0.24 0.19 0.02 0.01 - -0.02 0.07 0.07 0.07 0.07
Cash Income Taxes Paid
11 10 7.98 4.72 14 15 11 5.42 9.77 14 9.59

Annual Balance Sheets for Cavco Industries

This table presents Cavco Industries' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/2/2016 4/1/2017 3/31/2018 3/30/2019 3/28/2020 4/3/2021 4/2/2022 4/1/2023 3/30/2024 3/29/2025 3/28/2026
Total Assets
554 607 675 725 810 952 1,155 1,308 1,354 1,407 1,491
Total Current Assets
299 357 419 462 516 652 744 805 852 910 825
Cash & Equivalents
98 133 187 187 242 322 244 271 353 356 237
Restricted Cash
10 12 11 12 13 17 15 12 - 19 20
Short-Term Investments
10 11 12 13 15 19 20 15 18 20 16
Note & Lease Receivable
25 39 37 45 47 52 53 105 107 129 133
Accounts Receivable
29 29 35 41 44 52 96 89 86 106 108
Inventories, net
95 94 109 116 114 131 244 263 241 253 296
Prepaid Expenses
22 30 28 45 42 58 72 93 83 75 72
Plant, Property, & Equipment, net
55 57 63 63 77 97 164 228 224 228 279
Total Noncurrent Assets
200 194 193 200 217 203 247 333 207 322 447
Long-Term Investments
29 30 34 32 32 35 35 19 17 18 38
Noncurrent Note & Lease Receivables
90 83 75 84 81 62 65 143 - 127 138
Goodwill
80 80 83 73 75 75 101 115 122 122 209
Intangible Assets
- - - 9.78 15 14 28 30 28 17 28
Noncurrent Deferred & Refundable Income Taxes
- - - - - - - - 0.00 1.85 0.00
Other Noncurrent Operating Assets
- - - 0.00 14 16 17 27 39 36 34
Other Noncurrent Nonoperating Assets
1.08 0.72 1.26 0.35 0.34 0.34 0.34 0.34 0.59 0.59 0.59
Total Liabilities & Shareholders' Equity
554 607 675 725 810 952 1,155 1,308 1,354 1,407 1,491
Total Liabilities
201 213 218 196 203 268 324 330 321 342 388
Total Current Liabilities
125 140 176 174 172 237 294 293 273 303 335
Accounts Payable
19 24 24 29 30 32 43 31 34 37 44
Accrued Expenses
100 110 127 125 140 203 251 263 240 266 291
Total Noncurrent Liabilities
76 73 41 22 31 31 30 37 47 39 53
Noncurrent Deferred & Payable Income Tax Liabilities
21 21 7.58 7.00 7.30 7.39 5.53 7.58 4.58 0.00 15
Other Noncurrent Operating Liabilities
- - - 0.00 11 13 24 29 43 39 38
Total Equity & Noncontrolling Interests
353 394 457 530 608 684 831 978 1,033 1,065 1,103
Total Preferred & Common Equity
353 394 457 530 608 684 830 976 1,033 1,065 1,103
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
353 394 457 530 608 684 830 976 1,033 1,065 1,103
Common Stock
242 245 246 250 252 254 263 272 281 291 300
Retained Earnings
110 148 209 280 355 431 629 869 1,027 1,198 1,389
Treasury Stock
- - - - 0.00 -1.44 -61 -164 -275 -425 -586
Accumulated Other Comprehensive Income / (Loss)
1.29 1.39 1.44 -0.03 0.09 0.10 -0.40 -0.62 -0.33 0.01 0.03

Quarterly Balance Sheets for Cavco Industries

This table presents Cavco Industries' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 10/1/2022 12/31/2022 7/1/2023 9/30/2023 12/30/2023 6/29/2024 9/28/2024 12/28/2024 6/28/2025 9/27/2025 12/27/2025
Total Assets
1,265 1,264 1,353 1,369 1,327 1,381 1,398 1,386 1,420 1,449 1,472
Total Current Assets
820 833 859 875 833 878 902 878 915 935 817
Cash & Equivalents
333 376 352 377 353 359 364 363 345 375 225
Restricted Cash
15 9.91 14 17 13 19 22 15 23 24 17
Short-Term Investments
16 17 14 14 17 21 25 16 18 17 17
Note & Lease Receivable
51 48 64 61 63 113 110 106 136 125 134
Accounts Receivable
97 80 85 89 71 85 94 92 116 116 106
Inventories, net
234 215 254 244 237 245 244 243 258 258 291
Prepaid Expenses
74 86 76 73 80 78 83 79 69 65 75
Plant, Property, & Equipment, net
190 194 224 224 224 225 225 226 232 237 277
Total Noncurrent Assets
255 238 271 270 269 332 322 340 331 340 437
Long-Term Investments
38 22 18 21 16 15 13 18 19 24 25
Noncurrent Note & Lease Receivables
72 71 81 69 66 129 123 137 137 143 137
Goodwill
101 101 115 116 121 122 122 122 122 122 208
Intangible Assets
27 27 29 29 29 28 27 27 16 16 29
Noncurrent Deferred & Refundable Income Taxes
- - - - - - - - 1.27 0.00 0.00
Other Noncurrent Operating Assets
16 17 26 34 37 38 36 35 34 34 38
Other Noncurrent Nonoperating Assets
0.34 0.34 0.59 0.59 0.59 0.59 0.59 0.59 0.59 0.59 0.59
Total Liabilities & Shareholders' Equity
1,265 1,264 1,353 1,369 1,327 1,381 1,398 1,386 1,420 1,449 1,472
Total Liabilities
335 308 329 350 318 342 356 329 355 363 383
Total Current Liabilities
306 278 293 305 271 296 311 285 317 318 329
Accounts Payable
43 27 29 41 24 31 39 26 42 44 35
Accrued Expenses
263 252 265 264 247 265 272 259 275 274 294
Total Noncurrent Liabilities
29 30 36 44 47 46 45 43 38 45 54
Noncurrent Deferred & Payable Income Tax Liabilities
6.05 8.66 5.70 5.74 5.79 4.60 4.73 4.64 - 7.26 13
Other Noncurrent Operating Liabilities
23 21 30 38 41 42 40 39 38 38 41
Total Equity & Noncontrolling Interests
930 956 1,024 1,019 1,009 1,039 1,042 1,057 1,065 1,086 1,089
Total Preferred & Common Equity
929 956 1,023 1,019 1,009 1,039 1,042 1,057 1,065 1,086 1,089
Preferred Stock
0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
929 956 1,023 1,019 1,009 1,039 1,042 1,057 1,065 1,086 1,089
Common Stock
267 269 272 274 278 281 285 287 290 295 298
Retained Earnings
762 822 916 957 993 1,062 1,105 1,162 1,250 1,302 1,346
Treasury Stock
-100 -134 -164 -212 -262 -304 -348 -391 -475 -511 -556
Accumulated Other Comprehensive Income / (Loss)
-0.82 -0.74 -0.66 -0.60 -0.36 -0.28 -0.08 -0.15 0.11 0.22 0.23

Annual Metrics And Ratios for Cavco Industries

This table displays calculated financial ratios and metrics derived from Cavco Industries' official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/2/2016 4/1/2017 3/31/2018 3/30/2019 3/28/2020 4/3/2021 4/2/2022 4/1/2023 3/30/2024 3/29/2025 3/28/2026
DEI Shares Outstanding
- - - - - - - - - - 7,761,163.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 7,761,163.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 24.55
Growth Metrics
- - - - - - - - - - -
Revenue Growth
25.71% 8.63% 12.59% 10.50% 10.29% 4.36% 46.85% 31.68% -16.24% 12.29% 11.36%
EBITDA Growth
14.54% 21.21% 37.12% 9.05% 5.74% 1.57% 116.21% 42.57% -36.81% 5.75% 20.11%
EBIT Growth
15.45% 23.42% 38.84% 8.68% 4.83% 1.09% 119.00% 42.00% -39.45% 5.93% 20.16%
NOPAT Growth
22.36% 29.83% 48.15% 15.28% 2.91% 2.48% 168.88% 23.28% -39.07% 8.66% 15.44%
Net Income Growth
19.83% 32.98% 62.04% 11.58% 9.39% 2.10% 157.99% 21.80% -34.44% 8.32% 11.41%
EPS Growth
19.32% 32.38% 60.19% 10.78% 9.46% 1.85% 158.67% 26.29% -31.84% 12.74% 15.79%
Operating Cash Flow Growth
69.44% 5.16% 28.77% -44.31% 209.83% 12.08% 26.48% 77.29% -12.13% -20.56% 49.86%
Free Cash Flow Firm Growth
-61.74% 246.62% 31.47% -55.81% 179.90% 39.55% -129.23% 51.67% 1,563.99% -54.71% 69.34%
Invested Capital Growth
7.56% -0.09% 2.33% 16.10% 1.50% -5.85% 71.16% 47.48% -5.54% 3.42% 20.78%
Revenue Q/Q Growth
5.33% 2.75% 5.39% -0.15% 1.36% 4.84% 13.93% -1.34% -3.04% 4.58% 1.90%
EBITDA Q/Q Growth
3.63% 9.33% 19.83% -4.95% -11.08% 15.86% 31.15% -4.50% -7.94% 0.45% 6.04%
EBIT Q/Q Growth
3.76% 10.13% 20.77% -5.37% -11.96% 17.07% 31.10% -4.88% -8.66% 0.34% 5.98%
NOPAT Q/Q Growth
3.35% 10.96% 13.92% 0.21% -8.13% -8.04% 18.40% -4.68% -9.07% 1.98% 4.27%
Net Income Q/Q Growth
3.76% 11.45% 22.39% -3.06% -9.60% 20.85% 16.62% -2.45% -7.84% 1.42% 3.32%
EPS Q/Q Growth
3.96% 11.20% 22.12% -3.01% -9.80% 20.79% 16.87% -1.39% -6.89% 1.82% 4.40%
Operating Cash Flow Q/Q Growth
0.95% 22.86% 91.45% -46.62% 19.98% -8.76% -2.84% 2.95% -3.02% 12.67% 12.03%
Free Cash Flow Firm Q/Q Growth
-14.77% 23.63% 85.10% -49.47% 17.71% -31.80% 32.26% -106.54% 134.65% 512.83% 1,450.52%
Invested Capital Q/Q Growth
-0.57% -1.90% -7.42% 0.20% -4.47% 7.23% 7.78% 43.41% 18.21% -14.62% -0.41%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
20.28% 20.42% 20.74% 21.37% 21.71% 21.57% 25.12% 25.90% 23.79% 23.10% 23.47%
EBITDA Margin
7.34% 8.19% 9.98% 9.85% 9.44% 9.19% 13.53% 14.65% 11.05% 10.41% 11.23%
Operating Margin
6.51% 7.34% 8.47% 8.74% 8.00% 8.02% 12.44% 13.84% 9.97% 9.44% 10.18%
EBIT Margin
6.79% 7.72% 9.52% 9.36% 8.90% 8.62% 12.85% 13.86% 10.02% 9.45% 10.20%
Profit (Net Income) Margin
4.01% 4.91% 7.06% 7.13% 7.07% 6.92% 12.15% 11.24% 8.80% 8.49% 8.49%
Tax Burden Percent
64.82% 68.66% 78.32% 79.17% 80.73% 79.09% 93.28% 78.51% 79.28% 81.03% 77.87%
Interest Burden Percent
90.98% 92.56% 94.70% 96.18% 98.42% 101.47% 101.36% 103.29% 110.76% 110.80% 106.90%
Effective Tax Rate
35.18% 31.34% 21.68% 20.83% 19.27% 20.91% 6.72% 21.49% 20.72% 18.97% 22.13%
Return on Invested Capital (ROIC)
11.69% 14.66% 21.47% 22.65% 21.53% 22.56% 46.13% 36.41% 19.14% 24.86% 21.47%
ROIC Less NNEP Spread (ROIC-NNEP)
13.57% 15.63% 19.10% 21.64% 18.92% 20.65% 43.59% 33.39% 13.08% 20.93% 16.54%
Return on Net Nonoperating Assets (RNNOA)
-3.22% -4.50% -7.03% -8.74% -8.33% -10.69% -20.02% -9.78% -3.44% -8.55% -3.89%
Return on Equity (ROE)
8.48% 10.15% 14.45% 13.91% 13.20% 11.87% 26.11% 26.63% 15.70% 16.30% 17.58%
Cash Return on Invested Capital (CROIC)
4.41% 14.74% 19.16% 7.75% 20.04% 28.59% -6.36% -1.97% 24.84% 21.50% 2.64%
Operating Return on Assets (OROA)
9.16% 10.29% 12.94% 12.87% 12.30% 10.84% 19.86% 24.12% 13.51% 13.80% 15.80%
Return on Assets (ROA)
5.40% 6.54% 9.59% 9.80% 9.78% 8.70% 18.77% 19.56% 11.86% 12.39% 13.15%
Return on Common Equity (ROCE)
8.48% 10.15% 14.45% 13.91% 13.20% 11.87% 26.09% 26.60% 15.70% 16.30% 17.58%
Return on Equity Simple (ROE_SIMPLE)
8.08% 9.62% 13.45% 12.96% 12.35% 11.21% 23.81% 24.67% 15.28% 16.07% 0.00%
Net Operating Profit after Tax (NOPAT)
30 39 58 67 69 70 189 233 142 154 178
NOPAT Margin
4.22% 5.04% 6.63% 6.92% 6.46% 6.34% 11.61% 10.87% 7.91% 7.65% 7.93%
Net Nonoperating Expense Percent (NNEP)
-1.88% -0.97% 2.38% 1.01% 2.61% 1.91% 2.54% 3.01% 6.06% 3.93% 4.93%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 14.48% 16.13%
Cost of Revenue to Revenue
79.72% 79.58% 79.26% 78.63% 78.29% 78.43% 74.88% 74.10% 76.21% 76.90% 76.53%
SG&A Expenses to Revenue
13.77% 13.08% 12.27% 12.63% 13.71% 13.55% 12.68% 12.06% 13.81% 13.66% 13.29%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
13.77% 13.08% 12.27% 12.63% 13.71% 13.55% 12.68% 12.06% 13.81% 13.66% 13.29%
Earnings before Interest and Taxes (EBIT)
48 60 83 90 94 96 209 297 180 190 229
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
52 63 87 95 100 102 220 314 198 210 252
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.35 2.65 3.43 2.02 2.23 3.13 2.69 2.83 3.22 3.87 3.28
Price to Tangible Book Value (P/TBV)
3.04 3.33 4.20 2.39 2.62 3.60 3.19 3.32 3.77 4.45 4.18
Price to Revenue (P/Rev)
1.17 1.35 1.80 1.11 1.28 1.93 1.37 1.29 1.86 2.04 1.61
Price to Earnings (P/E)
29.10 27.58 25.53 15.58 18.08 27.87 11.30 11.48 21.11 24.08 18.99
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
3.44% 3.63% 3.92% 6.42% 5.53% 3.59% 8.85% 8.71% 4.74% 4.15% 5.27%
Enterprise Value to Invested Capital (EV/IC)
2.80 3.46 5.09 2.72 3.34 5.81 3.72 3.21 4.06 5.91 3.64
Enterprise Value to Revenue (EV/Rev)
1.05 1.19 1.59 0.89 1.01 1.58 1.18 1.14 1.63 1.85 1.47
Enterprise Value to EBITDA (EV/EBITDA)
14.24 14.50 15.95 9.06 10.68 17.24 8.73 7.79 14.76 17.76 13.12
Enterprise Value to EBIT (EV/EBIT)
15.39 15.39 16.72 9.53 11.34 18.38 9.19 8.24 16.28 19.55 14.44
Enterprise Value to NOPAT (EV/NOPAT)
24.79 23.57 24.00 12.90 15.62 24.98 10.17 10.51 20.63 24.15 18.58
Enterprise Value to Operating Cash Flow (EV/OCF)
17.10 20.07 23.51 26.17 10.53 15.39 13.32 9.57 13.03 20.86 12.36
Enterprise Value to Free Cash Flow (EV/FCFF)
65.80 23.43 26.88 37.70 16.79 19.71 0.00 0.00 15.89 27.93 151.11
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.17 0.15 0.13 0.06 0.02 0.02 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.16 0.13 0.07 0.03 0.02 0.02 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.24 -0.29 -0.37 -0.40 -0.44 -0.52 -0.46 -0.29 -0.26 -0.41 -0.24
Leverage Ratio
1.57 1.55 1.51 1.42 1.35 1.36 1.39 1.36 1.32 1.32 1.34
Compound Leverage Factor
1.43 1.44 1.43 1.36 1.33 1.38 1.41 1.41 1.47 1.46 1.43
Debt to Total Capital
14.76% 12.82% 11.57% 6.06% 2.40% 1.75% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
1.51% 1.42% 5.04% 3.46% 0.36% 0.27% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
13.25% 11.40% 6.53% 2.59% 2.04% 1.49% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.10% 0.12% 0.00% 0.00% 0.00%
Common Equity to Total Capital
85.24% 87.18% 88.43% 93.94% 97.60% 98.25% 99.90% 99.88% 100.00% 100.00% 100.00%
Debt to EBITDA
1.17 0.91 0.69 0.36 0.15 0.12 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
-1.64 -2.01 -2.11 -2.22 -2.86 -3.74 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
1.05 0.81 0.39 0.15 0.13 0.10 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
2.04 1.49 1.04 0.51 0.22 0.17 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
-2.86 -3.27 -3.18 -3.15 -4.18 -5.43 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
1.83 1.32 0.58 0.22 0.19 0.15 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
4.71 5.32 6.89 6.03 6.83 7.43 7.38 8.80 9.57 10.81 9.30
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.05% 0.11% 0.06% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.39 2.54 2.37 2.66 3.00 2.75 2.53 2.74 3.12 3.00 2.46
Quick Ratio
1.30 1.51 1.53 1.64 2.02 1.88 1.41 1.64 2.03 2.04 1.47
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
11 39 52 23 64 89 -26 -13 184 133 22
Operating Cash Flow to CapEx
1,270.96% 889.15% 745.27% 437.17% 1,304.49% 450.77% 832.51% 604.62% 1,780.93% 840.26% 759.85%
Free Cash Flow to Firm to Interest Expense
2.59 8.83 11.73 6.62 42.67 120.64 -37.08 -13.82 111.68 257.93 40.44
Operating Cash Flow to Interest Expense
9.98 10.31 13.41 9.53 68.05 154.51 205.45 280.98 136.25 345.25 494.44
Operating Cash Flow Less CapEx to Interest Expense
9.19 9.15 11.61 7.35 62.83 120.24 180.77 234.51 128.60 304.16 429.37
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.35 1.33 1.36 1.38 1.38 1.26 1.54 1.74 1.35 1.46 1.55
Accounts Receivable Turnover
25.39 26.43 27.02 25.20 25.00 23.17 21.97 23.11 21.56 20.31 20.96
Inventory Turnover
6.68 6.53 6.80 6.72 7.24 7.10 6.49 6.26 5.42 6.27 6.26
Fixed Asset Turnover
14.28 13.81 14.48 15.18 15.10 12.74 12.48 10.92 7.93 8.92 8.86
Accounts Payable Turnover
31.27 28.96 28.90 28.52 28.07 28.01 32.40 43.02 42.57 43.83 42.22
Days Sales Outstanding (DSO)
14.37 13.81 13.51 14.48 14.60 15.75 16.61 15.79 16.93 17.97 17.41
Days Inventory Outstanding (DIO)
54.68 55.92 53.65 54.33 50.44 51.40 56.20 58.29 67.31 58.17 58.26
Days Payable Outstanding (DPO)
11.67 12.60 12.63 12.80 13.00 13.03 11.26 8.48 8.57 8.33 8.65
Cash Conversion Cycle (CCC)
57.38 57.13 54.53 56.01 52.03 54.12 61.55 65.60 75.66 67.82 67.03
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
266 266 272 316 321 302 517 762 720 631 907
Invested Capital Turnover
2.77 2.91 3.24 3.27 3.33 3.56 3.97 3.35 2.42 3.25 2.71
Increase / (Decrease) in Invested Capital
19 -0.23 6.21 44 4.75 -19 215 245 -42 21 156
Enterprise Value (EV)
745 919 1,387 859 1,071 1,755 1,921 2,447 2,927 3,724 3,306
Market Capitalization
831 1,047 1,570 1,069 1,357 2,136 2,234 2,762 3,331 4,118 3,618
Book Value per Share
$39.63 $43.86 $50.58 $58.21 $66.46 $74.37 $90.63 $112.30 $123.81 $132.85 $142.14
Tangible Book Value per Share
$30.61 $34.96 $41.40 $49.12 $56.59 $64.64 $76.50 $95.70 $105.82 $115.55 $111.62
Total Capital
414 452 517 564 623 696 831 978 1,033 1,065 1,103
Total Debt
61 58 60 34 15 12 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
55 52 34 15 13 10 0.00 0.00 0.00 0.00 0.00
Net Debt
-86 -128 -184 -210 -286 -381 -314 -317 -404 -394 -311
Capital Expenditures (CapEx)
3.43 5.15 7.91 7.51 7.80 25 17 42 13 21 35
Debt-free, Cash-free Net Working Capital (DFCFNWC)
62 68 58 95 76 58 171 213 192 231 216
Debt-free Net Working Capital (DFNWC)
180 223 268 308 346 417 450 511 579 607 489
Net Working Capital (NWC)
174 217 242 288 344 415 450 511 579 607 489
Net Nonoperating Expense (NNE)
1.50 1.05 -3.72 -2.01 -6.52 -6.40 -8.86 -7.97 -16 -17 -13
Net Nonoperating Obligations (NNO)
-87 -128 -185 -214 -287 -382 -314 -215 -313 -434 -196
Total Depreciation and Amortization (D&A)
3.92 3.69 4.03 4.70 5.78 6.32 11 17 19 19 23
Debt-free, Cash-free Net Working Capital to Revenue
8.67% 8.73% 6.71% 9.91% 7.20% 5.24% 10.50% 9.94% 10.70% 11.46% 9.63%
Debt-free Net Working Capital to Revenue
25.25% 28.81% 30.80% 31.95% 32.62% 37.59% 27.65% 23.86% 32.23% 30.12% 21.80%
Net Working Capital to Revenue
24.37% 27.99% 27.81% 29.92% 32.41% 37.43% 27.65% 23.86% 32.23% 30.12% 21.80%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.21 $4.23 $6.82 $7.56 $8.22 $8.34 $21.54 $27.20 $18.55 $20.97 $24.26
Adjusted Weighted Average Basic Shares Outstanding
8.89M 8.98M 9.02M 9.08M 9.13M 9.19M 9.18M 8.84M 8.51M 8.16M 7.85M
Adjusted Diluted Earnings per Share
$3.15 $4.17 $6.68 $7.40 $8.10 $8.25 $21.34 $26.95 $18.37 $20.71 $23.98
Adjusted Weighted Average Diluted Shares Outstanding
9.05M 9.11M 9.20M 9.27M 9.27M 9.29M 9.26M 8.92M 8.59M 8.26M 7.95M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
8.94M 9.02M 9.04M 9.10M 9.17M 9.18M 8.89M 8.67M 8.28M 8.02M 7.68M
Normalized Net Operating Profit after Tax (NOPAT)
30 39 58 67 69 70 189 233 142 154 178
Normalized NOPAT Margin
4.22% 5.04% 6.63% 6.92% 6.46% 6.34% 11.61% 10.87% 7.91% 7.65% 7.93%
Pre Tax Income Margin
6.18% 7.14% 9.01% 9.00% 8.76% 8.75% 13.03% 14.32% 11.10% 10.47% 10.90%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
11.09 13.44 18.86 26.17 63.19 129.41 297.94 326.37 109.05 368.47 423.11
NOPAT to Interest Expense
6.89 8.78 13.14 19.34 45.85 95.19 269.07 255.90 86.05 298.23 329.00
EBIT Less CapEx to Interest Expense
10.31 12.28 17.06 23.99 57.98 95.13 273.26 279.89 101.40 327.38 358.04
NOPAT Less CapEx to Interest Expense
6.10 7.62 11.34 17.16 40.64 60.91 244.39 209.43 78.40 257.14 263.93
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.19% 0.32% 0.27% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 1.88% 30.33% 43.26% 69.49% 86.93% 83.91%

Quarterly Metrics And Ratios for Cavco Industries

This table displays calculated financial ratios and metrics derived from Cavco Industries' official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026
DEI Shares Outstanding
- - - - - - - - - 7,805,037.00 7,761,163.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 7,805,037.00 7,761,163.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 5.65 5.44
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-21.71% -10.75% -11.81% 0.36% 12.26% 16.85% 21.00% 16.58% 9.67% 11.30% 8.22%
EBITDA Growth
-46.85% -42.39% -28.67% -29.05% 6.63% 56.16% 2.20% 51.68% 24.95% -11.59% 32.97%
EBIT Growth
-49.44% -45.66% -31.03% -31.75% 7.11% 62.31% 1.72% 57.02% 26.20% -14.60% 33.52%
NOPAT Growth
-49.56% -43.08% -32.28% -29.60% 7.09% 59.94% 10.04% 57.75% 23.63% -19.87% 22.54%
Net Income Growth
-43.97% -39.61% -28.35% -25.82% 5.39% 56.90% 7.06% 50.00% 19.55% -21.95% 16.88%
EPS Growth
-42.30% -35.89% -25.14% -22.31% 10.92% 61.59% 9.14% 56.20% 24.05% -19.13% 22.85%
Operating Cash Flow Growth
-25.59% -31.67% -27.36% -42.41% -29.81% -17.70% 108.01% 17.15% 43.51% 75.04% 74.34%
Free Cash Flow Firm Growth
-9,247.36% -960.97% 135.71% -77.64% -213.63% -71.88% -93.49% 100.42% 106.51% -68.84% -6.89%
Invested Capital Growth
11.82% 14.59% -5.54% 15.02% 20.34% 21.25% 3.42% 6.60% 6.09% 23.33% 20.78%
Revenue Q/Q Growth
-5.01% -1.16% -5.97% 13.68% 6.25% 2.87% -2.62% 9.54% -0.06% 4.40% -5.32%
EBITDA Q/Q Growth
-16.61% -13.08% -3.58% 1.52% 25.33% 27.30% -36.90% 50.66% 3.24% -9.93% -5.09%
EBIT Q/Q Growth
-18.14% -14.30% -4.13% 1.47% 28.47% 29.88% -39.92% 56.62% 3.25% -12.11% -6.06%
NOPAT Q/Q Growth
-14.91% -10.95% -8.78% 1.85% 29.44% 32.99% -37.23% 46.00% 1.45% -13.80% -4.02%
Net Income Q/Q Growth
-10.42% -13.44% -5.70% 1.46% 27.26% 28.86% -35.66% 42.15% 1.43% -15.87% -3.64%
EPS Q/Q Growth
-10.02% -10.29% -5.15% 1.48% 28.47% 30.68% -35.94% 45.25% 2.02% -14.81% -2.69%
Operating Cash Flow Q/Q Growth
-5.33% -41.08% -59.53% 155.10% 15.38% -30.91% 2.30% 43.67% 41.33% -15.73% 1.89%
Free Cash Flow Firm Q/Q Growth
28.20% -74.83% 259.96% -188.47% -26.77% 4.19% 115.34% -97.74% 1,861.00% -2,585.89% 11.13%
Invested Capital Q/Q Growth
-5.77% 3.36% 18.21% -0.10% -1.41% 4.14% -14.62% 21.59% -1.88% 21.06% -0.41%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
23.66% 23.07% 23.57% 21.65% 22.88% 24.89% 22.84% 23.26% 24.15% 23.39% 23.10%
EBITDA Margin
11.23% 9.88% 10.13% 9.05% 10.67% 13.20% 8.56% 11.77% 12.16% 10.49% 10.51%
Operating Margin
10.05% 8.89% 8.95% 8.07% 9.68% 12.25% 7.60% 10.84% 11.17% 9.39% 9.36%
EBIT Margin
10.20% 8.84% 9.02% 8.05% 9.73% 12.29% 7.58% 10.84% 11.20% 9.43% 9.35%
Profit (Net Income) Margin
9.20% 8.05% 8.08% 7.21% 8.63% 10.82% 7.15% 9.27% 9.41% 7.58% 7.72%
Tax Burden Percent
80.47% 81.96% 79.04% 78.50% 79.74% 81.43% 84.64% 79.09% 77.89% 76.51% 77.84%
Interest Burden Percent
112.05% 111.11% 113.33% 114.10% 111.27% 108.10% 111.38% 108.18% 107.92% 105.16% 106.02%
Effective Tax Rate
19.53% 18.04% 20.96% 21.50% 20.26% 18.57% 15.36% 20.91% 22.11% 23.49% 22.16%
Return on Invested Capital (ROIC)
27.61% 23.66% 17.12% 16.93% 22.02% 28.54% 20.90% 24.16% 25.52% 19.19% 19.72%
ROIC Less NNEP Spread (ROIC-NNEP)
26.41% 22.83% 15.53% 15.77% 20.80% 27.32% 20.05% 22.90% 24.34% 18.25% 18.78%
Return on Net Nonoperating Assets (RNNOA)
-11.28% -9.58% -4.08% -5.49% -7.69% -9.50% -8.20% -6.72% -7.62% -4.23% -4.41%
Return on Equity (ROE)
16.33% 14.08% 13.04% 11.44% 14.32% 19.04% 12.70% 17.45% 17.90% 14.96% 15.30%
Cash Return on Invested Capital (CROIC)
21.21% 13.76% 24.84% 5.23% 1.82% 3.23% 21.50% 16.72% 18.86% -0.20% 2.64%
Operating Return on Assets (OROA)
14.76% 12.64% 12.16% 10.58% 13.03% 17.46% 11.07% 16.22% 16.86% 14.53% 14.49%
Return on Assets (ROA)
13.31% 11.51% 10.89% 9.47% 11.56% 15.37% 10.43% 13.87% 14.17% 11.69% 11.96%
Return on Common Equity (ROCE)
16.32% 14.08% 13.04% 11.44% 14.32% 19.04% 12.70% 17.45% 17.90% 14.96% 15.30%
Return on Equity Simple (ROE_SIMPLE)
19.13% 16.99% 0.00% 14.05% 14.22% 15.95% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
37 33 30 30 39 52 33 48 48 42 40
NOPAT Margin
8.09% 7.29% 7.07% 6.34% 7.72% 9.98% 6.43% 8.57% 8.70% 7.18% 7.28%
Net Nonoperating Expense Percent (NNEP)
1.20% 0.83% 1.60% 1.16% 1.22% 1.22% 0.85% 1.27% 1.19% 0.94% 0.94%
Return On Investment Capital (ROIC_SIMPLE)
- 3.23% - - - 4.93% 3.07% 4.48% 4.46% 3.83% 3.63%
Cost of Revenue to Revenue
76.34% 76.93% 76.43% 78.35% 77.12% 75.11% 77.16% 76.74% 75.85% 76.60% 76.91%
SG&A Expenses to Revenue
13.61% 14.17% 14.62% 13.58% 13.20% 12.64% 15.24% 12.42% 12.98% 14.00% 13.74%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
13.61% 14.17% 14.62% 13.58% 13.20% 12.64% 15.24% 12.42% 12.98% 14.00% 13.74%
Earnings before Interest and Taxes (EBIT)
46 40 38 38 49 64 39 60 62 55 51
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
51 44 43 43 54 69 43 66 68 61 58
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.26 2.86 3.22 2.76 3.42 3.40 3.87 3.24 4.17 4.30 3.28
Price to Tangible Book Value (P/TBV)
2.64 3.36 3.77 3.23 3.99 3.96 4.45 3.73 4.78 5.50 4.18
Price to Revenue (P/Rev)
1.21 1.56 1.86 1.60 1.92 1.86 2.04 1.65 2.11 2.13 1.61
Price to Earnings (P/E)
11.84 16.86 21.11 19.65 24.05 21.31 24.08 18.33 23.04 25.41 18.99
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
8.45% 5.93% 4.74% 5.09% 4.16% 4.69% 4.15% 5.45% 4.34% 3.94% 5.27%
Enterprise Value to Invested Capital (EV/IC)
3.18 4.08 4.06 3.41 4.43 4.31 5.91 3.97 5.44 4.83 3.64
Enterprise Value to Revenue (EV/Rev)
0.98 1.34 1.63 1.37 1.70 1.65 1.85 1.45 1.91 2.00 1.47
Enterprise Value to EBITDA (EV/EBITDA)
7.57 11.54 14.76 13.58 17.07 15.23 17.76 13.13 16.66 18.53 13.12
Enterprise Value to EBIT (EV/EBIT)
8.15 12.63 16.28 15.15 19.01 16.76 19.55 14.35 18.16 20.38 14.44
Enterprise Value to NOPAT (EV/NOPAT)
10.38 15.94 20.63 19.01 23.85 21.04 24.15 17.75 22.61 25.79 18.58
Enterprise Value to Operating Cash Flow (EV/OCF)
7.42 10.73 13.03 12.93 18.86 20.08 20.86 16.33 19.45 18.44 12.36
Enterprise Value to Free Cash Flow (EV/FCFF)
15.84 31.69 15.89 69.78 266.11 146.20 27.93 24.53 29.69 0.00 151.11
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.43 -0.42 -0.26 -0.35 -0.37 -0.35 -0.41 -0.29 -0.31 -0.23 -0.24
Leverage Ratio
1.35 1.32 1.32 1.33 1.34 1.31 1.32 1.33 1.34 1.33 1.34
Compound Leverage Factor
1.51 1.47 1.50 1.51 1.49 1.42 1.47 1.44 1.44 1.40 1.42
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
6.94 8.50 9.22 8.00 9.06 9.79 10.46 9.19 10.88 10.64 8.91
Noncontrolling Interest Sharing Ratio
0.05% 0.05% 0.06% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.87 3.07 3.12 2.96 2.90 3.08 3.00 2.88 2.94 2.49 2.46
Quick Ratio
1.77 1.85 2.03 1.95 1.91 2.02 2.04 1.94 1.99 1.47 1.47
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-26 -45 72 -64 -81 -77 12 0.27 5.25 -131 -116
Operating Cash Flow to CapEx
1,841.34% 967.83% 477.22% 954.54% 1,148.28% 703.88% 628.48% 607.61% 809.48% 790.02% 842.04%
Free Cash Flow to Firm to Interest Expense
-100.14 -53.44 253.43 -707.47 -645.73 -498.95 80.70 1.63 46.90 -996.74 -866.00
Operating Cash Flow to Interest Expense
303.14 54.52 65.42 526.59 437.45 243.72 262.89 338.55 700.63 504.77 502.78
Operating Cash Flow Less CapEx to Interest Expense
286.68 48.88 51.71 471.42 399.35 209.10 221.06 282.84 614.08 440.88 443.07
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.45 1.43 1.35 1.31 1.34 1.42 1.46 1.50 1.51 1.54 1.55
Accounts Receivable Turnover
20.55 24.54 21.56 21.14 20.26 23.74 20.31 20.81 20.42 22.27 20.96
Inventory Turnover
5.97 6.20 5.42 5.55 5.86 6.16 6.27 6.38 6.50 6.32 6.26
Fixed Asset Turnover
9.21 8.85 7.93 8.01 8.25 8.56 8.92 9.17 9.28 8.76 8.86
Accounts Payable Turnover
34.09 55.31 42.57 46.09 35.60 59.13 43.83 43.61 39.21 55.22 42.22
Days Sales Outstanding (DSO)
17.76 14.87 16.93 17.26 18.02 15.37 17.97 17.54 17.87 16.39 17.41
Days Inventory Outstanding (DIO)
61.17 58.83 67.31 65.77 62.33 59.23 58.17 57.26 56.12 57.76 58.26
Days Payable Outstanding (DPO)
10.71 6.60 8.57 7.92 10.25 6.17 8.33 8.37 9.31 6.61 8.65
Cash Conversion Cycle (CCC)
68.22 67.10 75.66 75.12 70.10 68.43 67.82 66.43 64.69 67.54 67.03
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
589 609 720 719 709 739 631 767 752 911 907
Invested Capital Turnover
3.41 3.25 2.42 2.67 2.85 2.86 3.25 2.82 2.93 2.67 2.71
Increase / (Decrease) in Invested Capital
62 78 -42 94 120 129 21 47 43 172 156
Enterprise Value (EV)
1,876 2,487 2,927 2,453 3,141 3,181 3,724 3,047 4,092 4,403 3,306
Market Capitalization
2,305 2,886 3,331 2,867 3,564 3,594 4,118 3,452 4,533 4,686 3,618
Book Value per Share
$117.46 $121.16 $123.81 $125.38 $126.25 $130.41 $132.85 $132.74 $137.18 $139.55 $142.14
Tangible Book Value per Share
$100.75 $103.22 $105.82 $107.29 $108.15 $112.03 $115.55 $115.50 $119.76 $109.25 $111.62
Total Capital
1,019 1,009 1,033 1,039 1,042 1,057 1,065 1,065 1,086 1,089 1,103
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-429 -399 -404 -414 -423 -412 -394 -405 -441 -284 -311
Capital Expenditures (CapEx)
4.23 4.74 3.89 4.97 4.76 5.37 6.15 9.14 9.69 8.37 8.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
161 179 192 183 180 199 231 212 200 229 216
Debt-free Net Working Capital (DFNWC)
570 562 579 582 590 593 607 598 616 488 489
Net Working Capital (NWC)
570 562 579 582 590 593 607 598 616 488 489
Net Nonoperating Expense (NNE)
-5.00 -3.42 -4.22 -4.17 -4.64 -4.37 -3.63 -3.91 -3.95 -2.32 -2.40
Net Nonoperating Obligations (NNO)
-430 -400 -313 -319 -333 -319 -434 -298 -334 -178 -196
Total Depreciation and Amortization (D&A)
4.67 4.62 4.67 4.76 4.76 4.78 4.96 5.17 5.33 6.16 6.38
Debt-free, Cash-free Net Working Capital to Revenue
8.46% 9.67% 10.70% 10.16% 9.73% 10.31% 11.46% 10.14% 9.34% 10.39% 9.63%
Debt-free Net Working Capital to Revenue
29.92% 30.35% 32.23% 32.37% 31.88% 30.76% 30.12% 28.55% 28.76% 22.16% 21.80%
Net Working Capital to Revenue
29.92% 30.35% 32.23% 32.37% 31.88% 30.76% 30.12% 28.55% 28.76% 22.16% 21.80%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.80 $4.31 $4.09 $4.15 $5.33 $6.97 $4.52 $6.49 $6.62 $5.65 $5.50
Adjusted Weighted Average Basic Shares Outstanding
8.66M 8.36M 8.51M 8.29M 8.23M 8.10M 8.16M 7.95M 7.91M 7.80M 7.85M
Adjusted Diluted Earnings per Share
$4.76 $4.27 $4.05 $4.11 $5.28 $6.90 $4.42 $6.42 $6.55 $5.58 $5.43
Adjusted Weighted Average Diluted Shares Outstanding
8.73M 8.43M 8.59M 8.37M 8.31M 8.19M 8.26M 8.04M 7.99M 7.89M 7.95M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
8.33M 8.35M 8.28M 8.25M 8.11M 8.01M 8.02M 7.92M 7.81M 7.76M 7.68M
Normalized Net Operating Profit after Tax (NOPAT)
37 33 30 30 39 52 33 48 48 42 40
Normalized NOPAT Margin
8.09% 7.29% 7.07% 6.34% 7.72% 9.98% 6.43% 8.57% 8.70% 7.18% 7.28%
Pre Tax Income Margin
11.43% 9.83% 10.22% 9.18% 10.83% 13.28% 8.44% 11.73% 12.08% 9.91% 9.92%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
179.40 46.93 133.40 427.11 395.06 413.79 262.16 368.04 556.43 418.11 383.98
NOPAT to Interest Expense
142.32 38.68 104.62 336.23 313.36 336.08 222.42 291.07 432.39 318.65 298.99
EBIT Less CapEx to Interest Expense
162.94 41.30 119.69 371.94 356.97 379.17 220.33 312.32 469.88 354.22 324.27
NOPAT Less CapEx to Interest Expense
125.85 33.05 90.91 281.07 275.27 301.45 180.59 235.35 345.84 254.75 239.28
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.31% 0.35% 0.27% 0.21% 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
54.36% 74.45% 69.49% 95.31% 95.03% 75.29% 86.93% 89.89% 82.56% 89.00% 83.91%

Financials Breakdown Chart

Key Financial Trends

Cavco Industries has continued to post solid profitability and strong cash generation over the past four years, but the latest quarterly trends suggest some pressure on margins and a more cautious balance sheet posture than in prior periods. Revenue is still growing year over year, though not as fast as earnings in some recent quarters, and the company remains highly cash-rich.

  • Revenue growth remains intact. Q4 2026 revenue rose to $550.1 million from $508.4 million in Q4 2025, and full-quarter comparisons across the last year generally show higher sales than the prior-year periods.
  • Profitability is still strong. Q4 2026 net income attributable to common shareholders was $42.2 million, with diluted EPS of $5.43. That’s a healthy level of profitability for a quarterly period.
  • Operating cash flow is robust. CVCO generated $67.4 million in operating cash flow in Q4 2026 and $256.4 million for the first four quarters shown in 2026, indicating the business continues to convert earnings into cash.
  • The balance sheet remains very liquid. As of Q3 2026, the company held $224.6 million in cash and equivalents, plus $17.3 million in restricted cash and $17.3 million in short-term investments.
  • Equity is substantial. Total common equity was $1.089 billion in Q3 2026, providing a meaningful capital base relative to liabilities of $383.0 million.
  • Interest burden is minimal. Interest expense stayed very low versus earnings, while investment income remained a helpful contributor to pre-tax profit.
  • Share count has trended lower. Ongoing share repurchases have helped keep diluted share growth contained and support EPS.
  • Margins have been fairly stable, but not expanding dramatically. Gross margin and operating margin remained healthy, but the latest quarter does not show a major new inflection higher.
  • Inventory remains a major working-capital item. Inventory was $290.5 million in Q3 2026, so investors should watch for any signs of excess inventory if demand softens.
  • The company still carries significant acquired intangibles and goodwill. Goodwill and intangible assets remain meaningful on the balance sheet, which is common for a serial acquirer but worth monitoring.
  • Recent quarter-over-quarter earnings momentum softened. Q4 2026 revenue and net income were both lower than Q3 2026, suggesting some seasonal or cyclical cooling after a stronger prior quarter.
  • Free cash is being used aggressively for buybacks. CVCO repurchased $30.0 million of common equity in Q4 2026 and $186.3 million across the 2026 quarters shown, which boosts EPS but also consumes cash.
  • Cash and investments declined from earlier periods. Cash and equivalents fell from $374.0 million in Q2 2026 to $224.6 million in Q3 2026, largely reflecting investment activity and share repurchases.
  • Current liabilities are elevated, especially accrued expenses. Accrued expenses were $293.7 million in Q3 2026, a sizable liability that investors should continue to watch.

Bottom line: Cavco Industries still looks financially strong, with good profitability, solid cash flow, and a conservative leverage profile. The main items to monitor are margin consistency, inventory levels, and whether continued buybacks keep cash balances trending lower. Overall, the long-term financial picture remains favorable, but the latest quarter shows a business that is still healthy rather than accelerating.

06/04/26 01:49 AM ETAI Generated. May Contain Errors.

Cavco Industries Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Cavco Industries' financial year ends in March. Their financial year 2026 ended on March 28, 2026.

Cavco Industries' net income appears to be on an upward trend, with a most recent value of $190.55 million in 2026, rising from $28.54 million in 2016. The previous period was $171.04 million in 2025. View Cavco Industries' forecast to see where analysts expect Cavco Industries to go next.

Cavco Industries' total operating income in 2026 was $228.57 million, based on the following breakdown:
  • Total Gross Profit: $526.89 million
  • Total Operating Expenses: $298.32 million

Over the last 10 years, Cavco Industries' total revenue changed from $712.35 million in 2016 to $2.24 billion in 2026, a change of 215.1%.

Cavco Industries' total liabilities were at $387.96 million at the end of 2026, a 13.4% increase from 2025, and a 93.4% increase since 2016.

In the past 10 years, Cavco Industries' cash and equivalents has ranged from $97.77 million in 2016 to $356.23 million in 2025, and is currently $236.72 million as of their latest financial filing in 2026.

Over the last 10 years, Cavco Industries' book value per share changed from 39.63 in 2016 to 142.14 in 2026, a change of 258.6%.



Financial statements for NASDAQ:CVCO last updated on 5/23/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners