Datadog (DDOG) Financials

$116.93 -0.07 (-0.06%)

Closing price 05/30/2025 04:00 PM Eastern

Extended Trading

$117.85 +0.92 (+0.79%)

As of 05/30/2025 07:57 PM Eastern

Annual Income Statements for Datadog

This table shows Datadog's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017
Net Income / (Loss) Attributable to Common Shareholders	184	49	-50	-21	-25	-17	-11	-2.57
Consolidated Net Income / (Loss)	184	49	-50	-21	-25	-17	-11	-2.57
Net Income / (Loss) Continuing Operations	184	49	-50	-21	-25	-17	-11	-2.57
Total Pre-Tax Income	204	60	-38	-18	-22	-16	-10	-2.11
Total Operating Income	54	-33	-59	-19	-14	-20	-11	-2.96
Total Gross Profit	2,169	1,718	1,328	795	473	274	152	77
Total Revenue	2,684	2,128	1,675	1,029	603	363	198	101
Operating Revenue	2,684	2,128	1,675	1,029	603	363	198	101
Total Cost of Revenue	516	410	347	234	130	89	47	23
Operating Cost of Revenue	516	410	347	234	130	89	47	23
Total Operating Expenses	2,114	1,752	1,387	814	487	294	163	80
Selling, General & Admin Expense	205	180	139	94	63	36	19	11
Marketing Expense	757	609	495	299	214	147	89	44
Research & Development Expense	1,153	962	752	420	211	111	55	25
Total Other Income / (Expense), net	150	94	21	0.73	-8.45	4.16	0.79	0.84
Interest Expense	7.07	6.30	17	21	30	0.03	0.00	-
Interest & Investment Income	157	100	37	22	22	4.20	0.79	-
Income Tax Expense	20	12	12	2.32	2.33	0.73	0.52	0.46
Basic Earnings per Share	$0.55	$0.15	($0.16)	($0.07)	($0.08)	($0.12)	($0.15)	($0.04)
Weighted Average Basic Shares Outstanding	336.17M	324.03M	315.41M	309.05M	300.35M	139.87M	71M	61M
Diluted Earnings per Share	$0.52	$0.14	($0.16)	($0.07)	($0.08)	($0.12)	($0.15)	($0.04)
Weighted Average Diluted Shares Outstanding	358.64M	350.29M	315.41M	309.05M	300.35M	139.87M	71M	61M
Weighted Average Basic & Diluted Shares Outstanding	342.76M	331.87M	319.89M	313.91M	300M	140M	71M	61M

This table shows Datadog's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Income / (Loss) Attributable to Common Shareholders	25	46	52	44	43	54	23	-3.97	-24	-29	-26
Consolidated Net Income / (Loss)	25	46	52	44	43	54	23	-3.97	-24	-29	-26
Net Income / (Loss) Continuing Operations	25	46	52	44	43	54	23	-3.97	-24	-29	-26
Total Pre-Tax Income	32	54	56	48	46	57	24	-0.91	-20	-26	-23
Total Operating Income	-12	9.39	20	13	12	28	-4.23	-22	-35	-35	-31
Total Gross Profit	604	594	552	522	501	485	444	408	382	373	343
Total Revenue	762	738	690	645	611	590	548	509	482	469	437
Operating Revenue	762	738	690	645	611	590	548	509	482	469	437
Total Cost of Revenue	158	144	138	123	110	105	103	102	100	97	94
Operating Cost of Revenue	158	144	138	123	110	105	103	102	100	97	94
Total Operating Expenses	616	584	532	509	489	457	448	430	417	407	374
Selling, General & Admin Expense	61	60	52	48	45	44	51	43	42	39	39
Marketing Expense	214	208	188	187	174	160	157	147	145	149	129
Research & Development Expense	341	316	292	275	270	253	240	239	229	219	205
Total Other Income / (Expense), net	44	44	36	35	34	30	29	21	15	8.77	8.28
Interest Expense	2.96	2.64	1.57	1.48	1.37	1.29	1.30	1.53	2.18	3.02	3.73
Interest & Investment Income	47	-	37	-	36	-	30	-	17	12	12
Income Tax Expense	7.15	8.23	4.44	3.97	3.55	3.27	1.67	3.06	3.66	3.18	2.93
Basic Earnings per Share	$0.07	$0.14	$0.15	$0.13	$0.13	$0.17	$0.07	($0.01)	($0.08)	($0.09)	($0.08)
Weighted Average Basic Shares Outstanding	343.10M	336.17M	337.56M	334.94M	331.81M	324.03M	325.56M	322.22M	319.29M	315.41M	315.99M
Diluted Earnings per Share	$0.07	$0.14	$0.14	$0.12	$0.12	$0.17	$0.06	($0.01)	($0.08)	($0.09)	($0.08)
Weighted Average Diluted Shares Outstanding	363.08M	358.64M	357.64M	356.74M	355.98M	350.29M	351.31M	322.22M	319.29M	315.41M	315.99M
Weighted Average Basic & Diluted Shares Outstanding	345.35M	342.76M	339.72M	337.15M	334.50M	331.87M	328.55M	325.00M	321.88M	319.89M	317.56M

This table details how cash moves in and out of Datadog's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017
Net Change in Cash & Equivalents	917	-12	68	46	-372	536	1.16	1.48
Net Cash From Operating Activities	871	660	418	287	109	24	11	14
Net Cash From Continuing Operating Activities	871	660	418	287	109	24	11	14
Net Income / (Loss) Continuing Operations	184	49	-50	-21	-25	-17	-11	-2.57
Consolidated Net Income / (Loss)	184	49	-50	-21	-25	-17	-11	-2.57
Depreciation Expense	55	44	35	23	15	12	6.03	2.70
Amortization Expense	3.88	0.97	36	37	39	5.41	2.67	1.27
Non-Cash Adjustments To Reconcile Net Income	615	521	391	184	92	33	5.73	3.45
Changes in Operating Assets and Liabilities, net	13	45	6.39	63	-12	-9.54	7.16	8.97
Net Cash From Investing Activities	-737	-731	-385	-274	-1,153	-202	-17	-13
Net Cash From Continuing Investing Activities	-737	-731	-385	-274	-1,153	-202	-17	-13
Purchase of Property, Plant & Equipment	-96	-62	-65	-36	-26	-23	-16	-7.80
Acquisitions	-7.13	-12	-46	-227	-2.36	-2.14	-1.62	-4.96
Purchase of Investments	-2,653	-2,558	-1,414	-1,126	-1,795	-177	0.00	0.00
Sale and/or Maturity of Investments	2,019	1,902	1,140	1,114	670	0.00	0.00	-
Net Cash From Financing Activities	787	58	36	35	670	714	7.78	0.46
Net Cash From Continuing Financing Activities	787	58	36	35	670	714	7.78	0.46
Repayment of Debt	-197	0.00	-0.00	0.00	0.00	-	-	-
Issuance of Debt	979	0.00	0.00	-	730	0.00	0.00	-
Issuance of Common Equity	44	37	26	20	15	706	0.00	0.00
Other Financing Activities, net	-39	21	10	15	-75	7.90	7.78	0.46
Effect of Exchange Rate Changes	-4.20	1.18	-1.94	-1.99	0.78	-0.02	-	-0.05
Cash Income Taxes Paid	21	17	1.60	1.49	0.41	0.14	0.04	0.04

This table details how cash moves in and out of Datadog's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Change in Cash & Equivalents	-167	910	-74	129	-48	69	-30	69	-120	44	56
Net Cash From Operating Activities	272	265	229	164	212	220	153	153	134	114	84
Net Cash From Continuing Operating Activities	272	265	229	164	212	220	153	153	134	114	84
Net Income / (Loss) Continuing Operations	25	46	52	44	43	54	23	-3.97	-24	-29	-26
Consolidated Net Income / (Loss)	25	46	52	44	43	54	23	-3.97	-24	-29	-26
Depreciation Expense	11	16	14	12	13	12	12	11	10	9.80	9.31
Amortization Expense	6.30	2.98	1.54	0.79	-1.43	-3.53	-1.89	2.10	4.30	6.42	8.72
Non-Cash Adjustments To Reconcile Net Income	177	172	153	146	145	138	133	128	122	120	109
Changes in Operating Assets and Liabilities, net	52	29	8.88	-38	14	19	-13	17	21	6.77	-17
Net Cash From Investing Activities	-443	-109	-307	-60	-261	-174	-191	-110	-256	-89	-26
Net Cash From Continuing Investing Activities	-443	-109	-307	-60	-261	-174	-191	-110	-256	-89	-26
Purchase of Property, Plant & Equipment	-27	-24	-25	-21	-26	-19	-15	-11	-17	-18	-17
Acquisitions	-1.82	-6.48	-0.21	-	-	-6.13	-4.34	-	-	-5.58	-0.74
Purchase of Investments	-970	-507	-906	-603	-637	-546	-622	-633	-758	-346	-349
Sale and/or Maturity of Investments	556	429	624	564	402	397	449	536	519	281	341
Net Cash From Financing Activities	1.65	759	1.23	24	2.19	21	9.87	25	2.10	14	1.82
Net Cash From Continuing Financing Activities	1.65	759	1.23	24	2.19	21	9.87	25	2.10	14	1.82
Repayment of Debt	-0.02	-197	-0.02	-	-	-	-	-	-	-	-
Other Financing Activities, net	1.67	-44	1.26	1.75	2.19	3.51	9.87	5.44	2.10	1.73	1.82
Effect of Exchange Rate Changes	3.09	-5.72	3.10	-0.20	-1.37	1.95	-1.61	0.21	0.62	4.93	-4.00
Cash Income Taxes Paid	3.66	5.18	0.99	10	4.65	2.34	3.49	7.66	3.02	0.51	0.70

This table presents Datadog's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018
Total Assets	5,785	3,936	3,005	2,381	1,890	1,038	180
Total Current Assets	4,911	3,178	2,344	1,871	1,718	904	122
Cash & Equivalents	1,247	330	339	271	225	597	54
Short-Term Investments	2,942	2,253	1,545	1,283	1,293	177	0.00
Accounts Receivable	599	509	400	269	163	102	56
Prepaid Expenses	67	41	27	24	24	19	8.77
Other Current Assets	56	45	33	23	14	8.35	3.72
Plant, Property, & Equipment, net	227	172	125	75	47	33	22
Total Noncurrent Assets	647	586	535	435	125	101	36
Goodwill	360	353	348	292	18	9.06	7.63
Intangible Assets	3.71	9.62	16	16	2.07	1.44	1.29
Other Noncurrent Operating Assets	283	224	171	127	105	91	16
Total Liabilities & Shareholders' Equity	5,785	3,936	3,005	2,381	1,890	1,038	180
Total Liabilities	3,071	1,911	1,594	1,340	933	256	115
Total Current Liabilities	1,863	1,003	760	529	298	200	112
Short-Term Debt	634	0.00	-	-	-	-	-
Accounts Payable	108	88	23	25	21	15	13
Current Deferred Revenue	962	766	543	372	205	134	69
Other Current Liabilities	159	150	193	131	16	12	0.00
Total Noncurrent Liabilities	1,208	908	835	811	635	55	2.75
Long-Term Debt	979	742	739	735	576	0.00	-
Noncurrent Deferred Revenue	23	21	13	14	3.45	4.34	1.39
Other Noncurrent Operating Liabilities	206	144	83	62	56	51	1.36
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	2,714	2,025	1,411	1,041	957	782	-76
Total Preferred & Common Equity	2,714	2,025	1,411	1,041	957	782	-76
Total Common Equity	2,714	2,025	1,411	1,041	957	782	-76
Common Stock	2,689	2,181	1,625	1,197	1,103	906	31
Retained Earnings	30	-154	-202	-152	-148	-124	-107
Accumulated Other Comprehensive Income / (Loss)	-4.70	-2.22	-12	-3.83	2.29	0.13	0.03

This table presents Datadog's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022
Period end date	3/31/2025	9/30/2024	6/30/2024	3/31/2024	9/30/2023	6/30/2023	3/31/2023	9/30/2022
Total Assets	6,010	4,631	4,412	4,141	3,543	3,312	3,140	2,798
Total Current Assets	5,076	3,789	3,592	3,334	2,819	2,600	2,463	2,177
Cash & Equivalents	1,080	337	411	282	261	291	223	295
Short-Term Investments	3,370	2,862	2,549	2,499	2,080	1,894	1,795	1,471
Accounts Receivable	490	487	533	451	401	333	367	349
Prepaid Expenses	78	51	49	55	37	44	43	32
Other Current Assets	59	52	50	46	40	38	35	30
Plant, Property, & Equipment, net	250	216	199	182	158	145	138	111
Total Noncurrent Assets	684	626	621	625	566	567	538	510
Goodwill	362	353	351	351	349	350	349	333
Intangible Assets	2.63	4.42	5.80	7.31	10	12	14	16
Other Noncurrent Operating Assets	320	269	265	267	207	205	176	162
Total Liabilities & Shareholders' Equity	6,010	4,631	4,412	4,141	3,543	3,312	3,140	2,798
Total Liabilities	3,094	2,002	2,005	1,939	1,737	1,663	1,628	1,508
Total Current Liabilities	1,855	1,780	1,791	973	842	761	773	674
Short-Term Debt	635	745	744	-	-	-	-	-
Accounts Payable	98	92	116	64	85	48	42	28
Current Deferred Revenue	949	796	802	767	637	567	562	479
Other Current Liabilities	172	148	129	141	121	146	169	22
Total Noncurrent Liabilities	1,239	222	214	966	894	901	855	834
Long-Term Debt	980	0.00	0.00	743	741	741	740	738
Noncurrent Deferred Revenue	22	18	14	26	18	28	23	9.46
Other Noncurrent Operating Liabilities	237	204	200	197	135	133	92	86
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	2,917	2,629	2,407	2,202	1,806	1,649	1,512	1,289
Total Preferred & Common Equity	2,917	2,629	2,407	2,202	1,806	1,649	1,512	1,289
Total Common Equity	2,917	2,629	2,407	2,202	1,806	1,649	1,512	1,289
Common Stock	2,861	2,632	2,484	2,321	2,028	1,892	1,744	1,488
Retained Earnings	55	-16	-67	-111	-208	-230	-226	-173
Accumulated Other Comprehensive Income / (Loss)	1.34	13	-9.72	-7.70	-14	-12	-5.77	-25

This table displays calculated financial ratios and metrics derived from Datadog's official financial filings.

Metric	2024	2023	2022	2021	2020	2019	2018	2017
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017
Growth Metrics	-	-	-	-	-	-	-	-
Revenue Growth	26.12%	27.06%	62.82%	70.48%	66.34%	83.15%	96.58%	0.00%
EBITDA Growth	844.41%	-0.47%	-70.82%	1.55%	1,821.97%	-0.94%	-225.25%	0.00%
EBIT Growth	262.22%	42.99%	-206.41%	-39.08%	31.61%	-82.54%	-422.15%	0.00%
NOPAT Growth	281.26%	34.33%	-206.41%	-39.08%	31.61%	-82.54%	-273.24%	0.00%
Net Income Growth	278.33%	196.83%	-141.79%	15.49%	-46.90%	-55.27%	-318.75%	0.00%
EPS Growth	271.43%	187.50%	-128.57%	12.50%	33.33%	20.00%	-275.00%	0.00%
Operating Cash Flow Growth	31.92%	57.73%	46.02%	162.67%	350.16%	123.79%	-21.71%	0.00%
Free Cash Flow Firm Growth	78.04%	163.61%	61.84%	-1,184.84%	24.58%	-202.17%	0.00%	0.00%
Invested Capital Growth	-24.95%	-30.31%	19.25%	1,303.29%	89.21%	3,975.00%	0.00%	0.00%
Revenue Q/Q Growth	5.84%	5.99%	9.35%	16.89%	11.84%	0.00%	0.00%	0.00%
EBITDA Q/Q Growth	-6.74%	128.06%	-78.64%	57.49%	23.71%	0.00%	0.00%	0.00%
EBIT Q/Q Growth	-25.26%	65.08%	-275.96%	47.59%	-93.96%	0.00%	0.00%	0.00%
NOPAT Q/Q Growth	-27.32%	59.78%	-275.96%	47.59%	-93.96%	0.00%	0.00%	0.00%
Net Income Q/Q Growth	-4.37%	240.94%	-259.39%	52.93%	-227.47%	0.00%	0.00%	0.00%
EPS Q/Q Growth	-5.45%	216.67%	-220.00%	50.00%	-233.33%	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	5.45%	19.09%	-0.32%	47.26%	6.23%	977.55%	0.00%	0.00%
Free Cash Flow Firm Q/Q Growth	-3.49%	541.74%	-77.78%	-12.52%	0.00%	0.00%	0.00%	0.00%
Invested Capital Q/Q Growth	-20.82%	-10.42%	1.47%	-1.20%	-71.29%	0.00%	0.00%	0.00%
Profitability Metrics	-	-	-	-	-	-	-	-
Gross Margin	80.79%	80.74%	79.30%	77.23%	78.43%	75.48%	76.51%	76.76%
EBITDA Margin	4.21%	0.56%	0.72%	4.01%	6.73%	-0.65%	-1.18%	1.85%
Operating Margin	2.02%	-1.57%	-3.50%	-1.86%	-2.28%	-5.55%	-5.57%	-2.93%
EBIT Margin	2.02%	-1.57%	-3.50%	-1.86%	-2.28%	-5.55%	-5.57%	-2.10%
Profit (Net Income) Margin	6.85%	2.28%	-2.99%	-2.02%	-4.07%	-4.61%	-5.43%	-2.55%
Tax Burden Percent	90.10%	80.63%	131.76%	112.61%	110.46%	104.59%	105.10%	121.63%
Interest Burden Percent	375.69%	-180.00%	64.86%	96.17%	161.34%	79.32%	92.81%	100.00%
Effective Tax Rate	9.90%	19.37%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	30.26%	-12.00%	-16.86%	-11.26%	-79.66%	-345.79%	0.00%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	24.15%	-17.06%	-15.94%	-10.43%	-77.92%	-345.17%	0.00%	0.00%
Return on Net Nonoperating Assets (RNNOA)	-22.50%	14.83%	12.77%	9.19%	76.83%	341.85%	0.00%	0.00%
Return on Equity (ROE)	7.75%	2.83%	-4.09%	-2.08%	-2.82%	-3.95%	-16.62%	0.00%
Cash Return on Invested Capital (CROIC)	58.76%	23.73%	-34.43%	-184.66%	-141.35%	-271.02%	0.00%	0.00%
Operating Return on Assets (OROA)	1.12%	-0.96%	-2.18%	-0.90%	-0.94%	-3.31%	-6.14%	0.00%
Return on Assets (ROA)	3.78%	1.40%	-1.86%	-0.97%	-1.68%	-2.74%	-5.99%	0.00%
Return on Common Equity (ROCE)	7.75%	2.83%	-4.09%	-2.08%	-2.82%	-3.29%	19.51%	0.00%
Return on Equity Simple (ROE_SIMPLE)	6.77%	2.40%	-3.56%	-1.99%	-2.56%	-2.14%	14.15%	0.00%
Net Operating Profit after Tax (NOPAT)	49	-27	-41	-13	-9.64	-14	-7.72	-2.07
NOPAT Margin	1.82%	-1.27%	-2.45%	-1.30%	-1.60%	-3.89%	-3.90%	-2.05%
Net Nonoperating Expense Percent (NNEP)	6.11%	5.06%	-0.92%	-0.83%	-1.74%	-0.62%	-9.35%	0.00%
Return On Investment Capital (ROIC_SIMPLE)	1.13%	-0.97%	-1.91%	-	-	-	-	-
Cost of Revenue to Revenue	19.21%	19.26%	20.70%	22.77%	21.57%	24.52%	23.49%	23.24%
SG&A Expenses to Revenue	7.64%	8.47%	8.32%	9.18%	10.40%	9.89%	9.37%	11.27%
R&D to Revenue	42.94%	45.22%	44.91%	40.80%	34.90%	30.71%	27.86%	24.55%
Operating Expenses to Revenue	78.77%	82.31%	82.80%	79.09%	80.71%	81.03%	82.08%	79.70%
Earnings before Interest and Taxes (EBIT)	54	-33	-59	-19	-14	-20	-11	-2.11
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	113	12	12	41	41	-2.36	-2.34	1.87
Valuation Ratios	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	17.88	19.69	16.55	53.37	31.31	14.29	0.00	0.00
Price to Tangible Book Value (P/TBV)	20.65	23.98	22.32	75.78	31.97	14.48	0.00	0.00
Price to Revenue (P/Rev)	18.08	18.74	13.93	54.02	49.68	30.81	3.27	6.43
Price to Earnings (P/E)	264.19	821.11	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.38%	0.12%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	331.63	205.96	83.75	246.38	1,833.46	1,242.83	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	17.12	17.87	13.25	53.22	48.12	28.67	3.71	0.00
Enterprise Value to EBITDA (EV/EBITDA)	406.46	3,176.55	1,844.68	1,327.92	715.12	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	846.79	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	939.86	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	52.80	57.64	53.05	191.08	266.17	429.25	67.89	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	483.91	712.98	0.00	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-
Debt to Equity	0.59	0.37	0.52	0.71	0.60	0.00	0.00	0.00
Long-Term Debt to Equity	0.36	0.37	0.52	0.71	0.60	0.00	0.00	0.00
Financial Leverage	-0.93	-0.87	-0.80	-0.88	-0.99	-0.99	-1.00	0.00
Leverage Ratio	2.05	2.02	2.20	2.14	1.68	1.44	2.78	0.00
Compound Leverage Factor	7.71	-3.64	1.42	2.06	2.72	1.14	2.58	0.00
Debt to Total Capital	37.28%	26.82%	34.38%	41.40%	37.56%	0.00%	0.00%	0.00%
Short-Term Debt to Total Capital	14.65%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	22.63%	26.82%	34.38%	41.40%	37.56%	0.00%	0.00%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	217.41%	0.00%
Common Equity to Total Capital	62.72%	73.18%	65.62%	58.60%	62.44%	100.00%	-117.41%	0.00%
Debt to EBITDA	14.27	61.98	61.41	17.84	14.18	0.00	0.00	0.00
Net Debt to EBITDA	-22.78	-153.71	-95.20	-19.86	-23.19	0.00	0.00	0.00
Long-Term Debt to EBITDA	8.66	61.98	61.41	17.84	14.18	0.00	0.00	0.00
Debt to NOPAT	32.99	-27.51	-17.98	-54.85	-59.73	0.00	0.00	0.00
Net Debt to NOPAT	-52.66	68.22	27.88	61.07	97.66	0.00	0.00	0.00
Long-Term Debt to NOPAT	20.02	-27.51	-17.98	-54.85	-59.73	0.00	0.00	0.00
Altman Z-Score	10.62	13.64	9.82	25.88	20.37	27.16	3.51	0.00
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	16.62%	217.41%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-
Current Ratio	2.64	3.17	3.09	3.54	5.77	4.51	1.09	0.00
Quick Ratio	2.57	3.08	3.01	3.45	5.64	4.38	0.98	0.00
Cash Flow Metrics	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	95	53	-84	-220	-17	-23	-7.51	0.00
Operating Cash Flow to CapEx	911.63%	1,057.52%	644.80%	795.41%	421.48%	103.37%	68.37%	177.27%
Free Cash Flow to Firm to Interest Expense	13.44	8.47	-5.07	-10.44	-0.56	-708.88	0.00	0.00
Operating Cash Flow to Interest Expense	123.18	104.72	25.30	13.61	3.58	757.31	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	109.66	94.82	21.38	11.90	2.73	24.72	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-
Asset Turnover	0.55	0.61	0.62	0.48	0.41	0.60	1.10	0.00
Accounts Receivable Turnover	4.84	4.68	5.01	4.76	4.54	4.59	3.55	0.00
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	13.46	14.32	16.71	16.82	15.10	13.34	9.15	0.00
Accounts Payable Turnover	5.28	7.37	14.23	10.05	7.08	6.34	3.68	0.00
Days Sales Outstanding (DSO)	75.34	77.93	72.82	76.67	80.37	79.59	102.86	0.00
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	69.19	49.50	25.66	36.32	51.54	57.59	99.14	0.00
Cash Conversion Cycle (CCC)	6.16	28.43	47.16	40.35	28.83	22.01	3.72	0.00
Capital & Investment Metrics	-	-	-	-	-	-	-	-
Invested Capital	139	185	265	222	16	8.37	-0.22	0.00
Invested Capital Turnover	16.61	9.47	6.88	8.64	49.86	88.98	-1,834.05	0.00
Increase / (Decrease) in Invested Capital	-46	-80	43	206	7.47	8.59	-0.22	0.00
Enterprise Value (EV)	45,967	38,039	22,195	54,754	29,037	10,403	735	0.00
Market Capitalization	48,543	39,880	23,341	55,573	29,978	11,176	648	648
Book Value per Share	$7.99	$6.16	$4.44	$3.34	$3.14	$2.64	($1.07)	$0.00
Tangible Book Value per Share	$6.92	$5.06	$3.29	$2.35	$3.08	$2.61	($1.20)	$0.00
Total Capital	4,328	2,768	2,149	1,777	1,533	782	65	0.00
Total Debt	1,613	742	739	735	576	0.00	0.00	0.00
Total Long-Term Debt	979	742	739	735	576	0.00	0.00	0.00
Net Debt	-2,576	-1,841	-1,145	-819	-942	-774	-54	0.00
Capital Expenditures (CapEx)	96	62	65	36	26	23	16	7.80
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-507	-408	-300	-212	-97	-70	-44	0.00
Debt-free Net Working Capital (DFNWC)	3,682	2,175	1,584	1,342	1,420	704	9.72	0.00
Net Working Capital (NWC)	3,048	2,175	1,584	1,342	1,420	704	9.72	0.00
Net Nonoperating Expense (NNE)	-135	-76	9.07	7.34	15	2.61	3.04	0.50
Net Nonoperating Obligations (NNO)	-2,576	-1,841	-1,145	-819	-942	-774	-65	0.00
Total Depreciation and Amortization (D&A)	59	45	71	60	54	18	8.70	3.98
Debt-free, Cash-free Net Working Capital to Revenue	-18.87%	-19.16%	-17.90%	-20.63%	-16.11%	-19.37%	-22.17%	0.00%
Debt-free Net Working Capital to Revenue	137.19%	102.20%	94.59%	130.47%	235.35%	193.98%	4.91%	0.00%
Net Working Capital to Revenue	113.57%	102.20%	94.59%	130.47%	235.35%	193.98%	4.91%	0.00%
Earnings Adjustments	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.55	$0.15	($0.16)	($0.07)	($0.08)	($0.12)	$0.00	$0.00
Adjusted Weighted Average Basic Shares Outstanding	336.17M	324.03M	315.41M	309.05M	306.49M	297.07M	0.00	0.00
Adjusted Diluted Earnings per Share	$0.52	$0.14	($0.16)	($0.07)	($0.08)	($0.12)	$0.00	$0.00
Adjusted Weighted Average Diluted Shares Outstanding	358.64M	350.29M	315.41M	309.05M	306.49M	297.07M	0.00	0.00
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	($0.08)	($0.12)	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	342.76M	331.87M	319.89M	313.91M	300M	140M	0.00	0.00
Normalized Net Operating Profit after Tax (NOPAT)	49	-27	-41	-13	-9.64	-14	-7.72	-2.07
Normalized NOPAT Margin	1.82%	-1.27%	-2.45%	-1.30%	-1.60%	-3.89%	-3.90%	-2.05%
Pre Tax Income Margin	7.60%	2.83%	-2.27%	-1.79%	-3.68%	-4.40%	-5.17%	-2.10%
Debt Service Ratios	-	-	-	-	-	-	-	-
EBIT to Interest Expense	7.68	-5.31	-3.55	-0.91	-0.45	-629.38	0.00	0.00
NOPAT to Interest Expense	6.92	-4.28	-2.48	-0.64	-0.32	-440.56	0.00	0.00
EBIT Less CapEx to Interest Expense	-5.83	-15.21	-7.47	-2.62	-1.30	-1,361.97	0.00	0.00
NOPAT Less CapEx to Interest Expense	-6.59	-14.18	-6.41	-2.35	-1.17	-1,173.16	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

This table displays calculated financial ratios and metrics derived from Datadog's official financial filings.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	24.59%	25.11%	26.02%	26.66%	26.89%	25.62%	25.43%	25.44%	32.69%	43.90%	61.39%
EBITDA Growth	-78.10%	-22.54%	550.61%	371.14%	215.01%	296.87%	141.26%	-12.24%	-171.25%	-171.12%	-225.99%
EBIT Growth	-203.53%	-66.15%	579.39%	7,872.49%	134.30%	180.11%	86.50%	119.69%	-435.80%	-509.56%	-540.29%
NOPAT Growth	-186.93%	-69.58%	574.06%	175.11%	145.23%	207.91%	82.04%	-601.05%	-362.00%	-441.20%	-540.29%
Net Income Growth	-42.20%	-15.56%	128.44%	1,204.16%	276.99%	285.96%	187.09%	18.65%	-347.34%	-504.99%	-373.83%
EPS Growth	-41.67%	-17.65%	133.33%	1,300.00%	250.00%	288.89%	175.00%	50.00%	-366.67%	-550.00%	-300.00%
Operating Cash Flow Growth	27.92%	20.43%	49.68%	7.36%	58.66%	92.44%	82.72%	109.92%	-9.23%	-1.17%	24.10%
Free Cash Flow Firm Growth	-10.57%	-49.26%	-2.48%	-13.43%	206.15%	258.88%	187.76%	299.83%	47.95%	66.37%	66.40%
Invested Capital Growth	-49.96%	-24.95%	-15.10%	-6.53%	-29.85%	-30.31%	-21.06%	-17.77%	28.40%	19.25%	16.12%
Revenue Q/Q Growth	3.23%	6.91%	6.93%	5.57%	3.66%	7.69%	7.47%	5.76%	2.62%	7.53%	7.48%
EBITDA Q/Q Growth	-81.70%	-21.39%	-42.86%	166.43%	-35.27%	560.25%	-58.62%	165.04%	-10.80%	-38.36%	-188.01%
EBIT Q/Q Growth	-232.24%	-53.68%	-58.84%	310.72%	-56.76%	755.84%	-784.47%	101.77%	-0.99%	-10.48%	-898.47%
NOPAT Q/Q Growth	-220.99%	-57.40%	61.40%	4.49%	-57.67%	763.98%	74.43%	37.07%	-0.99%	-10.48%	-898.47%
Net Income Q/Q Growth	-45.95%	-11.81%	17.97%	2.80%	-21.04%	138.59%	670.17%	83.52%	17.04%	-11.73%	-432.59%
EPS Q/Q Growth	-50.00%	0.00%	16.67%	0.00%	-29.41%	183.33%	700.00%	87.50%	11.11%	-12.50%	-300.00%
Operating Cash Flow Q/Q Growth	2.38%	15.98%	39.08%	-22.54%	-3.61%	44.14%	-0.24%	14.48%	16.90%	36.86%	14.61%
Free Cash Flow Firm Q/Q Growth	33.89%	8.51%	99.73%	-69.18%	-24.03%	108.53%	77.31%	137.79%	-13.71%	-15.19%	-303.75%
Invested Capital Q/Q Growth	-40.77%	-20.82%	-8.43%	16.52%	-11.16%	-10.42%	0.80%	-12.55%	-11.74%	1.47%	5.00%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	79.30%	80.46%	80.04%	80.86%	81.99%	82.22%	81.13%	80.01%	79.26%	79.39%	78.56%
EBITDA Margin	0.67%	3.81%	5.18%	9.69%	3.84%	6.15%	1.00%	2.60%	-4.23%	-3.92%	-3.05%
Operating Margin	-1.63%	1.27%	2.94%	1.96%	1.96%	4.70%	-0.77%	-4.32%	-7.26%	-7.38%	-7.18%
EBIT Margin	-1.63%	1.27%	2.94%	7.64%	1.96%	4.70%	-0.77%	0.12%	-7.26%	-7.38%	-7.18%
Profit (Net Income) Margin	3.24%	6.18%	7.49%	6.79%	6.97%	9.16%	4.13%	-0.78%	-5.00%	-6.19%	-5.95%
Tax Burden Percent	77.50%	84.71%	92.09%	91.70%	92.30%	94.28%	93.13%	437.11%	117.93%	112.30%	112.69%
Interest Burden Percent	-256.01%	573.10%	276.83%	97.00%	385.00%	206.43%	-574.47%	-146.93%	58.40%	74.66%	73.57%
Effective Tax Rate	22.50%	15.29%	7.91%	8.30%	7.70%	5.72%	6.87%	0.00%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	-29.11%	17.91%	36.01%	21.69%	20.56%	41.99%	-6.18%	-25.31%	-43.82%	-35.50%	-31.68%
ROIC Less NNEP Spread (ROIC-NNEP)	-30.51%	16.20%	34.38%	19.93%	18.65%	40.12%	-8.20%	-26.26%	-43.85%	-35.02%	-31.22%
Return on Net Nonoperating Assets (RNNOA)	29.05%	-15.10%	-31.43%	-17.99%	-16.65%	-34.87%	6.97%	22.10%	36.91%	28.06%	24.46%
Return on Equity (ROE)	-0.06%	2.81%	4.58%	3.71%	3.90%	7.12%	0.78%	-3.21%	-6.90%	-7.45%	-7.21%
Cash Return on Invested Capital (CROIC)	87.82%	58.76%	51.63%	29.35%	41.26%	23.73%	-5.17%	-18.47%	-59.89%	-34.43%	-19.41%
Operating Return on Assets (OROA)	-0.91%	0.70%	1.82%	4.73%	1.22%	2.89%	-0.49%	0.08%	-4.59%	-4.59%	-4.41%
Return on Assets (ROA)	1.81%	3.41%	4.65%	4.21%	4.33%	5.62%	2.62%	-0.50%	-3.16%	-3.85%	-3.65%
Return on Common Equity (ROCE)	-0.06%	2.81%	4.58%	3.71%	3.90%	7.12%	0.78%	-3.21%	-6.90%	-7.45%	-7.21%
Return on Equity Simple (ROE_SIMPLE)	5.68%	0.00%	7.31%	6.77%	5.23%	0.00%	-1.91%	-5.04%	-5.55%	0.00%	-1.08%
Net Operating Profit after Tax (NOPAT)	-9.63	7.96	19	12	11	26	-3.94	-15	-24	-24	-22
NOPAT Margin	-1.26%	1.08%	2.71%	1.79%	1.81%	4.44%	-0.72%	-3.02%	-5.08%	-5.16%	-5.03%
Net Nonoperating Expense Percent (NNEP)	1.41%	1.70%	1.63%	1.76%	1.90%	1.86%	2.02%	0.95%	0.04%	-0.49%	-0.46%
Return On Investment Capital (ROIC_SIMPLE)	-0.21%	0.18%	-	-	-	0.95%	-	-	-	-1.13%	-
Cost of Revenue to Revenue	20.70%	19.54%	19.96%	19.14%	18.01%	17.78%	18.87%	19.99%	20.74%	20.61%	21.44%
SG&A Expenses to Revenue	8.01%	8.12%	7.60%	7.37%	7.41%	7.44%	9.38%	8.38%	8.79%	8.36%	9.02%
R&D to Revenue	44.78%	42.88%	42.29%	42.56%	44.17%	42.95%	43.87%	47.01%	47.64%	46.58%	47.05%
Operating Expenses to Revenue	80.93%	79.18%	77.10%	78.91%	80.03%	77.52%	81.90%	84.33%	86.52%	86.76%	85.74%
Earnings before Interest and Taxes (EBIT)	-12	9.39	20	49	12	28	-4.23	0.62	-35	-35	-31
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	5.14	28	36	63	23	36	5.49	13	-20	-18	-13
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	11.66	17.88	14.75	18.02	18.44	19.69	16.39	19.20	15.37	16.55	21.79
Price to Tangible Book Value (P/TBV)	13.32	20.65	17.08	21.15	22.03	23.98	20.45	24.61	20.22	22.32	29.85
Price to Revenue (P/Rev)	12.00	18.08	15.30	18.12	17.99	18.74	14.74	16.69	12.96	13.93	18.34
Price to Earnings (P/E)	205.15	264.19	201.89	266.01	352.25	821.11	0.00	0.00	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.49%	0.38%	0.50%	0.38%	0.28%	0.12%	0.00%	0.00%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	379.70	331.63	207.59	215.33	235.09	205.96	135.83	147.76	93.91	83.75	103.63
Enterprise Value to Revenue (EV/Rev)	11.00	17.12	14.33	17.20	17.08	17.87	13.95	15.93	12.25	13.25	17.67
Enterprise Value to EBITDA (EV/EBITDA)	328.91	406.46	299.67	452.17	690.85	3,176.55	0.00	0.00	0.00	1,844.68	480.51
Enterprise Value to EBIT (EV/EBIT)	1,043.63	846.79	500.30	855.36	2,856.68	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	1,193.44	939.86	539.97	920.75	3,143.11	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	33.52	52.80	44.01	54.91	52.23	57.64	50.53	62.31	54.26	53.05	64.48
Enterprise Value to Free Cash Flow (EV/FCFF)	288.37	483.91	369.21	708.87	469.80	712.98	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.55	0.59	0.28	0.31	0.34	0.37	0.41	0.45	0.49	0.52	0.57
Long-Term Debt to Equity	0.34	0.36	0.00	0.00	0.34	0.37	0.41	0.45	0.49	0.52	0.57
Financial Leverage	-0.95	-0.93	-0.91	-0.90	-0.89	-0.87	-0.85	-0.84	-0.84	-0.80	-0.78
Leverage Ratio	1.98	2.05	1.84	1.90	1.96	2.02	2.05	2.08	2.16	2.20	2.22
Compound Leverage Factor	-5.08	11.75	5.10	1.85	7.55	4.17	-11.77	-3.06	1.26	1.64	1.63
Debt to Total Capital	35.64%	37.28%	22.08%	23.61%	25.23%	26.82%	29.10%	30.99%	32.85%	34.38%	36.40%
Short-Term Debt to Total Capital	14.01%	14.65%	22.08%	23.61%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	21.63%	22.63%	0.00%	0.00%	25.23%	26.82%	29.10%	30.99%	32.85%	34.38%	36.40%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	64.36%	62.72%	77.92%	76.39%	74.77%	73.18%	70.90%	69.01%	67.15%	65.62%	63.60%
Debt to EBITDA	17.04	14.27	6.14	8.17	13.31	61.98	-17.37	-12.05	-19.99	61.41	13.10
Net Debt to EBITDA	-29.91	-22.78	-20.24	-24.34	-36.51	-153.71	37.50	23.50	34.55	-95.20	-18.26
Long-Term Debt to EBITDA	10.34	8.66	0.00	0.00	13.31	61.98	-17.37	-12.05	-19.99	61.41	13.10
Debt to NOPAT	61.84	32.99	11.07	16.64	60.55	-27.51	-11.05	-8.60	-10.15	-17.98	-67.53
Net Debt to NOPAT	-108.53	-52.66	-36.47	-49.57	-166.10	68.22	23.86	16.79	17.54	27.88	94.09
Long-Term Debt to NOPAT	37.53	20.02	0.00	0.00	60.55	-27.51	-11.05	-8.60	-10.15	-17.98	-67.53
Altman Z-Score	7.72	10.59	12.70	14.03	13.77	13.70	11.38	12.57	9.65	9.84	12.25
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	2.74	2.64	2.13	2.01	3.43	3.17	3.35	3.42	3.19	3.09	3.23
Quick Ratio	2.66	2.57	2.07	1.95	3.32	3.08	3.26	3.31	3.09	3.01	3.14
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	72	54	50	25	81	106	51	29	-76	-67	-58
Operating Cash Flow to CapEx	1,000.15%	1,093.45%	911.92%	796.47%	831.68%	1,163.00%	1,046.89%	1,340.43%	766.69%	632.62%	506.22%
Free Cash Flow to Firm to Interest Expense	24.42	20.45	31.64	16.88	58.88	82.42	39.19	18.87	-34.94	-22.20	-15.61
Operating Cash Flow to Interest Expense	91.64	100.35	145.29	111.32	154.49	170.45	117.25	100.37	61.34	37.91	22.43
Operating Cash Flow Less CapEx to Interest Expense	82.48	91.17	129.35	97.35	135.91	155.80	106.05	92.88	53.34	31.91	18.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.56	0.55	0.62	0.62	0.62	0.61	0.63	0.64	0.63	0.62	0.61
Accounts Receivable Turnover	6.02	4.84	5.71	5.53	5.52	4.68	5.36	5.94	5.58	5.01	5.34
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	13.11	13.46	13.58	13.92	14.08	14.32	14.95	15.62	15.66	16.71	17.05
Accounts Payable Turnover	6.92	5.28	5.37	5.39	7.93	7.37	7.11	8.20	12.36	14.23	10.18
Days Sales Outstanding (DSO)	60.60	75.34	63.88	66.06	66.13	77.93	68.11	61.43	65.36	72.82	68.31
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	52.75	69.19	67.98	67.76	46.01	49.50	51.31	44.53	29.53	25.66	35.84
Cash Conversion Cycle (CCC)	7.85	6.16	-4.10	-1.71	20.11	28.43	16.80	16.90	35.83	47.16	32.48
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	82	139	175	191	164	185	206	205	234	265	261
Invested Capital Turnover	23.03	16.61	13.31	12.10	11.35	9.47	8.59	8.37	8.62	6.88	6.30
Increase / (Decrease) in Invested Capital	-82	-46	-31	-13	-70	-80	-55	-44	52	43	36
Enterprise Value (EV)	31,171	45,967	36,339	41,165	38,571	38,039	28,004	30,221	21,965	22,195	27,066
Market Capitalization	34,006	48,543	38,793	43,381	40,609	39,880	29,604	31,666	23,243	23,341	28,094
Book Value per Share	$8.51	$7.99	$7.80	$7.20	$6.64	$6.16	$5.56	$5.12	$4.73	$4.44	$4.07
Tangible Book Value per Share	$7.45	$6.92	$6.74	$6.13	$5.56	$5.06	$4.45	$4.00	$3.59	$3.29	$2.97
Total Capital	4,532	4,328	3,374	3,151	2,945	2,768	2,548	2,390	2,252	2,149	2,027
Total Debt	1,615	1,613	745	744	743	742	741	741	740	739	738
Total Long-Term Debt	980	979	0.00	0.00	743	742	741	741	740	739	738
Net Debt	-2,835	-2,576	-2,454	-2,216	-2,038	-1,841	-1,600	-1,445	-1,278	-1,145	-1,028
Capital Expenditures (CapEx)	27	24	25	21	26	19	15	11	17	18	17
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-593	-507	-445	-415	-420	-408	-365	-347	-328	-300	-264
Debt-free Net Working Capital (DFNWC)	3,856	3,682	2,754	2,545	2,361	2,175	1,977	1,839	1,690	1,584	1,502
Net Working Capital (NWC)	3,222	3,048	2,009	1,801	2,361	2,175	1,977	1,839	1,690	1,584	1,502
Net Nonoperating Expense (NNE)	-34	-38	-33	-32	-32	-28	-27	-11	-0.39	4.79	4.05
Net Nonoperating Obligations (NNO)	-2,835	-2,576	-2,454	-2,216	-2,038	-1,841	-1,600	-1,445	-1,278	-1,145	-1,028
Total Depreciation and Amortization (D&A)	18	19	15	13	11	8.50	9.72	13	15	16	18
Debt-free, Cash-free Net Working Capital to Revenue	-20.93%	-18.87%	-17.54%	-17.33%	-18.62%	-19.16%	-18.16%	-18.27%	-18.28%	-17.90%	-17.24%
Debt-free Net Working Capital to Revenue	136.04%	137.19%	108.59%	106.33%	104.56%	102.20%	98.45%	96.92%	94.22%	94.59%	98.06%
Net Working Capital to Revenue	113.65%	113.57%	79.22%	75.25%	104.56%	102.20%	98.45%	96.92%	94.22%	94.59%	98.06%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.07	$0.14	$0.15	$0.13	$0.13	$0.17	$0.07	($0.01)	($0.08)	($0.09)	($0.08)
Adjusted Weighted Average Basic Shares Outstanding	343.10M	336.17M	337.56M	334.94M	331.81M	324.03M	325.56M	322.22M	319.29M	315.41M	315.99M
Adjusted Diluted Earnings per Share	$0.07	$0.14	$0.14	$0.12	$0.12	$0.17	$0.06	($0.01)	($0.08)	($0.09)	($0.08)
Adjusted Weighted Average Diluted Shares Outstanding	363.08M	358.64M	357.64M	356.74M	355.98M	350.29M	351.31M	322.22M	319.29M	315.41M	315.99M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	345.35M	342.76M	339.72M	337.15M	334.50M	331.87M	328.55M	325.00M	321.88M	319.89M	317.56M
Normalized Net Operating Profit after Tax (NOPAT)	-9.63	7.96	19	12	11	26	-3.94	-15	-24	-24	-22
Normalized NOPAT Margin	-1.26%	1.08%	2.71%	1.79%	1.81%	4.44%	-0.72%	-3.02%	-5.08%	-5.16%	-5.03%
Pre Tax Income Margin	4.18%	7.30%	8.14%	7.41%	7.56%	9.71%	4.44%	-0.18%	-4.24%	-5.51%	-5.28%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	-4.19	3.55	12.88	33.36	8.73	21.47	-3.25	0.41	-16.03	-11.47	-8.41
NOPAT to Interest Expense	-3.25	3.01	11.86	7.83	8.06	20.24	-3.02	-10.09	-11.22	-8.03	-5.89
EBIT Less CapEx to Interest Expense	-13.35	-5.62	-3.05	19.38	-9.85	6.82	-14.45	-7.08	-24.03	-17.46	-12.84
NOPAT Less CapEx to Interest Expense	-12.41	-6.17	-4.07	-6.14	-10.52	5.59	-14.22	-17.58	-19.22	-14.02	-10.32
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Frequently Asked Questions About Datadog's Financials

When does Datadog's financial year end?

According to the most recent income statement we have on file, Datadog's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Datadog's net income changed over the last 7 years?

Datadog's net income appears to be on an upward trend, with a most recent value of $183.75 million in 2024, falling from -$2.57 million in 2017. The previous period was $48.57 million in 2023. See where experts think Datadog is headed by visiting Datadog's forecast page.

What is Datadog's operating income?

Datadog's total operating income in 2024 was $54.28 million, based on the following breakdown:

Total Gross Profit: $2.17 billion
Total Operating Expenses: $2.11 billion

How has Datadog revenue changed over the last 7 years?

Over the last 7 years, Datadog's total revenue changed from $100.76 million in 2017 to $2.68 billion in 2024, a change of 2,564.0%.

How much debt does Datadog have?

Datadog's total liabilities were at $3.07 billion at the end of 2024, a 60.7% increase from 2023, and a 2,570.7% increase since 2018.

How much cash does Datadog have?

In the past 6 years, Datadog's cash and equivalents has ranged from $53.64 million in 2018 to $1.25 billion in 2024, and is currently $1.25 billion as of their latest financial filing in 2024.

How has Datadog's book value per share changed over the last 7 years?

Over the last 7 years, Datadog's book value per share changed from 0.00 in 2017 to 7.99 in 2024, a change of 799.0%.

Related Companies

This page (NASDAQ:DDOG) was last updated on 5/31/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Datadog (DDOG) Financials

Frequently Asked Questions About Datadog's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Datadog (DDOG) Financials

Annual Income Statements for Datadog

Quarterly Income Statements for Datadog

Annual Cash Flow Statements for Datadog

Quarterly Cash Flow Statements for Datadog

Annual Balance Sheets for Datadog

Quarterly Balance Sheets for Datadog

Annual Metrics And Ratios for Datadog

Quarterly Metrics And Ratios for Datadog

Frequently Asked Questions About Datadog's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools