Go Pro

1stdibs.com (DIBS) Financials

1stdibs.com logo
$4.72 +0.04 (+0.85%)
Closing price 07/13/2026 04:00 PM Eastern
Extended Trading
$4.72 0.00 (0.00%)
As of 07/13/2026 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for 1stdibs.com

Annual Income Statements for 1stdibs.com

This table shows 1stdibs.com's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-44 -28 -28 -23 -23 -19 -14
Consolidated Net Income / (Loss)
-30 -13 -21 -23 -23 -19 -14
Net Income / (Loss) Continuing Operations
-30 -13 -21 -23 -23 -19 -14
Total Pre-Tax Income
-30 -13 -21 -23 -23 -19 -14
Total Operating Income
-31 -14 -22 -26 -31 -26 -19
Total Gross Profit
47 56 71 67 60 63 65
Total Revenue
71 82 103 97 85 88 90
Operating Revenue
71 82 103 97 85 88 90
Total Cost of Revenue
24 26 32 30 25 25 24
Operating Cost of Revenue
24 26 32 30 25 25 24
Total Operating Expenses
78 69 93 93 91 90 84
Selling, General & Admin Expense
15 13 21 28 29 27 27
Marketing Expense
44 37 47 45 37 38 31
Research & Development Expense
15 17 19 24 22 21 23
Other Operating Expenses / (Income)
3.50 3.82 5.19 -3.75 3.73 3.02 3.03
Total Other Income / (Expense), net
0.92 0.99 1.50 3.38 8.34 7.63 5.40
Interest & Investment Income
0.72 0.19 0.15 1.61 6.64 5.94 3.99
Other Income / (Expense), net
0.74 0.81 1.37 1.78 1.70 1.68 1.41
Income Tax Expense
-0.41 0.01 0.02 0.04 0.01 0.04 0.10
Basic Earnings per Share
($4.05) ($2.50) ($1.08) ($0.59) ($0.57) ($0.49) ($0.38)
Weighted Average Basic Shares Outstanding
10.77M 11.03M 26.06M 38.48M 39.72M 37.82M 36.10M
Diluted Earnings per Share
($4.05) ($2.50) ($1.08) ($0.59) ($0.57) ($0.49) ($0.38)
Weighted Average Diluted Shares Outstanding
10.77M 11.03M 26.06M 38.48M 39.72M 37.82M 36.10M
Weighted Average Basic & Diluted Shares Outstanding
- - 38.03M 39.27M 39.75M 35.40M 36.19M

Quarterly Income Statements for 1stdibs.com

This table shows 1stdibs.com's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-3.31 -2.94 -3.30 -4.44 -5.68 -5.21 -4.81 -4.31 -3.51 -1.04 -2.17
Consolidated Net Income / (Loss)
-3.31 -2.94 -3.30 -4.44 -5.68 -5.21 -4.81 -4.31 -3.45 -1.09 -2.17
Net Income / (Loss) Continuing Operations
-3.31 -2.94 -3.30 -4.44 -5.68 -5.21 -4.80 -4.31 -3.45 -1.09 -2.17
Total Pre-Tax Income
-3.31 -2.93 -3.30 -4.43 -5.68 -5.17 -4.80 -4.29 -3.45 -1.02 -2.17
Total Operating Income
-5.23 -5.18 -5.35 -6.49 -7.39 -6.98 -6.26 -5.72 -4.68 -2.31 -3.32
Total Gross Profit
15 15 16 16 15 16 16 16 16 17 17
Total Revenue
21 21 22 22 21 23 23 22 22 23 22
Operating Revenue
21 21 22 22 21 23 23 22 22 23 22
Total Cost of Revenue
5.51 5.97 6.08 6.29 6.15 6.31 6.22 6.24 5.64 6.08 5.72
Operating Cost of Revenue
5.51 5.97 6.08 6.29 6.15 6.31 6.22 6.24 5.64 6.08 5.72
Total Operating Expenses
20 20 21 22 22 23 23 22 21 19 20
Selling, General & Admin Expense
6.77 6.26 7.01 6.88 6.86 6.62 6.95 6.61 6.36 6.96 6.84
Marketing Expense
8.41 8.63 9.17 9.27 9.15 11 9.12 8.14 7.96 5.87 6.29
Research & Development Expense
4.52 4.45 4.75 5.47 5.47 5.48 5.61 5.90 5.91 5.99 6.18
Other Operating Expenses / (Income)
0.69 0.79 0.41 0.82 0.95 0.84 0.90 0.97 0.79 0.38 0.67
Total Other Income / (Expense), net
1.93 2.25 2.05 2.06 1.71 1.80 1.45 1.42 1.23 1.29 1.15
Interest & Investment Income
1.76 1.71 1.69 1.65 1.36 1.25 1.10 0.99 0.98 0.93 0.85
Other Income / (Expense), net
0.17 0.54 0.36 0.42 0.36 0.56 0.35 0.43 0.25 0.37 0.30
Income Tax Expense
0.00 0.01 0.00 0.00 0.00 0.04 0.00 0.02 0.00 0.08 0.00
Basic Earnings per Share
($0.08) ($0.07) ($0.08) ($0.12) ($0.15) ($0.14) ($0.14) ($0.12) ($0.10) ($0.02) ($0.06)
Weighted Average Basic Shares Outstanding
39.96M 39.72M 39.75M 38.52M 36.72M 37.82M 35.57M 35.82M 36.34M 36.10M 36.37M
Diluted Earnings per Share
($0.08) ($0.07) ($0.08) ($0.12) ($0.15) ($0.14) ($0.14) ($0.12) ($0.10) ($0.02) ($0.06)
Weighted Average Diluted Shares Outstanding
39.96M 39.72M 39.75M 38.52M 36.72M 37.82M 35.57M 35.82M 36.34M 36.10M 36.37M
Weighted Average Basic & Diluted Shares Outstanding
39.98M 39.75M 39.38M 39.69M 36.51M 35.40M 35.68M 36.25M 36.61M 36.19M 35.33M

Annual Cash Flow Statements for 1stdibs.com

This table details how cash moves in and out of 1stdibs.com's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
34 -0.61 113 -14 -117 -11 -3.04
Net Cash From Operating Activities
-18 -3.44 -4.40 -28 -14 -2.91 -2.44
Net Cash From Continuing Operating Activities
-18 -3.44 -4.40 -28 -14 -2.91 -2.44
Net Income / (Loss) Continuing Operations
-30 -13 -21 -23 -23 -19 -14
Consolidated Net Income / (Loss)
-30 -13 -21 -23 -23 -19 -14
Depreciation Expense
5.15 6.02 3.11 2.71 2.28 1.99 1.66
Amortization Expense
0.83 0.49 0.45 2.85 -3.39 3.46 -0.45
Non-Cash Adjustments To Reconcile Net Income
2.78 3.24 9.29 -0.54 15 18 16
Changes in Operating Assets and Liabilities, net
2.62 -0.66 3.71 -10 -4.93 -7.84 -6.11
Net Cash From Investing Activities
-8.41 1.29 -2.27 13 -100 22 5.52
Net Cash From Continuing Investing Activities
-8.41 1.29 -2.27 13 -100 22 5.52
Purchase of Property, Plant & Equipment
-6.10 -1.83 -2.24 -1.96 -1.79 -1.92 -0.76
Purchase of Investments
- - 0.00 0.00 -191 -86 -65
Sale and/or Maturity of Investments
- - 0.00 0.00 93 110 71
Other Investing Activities, net
0.00 3.11 -0.03 -0.01 0.00 0.30 0.00
Net Cash From Financing Activities
61 1.56 120 2.04 -3.63 -31 -6.39
Net Cash From Continuing Financing Activities
61 1.56 120 2.04 -3.63 -31 -6.39
Repurchase of Common Equity
0.00 -0.45 -5.03 0.00 -3.37 -28 -3.36
Other Financing Activities, net
0.34 2.01 2.09 2.04 -0.26 -2.96 -3.03
Effect of Exchange Rate Changes
0.12 -0.01 -0.02 -0.28 0.35 -0.03 0.27
Cash Income Taxes Paid
0.00 0.01 0.07 0.03 0.02 0.02 0.02

Quarterly Cash Flow Statements for 1stdibs.com

This table details how cash moves in and out of 1stdibs.com's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-13 5.20 -3.65 -9.90 -1.77 3.96 -5.65 3.47 -3.81 2.95 -2.56
Net Cash From Operating Activities
-2.21 -2.08 -3.06 -2.64 -0.00 2.80 -0.10 -5.14 -1.47 4.27 1.06
Net Cash From Continuing Operating Activities
-2.21 -2.08 -3.06 -2.64 -0.00 2.80 -0.10 -5.14 -1.47 4.27 1.06
Net Income / (Loss) Continuing Operations
-3.31 -2.94 -3.30 -4.44 -5.68 -5.21 -4.81 -4.31 -3.51 -1.04 -2.17
Consolidated Net Income / (Loss)
-3.31 -2.94 -3.30 -4.44 -5.68 -5.21 -4.81 -4.31 -3.51 -1.04 -2.17
Depreciation Expense
0.45 0.46 0.46 0.47 0.51 0.55 0.46 0.42 0.39 0.39 0.39
Amortization Expense
-0.40 -3.18 -0.06 0.22 0.40 2.90 1.04 0.48 0.86 -2.84 0.98
Non-Cash Adjustments To Reconcile Net Income
4.75 4.58 5.12 4.39 5.14 3.47 5.28 2.89 1.62 6.33 4.51
Changes in Operating Assets and Liabilities, net
-3.71 -1.00 -5.28 -3.29 -0.37 1.09 -2.07 -4.63 -0.84 1.43 -2.65
Net Cash From Investing Activities
-9.31 9.37 1.44 14 0.04 6.97 -3.27 9.12 -1.65 1.32 6.77
Net Cash From Continuing Investing Activities
-9.31 9.37 1.44 14 0.04 6.97 -3.27 9.12 -1.65 1.32 6.77
Purchase of Property, Plant & Equipment
-0.40 -0.51 -0.65 -0.70 -0.32 -0.25 -0.32 -0.13 -0.23 -0.09 -0.23
Purchase of Investments
-56 -25 -29 -22 -17 -18 -24 -8.50 -19 -13 -15
Sale and/or Maturity of Investments
47 35 32 36 18 25 21 18 18 15 22
Net Cash From Financing Activities
-1.27 -2.40 -1.97 -21 -2.09 -5.55 -2.41 -0.72 -0.65 -2.61 -10
Net Cash From Continuing Financing Activities
-1.27 -2.40 -1.97 -21 -2.09 -5.55 -2.41 -0.72 -0.65 -2.61 -10
Repurchase of Common Equity
-1.31 -2.06 -2.67 -19 -0.88 -4.99 -1.79 - - -1.57 -9.15
Other Financing Activities, net
0.04 -0.33 0.70 -1.89 -1.21 -0.56 -0.62 -0.72 -0.65 -1.05 -1.16
Effect of Exchange Rate Changes
-0.18 0.31 -0.06 -0.01 0.28 -0.25 0.13 0.21 -0.04 -0.03 -0.08

Annual Balance Sheets for 1stdibs.com

This table presents 1stdibs.com's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
81 192 196 181 146 132
Total Current Assets
64 176 162 148 112 102
Cash & Equivalents
55 168 153 37 26 23
Short-Term Investments
- - 0.00 102 78 72
Accounts Receivable
3.94 2.84 3.45 3.31 3.32 2.41
Prepaid Expenses
1.60 3.95 3.51 3.03 2.86 3.20
Other Current Assets
3.67 0.87 0.80 2.21 1.80 1.63
Plant, Property, & Equipment, net
5.14 4.46 3.69 3.38 3.56 2.73
Total Noncurrent Assets
12 12 30 30 30 27
Goodwill
7.21 7.20 4.08 4.12 4.23 4.31
Other Noncurrent Operating Assets
3.57 3.54 26 25 26 23
Total Liabilities & Shareholders' Equity
81 192 196 181 146 132
Total Liabilities
27 35 48 47 46 39
Total Current Liabilities
23 32 26 28 28 24
Accounts Payable
4.55 4.73 2.91 3.58 2.23 1.77
Accrued Expenses
9.45 14 11 11 11 9.46
Other Current Liabilities
9.41 14 12 13 15 13
Total Noncurrent Liabilities
3.35 2.61 22 19 18 14
Other Noncurrent Operating Liabilities
3.35 2.61 22 19 18 14
Commitments & Contingencies
0.00 - 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-244 157 148 134 99 94
Total Preferred & Common Equity
-244 157 148 134 99 94
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-244 157 148 134 99 94
Common Stock
0.11 426 439 452 464 475
Retained Earnings
-244 -268 -291 -314 -332 -346
Treasury Stock
- - 0.00 -3.50 -32 -35
Accumulated Other Comprehensive Income / (Loss)
-0.20 -0.23 -0.36 -0.19 -0.37 -0.15

Quarterly Balance Sheets for 1stdibs.com

This table presents 1stdibs.com's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
183 179 158 154 143 139 135 122
Total Current Assets
151 143 121 119 110 106 104 93
Cash & Equivalents
32 34 24 22 20 22 20 20
Short-Term Investments
111 101 87 87 81 72 73 65
Accounts Receivable
4.17 4.06 3.98 3.92 4.68 4.43 4.49 4.05
Prepaid Expenses
2.61 2.06 3.77 3.20 2.11 4.07 3.93 2.52
Other Current Assets
0.94 2.23 2.66 2.57 2.07 1.69 2.13 1.52
Plant, Property, & Equipment, net
3.28 3.60 3.99 3.84 3.45 3.17 3.03 2.59
Total Noncurrent Assets
29 33 33 32 29 30 28 26
Goodwill
4.08 4.11 4.24 4.30 4.26 4.32 4.31 4.29
Other Noncurrent Operating Assets
4.62 29 28 27 25 25 24 22
Total Liabilities & Shareholders' Equity
183 179 158 154 143 139 135 122
Total Liabilities
46 48 47 47 46 44 41 38
Total Current Liabilities
27 27 27 28 29 27 26 25
Accounts Payable
2.33 2.29 2.26 2.04 3.35 3.24 1.26 0.95
Accrued Expenses
11 9.53 9.44 11 10 8.88 11 9.14
Other Current Liabilities
13 16 15 15 16 15 13 15
Total Noncurrent Liabilities
20 21 20 19 17 16 15 13
Other Noncurrent Operating Liabilities
0.01 21 20 19 17 16 15 13
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
136 131 110 107 96 95 94 84
Total Preferred & Common Equity
136 131 110 107 96 95 94 84
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
136 131 110 107 96 95 94 84
Common Stock
449 455 458 461 467 470 473 477
Retained Earnings
-311 -317 -321 -327 -337 -341 -345 -348
Treasury Stock
-1.38 -6.41 -25 -26 -33 -33 -33 -44
Accumulated Other Comprehensive Income / (Loss)
-0.48 -0.39 -0.47 0.02 -0.29 -0.19 -0.17 -0.01

Annual Metrics And Ratios for 1stdibs.com

This table displays calculated financial ratios and metrics derived from 1stdibs.com's official financial filings.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - -
Revenue Growth
0.00% 16.01% 25.49% -5.73% -12.56% 4.22% 1.54%
EBITDA Growth
0.00% 74.71% -183.06% -5.84% -64.21% 37.31% 14.33%
EBIT Growth
0.00% 58.29% -65.96% -14.35% -21.70% 16.35% 28.43%
NOPAT Growth
0.00% 56.69% -66.18% -15.30% -19.90% 15.51% 27.65%
Net Income Growth
0.00% 58.03% -67.33% -7.51% -0.71% 17.91% 26.66%
EPS Growth
0.00% 38.27% 56.80% 45.37% 3.39% 14.04% 22.45%
Operating Cash Flow Growth
0.00% 81.36% -27.82% -534.26% 51.44% 78.53% 16.29%
Free Cash Flow Firm Growth
0.00% 0.00% 43.24% -326.73% -5.21% 19.54% 12.80%
Invested Capital Growth
0.00% 0.00% -3,712.01% 38.01% 24.73% 9.04% 68.20%
Revenue Q/Q Growth
0.00% 0.00% 0.00% -3.94% -2.35% 2.14% 0.22%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 4.48% -3.11% 7.10% -11.84%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 1.76% 9.42% -7.86% 20.32%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -0.67% 10.01% -7.38% 19.74%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 5.16% 14.73% -13.87% 23.15%
EPS Q/Q Growth
0.00% 0.00% 0.00% -63.89% 16.18% -16.67% 24.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -31.10% -31.09% 20.16% 62.64% 37.68%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 47.17% -774.76% 15.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 8.35% -139.28% -115.23% -333.71%
Profitability Metrics
- - - - - - -
Gross Margin
66.39% 68.30% 68.69% 69.36% 70.35% 71.87% 73.02%
EBITDA Margin
-34.67% -7.56% -17.05% -19.14% -35.94% -21.62% -18.24%
Operating Margin
-44.19% -16.50% -21.85% -26.72% -36.64% -29.70% -21.16%
EBIT Margin
-43.14% -15.51% -20.51% -24.88% -34.63% -27.80% -19.59%
Profit (Net Income) Margin
-42.30% -15.30% -20.41% -23.27% -26.80% -21.11% -15.25%
Tax Burden Percent
98.65% 100.09% 100.10% 100.16% 100.06% 100.24% 100.72%
Interest Burden Percent
99.40% 98.58% 99.38% 93.38% 77.36% 75.78% 77.28%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% -22.95% -19.77% -14.76% -16.08% -15.95% -14.17%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% -15.61% -15.40% -12.42% -15.57% -15.02% -12.64%
Return on Assets (ROA)
0.00% -15.40% -15.32% -11.62% -12.05% -11.41% -9.84%
Return on Common Equity (ROCE)
0.00% 102.59% 8.07% -14.76% -16.08% -15.95% -14.17%
Return on Equity Simple (ROE_SIMPLE)
0.00% 5.14% -13.32% -15.23% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-22 -9.45 -16 -18 -22 -18 -13
NOPAT Margin
-30.93% -11.55% -15.29% -18.70% -25.65% -20.79% -14.81%
Net Nonoperating Expense Percent (NNEP)
0.00% -11.21% -4.71% -2.74% -0.67% -0.23% -0.39%
Return On Investment Capital (ROIC_SIMPLE)
- - - -12.24% -16.17% -18.48% -14.19%
Cost of Revenue to Revenue
33.61% 31.70% 31.31% 30.64% 29.65% 28.13% 26.98%
SG&A Expenses to Revenue
21.54% 15.35% 20.73% 28.49% 33.76% 31.01% 29.98%
R&D to Revenue
21.49% 20.17% 18.60% 25.23% 25.56% 23.98% 26.12%
Operating Expenses to Revenue
110.58% 84.80% 90.54% 96.08% 106.99% 101.57% 94.18%
Earnings before Interest and Taxes (EBIT)
-30 -13 -21 -24 -29 -25 -18
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-24 -6.19 -18 -19 -30 -19 -16
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
0.00 0.00 3.01 1.34 1.39 1.30 2.34
Price to Tangible Book Value (P/TBV)
0.00 0.00 3.18 1.37 1.44 1.36 2.46
Price to Revenue (P/Rev)
1.63 1.40 4.61 2.04 2.21 1.46 2.45
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 4.38 2.97 0.44 0.56 0.29 1.39
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 -1.01 -1.05 -1.06 -1.04 -1.04 -1.03
Leverage Ratio
0.00 1.49 1.29 1.27 1.33 1.40 1.44
Compound Leverage Factor
0.00 1.47 1.28 1.19 1.03 1.06 1.11
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 546.96% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% -446.96% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 -0.53 7.28 1.33 0.71 -0.79 0.70
Noncontrolling Interest Sharing Ratio
0.00% 546.96% 140.80% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - -
Current Ratio
0.00 2.74 5.46 6.24 5.34 3.93 4.20
Quick Ratio
0.00 2.51 5.31 6.01 5.15 3.77 4.00
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -9.17 -5.21 -22 -23 -19 -16
Operating Cash Flow to CapEx
-302.67% -188.55% -196.56% -1,421.28% -755.63% -151.40% -319.27%
Free Cash Flow to Firm to Interest Expense
0.00 -655.09 -325.36 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-34.46 -245.93 -275.06 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-45.84 -376.36 -415.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - -
Asset Turnover
0.00 1.01 0.75 0.50 0.45 0.54 0.65
Accounts Receivable Turnover
0.00 20.78 30.30 30.79 25.05 26.60 31.25
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 15.94 21.41 23.78 23.96 25.41 28.47
Accounts Payable Turnover
0.00 5.71 6.93 7.77 7.74 8.55 12.11
Days Sales Outstanding (DSO)
0.00 17.56 12.05 11.85 14.57 13.72 11.68
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 63.97 52.63 46.96 47.13 42.69 30.13
Cash Conversion Cycle (CCC)
0.00 -46.41 -40.59 -35.10 -32.56 -28.96 -18.46
Capital & Investment Metrics
- - - - - - -
Invested Capital
0.00 -0.28 -11 -6.69 -5.03 -4.58 -1.46
Invested Capital Turnover
0.00 -578.54 -18.56 -11.08 -14.45 -18.37 -29.71
Increase / (Decrease) in Invested Capital
0.00 -0.28 -11 4.10 1.65 0.46 3.12
Enterprise Value (EV)
0.00 359 306 43 48 25 124
Market Capitalization
115 115 474 198 187 129 219
Book Value per Share
$0.00 ($22.11) $4.16 $3.80 $3.36 $2.72 $2.56
Tangible Book Value per Share
$0.00 ($22.88) $3.94 $3.70 $3.26 $2.60 $2.44
Total Capital
0.00 55 157 148 134 99 94
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 -55 -168 -155 -139 -104 -95
Capital Expenditures (CapEx)
6.10 1.83 2.24 1.96 1.79 1.92 0.76
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -14 -25 -18 -19 -20 -17
Debt-free Net Working Capital (DFNWC)
0.00 41 144 136 120 83 78
Net Working Capital (NWC)
0.00 41 144 136 120 83 78
Net Nonoperating Expense (NNE)
8.03 3.07 5.25 4.42 0.98 0.28 0.39
Net Nonoperating Obligations (NNO)
0.00 -55 -168 -155 -139 -104 -95
Total Depreciation and Amortization (D&A)
5.98 6.51 3.56 5.56 -1.11 5.45 1.21
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -17.35% -23.90% -18.89% -22.61% -23.20% -19.12%
Debt-free Net Working Capital to Revenue
0.00% 49.67% 139.86% 140.85% 141.91% 94.50% 86.92%
Net Working Capital to Revenue
0.00% 49.67% 139.86% 140.85% 141.91% 94.50% 86.92%
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($1.08) ($0.59) ($0.57) ($0.49) ($0.38)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 26.06M 38.48M 39.72M 37.82M 36.10M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($1.08) ($0.59) ($0.57) ($0.49) ($0.38)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 26.06M 38.48M 39.72M 37.82M 36.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 38.03M 39.27M 39.75M 35.40M 36.19M
Normalized Net Operating Profit after Tax (NOPAT)
-22 -9.45 -16 -18 -22 -18 -13
Normalized NOPAT Margin
-30.93% -11.55% -15.29% -18.70% -25.65% -20.79% -14.81%
Pre Tax Income Margin
-42.88% -15.29% -20.39% -23.23% -26.79% -21.06% -15.14%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
-56.80 -906.93 -1,317.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-40.72 -675.30 -981.93 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-68.18 -1,037.36 -1,456.94 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-52.11 -805.73 -1,121.86 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -3.58% -24.00% 0.00% -14.86% -148.89% -24.58%

Quarterly Metrics And Ratios for 1stdibs.com

This table displays calculated financial ratios and metrics derived from 1stdibs.com's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
38,780,744.00 39,981,248.00 39,745,811.00 39,375,823.00 39,693,138.00 36,513,040.00 35,402,431.00 35,684,049.00 36,246,609.00 - 36,192,104.00
DEI Adjusted Shares Outstanding
38,780,744.00 39,981,248.00 39,745,811.00 39,375,823.00 39,693,138.00 36,513,040.00 35,402,431.00 35,684,049.00 36,246,609.00 - 36,192,104.00
DEI Earnings Per Adjusted Shares Outstanding
-0.09 -0.07 -0.08 -0.11 -0.14 -0.14 -0.14 -0.12 -0.10 - -0.06
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-9.09% -8.86% -0.52% 6.28% 2.55% 8.83% 2.19% -0.45% 3.69% 0.87% -0.70%
EBITDA Growth
38.34% -14.25% 45.14% 44.47% -22.34% 59.57% 4.16% 18.78% 48.16% -47.76% 62.46%
EBIT Growth
46.97% 39.71% 48.31% 39.00% -39.00% -38.59% -18.14% 13.09% 37.02% 69.74% 48.87%
NOPAT Growth
47.13% 40.01% 47.43% 37.78% -41.26% -34.80% -16.87% 11.96% 36.65% 66.88% 46.94%
Net Income Growth
63.39% 57.13% 59.39% 46.67% -71.95% -77.15% -45.50% 2.79% 39.22% 79.02% 54.76%
EPS Growth
65.22% 61.11% 61.90% 42.86% -87.50% -100.00% -75.00% 0.00% 33.33% 85.71% 57.14%
Operating Cash Flow Growth
45.77% 62.19% -9.28% 59.12% 99.86% 234.45% 96.86% -94.52% -48,833.33% 52.64% 1,203.13%
Free Cash Flow Firm Growth
-775.71% 47.96% -36.11% 130.76% 141.08% -1.17% 69.97% -143.90% -161.73% 11.22% -102.69%
Invested Capital Growth
275.62% 24.73% 63.92% -102.01% -116.60% 9.04% -47.69% -205.69% 129.29% 68.20% 72.10%
Revenue Q/Q Growth
-1.23% 1.25% 5.45% 0.78% -4.70% 7.46% -0.99% -1.82% -0.74% 4.53% -2.53%
EBITDA Q/Q Growth
48.38% -46.80% -3.63% -17.33% -13.73% 51.49% -48.03% 0.57% 27.40% -38.28% 62.39%
EBIT Q/Q Growth
49.20% 8.47% -7.81% -21.70% -15.74% 8.74% 8.10% 10.47% 16.13% 56.15% -55.28%
NOPAT Q/Q Growth
49.86% 1.09% -3.40% -21.34% -13.83% 5.61% 10.35% 8.60% 18.09% 50.65% -43.62%
Net Income Q/Q Growth
60.28% 11.01% -12.31% -34.33% -28.08% 8.32% 7.75% 10.26% 19.92% 68.36% -98.90%
EPS Q/Q Growth
61.90% 12.50% -14.29% -50.00% -25.00% 6.67% 0.00% 14.29% 16.67% 80.00% -200.00%
Operating Cash Flow Q/Q Growth
65.87% 5.71% -47.09% 13.62% 99.89% 93,366.67% -103.43% -5,257.29% 71.46% 390.94% -75.20%
Free Cash Flow Firm Q/Q Growth
8.20% 77.80% -79.27% 184.18% 22.62% -154.67% 46.80% -23.07% -72.43% 21.37% -21.47%
Invested Capital Q/Q Growth
4.48% -139.28% 35.92% 92.37% -764.63% -115.23% -4.04% 84.21% 182.85% -333.71% 8.72%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
73.33% 71.48% 72.46% 71.71% 70.96% 72.28% 72.40% 71.82% 74.33% 73.52% 74.44%
EBITDA Margin
-24.24% -35.14% -20.81% -24.23% -28.92% -13.06% -19.52% -19.77% -14.46% -19.13% -7.38%
Operating Margin
-25.33% -24.74% -24.26% -29.21% -34.88% -30.64% -27.74% -25.83% -21.31% -10.06% -14.82%
EBIT Margin
-24.50% -22.14% -22.64% -27.34% -33.20% -28.20% -26.17% -23.87% -20.17% -8.46% -13.48%
Profit (Net Income) Margin
-15.99% -14.06% -14.97% -19.96% -26.82% -22.88% -21.32% -19.49% -15.72% -4.76% -9.71%
Tax Burden Percent
100.00% 100.48% 100.00% 100.09% 100.07% 100.70% 100.08% 100.44% 100.00% 107.37% 100.18%
Interest Burden Percent
65.29% 63.18% 66.13% 72.92% 80.71% 80.58% 81.38% 81.28% 77.95% 52.39% 71.93%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-557.31% 0.00% 0.00% -292.20% -394.91% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-557.56% 0.00% 0.00% -292.29% -394.48% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
546.85% 0.00% 0.00% 278.14% 377.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-10.46% -16.08% -13.04% -14.05% -17.75% -15.95% -17.72% -19.50% -17.67% -14.17% -12.25%
Cash Return on Invested Capital (CROIC)
-345.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -3,096.69% 0.00% 0.00%
Operating Return on Assets (OROA)
-11.00% -9.96% -10.34% -13.70% -17.02% -15.24% -14.43% -14.29% -12.45% -5.46% -9.12%
Return on Assets (ROA)
-7.18% -6.32% -6.84% -10.00% -13.75% -12.37% -11.75% -11.66% -9.71% -3.07% -6.57%
Return on Common Equity (ROCE)
-10.46% -16.08% -13.04% -14.05% -17.75% -15.95% -17.72% -19.50% -17.67% -14.17% -12.25%
Return on Equity Simple (ROE_SIMPLE)
-19.53% 0.00% -13.64% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-3.66 -3.62 -3.75 -4.55 -5.17 -4.88 -4.38 -4.00 -3.28 -1.62 -2.32
NOPAT Margin
-17.73% -17.32% -16.98% -20.44% -24.42% -21.45% -19.42% -18.08% -14.92% -7.04% -10.38%
Net Nonoperating Expense Percent (NNEP)
0.25% 0.46% 0.31% 0.09% -0.44% -0.27% -0.36% -0.30% -0.17% 0.53% 0.16%
Return On Investment Capital (ROIC_SIMPLE)
- -2.70% -2.86% -4.12% -4.83% -4.92% -4.55% -4.22% -3.49% -1.73% -2.77%
Cost of Revenue to Revenue
26.67% 28.52% 27.54% 28.29% 29.04% 27.72% 27.60% 28.18% 25.67% 26.48% 25.56%
SG&A Expenses to Revenue
32.77% 29.94% 31.77% 30.95% 32.39% 29.06% 30.84% 29.84% 28.94% 30.28% 30.57%
R&D to Revenue
21.85% 21.25% 21.51% 24.60% 25.82% 24.06% 24.89% 26.66% 26.88% 26.09% 27.61%
Operating Expenses to Revenue
98.66% 96.22% 96.72% 100.92% 105.84% 102.92% 100.14% 97.65% 95.64% 83.59% 89.26%
Earnings before Interest and Taxes (EBIT)
-5.06 -4.63 -5.00 -6.08 -7.04 -6.42 -5.90 -5.28 -4.43 -1.94 -3.02
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-5.01 -7.35 -4.59 -5.39 -6.13 -2.97 -4.40 -4.38 -3.18 -4.39 -1.65
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.04 1.39 1.81 1.60 1.63 1.30 1.12 1.03 1.00 2.34 2.37
Price to Tangible Book Value (P/TBV)
1.07 1.44 1.87 1.67 1.70 1.36 1.17 1.08 1.05 2.46 2.50
Price to Revenue (P/Rev)
1.63 2.21 2.80 2.06 2.03 1.46 1.21 1.11 1.05 2.45 2.23
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.81 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.20 0.56 1.21 0.77 0.76 0.29 0.07 0.03 0.01 1.39 1.27
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 120.35 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.98 -1.04 -1.04 -0.95 -0.96 -1.04 -1.04 -1.00 -1.01 -1.03 -1.03
Leverage Ratio
1.35 1.33 1.35 1.38 1.38 1.40 1.42 1.44 1.44 1.44 1.47
Compound Leverage Factor
0.88 0.84 0.89 1.01 1.12 1.13 1.15 1.17 1.12 0.75 1.06
Debt to Total Capital
12.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
12.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
87.49% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
-0.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
4.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
-0.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
5.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
-0.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.64 1.17 1.61 0.52 0.38 -0.38 -0.75 -0.91 -0.96 1.09 0.48
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
5.59 5.34 5.22 4.47 4.23 3.93 3.74 3.87 4.01 4.20 3.75
Quick Ratio
5.46 5.15 5.06 4.23 4.03 3.77 3.60 3.61 3.77 4.00 3.59
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-24 -5.28 -9.46 7.96 9.77 -5.34 -2.84 -3.50 -6.03 -4.74 -5.76
Operating Cash Flow to CapEx
-550.37% -406.45% -473.11% -375.57% -0.94% 1,114.74% -30.09% -3,956.15% -643.86% 4,966.28% 456.47%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.45 0.45 0.46 0.50 0.51 0.54 0.55 0.60 0.62 0.65 0.68
Accounts Receivable Turnover
22.76 25.05 22.10 24.22 21.38 26.60 20.31 21.08 21.28 31.25 20.48
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
23.74 23.96 24.96 23.55 24.26 25.41 25.17 24.76 26.03 28.47 29.62
Accounts Payable Turnover
10.64 7.74 9.37 8.03 11.21 8.55 8.86 9.07 14.78 12.11 11.00
Days Sales Outstanding (DSO)
16.04 14.57 16.52 15.07 17.07 13.72 17.97 17.32 17.15 11.68 17.82
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
34.31 47.13 38.95 45.44 32.56 42.69 41.21 40.26 24.70 30.13 33.18
Cash Conversion Cycle (CCC)
-18.27 -32.56 -22.44 -30.37 -15.49 -28.96 -23.23 -22.94 -7.55 -18.46 -15.35
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
13 -5.03 -3.23 -0.25 -2.13 -4.58 -4.76 -0.75 0.62 -1.46 -1.33
Invested Capital Turnover
31.44 -14.45 -13.90 14.29 16.17 -18.37 -22.22 -177.64 -118.91 -29.71 -29.37
Increase / (Decrease) in Invested Capital
20 1.65 5.71 -13 -15 0.46 -1.54 -0.51 2.75 3.12 3.43
Enterprise Value (EV)
18 48 103 66 66 25 6.62 2.51 0.50 124 114
Market Capitalization
141 187 237 177 175 129 108 98 94 219 199
Book Value per Share
$3.52 $3.36 $3.30 $2.80 $2.70 $2.72 $2.72 $2.66 $2.59 $2.56 $2.32
Tangible Book Value per Share
$3.41 $3.26 $3.19 $2.70 $2.59 $2.60 $2.60 $2.54 $2.47 $2.44 $2.20
Total Capital
156 134 131 110 107 99 96 95 94 94 84
Total Debt
19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-124 -139 -134 -111 -109 -104 -101 -96 -93 -95 -85
Capital Expenditures (CapEx)
0.40 0.51 0.65 0.70 0.32 0.25 0.32 0.13 0.23 0.09 0.23
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-19 -19 -19 -17 -18 -20 -20 -17 -15 -17 -17
Debt-free Net Working Capital (DFNWC)
124 120 115 94 91 83 81 78 78 78 68
Net Working Capital (NWC)
124 120 115 94 91 83 81 78 78 78 68
Net Nonoperating Expense (NNE)
-0.36 -0.68 -0.44 -0.11 0.51 0.33 0.43 0.31 0.18 -0.52 -0.15
Net Nonoperating Obligations (NNO)
-124 -139 -134 -111 -109 -104 -101 -96 -93 -95 -85
Total Depreciation and Amortization (D&A)
0.05 -2.72 0.40 0.69 0.91 3.45 1.50 0.91 1.25 -2.45 1.37
Debt-free, Cash-free Net Working Capital to Revenue
-22.19% -22.61% -22.44% -19.42% -21.37% -23.20% -23.09% -19.32% -17.21% -19.12% -18.78%
Debt-free Net Working Capital to Revenue
142.71% 141.91% 136.30% 109.40% 105.20% 94.50% 90.73% 88.55% 87.21% 86.92% 76.54%
Net Working Capital to Revenue
142.71% 141.91% 136.30% 109.40% 105.20% 94.50% 90.73% 88.55% 87.21% 86.92% 76.54%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.08) ($0.07) ($0.08) ($0.12) ($0.15) ($0.14) ($0.14) ($0.12) ($0.10) ($0.02) ($0.06)
Adjusted Weighted Average Basic Shares Outstanding
39.96M 39.72M 39.75M 38.52M 36.72M 37.82M 35.57M 35.82M 36.34M 36.10M 36.37M
Adjusted Diluted Earnings per Share
($0.08) ($0.07) ($0.08) ($0.12) ($0.15) ($0.14) ($0.14) ($0.12) ($0.10) ($0.02) ($0.06)
Adjusted Weighted Average Diluted Shares Outstanding
39.96M 39.72M 39.75M 38.52M 36.72M 37.82M 35.57M 35.82M 36.34M 36.10M 36.37M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
39.98M 39.75M 39.38M 39.69M 36.51M 35.40M 35.68M 36.25M 36.61M 36.19M 35.33M
Normalized Net Operating Profit after Tax (NOPAT)
-3.66 -3.62 -3.75 -4.55 -5.17 -4.88 -4.38 -4.00 -3.28 -1.62 -2.32
Normalized NOPAT Margin
-17.73% -17.32% -16.98% -20.44% -24.42% -21.45% -19.42% -18.08% -14.92% -7.04% -10.38%
Pre Tax Income Margin
-15.99% -13.99% -14.97% -19.94% -26.80% -22.72% -21.30% -19.40% -15.72% -4.43% -9.69%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-4.93% -14.86% -33.82% -180.54% -151.65% -148.89% -133.43% -38.28% -38.14% -24.58% -97.07%

Financials Breakdown Chart

Key Financial Trends

1stdibs.com (NASDAQ: DIBS) continues to operate with a strong balance sheet, but profitability remains elusive. Over the last four years, the company has kept a sizeable cash and investment cushion while revenue has stayed relatively flat. At the same time, operating losses have persisted, though cash burn has improved at times and the company still has ample liquidity to fund operations.

  • Liquidity remains strong. As of Q1 2026, 1stdibs held $20.3 million in cash and equivalents plus $65.0 million in short-term investments, or about $85.3 million in liquid assets.
  • Balance sheet leverage is low. Total liabilities were $37.9 million versus $83.95 million of common equity in Q1 2026, indicating a conservative capital structure.
  • Operating cash flow turned positive in Q1 2026. The company generated $1.1 million in operating cash flow, a notable improvement from the negative operating cash flow seen in Q3 2025 and Q2 2025.
  • Non-operating income continues to help offset losses. Interest and investment income was $847,000 in Q1 2026, and total other income was $1.15 million, helping narrow the pre-tax loss.
  • Revenue has been fairly stable. Quarterly revenue has generally hovered around $21.1 million to $23.0 million across the last several periods, suggesting the top line has not broken down materially.
  • Share count has trended lower over time. Weighted average basic shares fell from roughly 39.7 million in Q1 2024 to 36.4 million in Q1 2026, which can help EPS if profitability improves.
  • The company has been active in investment management. Large investment sales and maturities have frequently provided cash support, and the portfolio still helps augment liquidity.
  • Gross margins remain relatively steady, but not enough to reach profitability. In Q1 2026, gross profit was $16.7 million on $22.4 million of revenue, a solid gross margin profile, but operating expenses were still too high.
  • Capital spending is modest. Q1 2026 capex was only $232,000, which limits near-term cash needs.
  • Goodwill and other noncurrent operating assets remain meaningful. These items make up a notable portion of noncurrent assets, but there is no obvious impairment signal in the data provided.
  • The core business is still loss-making. Q1 2026 showed an operating loss of $3.3 million and net loss of $2.2 million, continuing a multi-year pattern of quarterly losses.
  • Revenue has not shown sustained growth. Q1 2026 revenue of $22.4 million was only slightly above the same period a year earlier, and recent quarters have moved in a narrow range.
  • Operating expenses remain high relative to revenue. In Q1 2026, selling, marketing, and R&D expenses together totaled over $19.3 million, leaving little room for operating profit.
  • Marketing spend has historically been heavy. The company has often spent heavily on marketing, and while that may support growth, it has also pressured margins.
  • Cash generation has been inconsistent. Operating cash flow swung from negative in several 2025 quarters to positive in Q1 2026, showing the business is not yet reliably self-funding.
  • Share repurchases have used cash. The company continued buying back stock in recent periods, which reduces liquidity that could otherwise support the turnaround.

Bottom line: 1stdibs appears financially stable for now thanks to its cash and investment position, but the investment case still depends on management proving it can turn a mostly flat revenue base into consistent operating profitability. Until that happens, the stock likely remains a turnaround story rather than a fundamentals-driven growth name.

07/14/26 06:32 AM ETAI Generated. May Contain Errors.

1stdibs.com Financials - Frequently Asked Questions

According to the most recent income statement we have on file, 1stdibs.com's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

1stdibs.com's net income appears to be on a downward trend, with a most recent value of -$13.67 million in 2025, falling from -$29.85 million in 2019. The previous period was -$18.63 million in 2024. See 1stdibs.com's forecast for analyst expectations on what's next for the company.

1stdibs.com's total operating income in 2025 was -$18.97 million, based on the following breakdown:
  • Total Gross Profit: $65.44 million
  • Total Operating Expenses: $84.40 million

Over the last 6 years, 1stdibs.com's total revenue changed from $70.57 million in 2019 to $89.62 million in 2025, a change of 27.0%.

1stdibs.com's total liabilities were at $38.53 million at the end of 2025, a 17.1% decrease from 2024, and a 44.0% increase since 2020.

In the past 5 years, 1stdibs.com's cash and equivalents has ranged from $22.88 million in 2025 to $168.23 million in 2021, and is currently $22.88 million as of their latest financial filing in 2025.

Over the last 6 years, 1stdibs.com's book value per share changed from 0.00 in 2019 to 2.56 in 2025, a change of 255.6%.



Financial statements for NASDAQ:DIBS last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners