Go Pro

Stitch Fix (SFIX) Financials

Stitch Fix logo
$3.84 0.00 (0.00%)
Closing price 07/2/2026 04:00 PM Eastern
Extended Trading
$3.85 +0.01 (+0.26%)
As of 07/2/2026 06:02 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Stitch Fix

Annual Income Statements for Stitch Fix

This table shows Stitch Fix's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 7/29/2017 7/28/2018 8/3/2019 8/1/2020 7/31/2021 7/30/2022 7/29/2023 8/3/2024 8/2/2025
Net Income / (Loss) Attributable to Common Shareholders
-0.59 45 37 -67 -8.88 -214 -168 -130 -29
Consolidated Net Income / (Loss)
-0.59 45 37 -67 -8.88 -207 -172 -129 -29
Net Income / (Loss) Continuing Operations
-0.59 45 37 -67 -8.88 -182 -150 -119 -29
Total Pre-Tax Income
13 55 31 -48 -61 -184 -149 -121 -28
Total Operating Income
32 43 23 -52 -63 -184 -155 -133 -39
Total Gross Profit
434 536 703 754 948 887 676 592 563
Total Revenue
977 1,227 1,578 1,712 2,101 2,018 1,593 1,337 1,267
Operating Revenue
977 1,227 1,578 1,712 2,101 2,018 1,593 1,337 1,267
Total Cost of Revenue
543 690 874 958 1,154 1,131 917 745 704
Operating Cost of Revenue
543 690 874 958 1,154 1,131 917 745 704
Total Operating Expenses
403 493 680 806 1,011 1,071 831 725 602
Selling, General & Admin Expense
403 493 680 806 1,011 1,071 831 725 602
Other Special Charges / (Income)
- - - - - -0.00 -0.00 -0.00 0.00
Total Other Income / (Expense), net
-19 12 7.33 3.94 2.24 0.53 5.82 13 11
Interest & Investment Income
0.04 0.90 5.79 5.54 2.61 0.92 5.84 11 11
Other Income / (Expense), net
-19 11 1.54 -1.59 -0.37 -0.39 -0.03 1.63 0.17
Income Tax Expense
13 9.81 -6.06 19 -52 -2.34 0.87 -1.66 0.82
Net Income / (Loss) Discontinued Operations
- - - - - -26 -22 -9.96 0.11
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
- - - - - 14 -8.11 0.58 0.20
Basic Earnings per Share
($0.02) $0.47 $0.37 ($0.66) ($0.08) ($3.57) ($2.81) ($2.06) ($0.44)
Weighted Average Basic Shares Outstanding
24.97M 75.95M 100.01M 102.38M 105.98M 108.76M 114.68M 120.21M 128.78M
Diluted Earnings per Share
($0.02) $0.34 $0.36 ($0.66) ($0.08) ($3.57) ($2.81) ($2.06) ($0.44)
Weighted Average Diluted Shares Outstanding
24.97M 81.29M 103.65M 102.38M 105.98M 108.76M 114.68M 120.21M 128.78M
Weighted Average Basic & Diluted Shares Outstanding
- 75.60M 99.60M 104.27M 108.73M 110.81M 117.33M 126.84M 134.11M

Quarterly Income Statements for Stitch Fix

This table shows Stitch Fix's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 10/28/2023 1/27/2024 4/27/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026
Net Income / (Loss) Attributable to Common Shareholders
-36 -35 -21 -36 -6.22 -6.59 -7.47 -8.57 -6.25 -2.67 -1.82
Consolidated Net Income / (Loss)
-35 -36 -21 -36 -6.26 -6.53 -7.38 -8.58 -6.36 -2.65 -1.53
Net Income / (Loss) Continuing Operations
-26 -35 -22 -36 -6.26 -6.62 -7.38 -8.58 -6.36 -2.65 -1.53
Total Pre-Tax Income
-26 -35 -22 -38 -6.11 -6.44 -7.14 -8.34 -6.30 -2.59 -1.46
Total Operating Income
-29 -38 -25 -42 -8.97 -9.03 -9.71 -11 -8.58 -4.74 -4.02
Total Gross Profit
159 143 147 142 145 139 144 136 149 149 149
Total Revenue
365 330 323 320 319 312 325 311 342 341 340
Operating Revenue
365 330 323 320 319 312 325 311 342 341 340
Total Cost of Revenue
206 187 176 177 174 173 181 176 193 192 191
Operating Cost of Revenue
206 187 176 177 174 173 181 176 193 192 191
Total Operating Expenses
188 182 172 184 154 148 153 147 158 154 153
Selling, General & Admin Expense
188 182 172 184 154 148 153 147 158 154 153
Other Special Charges / (Income)
-0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00
Total Other Income / (Expense), net
2.66 3.25 2.99 3.98 2.86 2.58 2.57 2.87 2.27 2.15 2.56
Interest & Investment Income
2.25 2.67 3.00 3.33 2.93 2.66 2.63 2.49 2.36 2.18 2.12
Other Income / (Expense), net
0.41 0.58 -0.01 0.65 -0.07 -0.08 -0.06 0.38 -0.09 -0.03 0.44
Income Tax Expense
0.17 0.17 0.17 -2.17 0.16 0.18 0.24 0.24 0.06 0.07 0.07
Net Income / (Loss) Discontinued Operations
-9.32 -0.57 0.69 -0.76 0.01 0.09 0.00 0.00 0.00 0.00 0.00
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
2.02 -0.10 0.13 -0.33 -0.08 0.11 0.18 -0.02 -0.22 0.03 0.58
Basic Earnings per Share
($0.52) ($0.59) ($0.36) ($0.52) ($0.10) ($0.10) ($0.12) ($0.12) ($0.10) ($0.04) ($0.02)
Weighted Average Basic Shares Outstanding
116.65M 119.05M 121.27M 120.21M 125.97M 127.98M 129.79M 128.78M 133.35M 135.35M 135.33M
Diluted Earnings per Share
($0.52) ($0.59) ($0.36) ($0.52) ($0.10) ($0.10) ($0.12) ($0.12) ($0.10) ($0.04) ($0.02)
Weighted Average Diluted Shares Outstanding
116.65M 119.05M 121.27M 120.21M 125.97M 127.98M 129.79M 128.78M 133.35M 135.35M 135.33M
Weighted Average Basic & Diluted Shares Outstanding
117.89M 120.17M 122.34M 126.84M 126.84M 128.80M 130.49M 134.11M 134.20M 136.52M 133.43M

Annual Cash Flow Statements for Stitch Fix

This table details how cash moves in and out of Stitch Fix's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 7/29/2017 7/28/2018 8/3/2019 8/1/2020 7/31/2021 7/30/2022 7/29/2023 8/3/2024 8/2/2025
Net Change in Cash & Equivalents
18 190 -140 -29 -14 33 109 -77 -49
Net Cash From Operating Activities
39 72 79 43 -16 75 58 19 25
Net Cash From Continuing Operating Activities
39 72 79 43 -16 75 73 28 26
Net Income / (Loss) Continuing Operations
-0.59 45 37 -67 -8.88 -182 -150 -119 -29
Depreciation Expense
7.66 11 14 23 30 36 42 44 26
Non-Cash Adjustments To Reconcile Net Income
36 6.63 35 76 110 152 101 81 61
Changes in Operating Assets and Liabilities, net
-4.09 10 -7.65 11 -146 69 80 22 -33
Net Cash From Discontinued Operating Activities
- - - - - - -15 -9.69 -0.40
Net Cash From Investing Activities
-17 -17 -225 -70 39 12 64 -79 -59
Net Cash From Continuing Investing Activities
-17 -17 -225 -70 39 12 64 -79 -59
Purchase of Property, Plant & Equipment
-17 -17 -31 -30 -35 -45 -19 -14 -16
Purchase of Investments
0.00 0.00 -285 -248 -174 -94 -0.26 -97 -198
Sale of Property, Plant & Equipment
- - - - 0.00 0.00 0.84 0.35 0.00
Sale and/or Maturity of Investments
0.00 0.00 91 208 248 151 83 32 155
Net Cash From Discontinued Investing Activities
- - - - - - -0.15 0.00 0.00
Net Cash From Financing Activities
-3.03 135 6.95 -1.44 -39 -60 -16 -16 -15
Net Cash From Continuing Financing Activities
-3.03 135 6.95 -1.44 -39 -60 -15 -15 -15
Repayment of Debt
- 0.00 0.00 -0.69 -0.50 0.00 -0.12 -0.43 -0.09
Other Financing Activities, net
2.41 5.79 6.95 -0.74 -38 -30 -15 -15 -15
Net Cash From Discontinued Financing Activities
- - - - - - -0.45 -0.17 0.00
Effect of Exchange Rate Changes
- - - - 1.80 - 1.89 -0.69 0.00
Cash Income Taxes Paid
28 10 0.97 0.37 0.46 0.87 1.11 1.46 0.81

Quarterly Cash Flow Statements for Stitch Fix

This table details how cash moves in and out of Stitch Fix's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 10/28/2023 1/27/2024 4/27/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026
Net Change in Cash & Equivalents
17 -29 -31 -34 -26 -24 -3.89 5.04 0.54 4.29 -31
Net Cash From Operating Activities
14 -25 21 19 14 -16 21 7.00 11 7.32 12
Net Cash From Continuing Operating Activities
21 -22 22 8.20 14 -16 21 7.00 11 7.32 12
Net Income / (Loss) Continuing Operations
-26 -35 -22 -36 -6.26 -6.62 -7.38 -8.58 -6.36 -2.65 -1.53
Consolidated Net Income / (Loss)
- - - - - - - - -6.36 -2.65 -1.53
Depreciation Expense
14 13 9.87 8.03 6.86 6.62 6.48 6.17 5.99 5.99 5.90
Non-Cash Adjustments To Reconcile Net Income
23 13 11 34 18 14 15 14 14 18 8.67
Changes in Operating Assets and Liabilities, net
9.96 -13 23 1.95 -3.95 -31 6.76 -4.99 -2.52 -14 -1.27
Net Cash From Investing Activities
9.19 -0.62 -48 -39 -36 -3.25 -21 0.57 -5.75 4.27 -26
Net Cash From Continuing Investing Activities
9.19 -0.62 -48 -39 -36 -3.25 -21 0.57 -5.75 4.27 -26
Purchase of Property, Plant & Equipment
-3.65 -3.77 -2.83 -3.71 -4.32 -3.22 -4.52 -4.23 -5.34 -3.97 -5.25
Purchase of Investments
0.00 - -48 -49 -46 -50 -68 -34 -9.41 -24 -71
Sale and/or Maturity of Investments
13 3.15 2.33 14 15 50 51 39 9.00 32 50
Net Cash From Financing Activities
-4.27 -4.63 -3.09 -3.51 -3.79 -4.41 -4.24 -2.54 -4.62 -7.31 -18
Net Cash From Continuing Financing Activities
-4.11 -4.62 -3.09 -3.68 -3.79 -4.41 -4.24 -2.54 -4.62 -7.31 -18
Other Financing Activities, net
-4.01 -4.33 -3.05 -3.67 -3.79 -4.32 -4.24 -2.54 -4.62 -7.09 -2.54

Annual Balance Sheets for Stitch Fix

This table presents Stitch Fix's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 7/29/2017 7/28/2018 8/3/2019 8/1/2020 7/31/2021 7/30/2022 7/29/2023 8/3/2024 8/2/2025
Total Assets
257 482 616 769 819 765 614 487 481
Total Current Assets
198 417 482 466 522 477 425 367 374
Cash & Equivalents
111 298 171 143 130 131 239 163 114
Short-Term Investments
- 0.00 143 143 102 82 18 84 121
Inventories, net
68 85 118 125 212 197 131 98 118
Prepaid Expenses
19 34 50 33 51 39 28 22 21
Plant, Property, & Equipment, net
27 34 55 70 87 103 80 52 43
Total Noncurrent Assets
33 30 79 233 210 184 109 69 64
Long-Term Investments
- 0.00 53 95 59 18 - 0.00 7.89
Other Noncurrent Operating Assets
13 16 3.23 137 124 140 107 69 56
Total Liabilities & Shareholders' Equity
257 482 616 769 819 765 614 487 481
Total Liabilities
153 167 220 368 358 442 367 300 278
Total Current Liabilities
134 142 183 212 228 296 238 204 206
Accounts Payable
44 80 91 85 73 144 97 87 89
Accrued Expenses
52 50 70 78 99 94 70 73 76
Current Deferred Revenue
7.15 8.87 19 13 18 14 11 9.22 8.62
Other Current Liabilities
31 3.73 2.78 36 38 43 47 34 32
Total Noncurrent Liabilities
19 24 37 156 130 146 129 96 71
Other Noncurrent Operating Liabilities
7.42 8.99 13 156 130 146 129 96 71
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
62 315 396 401 461 323 247 187 203
Total Preferred & Common Equity
62 315 396 401 461 323 247 187 203
Total Common Equity
62 315 396 401 461 323 247 187 203
Common Stock
27 235 280 349 417 523 615 685 729
Retained Earnings
35 80 117 50 41 -166 -338 -467 -496
Treasury Stock
- - - - 0.00 -30 -30 -30 -30
Accumulated Other Comprehensive Income / (Loss)
- 0.00 -0.19 2.73 3.41 -3.53 0.53 -0.34 -0.43

Quarterly Balance Sheets for Stitch Fix

This table presents Stitch Fix's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 1/28/2023 4/29/2023 10/28/2023 1/27/2024 4/27/2024 11/2/2024 2/1/2025 5/3/2025 11/1/2025 1/31/2026 5/2/2026
Total Assets
661 660 624 538 537 507 473 485 531 508 506
Total Current Assets
414 456 450 378 385 393 353 373 435 404 376
Cash & Equivalents
139 194 257 228 197 137 113 109 114 119 87
Short-Term Investments
83 50 5.44 2.32 48 116 106 125 130 109 99
Inventories, net
159 152 161 126 114 119 110 114 142 122 132
Prepaid Expenses
33 33 25 21 25 20 24 25 50 54 57
Plant, Property, & Equipment, net
92 87 71 64 58 49 47 45 43 41 41
Total Noncurrent Assets
154 118 102 97 94 65 73 67 52 62 89
Long-Term Investments
2.29 0.00 - - - - 11 7.88 0.00 13 43
Other Noncurrent Operating Assets
125 118 101 97 94 65 62 59 52 49 46
Total Liabilities & Shareholders' Equity
661 660 624 538 537 507 473 485 531 508 506
Total Liabilities
405 406 393 325 328 317 275 284 327 298 305
Total Current Liabilities
261 270 271 209 220 227 191 207 262 239 251
Accounts Payable
105 125 131 74 99 114 72 89 120 92 107
Accrued Expenses
92 81 75 76 65 69 74 75 101 107 105
Current Deferred Revenue
26 14 11 9.77 10 9.26 9.04 9.02 8.37 15 8.30
Other Current Liabilities
38 50 47 48 45 34 36 33 32 24 31
Total Noncurrent Liabilities
144 136 122 116 108 90 84 78 65 60 54
Other Noncurrent Operating Liabilities
144 136 122 116 108 90 84 78 65 60 54
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
255 254 231 213 209 190 198 200 204 209 201
Total Preferred & Common Equity
255 254 231 213 209 190 198 200 204 209 201
Total Common Equity
255 254 231 213 209 190 198 200 204 209 201
Common Stock
575 594 635 653 670 694 708 718 737 745 754
Retained Earnings
-288 -310 -374 -409 -431 -474 -480 -487 -502 -505 -507
Treasury Stock
-30 - -30 -30 -30 -30 -30 -30 -30 -30 -45
Accumulated Other Comprehensive Income / (Loss)
-1.88 -0.63 -0.48 -0.43 -0.50 -0.30 -0.35 -0.44 -0.33 -0.34 -0.63

Annual Metrics And Ratios for Stitch Fix

This table displays calculated financial ratios and metrics derived from Stitch Fix's official financial filings.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 7/29/2017 7/28/2018 8/3/2019 8/1/2020 7/31/2021 7/30/2022 7/29/2023 8/3/2024 8/2/2025
DEI Shares Outstanding
- - - 102,587,524.00 107,128,625.00 - - - 130,486,593.00
DEI Adjusted Shares Outstanding
- - - 102,587,524.00 107,128,625.00 - - - 130,486,593.00
DEI Earnings Per Adjusted Shares Outstanding
- - - -0.65 -0.08 - - - -0.22
Growth Metrics
- - - - - - - - -
Revenue Growth
0.00% 25.52% 28.62% 8.51% 22.76% -3.97% -21.08% -16.02% -5.26%
EBITDA Growth
0.00% 215.23% -38.83% -177.84% -10.31% -341.32% 24.12% 22.86% 85.56%
EBIT Growth
0.00% 321.73% -53.48% -312.77% -19.66% -190.09% 15.99% 15.14% 70.61%
NOPAT Growth
0.00% 2,504.85% -20.37% -228.63% -22.64% -191.14% 15.82% 14.07% 70.84%
Net Income Growth
-100.90% 7,658.92% -17.86% -281.98% 86.78% -2,233.49% 16.97% 25.08% 77.69%
EPS Growth
-105.88% 1,800.00% 5.88% -283.33% 87.88% -4,362.50% 21.29% 26.69% 78.64%
Operating Cash Flow Growth
-71.46% 86.87% 8.89% -45.44% -136.56% 579.85% -2.64% -61.48% 35.95%
Free Cash Flow Firm Growth
0.00% 0.00% 51.43% -259.95% -618.53% 74.10% 85.04% -469.92% -8.76%
Invested Capital Growth
0.00% 355.44% 64.22% -31.57% 776.61% -46.06% -109.98% -547.89% 33.10%
Revenue Q/Q Growth
0.00% -53.30% 7.78% 0.66% 6.47% -6.67% -6.85% -6.38% -0.65%
EBITDA Q/Q Growth
0.00% -27.12% -10.58% -90.32% 51.83% -170.95% 41.03% -2.17% 69.37%
EBIT Q/Q Growth
0.00% -39.06% -18.79% -45.90% 35.27% -104.88% 33.42% 1.56% 43.99%
NOPAT Q/Q Growth
0.00% 3.69% -30.12% -44.95% 35.59% -108.00% 32.77% 2.61% 44.09%
Net Income Q/Q Growth
0.00% 11.76% -23.14% -333.82% 88.14% -131.91% 28.24% -6.48% 49.28%
EPS Q/Q Growth
0.00% -2.86% -25.00% -340.00% 89.04% -340.74% 17.84% -312.00% 51.65%
Operating Cash Flow Q/Q Growth
0.00% 156.48% -8.49% 350.71% -155.38% -33.93% 3,259.19% -7.95% -31.63%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 246.58% 72.44% -92.28% -20.53% 88.36% 12.33% -7.50%
Invested Capital Q/Q Growth
0.00% 215.63% 39.60% -79.33% 34.41% -13.85% -191.14% -62.26% 4.65%
Profitability Metrics
- - - - - - - - -
Gross Margin
44.46% 43.70% 44.57% 44.06% 45.10% 43.94% 42.42% 44.27% 44.42%
EBITDA Margin
2.09% 5.25% 2.50% -1.79% -1.61% -7.39% -7.11% -6.53% -1.00%
Operating Margin
3.24% 3.51% 1.49% -3.02% -3.02% -9.14% -9.75% -9.98% -3.07%
EBIT Margin
1.31% 4.39% 1.59% -3.11% -3.03% -9.16% -9.75% -9.85% -3.06%
Profit (Net Income) Margin
-0.06% 3.66% 2.34% -3.92% -0.42% -10.26% -10.80% -9.63% -2.27%
Tax Burden Percent
-4.64% 82.06% 119.66% 140.64% 14.52% 112.60% 115.06% 106.88% 102.56%
Interest Burden Percent
100.33% 101.68% 123.14% 89.61% 95.90% 99.50% 96.24% 91.46% 72.35%
Effective Tax Rate
104.64% 17.94% -19.66% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 670.54% 122.97% -151.10% -46.70% -98.41% -262.62% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 665.85% 120.33% -142.84% -57.26% -68.47% -236.64% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% -649.12% -112.60% 134.26% 44.64% 45.54% 202.27% 0.00% 0.00%
Return on Equity (ROE)
0.00% 21.42% 10.37% -16.84% -2.06% -52.87% -60.35% -59.33% -14.74%
Cash Return on Invested Capital (CROIC)
0.00% 64.87% 74.36% -113.62% -205.75% -38.56% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
4.96% 14.57% 4.56% -7.69% -8.02% -23.35% -22.52% -23.93% -8.01%
Return on Assets (ROA)
-0.23% 12.16% 6.72% -9.69% -1.12% -26.16% -24.94% -23.40% -5.94%
Return on Common Equity (ROCE)
0.00% 19.27% 10.37% -16.84% -2.06% -52.87% -60.35% -59.33% -14.74%
Return on Equity Simple (ROE_SIMPLE)
- - - -16.74% -1.93% -64.19% -69.54% -68.89% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.47 35 28 -36 -44 -129 -109 -93 -27
NOPAT Margin
-0.15% 2.88% 1.78% -2.11% -2.11% -6.40% -6.83% -6.98% -2.15%
Net Nonoperating Expense Percent (NNEP)
0.79% 4.70% 2.64% -8.26% 10.56% -29.94% -25.98% -14.09% -0.62%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -13.42%
Cost of Revenue to Revenue
55.54% 56.30% 55.43% 55.94% 54.90% 56.06% 57.58% 55.73% 55.58%
SG&A Expenses to Revenue
41.22% 40.20% 43.08% 47.08% 48.11% 53.08% 52.17% 54.24% 47.50%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
41.22% 40.20% 43.08% 47.08% 48.11% 53.08% 52.17% 54.24% 47.50%
Earnings before Interest and Taxes (EBIT)
13 54 25 -53 -64 -185 -155 -132 -39
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
20 64 39 -31 -34 -149 -113 -87 -13
Valuation Ratios
- - - - - - - - -
Price to Book Value (P/BV)
0.00 7.61 6.50 5.67 12.53 2.00 2.26 2.68 2.89
Price to Tangible Book Value (P/TBV)
0.00 7.61 6.50 5.67 12.53 2.00 2.26 2.68 2.89
Price to Revenue (P/Rev)
0.00 1.96 1.63 1.33 2.75 0.32 0.35 0.37 0.46
Price to Earnings (P/E)
0.00 67.49 69.82 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 1.48% 1.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 121.41 77.63 97.22 32.18 4.51 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 1.71 1.40 1.10 2.61 0.21 0.19 0.19 0.27
Enterprise Value to EBITDA (EV/EBITDA)
0.00 32.65 56.05 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 39.05 88.14 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 59.51 78.47 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 29.11 28.07 44.10 0.00 5.52 4.11 8.98 13.63
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 187.15 129.77 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 -0.97 -0.94 -0.94 -0.78 -0.67 -0.85 -1.16 -1.25
Leverage Ratio
2.47 1.76 1.54 1.74 1.84 2.02 2.42 2.54 2.48
Compound Leverage Factor
2.48 1.79 1.90 1.56 1.77 2.01 2.33 2.32 1.79
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
40.57% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
59.43% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 12.48 10.56 6.18 12.48 2.70 2.27 1.91 2.61
Noncontrolling Interest Sharing Ratio
0.00% 10.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - -
Current Ratio
1.48 2.93 2.64 2.20 2.29 1.61 1.79 1.80 1.81
Quick Ratio
0.83 2.09 1.72 1.35 1.01 0.72 1.08 1.21 1.14
Cash Flow Metrics
- - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 11 17 -27 -195 -51 -7.57 -43 -47
Operating Cash Flow to CapEx
225.48% 435.73% 254.97% 141.94% -44.46% 167.31% 406.36% 207.18% 154.53%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - -
Asset Turnover
3.80 3.32 2.87 2.47 2.65 2.55 2.31 2.43 2.62
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
8.03 9.04 8.60 7.88 6.84 5.52 5.59 6.53 6.51
Fixed Asset Turnover
36.55 40.28 35.43 27.33 26.71 21.20 17.39 20.38 26.76
Accounts Payable Turnover
12.27 11.14 10.25 10.88 14.54 10.40 7.62 8.11 7.99
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
45.46 40.36 42.43 46.32 53.33 66.08 65.24 55.93 56.05
Days Payable Outstanding (DPO)
29.75 32.78 35.62 33.56 25.10 35.08 47.90 45.00 45.69
Cash Conversion Cycle (CCC)
15.71 7.58 6.81 12.76 28.23 31.00 17.34 10.93 10.36
Capital & Investment Metrics
- - - - - - - - -
Invested Capital
-6.78 17 28 19 170 92 -9.18 -59 -40
Invested Capital Turnover
-144.23 232.93 69.00 71.52 22.13 15.38 38.48 -38.98 -25.54
Increase / (Decrease) in Invested Capital
0.00 24 11 -8.97 151 -79 -101 -50 20
Enterprise Value (EV)
0.00 2,101 2,206 1,891 5,486 415 301 253 343
Market Capitalization
0.00 2,399 2,574 2,272 5,776 646 559 500 586
Book Value per Share
$2.48 $3.88 $3.82 $3.91 $4.30 $2.98 $2.17 $1.53 $1.56
Tangible Book Value per Share
$2.48 $3.88 $3.82 $3.91 $4.30 $2.98 $2.17 $1.53 $1.56
Total Capital
104 315 396 401 461 323 247 187 203
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-111 -298 -368 -382 -290 -231 -258 -247 -243
Capital Expenditures (CapEx)
17 17 31 30 35 45 18 14 16
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-47 -23 -14 -32 62 -31 -70 -84 -67
Debt-free Net Working Capital (DFNWC)
64 275 300 254 293 182 187 163 168
Net Working Capital (NWC)
64 275 300 254 293 182 187 163 168
Net Nonoperating Expense (NNE)
-0.87 -9.59 -8.77 31 -35 78 63 35 1.51
Net Nonoperating Obligations (NNO)
-111 -298 -368 -382 -290 -231 -256 -246 -243
Total Depreciation and Amortization (D&A)
7.66 11 14 23 30 36 42 44 26
Debt-free, Cash-free Net Working Capital to Revenue
-4.81% -1.87% -0.92% -1.89% 2.96% -1.55% -4.41% -6.27% -5.30%
Debt-free Net Working Capital to Revenue
6.53% 22.40% 19.00% 14.85% 13.97% 9.00% 11.76% 12.20% 13.23%
Net Working Capital to Revenue
6.53% 22.40% 19.00% 14.85% 13.97% 9.00% 11.76% 12.20% 13.23%
Earnings Adjustments
- - - - - - - - -
Adjusted Basic Earnings per Share
($0.02) $0.47 $0.37 ($0.66) ($0.08) ($1.90) ($1.50) ($2.06) ($0.44)
Adjusted Weighted Average Basic Shares Outstanding
24.97M 75.95M 100.01M 102.38M 105.98M 108.76M 114.68M 120.21M 128.78M
Adjusted Diluted Earnings per Share
($0.02) $0.34 $0.36 ($0.66) ($0.08) ($1.90) ($1.50) ($2.06) ($0.44)
Adjusted Weighted Average Diluted Shares Outstanding
24.97M 81.29M 103.65M 102.38M 105.98M 108.76M 114.68M 120.21M 128.78M
Adjusted Basic & Diluted Earnings per Share
($0.02) $0.47 $0.37 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
29.70M 75.60M 99.60M 104.27M 108.73M 110.81M 117.33M 126.84M 134.11M
Normalized Net Operating Profit after Tax (NOPAT)
22 35 16 -36 -44 -129 -109 -93 -27
Normalized NOPAT Margin
2.27% 2.88% 1.04% -2.11% -2.11% -6.40% -6.83% -6.98% -2.15%
Pre Tax Income Margin
1.31% 4.46% 1.95% -2.79% -2.91% -9.12% -9.39% -9.01% -2.21%
Debt Service Ratios
- - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-915.15% 0.09% 0.00% 0.00% 0.00% -14.50% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Stitch Fix

This table displays calculated financial ratios and metrics derived from Stitch Fix's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 10/28/2023 1/27/2024 4/27/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026
DEI Shares Outstanding
- - - - - - 128,796,848.00 130,486,593.00 134,110,980.00 134,198,994.00 136,522,520.00
DEI Adjusted Shares Outstanding
- - - - - - 128,796,848.00 130,486,593.00 134,110,980.00 134,198,994.00 136,522,520.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - -0.06 -0.07 -0.05 -0.02 -0.01
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-17.79% -17.53% -15.83% -12.39% -12.60% -5.54% 0.71% -2.60% 7.31% 9.35% 4.70%
EBITDA Growth
62.78% 52.89% -37.95% -198.36% 84.94% 89.93% 78.02% 85.98% -22.35% 149.32% 170.57%
EBIT Growth
42.01% 41.42% -19.91% -88.08% 68.01% 75.70% 60.69% 73.75% 4.18% 47.61% 63.37%
NOPAT Growth
40.95% 39.89% -21.05% -82.57% 68.72% 76.27% 60.92% 73.25% 4.36% 47.48% 58.63%
Net Income Growth
36.53% 45.82% 2.28% -27.35% 82.37% 81.62% 65.41% 76.50% -1.69% 59.35% 79.33%
EPS Growth
48.00% 49.14% 7.89% -92.59% 80.77% 83.05% 66.67% 79.66% 0.00% 60.00% 83.33%
Operating Cash Flow Growth
243.71% -220.75% -19.78% -48.88% -4.40% 36.07% 2.24% -21.88% -20.95% 144.93% -44.10%
Free Cash Flow Firm Growth
155.19% -43.48% -64.38% -75.38% -69.90% -50.43% -105.87% -231.37% -201.22% -142.93% -863.53%
Invested Capital Growth
-132.73% -150.15% -463.92% -547.89% -122.93% -104.71% -13.85% 33.10% 36.12% 3.25% 33.03%
Revenue Q/Q Growth
0.01% -9.43% -2.32% -0.99% -0.23% -2.10% 4.14% -4.24% 9.93% -0.24% -0.30%
EBITDA Q/Q Growth
-29.96% -70.41% 39.23% -121.70% 93.44% -13.91% -32.64% -41.40% 42.73% 145.91% 89.79%
EBIT Q/Q Growth
-28.85% -32.60% 33.67% -65.95% 78.08% -0.73% -7.28% -10.81% 19.99% 44.92% 24.99%
NOPAT Q/Q Growth
-24.92% -32.72% 34.70% -68.63% 78.60% -0.66% -7.57% -15.43% 23.48% 44.72% 15.27%
Net Income Q/Q Growth
-23.84% -0.10% 39.96% -71.13% 82.86% -4.36% -13.00% -16.24% 25.82% 58.28% 42.54%
EPS Q/Q Growth
-92.59% -13.46% 40.68% -48.57% 80.77% 0.00% -20.00% 0.00% 16.67% 60.00% 50.00%
Operating Cash Flow Q/Q Growth
-60.43% -276.50% 180.83% -9.46% -25.99% -218.04% 229.25% -66.11% 55.81% -32.91% 60.80%
Free Cash Flow Firm Q/Q Growth
10.60% -78.21% 42.96% -28.54% 35.21% -64.11% -116.94% -1,498.47% -4.18% 84.78% -280.11%
Invested Capital Q/Q Growth
-206.77% 44.07% -132.73% -62.26% -5.55% 48.64% -29.43% 4.65% -0.78% 22.21% 10.41%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
43.62% 43.43% 45.54% 44.59% 45.42% 44.49% 44.17% 43.61% 43.65% 43.64% 43.74%
EBITDA Margin
-3.97% -7.46% -4.64% -10.39% -0.68% -0.80% -1.01% -1.50% -0.78% 0.36% 0.68%
Operating Margin
-7.86% -11.51% -7.70% -13.11% -2.81% -2.89% -2.99% -3.60% -2.51% -1.39% -1.18%
EBIT Margin
-7.74% -11.34% -7.70% -12.90% -2.83% -2.92% -3.01% -3.48% -2.53% -1.40% -1.05%
Profit (Net Income) Margin
-9.73% -10.75% -6.61% -11.42% -1.96% -2.09% -2.27% -2.76% -1.86% -0.78% -0.45%
Tax Burden Percent
136.49% 102.12% 97.62% 96.28% 102.46% 101.37% 103.33% 102.88% 100.92% 102.55% 104.81%
Interest Burden Percent
92.04% 92.86% 87.92% 91.93% 67.56% 70.75% 73.10% 77.02% 72.79% 54.26% 40.67%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-287.77% -1,486.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-281.17% -1,482.74% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
250.22% 1,433.22% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-37.55% -53.45% -52.31% -59.33% -47.29% -34.36% -27.69% -14.74% -14.62% -12.27% -9.51%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-17.13% -27.30% -18.38% -31.34% -6.47% -7.35% -7.50% -9.11% -6.29% -3.76% -2.83%
Return on Assets (ROA)
-21.52% -25.89% -15.77% -27.74% -4.48% -5.27% -5.67% -7.22% -4.62% -2.09% -1.21%
Return on Common Equity (ROCE)
-37.55% -53.45% -52.31% -59.33% -47.29% -34.36% -27.69% -14.74% -14.62% -12.27% -9.51%
Return on Equity Simple (ROE_SIMPLE)
-65.68% -56.97% -57.93% 0.00% -52.29% -35.71% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-20 -27 -17 -29 -6.28 -6.32 -6.80 -7.84 -6.00 -3.32 -2.81
NOPAT Margin
-5.50% -8.06% -5.39% -9.18% -1.97% -2.02% -2.09% -2.52% -1.75% -0.97% -0.83%
Net Nonoperating Expense Percent (NNEP)
-6.60% -3.93% -1.61% -2.85% 0.01% -0.09% -0.24% -0.30% -0.14% 0.28% 0.55%
Return On Investment Capital (ROIC_SIMPLE)
-8.69% -12.48% - - -3.29% -3.19% -3.39% -3.86% -2.94% -1.59% -1.40%
Cost of Revenue to Revenue
56.38% 56.57% 54.46% 55.41% 54.58% 55.51% 55.83% 56.39% 56.35% 56.36% 56.26%
SG&A Expenses to Revenue
51.47% 54.94% 53.24% 57.70% 48.23% 47.38% 47.16% 47.21% 46.15% 45.03% 44.92%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
51.47% 54.94% 53.24% 57.70% 48.23% 47.38% 47.16% 47.21% 46.15% 45.03% 44.92%
Earnings before Interest and Taxes (EBIT)
-28 -37 -25 -41 -9.04 -9.10 -9.77 -11 -8.66 -4.77 -3.58
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-14 -25 -15 -33 -2.18 -2.48 -3.29 -4.66 -2.67 1.22 2.32
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.66 1.77 1.24 2.68 2.16 3.02 2.14 2.89 2.75 3.08 2.57
Price to Tangible Book Value (P/TBV)
1.66 1.77 1.24 2.68 2.16 3.02 2.14 2.89 2.75 3.08 2.57
Price to Revenue (P/Rev)
0.25 0.26 0.18 0.37 0.32 0.47 0.34 0.46 0.44 0.49 0.39
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.08 0.10 0.01 0.19 0.12 0.29 0.15 0.27 0.25 0.31 0.22
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
1.24 2.91 0.49 8.98 5.76 10.00 6.78 13.63 14.26 8.79 7.87
Enterprise Value to Free Cash Flow (EV/FCFF)
6.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.89 -0.97 -1.06 -1.16 -1.22 -1.12 -1.19 -1.25 -1.26 -1.16 -1.17
Leverage Ratio
2.60 2.56 2.59 2.54 2.69 2.46 2.50 2.48 2.63 2.41 2.47
Compound Leverage Factor
2.40 2.38 2.27 2.33 1.81 1.74 1.82 1.91 1.91 1.31 1.00
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
2.37 2.46 2.23 2.53 2.35 2.92 2.47 2.80 2.48 2.86 2.53
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.66 1.80 1.75 1.80 1.73 1.85 1.80 1.81 1.66 1.69 1.50
Quick Ratio
0.97 1.10 1.11 1.21 1.12 1.15 1.13 1.14 0.93 0.95 0.75
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
94 21 29 21 28 10 -1.72 -28 -29 -4.36 -17
Operating Cash Flow to CapEx
397.58% -675.33% 809.47% 509.09% 319.34% -505.43% 466.18% 165.66% 204.40% 184.39% 224.10%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.21 2.41 2.39 2.43 2.28 2.52 2.50 2.62 2.49 2.69 2.69
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
4.55 5.73 6.03 6.53 5.10 5.94 6.17 6.51 5.55 6.41 6.10
Fixed Asset Turnover
17.67 18.51 19.81 20.38 21.40 23.07 24.89 26.76 27.97 29.88 30.97
Accounts Payable Turnover
6.33 9.12 7.16 8.11 5.81 9.54 7.49 7.99 6.17 9.02 7.67
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
80.25 63.72 60.53 55.93 71.56 61.42 59.18 56.05 65.79 56.98 59.84
Days Payable Outstanding (DPO)
57.71 40.03 51.00 45.00 62.86 38.25 48.71 45.69 59.14 40.48 47.59
Cash Conversion Cycle (CCC)
22.54 23.69 9.53 10.93 8.70 23.17 10.47 10.36 6.65 16.50 12.25
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-28 -16 -37 -59 -63 -32 -42 -40 -40 -31 -28
Invested Capital Turnover
52.32 184.48 -107.54 -38.98 -28.42 -53.09 -32.56 -25.54 -25.10 -41.63 -38.34
Increase / (Decrease) in Invested Capital
-114 -47 -47 -50 -35 -16 -5.07 20 23 1.05 14
Enterprise Value (EV)
121 149 15 253 159 368 187 343 318 404 288
Market Capitalization
384 378 260 500 412 597 429 586 562 644 517
Book Value per Share
$1.97 $1.81 $1.74 $1.53 $1.50 $1.56 $1.56 $1.56 $1.52 $1.56 $1.48
Tangible Book Value per Share
$1.97 $1.81 $1.74 $1.53 $1.50 $1.56 $1.56 $1.56 $1.52 $1.56 $1.48
Total Capital
231 213 209 187 190 198 200 203 204 209 201
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-262 -230 -245 -247 -253 -230 -242 -243 -244 -241 -229
Capital Expenditures (CapEx)
3.63 3.77 2.55 3.66 4.32 3.22 4.52 4.23 5.34 3.97 5.25
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-83 -61 -79 -84 -87 -57 -68 -67 -70 -62 -62
Debt-free Net Working Capital (DFNWC)
179 169 165 163 166 162 166 168 174 165 125
Net Working Capital (NWC)
179 169 165 163 166 162 166 168 174 165 125
Net Nonoperating Expense (NNE)
15 8.90 3.94 7.18 -0.02 0.21 0.58 0.73 0.36 -0.66 -1.29
Net Nonoperating Obligations (NNO)
-259 -229 -246 -246 -253 -230 -242 -243 -244 -241 -229
Total Depreciation and Amortization (D&A)
14 13 9.87 8.03 6.86 6.62 6.48 6.17 5.99 5.99 5.90
Debt-free, Cash-free Net Working Capital to Revenue
-5.48% -4.25% -5.54% -6.27% -6.76% -4.50% -5.31% -5.30% -5.46% -4.73% -4.63%
Debt-free Net Working Capital to Revenue
11.85% 11.68% 11.58% 12.20% 12.85% 12.70% 13.05% 13.23% 13.46% 12.53% 9.36%
Net Working Capital to Revenue
11.85% 11.68% 11.58% 12.20% 12.85% 12.70% 13.05% 13.23% 13.46% 12.53% 9.36%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.60) ($0.59) ($0.35) ($0.52) ($0.10) ($0.10) ($0.12) ($0.12) ($0.10) ($0.04) ($0.02)
Adjusted Weighted Average Basic Shares Outstanding
116.65M 119.05M 121.27M 120.21M 125.97M 127.98M 129.79M 128.78M 133.35M 135.35M 135.33M
Adjusted Diluted Earnings per Share
($0.60) ($0.59) ($0.35) ($0.52) ($0.10) ($0.10) ($0.12) ($0.12) ($0.10) ($0.04) ($0.02)
Adjusted Weighted Average Diluted Shares Outstanding
116.65M 119.05M 121.27M 120.21M 125.97M 127.98M 129.79M 128.78M 133.35M 135.35M 135.33M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
117.89M 120.17M 122.34M 126.84M 126.84M 128.80M 130.49M 134.11M 134.20M 136.52M 133.43M
Normalized Net Operating Profit after Tax (NOPAT)
-20 -27 -17 -29 -6.28 -6.32 -6.80 -7.84 -6.00 -3.32 -2.81
Normalized NOPAT Margin
-5.50% -8.06% -5.39% -9.18% -1.97% -2.02% -2.09% -2.52% -1.75% -0.97% -0.83%
Pre Tax Income Margin
-7.13% -10.53% -6.77% -11.86% -1.92% -2.06% -2.20% -2.68% -1.84% -0.76% -0.43%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Stitch Fix’s latest quarter shows a business that is still losing money, but the losses have narrowed sharply and the balance sheet remains liquid. In Q3 fiscal 2026, revenue was essentially flat year over year at $340.3 million, while operating loss improved to just $4.0 million from a much larger loss in prior periods. The company also generated positive operating cash flow, which is an encouraging sign for a retailer that has been under pressure for several years.

Here are the key takeaways from the last several years:

  • Q3 2026 operating loss was only $4.0 million, a major improvement from a $9.7 million operating loss in Q3 2025 and a $24.8 million operating loss in Q3 2024.
  • Operating cash flow was positive at $11.8 million in Q3 2026, showing the business is still able to convert some earnings power into cash.
  • The company held $186.8 million in cash and short-term investments at the end of Q3 2026, providing a solid liquidity cushion.
  • Total assets were $506.0 million versus total liabilities of $304.6 million, leaving equity of $201.5 million.
  • Gross margin has improved meaningfully over time: Q3 2026 gross profit was $148.8 million on $340.3 million of revenue, a much healthier setup than earlier years.
  • SG&A as a percentage of revenue appears to be moving lower versus prior years, helping narrow losses.
  • Revenue has been relatively stable in the last four quarters, staying in the low-$300 million range rather than collapsing further.
  • Inventory remains elevated at $132.2 million in Q3 2026, which is manageable for now but still worth watching in a consumer business.
  • Net income remained negative in every quarter shown, including a $1.8 million loss attributable to common shareholders in Q3 2026.
  • The company’s share count has generally drifted lower from about 129.8 million in Q3 2025 to 135.3 million in Q3 2026, but dilution has still been a recurring issue over the longer history shown.

Longer-term trend: Stitch Fix looks much healthier than it did in 2022 and 2023, when quarterly losses were far larger and operating cash flow was often negative. Back then, revenue was also higher, but costs were much less controlled, leading to severe losses. Since then, management has clearly prioritized efficiency over top-line growth.

What investors should watch next: whether Stitch Fix can keep operating expenses under control while stabilizing revenue. If revenue continues to hold near current levels and margins remain improved, the company could move closer to sustained profitability. If not, the business may remain stuck in a low-growth, low-margin turnaround phase.

07/04/26 07:45 PM ETAI Generated. May Contain Errors.

Stitch Fix Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Stitch Fix's fiscal year ends in August. Their fiscal year 2025 ended on August 2, 2025.

Stitch Fix's net income appears to be on an upward trend, with a most recent value of -$28.74 million in 2025, rising from -$594 thousand in 2017. The previous period was -$128.84 million in 2024. See Stitch Fix's forecast for analyst expectations on what's next for the company.

Stitch Fix's total operating income in 2025 was -$38.91 million, based on the following breakdown:
  • Total Gross Profit: $562.94 million
  • Total Operating Expenses: $601.84 million

Over the last 8 years, Stitch Fix's total revenue changed from $977.14 million in 2017 to $1.27 billion in 2025, a change of 29.7%.

Stitch Fix's total liabilities were at $277.64 million at the end of 2025, a 7.4% decrease from 2024, and a 81.3% increase since 2017.

In the past 8 years, Stitch Fix's cash and equivalents has ranged from $110.61 million in 2017 to $297.52 million in 2018, and is currently $113.95 million as of their latest financial filing in 2025.

Over the last 8 years, Stitch Fix's book value per share changed from 2.48 in 2017 to 1.56 in 2025, a change of -37.2%.



Financial statements for NASDAQ:SFIX last updated on 7/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners