Free Trial

Barnes & Noble Education (BNED) Financials

Barnes & Noble Education logo
$12.80 +0.28 (+2.24%)
As of 10:34 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Barnes & Noble Education

Annual Income Statements for Barnes & Noble Education

This table shows Barnes & Noble Education's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/30/2016 4/29/2017 4/28/2018 4/27/2019 5/2/2020 5/1/2021 4/30/2022 4/29/2023 4/27/2024 5/3/2025 5/2/2026
Net Income / (Loss) Attributable to Common Shareholders
0.08 5.36 63 34 -38 -140 -69 -56 -76 -66 17
Consolidated Net Income / (Loss)
0.08 5.36 -253 -24 -38 -140 -69 -102 -76 -66 17
Net Income / (Loss) Continuing Operations
0.08 5.36 63 34 -38 -134 -62 -90 -75 -66 17
Total Pre-Tax Income
2.75 10 -273 -37 -50 -177 -71 -89 -74 -62 21
Total Operating Income
4.62 14 -263 -28 -43 -169 -61 -66 -34 16 37
Total Gross Profit
455 459 557 528 443 230 343 349 345 338 366
Total Revenue
1,808 1,874 2,204 2,035 1,851 1,407 1,496 1,543 1,567 1,610 1,715
Operating Revenue
1,808 1,874 2,204 2,035 1,851 1,407 1,496 1,543 1,567 1,610 1,715
Total Cost of Revenue
1,353 1,415 1,646 1,507 1,409 1,176 1,153 1,194 1,222 1,272 1,349
Operating Cost of Revenue
1,353 1,415 1,646 1,507 1,409 1,176 1,153 1,194 1,222 1,272 1,349
Total Operating Expenses
450 446 505 497 485 399 403 416 379 322 330
Selling, General & Admin Expense
374 381 434 424 404 316 354 358 312 284 289
Depreciation Expense
53 53 66 66 62 45 42 42 41 38 33
Impairment Charge
- - - - - - - - 7.17 1.71 13
Other Special Charges / (Income)
12 0.00 - - 0.43 28 6.41 6.01 19 -1.57 -4.28
Total Other Income / (Expense), net
-1.87 -3.46 -10 -9.78 -7.45 -8.09 -10 23 -40 -77 -16
Interest Expense
1.87 3.46 10 9.78 7.45 8.09 10 -23 0.00 55 0.00
Interest & Investment Income
- - - - - - - - -40 -22 -16
Income Tax Expense
2.67 4.73 -20 -13 -12 -43 -9.15 1.01 0.86 4.26 3.80
Basic Earnings per Share
$0.00 $0.00 ($5.40) ($0.52) ($0.80) ($2.81) ($1.33) ($38.61) ($28.46) ($2.50) $0.49
Weighted Average Basic Shares Outstanding
46.24M 46.32M 46.76M 47.31M 48.01M 49.67M 51.80M 2.64M 2.66M 26.30M 34.33M
Diluted Earnings per Share
$0.00 $0.00 ($5.40) ($0.52) ($0.80) ($2.81) ($1.33) ($38.61) ($28.46) ($2.50) $0.49
Weighted Average Diluted Shares Outstanding
46.48M 46.76M 46.76M 47.31M 48.01M 49.67M 51.80M 2.64M 2.66M 26.30M 34.61M
Weighted Average Basic & Diluted Shares Outstanding
46.31M 44.70M 46.80M 46.90M 48.49M 51.38M 52.05M 52.71M 26.21M - 34.64M

Quarterly Income Statements for Barnes & Noble Education

This table shows Barnes & Noble Education's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 1/27/2024 4/27/2024 7/27/2024 10/26/2024 1/25/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026 8/1/2026
Net Income / (Loss) Attributable to Common Shareholders
-9.64 48 -104 43 18 -23 -18 25 6.66 3.48 -13
Consolidated Net Income / (Loss)
-9.64 -27 -104 43 18 -23 -18 25 6.66 3.48 -13
Net Income / (Loss) Continuing Operations
-9.93 -33 -104 43 18 -23 -18 25 6.66 3.48 -13
Total Pre-Tax Income
-9.70 -28 -102 42 14 -16 -27 37 9.74 0.94 -20
Total Operating Income
0.92 -17 -39 47 19 -11 -23 41 15 4.29 -17
Total Gross Profit
100 70 45 128 94 71 55 130 96 85 57
Total Revenue
457 236 263 602 463 282 288 644 515 267 291
Operating Revenue
457 236 263 602 463 282 288 644 515 267 291
Total Cost of Revenue
357 166 218 474 369 211 233 515 419 182 234
Operating Cost of Revenue
357 166 218 474 369 211 233 515 419 182 234
Total Operating Expenses
99 93 84 81 75 82 79 89 81 81 74
Selling, General & Admin Expense
80 68 67 73 72 72 68 77 73 71 67
Depreciation Expense
10 9.98 13 8.54 7.83 8.50 9.19 7.63 7.43 8.52 8.15
Other Special Charges / (Income)
5.80 - 3.62 -0.15 -6.27 1.23 1.50 4.11 1.04 -11 -1.16
Total Other Income / (Expense), net
-11 70 -63 -5.46 -5.08 -4.10 -3.75 -3.89 -4.88 -3.35 -2.72
Interest & Investment Income
- - -7.62 -5.46 -5.08 -4.10 -3.75 -3.89 -4.88 -3.35 -2.72
Income Tax Expense
0.23 -0.35 2.36 -1.48 -4.11 7.49 -8.64 12 3.08 -2.55 -7.06
Basic Earnings per Share
($3.60) $17.98 ($7.69) $1.63 $0.59 ($0.87) ($0.54) $0.73 $0.19 $0.10 ($0.37)
Weighted Average Basic Shares Outstanding
2.67M 2.66M 13.51M 26.53M 30.51M 26.30M 34.05M 34.05M 34.45M 34.33M 34.53M
Diluted Earnings per Share
($3.60) $17.98 ($7.69) $1.63 $0.59 ($0.87) ($0.54) $0.72 $0.19 $0.10 ($0.37)
Weighted Average Diluted Shares Outstanding
2.67M 2.66M 13.51M 26.54M 30.64M 26.30M 34.05M 34.54M 34.66M 34.61M 34.53M
Weighted Average Basic & Diluted Shares Outstanding
53.16M 26.21M 26.21M 30.21M 34.05M 0.00 - 34.05M 34.30M 34.64M 34.66M

Annual Cash Flow Statements for Barnes & Noble Education

This table details how cash moves in and out of Barnes & Noble Education's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/30/2016 4/29/2017 4/28/2018 4/27/2019 5/2/2020 5/1/2021 4/30/2022 4/29/2023 4/27/2024 5/3/2025 5/2/2026
Net Change in Cash & Equivalents
-14 -9.17 -4.83 -2.10 -5.76 7.81 4.22 -220 -3.42 0.15 -0.50
Net Cash From Operating Activities
83 68 60 122 -8.68 33 1.16 92 -5.12 -85 50
Net Cash From Continuing Operating Activities
83 68 60 122 -8.68 27 -16 91 -1.55 -85 50
Net Income / (Loss) Continuing Operations
0.08 5.36 -253 -24 -38 -134 -62 -90 -75 -66 17
Consolidated Net Income / (Loss)
0.08 5.36 -253 -24 -38 -140 -69 -102 -76 -66 17
Depreciation Expense
53 53 66 66 62 45 42 42 41 38 33
Amortization Expense
0.49 0.79 1.50 2.65 5.18 1.86 1.86 3.16 13 5.16 3.66
Non-Cash Adjustments To Reconcile Net Income
19 9.37 322 67 7.07 47 13 11 13 62 19
Changes in Operating Assets and Liabilities, net
11 -0.85 -76 11 -45 66 -11 -107 6.57 -125 -22
Net Cash From Investing Activities
-69 -224 -100 -56 -37 -37 -43 -31 7.40 -12 -16
Net Cash From Continuing Investing Activities
-69 -224 -100 -56 -37 -27 -33 -25 -14 -12 -16
Purchase of Property, Plant & Equipment
-51 -35 -43 -46 -36 -28 -34 -25 -14 -13 -16
Sale of Property, Plant & Equipment
-0.11 -3.05 - - - - - - 0.08 0.79 0.00
Net Cash From Financing Activities
-28 147 35 -68 40 12 46 -50 -5.70 98 -34
Net Cash From Continuing Financing Activities
-28 147 35 -68 40 12 46 -50 -5.70 98 -34
Repayment of Debt
-64 -156 -638 -587 -560 -721 -584 -639 -569 -954 -847
Repurchase of Common Equity
-19 -9.41 -1.64 -1.98 -1.27 -0.89 -2.37 -0.86 -0.18 -9.92 0.00
Issuance of Debt
61 313 675 521 601 723 632 590 563 932 813
Issuance of Common Equity
- - - 0.00 0.00 11 0.00 - 0.00 128 0.00
Other Financing Activities, net
-6.42 - - - 0.00 0.00 0.26 0.00 0.00 1.57 -0.37
Cash Interest Paid
1.15 2.08 8.04 8.59 6.80 6.78 8.17 19 25 18 13
Cash Income Taxes Paid
14 1.47 26 10 -4.14 6.01 -8.01 -15 -7.29 2.13 7.92

Quarterly Cash Flow Statements for Barnes & Noble Education

This table details how cash moves in and out of Barnes & Noble Education's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 10/28/2023 1/27/2024 4/27/2024 7/27/2024 10/26/2024 1/25/2025 5/3/2025 8/2/2025 1/31/2026 5/2/2026 8/1/2026
Net Change in Cash & Equivalents
199 -253 21 -7.30 42 153 12 -6.34 -18 9.80 -6.67
Net Cash From Operating Activities
72 -36 82 -144 47 -42 53 -68 -29 81 -53
Net Cash From Continuing Operating Activities
73 -36 82 -144 47 -42 53 -68 -29 81 -53
Net Income / (Loss) Continuing Operations
25 -9.93 -27 -104 50 7.11 -23 -18 6.66 3.48 -13
Consolidated Net Income / (Loss)
24 -9.64 -27 -104 50 7.11 -23 -18 6.66 3.48 -13
Depreciation Expense
10 10 9.98 13 8.53 7.81 8.50 9.19 7.43 8.52 8.15
Amortization Expense
3.16 3.97 4.77 2.42 0.92 0.92 0.92 0.92 0.92 0.92 0.92
Non-Cash Adjustments To Reconcile Net Income
0.80 8.36 11 54 1.26 60 2.43 2.54 1.33 13 1.08
Changes in Operating Assets and Liabilities, net
33 -48 81 -109 -15 -61 64 -62 -46 55 -50
Net Cash From Investing Activities
-3.98 -3.26 -2.61 -3.74 -2.49 -2.77 -3.10 -3.74 -3.73 -4.42 -3.53
Net Cash From Continuing Investing Activities
-3.98 -3.26 -2.61 -3.74 -2.49 -2.77 -3.10 -3.74 -3.73 -4.42 -3.53
Purchase of Property, Plant & Equipment
-3.98 -3.26 -2.61 -3.96 -3.06 -2.77 -3.10 -3.74 -3.73 -4.42 -3.53
Net Cash From Financing Activities
-52 19 -66 140 -37 33 -38 65 15 -67 50
Net Cash From Continuing Financing Activities
-52 19 -66 140 -37 33 -38 65 15 -67 50
Repayment of Debt
-7.07 -385 -174 -164 -1.90 -692 -258 -98 -239 -276 -98
Payment of Dividends
- - - - - - - 0.00 - - -2.78
Issuance of Debt
140 170 109 218 - 667 220 163 255 209 150
Cash Interest Paid
- - - 4.73 - - 3.41 2.93 4.31 2.57 1.66
Cash Income Taxes Paid
- - - 0.20 - - 4.15 0.19 1.41 6.19 0.26

Annual Balance Sheets for Barnes & Noble Education

This table presents Barnes & Noble Education's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/30/2016 4/29/2017 4/28/2018 4/27/2019 5/2/2020 5/1/2021 4/30/2022 4/29/2023 4/27/2024 5/3/2025 5/2/2026
Total Assets
1,072 1,300 1,039 946 1,156 1,031 1,072 981 910 790 740
Total Current Assets
446 603 619 591 585 501 532 537 521 465 484
Cash & Equivalents
29 19 16 14 8.24 8.02 8.80 14 10 9.06 8.42
Accounts Receivable
51 86 100 98 91 121 136 93 99 98 117
Inventories, net
361 487 491 467 470 310 323 353 372 326 325
Prepaid Expenses
6.45 11 12 12 16 62 60 50 39 32 34
Plant, Property, & Equipment, net
111 117 111 110 98 89 74 68 53 40 34
Total Noncurrent Assets
514 581 309 245 474 441 466 376 336 285 221
Intangible Assets
200 210 219 195 175 151 127 111 94 78 58
Noncurrent Deferred & Refundable Income Taxes
- - 0.00 2.43 7.81 16 0.00 0.13 - - 0.00
Other Noncurrent Operating Assets
33 41 40 43 286 270 311 265 242 206 163
Total Liabilities & Shareholders' Equity
1,072 1,300 1,039 946 1,156 1,031 1,072 981 910 790 740
Total Liabilities
363 586 571 496 739 738 843 850 830 518 445
Total Current Liabilities
258 413 413 409 407 374 415 462 475 279 284
Accounts Payable
152 193 188 187 144 138 183 268 299 149 136
Accrued Expenses
106 120 126 122 95 94 89 86 99 66 81
Other Current Liabilities
- - - 0.00 93 93 97 100 77 65 67
Total Noncurrent Liabilities
105 173 158 87 332 364 428 388 355 239 162
Long-Term Debt
0.00 60 96 34 100 128 186 182 196 103 71
Noncurrent Deferred & Payable Income Tax Liabilities
30 17 2.11 - - 0.00 1.43 1.97 1.96 1.14 0.00
Other Noncurrent Operating Liabilities
75 96 59 54 232 237 241 204 157 135 91
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
708 714 468 451 418 293 228 131 80 272 294
Total Preferred & Common Equity
708 714 468 451 418 293 228 131 80 272 294
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
708 714 468 451 418 293 228 131 80 272 294
Common Stock
700 709 718 727 733 735 741 746 750 1,007 1,013
Retained Earnings
27 32 -220 -245 -283 -423 -491 -593 -647 -713 -696
Treasury Stock
-19 -28 -30 -32 -33 -19 -22 -22 -23 -23 -23

Quarterly Balance Sheets for Barnes & Noble Education

This table presents Barnes & Noble Education's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026 Q1 2027
Period end date 1/28/2023 7/29/2023 10/28/2023 1/27/2024 7/27/2024 10/26/2024 1/25/2025 8/2/2025 11/1/2025 1/31/2026 8/1/2026
Total Assets
1,279 1,071 1,145 1,152 1,005 1,052 1,088 951 1,063 1,130 847
Total Current Assets
814 599 716 764 601 686 758 621 743 826 594
Cash & Equivalents
9.42 7.66 15 8.12 8.21 12 9.19 7.34 12 10 7.81
Accounts Receivable
277 141 222 315 154 276 354 162 315 416 177
Inventories, net
444 391 416 386 406 365 368 409 378 373 372
Prepaid Expenses
53 59 63 54 33 33 27 43 39 26 37
Plant, Property, & Equipment, net
72 64 61 57 48 45 42 39 38 37 34
Total Noncurrent Assets
394 408 367 331 356 321 288 291 282 267 219
Intangible Assets
114 107 104 98 88 85 82 74 71 68 54
Noncurrent Deferred & Refundable Income Taxes
0.00 - - 0.00 - - 1.06 - - - 0.15
Other Noncurrent Operating Assets
279 300 263 233 268 236 205 217 211 199 165
Total Liabilities & Shareholders' Equity
1,279 1,071 1,145 1,152 1,005 1,052 1,088 951 1,063 1,130 847
Total Liabilities
1,103 990 1,039 1,054 861 847 804 694 780 840 568
Total Current Liabilities
610 516 624 850 490 524 535 386 525 580 357
Accounts Payable
355 275 386 343 266 299 304 237 345 319 211
Accrued Expenses
133 90 112 157 76 100 130 70 104 187 79
Other Current Liabilities
116 151 126 126 148 125 101 79 76 74 67
Total Noncurrent Liabilities
493 474 415 205 371 324 270 309 255 261 211
Long-Term Debt
284 278 234 30 222 178 141 170 123 138 124
Noncurrent Deferred & Payable Income Tax Liabilities
1.60 1.84 1.94 2.01 1.31 2.05 0.00 2.57 0.60 0.09 0.00
Other Noncurrent Operating Liabilities
208 194 179 173 148 144 128 136 132 122 88
Commitments & Contingencies
0.00 - - - - - - 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
176 81 106 97 144 205 283 256 283 290 278
Total Preferred & Common Equity
176 81 106 97 144 205 283 256 283 290 278
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
176 81 106 97 144 205 283 256 283 290 278
Common Stock
746 747 748 749 923 934 1,005 1,010 1,012 1,012 1,010
Retained Earnings
-547 -644 -620 -629 -756 -706 -699 -731 -706 -699 -709
Treasury Stock
-22 -22 -23 -23 -23 -23 -23 -23 -23 -23 -23

Annual Metrics And Ratios for Barnes & Noble Education

This table displays calculated financial ratios and metrics derived from Barnes & Noble Education's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/30/2016 4/29/2017 4/28/2018 4/27/2019 5/2/2020 5/1/2021 4/30/2022 4/29/2023 4/27/2024 5/3/2025 5/2/2026
DEI Shares Outstanding
47,401,667.00 46,447,885.00 46,914,466.00 47,560,891.00 48,297,554.00 51,378,913.00 - - - 34,053,847.00 34,296,119.00
DEI Adjusted Shares Outstanding
474,017.00 464,479.00 469,145.00 475,609.00 482,976.00 513,789.00 - - - 34,053,847.00 34,296,119.00
DEI Earnings Per Adjusted Shares Outstanding
0.18 11.54 133.45 71.55 -79.20 -272.12 - - - -1.93 0.49
Growth Metrics
- - - - - - - - - - -
Revenue Growth
1.98% 3.67% 17.57% -7.67% -9.02% -24.02% 6.34% 3.17% 1.55% 2.75% 6.50%
EBITDA Growth
-31.25% 17.07% -389.09% 120.89% -40.64% -601.78% 86.33% -27.02% 250.40% 196.41% 23.59%
EBIT Growth
-86.22% 193.21% -2,038.05% 89.47% -54.71% -294.46% 64.08% -9.62% 66.99% 147.12% 129.45%
NOPAT Growth
-99.27% 5,001.51% -2,653.59% 89.47% -54.71% -294.46% 64.08% -9.62% 66.99% 147.12% 167.53%
Net Income Growth
-99.56% 6,282.14% -4,811.17% 90.35% -56.93% -265.52% 50.75% -47.93% 37.94% 13.10% 125.63%
EPS Growth
-100.00% 0.00% 0.00% 90.37% -53.85% -251.25% 52.67% -47.93% 37.94% 91.22% 119.60%
Operating Cash Flow Growth
368.73% -18.17% -11.68% 102.84% -107.12% 479.16% -96.47% 7,795.78% -105.59% -1,567.57% 158.61%
Free Cash Flow Firm Growth
-331.72% 75.39% 113.26% 164.99% -174.95% 107.92% -115.49% 17,585.44% -91.68% -765.62% 143.95%
Invested Capital Growth
0.00% 25.67% -24.12% -12.05% 2.47% -20.82% -9.06% -33.52% -8.30% 37.54% -2.51%
Revenue Q/Q Growth
1.16% 2.63% 0.68% -1.13% -4.02% -4.19% 2.03% 1.09% -0.38% 2.93% -0.85%
EBITDA Q/Q Growth
-6.30% 16.60% 1.76% -61.34% 37.94% -13.18% 71.00% -169.39% 175.89% 25.68% 27.48%
EBIT Q/Q Growth
-49.42% 171.97% 0.32% -173.48% 15.17% 0.33% 40.08% -53.29% 44.34% 1,179.59% 75.42%
NOPAT Q/Q Growth
-95.46% 48.63% 0.32% -136.03% 15.17% 0.33% 40.08% -53.29% 44.34% 1,179.59% 162.82%
Net Income Q/Q Growth
-96.80% 129.30% 6.25% -162.66% 13.33% -9.43% 37.56% -53.02% 23.00% 20.43% 275.46%
EPS Q/Q Growth
100.00% -100.00% 8.01% -164.20% 15.79% -8.49% 49.81% -53.02% 23.00% 7.75% 275.00%
Operating Cash Flow Q/Q Growth
330.46% -35.86% -5.22% 27.48% -122.87% 155.28% 408.78% 412.47% -118.70% -51.74% 128.86%
Free Cash Flow Firm Q/Q Growth
0.00% -584.87% 115.51% 16.85% -620.37% 103.88% 96.04% 424.38% -85.91% -21.49% 177.48%
Invested Capital Q/Q Growth
11.36% 47.08% 20.20% 5.04% 13.76% -4.63% -1.68% -34.45% -25.29% -11.82% -14.64%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
25.15% 24.49% 25.29% 25.94% 23.91% 16.38% 22.92% 22.64% 22.77% 20.98% 21.35%
EBITDA Margin
3.20% 3.61% -8.88% 2.01% 1.31% -8.65% -1.11% -1.37% 2.03% 3.67% 4.25%
Operating Margin
0.26% 0.72% -11.92% -1.36% -2.31% -12.00% -4.05% -4.31% -1.40% 0.99% 2.13%
EBIT Margin
0.26% 0.72% -11.92% -1.36% -2.31% -12.00% -4.05% -4.31% -1.40% 0.99% 2.13%
Profit (Net Income) Margin
0.00% 0.29% -11.46% -1.20% -2.07% -9.94% -4.60% -6.60% -4.03% -4.09% 0.98%
Tax Burden Percent
3.05% 53.13% 92.51% 65.11% 76.15% 79.06% 97.38% 114.29% 101.47% 106.91% 81.62%
Interest Burden Percent
59.51% 74.44% 103.92% 135.37% 117.40% 104.79% 116.66% 134.14% 284.04% -386.64% 56.58%
Effective Tax Rate
96.95% 46.87% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 18.38%
Return on Invested Capital (ROIC)
0.04% 0.94% -24.48% -3.18% -5.19% -22.57% -9.61% -13.28% -5.73% 3.52% 8.25%
ROIC Less NNEP Spread (ROIC-NNEP)
0.06% -2.35% -67.28% -6.52% -11.00% -35.47% -24.21% -45.72% -34.32% -51.47% -8.29%
Return on Net Nonoperating Assets (RNNOA)
-0.03% -0.18% -18.27% -2.13% -3.62% -16.77% -16.81% -43.45% -57.07% -40.86% -2.29%
Return on Equity (ROE)
0.01% 0.75% -42.75% -5.31% -8.81% -39.34% -26.41% -56.73% -62.79% -37.34% 5.96%
Cash Return on Invested Capital (CROIC)
-199.96% -21.81% 2.95% 9.65% -7.63% 0.67% -0.12% 26.99% 2.93% -28.08% 10.79%
Operating Return on Assets (OROA)
0.83% 1.14% -22.46% -2.79% -4.07% -15.43% -5.77% -6.48% -2.33% 1.87% 4.78%
Return on Assets (ROA)
0.02% 0.45% -21.60% -2.46% -3.64% -12.78% -6.55% -9.93% -6.70% -7.74% 2.21%
Return on Common Equity (ROCE)
0.01% 0.75% -42.75% -5.31% -8.81% -39.34% -26.41% -56.73% -62.79% -37.34% 5.96%
Return on Equity Simple (ROE_SIMPLE)
0.01% 0.75% -53.97% -5.41% -9.16% 0.00% -30.15% -77.91% -89.56% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
0.14 7.20 -184 -19 -30 -118 -42 -47 -15 11 30
NOPAT Margin
0.01% 0.38% -8.35% -0.95% -1.62% -8.40% -2.84% -3.01% -0.98% 0.69% 1.74%
Net Nonoperating Expense Percent (NNEP)
-0.02% 3.29% 42.80% 3.35% 5.81% 12.90% 14.60% 32.44% 28.59% 55.00% 16.54%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - -25.10% - - - 2.97% 8.16%
Cost of Revenue to Revenue
74.85% 75.51% 74.71% 74.06% 76.09% 83.62% 77.08% 77.36% 77.23% 79.02% 78.65%
SG&A Expenses to Revenue
20.70% 20.32% 19.68% 20.83% 21.85% 22.48% 23.67% 23.17% 19.88% 17.63% 16.83%
R&D to Revenue
0.00% 0.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
24.89% 23.77% 22.91% 24.43% 26.22% 28.38% 26.97% 26.95% 24.17% 19.99% 19.22%
Earnings before Interest and Taxes (EBIT)
4.62 14 -263 -28 -43 -169 -61 -66 -22 16 37
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
58 68 -196 41 24 -122 -17 -21 32 59 73
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.63 0.68 0.74 0.46 0.20 1.39 0.69 0.63 0.15 1.30 1.20
Price to Tangible Book Value (P/TBV)
1.95 2.77 1.74 0.83 0.34 2.96 1.56 4.08 0.00 1.82 1.49
Price to Revenue (P/Rev)
0.25 0.26 0.16 0.10 0.04 0.29 0.11 0.05 0.01 0.22 0.21
Price to Earnings (P/E)
5,281.90 90.19 5.56 6.15 0.00 0.00 0.00 0.00 0.60 0.00 20.88
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.02% 1.11% 17.99% 16.26% 0.00% 0.00% 0.00% 0.00% 165.70% 0.00% 4.79%
Enterprise Value to Invested Capital (EV/IC)
0.61 0.73 0.82 0.58 0.42 1.25 0.89 0.89 0.77 1.22 1.16
Enterprise Value to Revenue (EV/Rev)
0.23 0.33 0.24 0.16 0.13 0.41 0.25 0.16 0.13 0.28 0.24
Enterprise Value to EBITDA (EV/EBITDA)
7.18 9.22 0.00 8.05 10.23 0.00 0.00 0.00 6.18 7.57 5.69
Enterprise Value to EBIT (EV/EBIT)
89.79 46.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.06 11.35
Enterprise Value to NOPAT (EV/NOPAT)
2,940.71 86.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40.09 13.91
Enterprise Value to Operating Cash Flow (EV/OCF)
5.00 9.18 8.80 2.70 0.00 17.51 323.10 2.73 0.00 0.00 8.29
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 23.83 5.59 0.00 165.10 0.00 2.65 24.98 0.00 10.63
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.22 0.42 0.30 0.42 0.61 0.99 1.39 2.78 0.38 0.24
Long-Term Debt to Equity
0.00 0.08 0.21 0.07 0.24 0.44 0.81 1.39 2.78 0.38 0.24
Financial Leverage
-0.53 0.08 0.27 0.33 0.33 0.47 0.69 0.95 1.66 0.79 0.28
Leverage Ratio
0.78 1.67 1.98 2.16 2.42 3.08 4.03 5.71 9.37 4.82 2.70
Compound Leverage Factor
0.46 1.24 2.06 2.93 2.84 3.23 4.70 7.67 26.61 -18.64 1.53
Debt to Total Capital
0.00% 18.28% 29.56% 22.85% 29.49% 37.74% 49.71% 58.21% 73.56% 27.47% 19.43%
Short-Term Debt to Total Capital
0.00% 11.45% 15.05% 17.12% 12.66% 10.62% 8.81% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 6.82% 14.51% 5.74% 16.83% 27.11% 40.90% 58.21% 73.56% 27.47% 19.43%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 81.72% 70.44% 77.15% 70.51% 62.26% 50.29% 41.79% 26.44% 72.53% 80.57%
Debt to EBITDA
0.00 2.36 -1.00 3.27 7.20 -1.46 -13.57 -8.62 6.18 1.75 0.97
Net Debt to EBITDA
0.00 2.08 -0.92 2.92 6.86 -1.39 -13.04 -7.95 5.85 1.59 0.86
Long-Term Debt to EBITDA
0.00 0.88 -0.49 0.82 4.11 -1.05 -11.16 -8.62 6.18 1.75 0.97
Debt to NOPAT
0.00 22.16 -1.07 -6.90 -5.83 -1.50 -5.32 -3.92 -12.79 9.25 2.38
Net Debt to NOPAT
0.00 19.52 -0.98 -6.17 -5.56 -1.44 -5.11 -3.61 -12.11 8.44 2.10
Long-Term Debt to NOPAT
0.00 8.28 -0.52 -1.73 -3.33 -1.08 -4.38 -3.92 -12.79 9.25 2.38
Altman Z-Score
2.68 2.18 1.59 2.18 1.39 0.73 0.81 0.65 0.71 1.53 1.96
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.73 1.46 1.50 1.45 1.44 1.34 1.28 1.16 1.11 1.67 1.71
Quick Ratio
0.31 0.25 0.28 0.27 0.24 0.35 0.35 0.23 0.24 0.38 0.44
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-680 -167 22 59 -44 3.49 -0.54 95 7.87 -89 39
Operating Cash Flow to CapEx
163.22% 180.25% 140.26% 262.37% -23.97% 119.35% 3.45% 365.34% -36.40% -705.83% 309.07%
Free Cash Flow to Firm to Interest Expense
-363.08 -48.29 2.15 6.01 -5.92 0.43 -0.05 0.00 0.00 -1.61 0.00
Operating Cash Flow to Interest Expense
44.38 19.63 5.83 12.45 -1.17 4.07 0.12 0.00 0.00 -1.55 0.00
Operating Cash Flow Less CapEx to Interest Expense
17.19 8.74 1.67 7.71 -6.03 0.66 -3.21 0.00 0.00 -1.77 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
3.24 1.58 1.88 2.05 1.76 1.29 1.42 1.50 1.66 1.89 2.24
Accounts Receivable Turnover
0.00 27.37 23.68 20.52 19.58 13.27 11.64 13.51 15.94 16.35 15.98
Inventory Turnover
0.00 3.34 3.37 3.14 3.01 3.02 3.64 3.53 3.31 3.64 4.14
Fixed Asset Turnover
0.00 16.46 19.34 18.41 17.84 15.05 18.38 21.78 25.89 34.57 46.13
Accounts Payable Turnover
0.00 8.21 8.65 8.04 8.52 8.36 7.20 5.30 4.27 5.68 9.48
Days Sales Outstanding (DSO)
0.00 13.34 15.41 17.79 18.64 27.50 31.37 27.02 22.90 22.32 22.84
Days Inventory Outstanding (DIO)
0.00 109.27 108.44 116.10 121.40 120.94 100.24 103.47 110.12 100.17 88.15
Days Payable Outstanding (DPO)
0.00 44.48 42.19 45.38 42.82 43.64 50.69 68.88 85.51 64.26 38.49
Cash Conversion Cycle (CCC)
0.00 78.13 81.65 88.51 97.22 104.80 80.93 61.61 47.52 58.23 72.50
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
680 854 648 570 584 463 421 280 256 366 357
Invested Capital Turnover
5.32 2.44 2.93 3.34 3.21 2.69 3.39 4.41 5.85 5.09 4.74
Increase / (Decrease) in Invested Capital
680 174 -206 -78 14 -122 -42 -141 -23 100 -9.21
Enterprise Value (EV)
415 624 528 329 248 576 375 250 196 447 415
Market Capitalization
444 484 348 209 82 406 158 82 11 353 352
Book Value per Share
$14.94 $15.37 $9.97 $9.47 $8.65 $5.70 $4.39 $2.49 $1.33 $7.99 $8.59
Tangible Book Value per Share
$4.81 $3.75 $4.25 $5.28 $4.93 $2.67 $1.95 $0.38 ($0.44) $5.70 $6.89
Total Capital
708 873 664 584 592 471 454 313 267 375 365
Total Debt
0.00 160 196 134 175 178 226 182 196 103 71
Total Long-Term Debt
0.00 60 96 34 100 128 186 182 196 103 71
Net Debt
-29 141 180 119 166 170 217 168 186 94 63
Capital Expenditures (CapEx)
51 38 43 46 36 28 34 25 14 12 16
Debt-free, Cash-free Net Working Capital (DFCFNWC)
160 270 290 269 245 169 148 61 41 177 192
Debt-free Net Working Capital (DFNWC)
188 289 306 283 253 177 156 75 52 186 201
Net Working Capital (NWC)
188 189 206 183 178 127 116 75 52 186 201
Net Nonoperating Expense (NNE)
0.06 1.84 69 5.02 8.30 22 26 55 48 77 13
Net Nonoperating Obligations (NNO)
-29 141 180 119 166 170 192 149 186 94 63
Total Depreciation and Amortization (D&A)
53 54 67 69 67 47 44 45 54 43 36
Debt-free, Cash-free Net Working Capital to Revenue
8.84% 14.43% 13.15% 13.21% 13.24% 12.02% 9.86% 3.93% 2.65% 11.00% 11.22%
Debt-free Net Working Capital to Revenue
10.42% 15.44% 13.88% 13.90% 13.68% 12.60% 10.45% 4.85% 3.32% 11.56% 11.71%
Net Working Capital to Revenue
10.42% 10.11% 9.34% 8.99% 9.63% 9.04% 7.78% 4.85% 3.32% 11.56% 11.71%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $12.00 ($540.00) ($52.00) ($80.00) ($265.00) ($133.00) $0.00 ($23.75) ($2.50) $0.49
Adjusted Weighted Average Basic Shares Outstanding
462.38K 463.17K 467.63K 473.06K 480.13K 496.69K 517.97K 0.00 2.66M 26.30M 34.33M
Adjusted Diluted Earnings per Share
$0.00 $11.00 ($540.00) ($52.00) ($80.00) ($265.00) ($133.00) $0.00 ($23.75) ($2.50) $0.49
Adjusted Weighted Average Diluted Shares Outstanding
464.79K 467.63K 467.63K 473.06K 480.13K 496.69K 517.97K 0.00 2.66M 26.30M 34.61M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
463.08K 465.17K 469.17K 475.63K 484.86K 513.84K 520.46K 0.00 26.21M 0.00 34.64M
Normalized Net Operating Profit after Tax (NOPAT)
18 8.15 -180 -14 -17 -92 -37 -35 3.25 11 37
Normalized NOPAT Margin
0.98% 0.43% -8.17% -0.70% -0.90% -6.52% -2.49% -2.28% 0.21% 0.70% 2.13%
Pre Tax Income Margin
0.15% 0.54% -12.39% -1.84% -2.71% -12.57% -4.73% -5.78% -3.98% -3.82% 1.21%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.47 3.91 -25.49 -2.83 -5.75 -20.87 -6.00 0.00 0.00 0.29 0.00
NOPAT to Interest Expense
0.08 2.08 -17.84 -1.98 -4.02 -14.61 -4.20 0.00 0.00 0.20 0.00
EBIT Less CapEx to Interest Expense
-24.72 -6.98 -29.64 -7.57 -10.61 -24.28 -9.33 0.00 0.00 0.07 0.00
NOPAT Less CapEx to Interest Expense
-27.12 -8.81 -22.00 -6.73 -8.88 -18.02 -7.53 0.00 0.00 -0.02 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
22,160.71% 175.43% -0.65% -8.11% -3.31% -0.64% -3.44% -0.85% -0.28% -15.07% 0.00%

Quarterly Metrics And Ratios for Barnes & Noble Education

This table displays calculated financial ratios and metrics derived from Barnes & Noble Education's official financial filings.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 1/27/2024 4/27/2024 7/27/2024 10/26/2024 1/25/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026 8/1/2026
DEI Shares Outstanding
- - - - - 34,053,847.00 34,053,847.00 34,053,847.00 68,107,694.00 34,296,119.00 34,643,372.00
DEI Adjusted Shares Outstanding
- - - - - 34,053,847.00 34,053,847.00 34,053,847.00 68,107,694.00 34,296,119.00 34,643,372.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - -0.68 -0.54 0.73 0.10 0.10 -0.37
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.25% -2.45% -0.28% -1.35% 2.11% 19.44% 9.39% 7.02% 11.29% -5.21% 0.85%
EBITDA Growth
466.28% 90.19% -152.23% 33.76% 109.98% 85.73% 43.75% -14.48% -16.97% 783.56% 37.31%
EBIT Growth
106.11% 50.75% -119.82% 57.19% 2,381.98% 60.37% 40.16% -13.47% -22.71% 137.53% 25.50%
NOPAT Growth
106.11% 50.75% -119.82% 55.65% 1,318.59% 60.37% 40.16% -43.39% -59.27% 299.79% 25.50%
Net Income Growth
61.52% 40.83% -97.43% 105.69% 173.78% 42.35% 82.42% -42.07% -62.91% 115.15% 29.32%
EPS Growth
61.52% 40.83% 61.32% -79.47% 106.39% 94.20% 92.98% -55.83% -67.80% 111.49% 31.48%
Operating Cash Flow Growth
-11.90% -28.46% -16.95% -34.18% -17.26% -35.63% 52.89% 0.00% 29.94% 53.56% 21.79%
Free Cash Flow Firm Growth
999.45% -90.29% -415.78% -92.29% -174.85% -1,492.92% -126.16% 49.68% 114.92% 123.33% 116.79%
Invested Capital Growth
-19.55% -8.30% 2.01% 14.13% 20.99% 37.54% 17.04% 6.28% 0.70% -2.51% -5.98%
Revenue Q/Q Growth
-25.18% -48.34% 11.66% 128.57% -22.55% -39.11% 3.55% 0.00% -20.07% -48.14% 8.79%
EBITDA Q/Q Growth
-69.41% -114.65% -3,359.66% 186.25% -51.97% -107.26% -134.45% 0.00% -52.57% -40.26% -159.71%
EBIT Q/Q Growth
-97.43% -1,941.26% -440.90% 161.40% -59.41% -160.38% -181.38% 0.00% -64.16% -70.68% -502.57%
NOPAT Q/Q Growth
-98.18% -1,941.26% -440.90% 185.78% -83.39% -132.59% -181.38% 0.00% -63.84% 59.85% -175.63%
Net Income Q/Q Growth
-139.86% -183.89% -263.54% 150.00% -85.70% -228.21% 21.22% 0.00% -73.38% -47.65% -470.67%
EPS Q/Q Growth
-139.86% -183.89% -140.93% 125.41% -87.70% -247.46% 81.88% 0.00% -73.61% -47.37% -470.00%
Operating Cash Flow Q/Q Growth
-149.67% 328.53% -276.14% 132.93% -188.47% 225.46% -227.28% 0.00% 0.00% 374.97% -165.42%
Free Cash Flow Firm Q/Q Growth
-29.27% -86.50% -727.85% 112.87% -786.27% -127.12% 3.50% 0.00% 62.78% 255.19% -48.50%
Invested Capital Q/Q Growth
5.68% -25.29% 39.64% 3.53% 12.03% -11.82% 14.44% 0.00% 6.15% -14.64% 10.38%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
21.91% 29.61% 17.92% 22.86% 20.67% 25.05% 19.22% 20.15% 18.66% 31.77% 19.63%
EBITDA Margin
3.29% -0.93% -28.95% 10.92% 6.77% -0.71% -4.53% 7.51% 4.46% 5.14% -2.82%
Operating Margin
0.20% -7.19% -34.82% 9.35% 4.90% -4.05% -8.04% 6.33% 2.84% 1.61% -5.94%
EBIT Margin
0.20% -7.19% -34.82% 9.35% 4.90% -4.05% -8.04% 6.33% 2.84% 1.61% -5.94%
Profit (Net Income) Margin
-2.11% -11.60% -37.76% 8.26% 1.53% -8.16% -6.34% 3.88% 1.29% 1.30% -4.44%
Tax Burden Percent
99.38% 98.48% 100.14% 97.79% 40.01% 148.24% 67.89% 67.74% 68.35% 372.62% 64.65%
Interest Burden Percent
-1,053.09% 163.85% 108.31% 90.30% 77.76% 135.86% 116.17% 90.48% 66.60% 21.81% 115.75%
Effective Tax Rate
0.00% 0.00% 0.00% 2.21% 59.99% 0.00% 0.00% 32.26% 31.65% -272.62% 0.00%
Return on Invested Capital (ROIC)
0.58% -29.41% -107.67% 40.98% 8.11% -14.45% -23.68% 0.00% 8.05% 28.36% -17.56%
ROIC Less NNEP Spread (ROIC-NNEP)
-3.57% -38.67% -122.26% 38.20% 7.03% -25.17% -24.77% 0.00% 5.49% 12.41% -18.16%
Return on Net Nonoperating Assets (RNNOA)
-6.47% -64.31% -262.29% 47.31% 6.99% -19.98% -23.25% 0.00% 2.49% 3.43% -9.45%
Return on Equity (ROE)
-5.89% -93.72% -369.96% 88.29% 15.09% -34.43% -46.93% 0.00% 10.54% 31.79% -27.01%
Cash Return on Invested Capital (CROIC)
14.50% 2.93% -16.19% -23.55% -24.44% -28.08% -3.43% 0.00% -12.09% 10.79% 14.57%
Operating Return on Assets (OROA)
0.26% -11.95% -52.54% 13.27% 6.86% -7.68% -13.44% 0.00% 4.43% 3.60% -11.35%
Return on Assets (ROA)
-2.73% -19.28% -56.99% 11.72% 2.14% -15.46% -10.60% 0.00% 2.01% 2.92% -8.49%
Return on Common Equity (ROCE)
-5.89% -93.72% -369.96% 88.29% 15.09% -34.43% -46.93% 0.00% 10.54% 31.79% -27.01%
Return on Equity Simple (ROE_SIMPLE)
-84.52% 0.00% -77.77% -42.36% -24.71% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
0.64 -12 -64 55 9.15 -8.00 -16 28 9.99 16 -12
NOPAT Margin
0.14% -5.03% -24.37% 9.15% 1.96% -2.84% -5.63% 4.29% 1.94% 5.98% -4.16%
Net Nonoperating Expense Percent (NNEP)
4.14% 9.26% 14.58% 2.78% 1.08% 10.72% 1.09% 1.90% 2.57% 15.95% 0.60%
Return On Investment Capital (ROIC_SIMPLE)
0.18% - - - 2.15% -2.13% -3.80% 6.81% 2.33% 4.37% -3.01%
Cost of Revenue to Revenue
78.09% 70.39% 82.08% 77.14% 79.33% 74.95% 80.78% 79.85% 81.34% 68.23% 80.37%
SG&A Expenses to Revenue
17.46% 28.98% 25.44% 12.11% 15.35% 25.65% 23.55% 12.00% 14.09% 26.53% 23.16%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
21.70% 39.26% 31.77% 13.51% 15.77% 29.10% 27.26% 13.82% 15.82% 30.16% 25.57%
Earnings before Interest and Taxes (EBIT)
0.92 -17 -92 56 23 -11 -23 41 15 4.29 -17
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
15 -2.20 -76 66 32 -2.01 -13 48 23 14 -8.19
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.50 0.15 1.82 1.30 1.20 1.30 1.11 1.10 1.05 1.20 1.55
Price to Tangible Book Value (P/TBV)
0.00 0.00 4.66 2.23 1.69 1.82 1.56 1.46 1.37 1.49 1.92
Price to Revenue (P/Rev)
0.03 0.01 0.17 0.17 0.22 0.22 0.17 0.00 0.18 0.21 0.25
Price to Earnings (P/E)
0.00 0.60 11.13 5.42 5.17 0.00 14.39 0.00 0.00 20.88 19.39
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.64%
Earnings Yield
0.00% 165.70% 8.98% 18.45% 19.34% 0.00% 6.95% 0.00% 0.00% 4.79% 5.16%
Enterprise Value to Invested Capital (EV/IC)
0.86 0.77 1.33 1.17 1.14 1.22 1.07 1.07 1.04 1.16 1.39
Enterprise Value to Revenue (EV/Rev)
0.19 0.13 0.30 0.28 0.30 0.28 0.27 0.00 0.25 0.24 0.32
Enterprise Value to EBITDA (EV/EBITDA)
25.58 6.18 0.00 183.59 25.03 7.57 6.48 0.00 7.57 5.69 7.02
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 28.06 14.24 0.00 20.79 11.35 12.88
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 40.09 9.40 0.00 0.00 13.91 15.99
Enterprise Value to Operating Cash Flow (EV/OCF)
10.75 0.00 0.00 0.00 0.00 0.00 0.00 45.27 19.80 8.29 8.44
Enterprise Value to Free Cash Flow (EV/FCFF)
5.28 24.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.63 9.23
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.62 2.78 1.54 0.87 0.50 0.38 0.66 0.43 0.48 0.24 0.44
Long-Term Debt to Equity
0.31 2.78 1.54 0.87 0.50 0.38 0.66 0.43 0.48 0.24 0.44
Financial Leverage
1.81 1.66 2.15 1.24 0.99 0.79 0.94 0.57 0.45 0.28 0.52
Leverage Ratio
8.88 9.37 9.21 7.07 5.89 4.82 4.88 4.33 3.87 2.70 3.36
Compound Leverage Factor
-93.56 15.35 9.97 6.38 4.58 6.55 5.67 3.92 2.58 0.59 3.89
Debt to Total Capital
72.36% 73.56% 60.58% 46.44% 33.26% 27.47% 39.86% 30.19% 32.31% 19.43% 30.73%
Short-Term Debt to Total Capital
63.77% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
8.59% 73.56% 60.58% 46.44% 33.26% 27.47% 39.86% 30.19% 32.31% 19.43% 30.73%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
27.64% 26.44% 39.42% 53.56% 66.74% 72.53% 60.14% 69.81% 67.69% 80.57% 69.27%
Debt to EBITDA
22.07 6.18 -15.58 75.33 7.47 1.75 2.46 0.00 2.42 0.97 1.59
Net Debt to EBITDA
21.37 5.85 -15.00 70.40 6.98 1.59 2.35 0.00 2.24 0.86 1.49
Long-Term Debt to EBITDA
2.62 6.18 -15.58 75.33 7.47 1.75 2.46 0.00 2.42 0.97 1.59
Debt to NOPAT
-9.22 -12.79 -4.41 -4.93 -6.84 9.25 3.56 0.00 -2.92 2.38 3.61
Net Debt to NOPAT
-8.92 -12.11 -4.24 -4.61 -6.39 8.44 3.41 0.00 -2.70 2.10 3.39
Long-Term Debt to NOPAT
-1.09 -12.79 -4.41 -4.93 -6.84 9.25 3.56 0.00 -2.92 2.38 3.61
Altman Z-Score
0.54 0.73 0.52 1.09 1.11 1.42 1.11 0.00 1.19 1.82 1.58
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.90 1.11 1.23 1.31 1.42 1.67 1.61 1.41 1.42 1.71 1.66
Quick Ratio
0.38 0.24 0.33 0.55 0.68 0.38 0.44 0.62 0.74 0.44 0.52
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
84 11 -71 9.17 -63 -108 -77 4.36 7.09 25 13
Operating Cash Flow to CapEx
-1,096.29% 3,130.95% -4,149.63% 1,550.36% -1,513.17% 1,695.36% -1,809.50% 0.00% -787.88% 1,830.33% -1,498.13%
Free Cash Flow to Firm to Interest Expense
7.92 0.00 -9.35 1.68 -12.38 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-3.37 0.00 -18.90 8.68 -8.25 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-3.68 0.00 -19.36 8.12 -8.80 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.29 1.66 1.51 1.42 1.40 1.89 1.67 0.00 1.56 2.24 1.91
Accounts Receivable Turnover
5.31 15.94 10.61 6.26 4.68 16.35 10.34 0.00 4.49 15.98 10.14
Inventory Turnover
2.96 3.31 3.05 3.08 3.23 3.64 3.16 0.00 3.72 4.14 3.45
Fixed Asset Turnover
24.32 25.89 27.80 29.31 31.60 34.57 37.65 0.00 43.71 46.13 47.54
Accounts Payable Turnover
3.52 4.27 4.48 3.51 3.76 5.68 5.12 0.00 4.42 9.48 6.03
Days Sales Outstanding (DSO)
68.69 22.90 34.40 58.29 77.92 22.32 35.32 0.00 81.32 22.84 35.99
Days Inventory Outstanding (DIO)
123.43 110.12 119.85 118.48 113.08 100.17 115.60 0.00 98.16 88.15 105.71
Days Payable Outstanding (DPO)
103.79 85.51 81.49 103.86 97.00 64.26 71.32 0.00 82.51 38.49 60.53
Cash Conversion Cycle (CCC)
88.33 47.52 72.76 72.91 94.00 58.23 79.60 0.00 96.97 72.50 81.18
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
343 256 358 371 415 366 419 394 418 357 394
Invested Capital Turnover
4.09 5.85 4.42 4.48 4.13 5.09 4.21 0.00 4.15 4.74 4.22
Increase / (Decrease) in Invested Capital
-83 -23 7.04 46 72 100 61 23 2.90 -9.21 -25
Enterprise Value (EV)
295 196 477 433 473 447 448 422 433 415 547
Market Capitalization
48 11 263 267 341 353 285 311 305 352 431
Book Value per Share
$1.83 $1.33 $5.51 $7.81 $9.38 $7.99 $7.53 $8.32 $8.52 $8.59 $8.04
Tangible Book Value per Share
($0.02) ($0.44) $2.16 $4.57 $6.68 $5.70 $5.36 $6.24 $6.52 $6.89 $6.48
Total Capital
351 267 366 382 425 375 426 406 428 365 402
Total Debt
254 196 222 178 141 103 170 123 138 71 124
Total Long-Term Debt
30 196 222 178 141 103 170 123 138 71 124
Net Debt
246 186 214 166 132 94 163 111 128 63 116
Capital Expenditures (CapEx)
3.26 2.61 3.47 3.06 2.77 3.10 3.74 0.00 3.73 4.42 3.53
Debt-free, Cash-free Net Working Capital (DFCFNWC)
130 41 103 151 214 177 228 206 236 192 229
Debt-free Net Working Capital (DFNWC)
138 52 112 162 223 186 236 218 246 201 237
Net Working Capital (NWC)
-86 52 112 162 223 186 236 218 246 201 237
Net Nonoperating Expense (NNE)
10 15 35 5.34 2.03 15 2.05 2.63 3.34 12 0.83
Net Nonoperating Obligations (NNO)
246 186 214 166 132 94 163 111 128 63 116
Total Depreciation and Amortization (D&A)
14 15 15 9.45 8.73 9.42 10 7.63 8.34 9.43 9.07
Debt-free, Cash-free Net Working Capital to Revenue
8.26% 2.65% 6.59% 9.68% 13.66% 11.00% 13.97% 0.00% 13.63% 11.22% 13.33%
Debt-free Net Working Capital to Revenue
8.78% 3.32% 7.12% 10.43% 14.24% 11.56% 14.42% 0.00% 14.22% 11.71% 13.79%
Net Working Capital to Revenue
-5.46% 3.32% 7.12% 10.43% 14.24% 11.56% 14.42% 0.00% 14.22% 11.71% 13.79%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($18.00) $1,798.00 ($7.36) $1.87 $0.23 ($0.87) ($0.54) $0.73 $0.19 $0.10 ($0.37)
Adjusted Weighted Average Basic Shares Outstanding
531.53K 26.62K 13.51M 26.53M 30.51M 26.30M 34.05M 34.05M 34.45M 34.33M 34.53M
Adjusted Diluted Earnings per Share
($18.00) $1,798.00 ($7.36) $1.87 $0.23 ($0.87) ($0.54) $0.72 $0.19 $0.10 ($0.37)
Adjusted Weighted Average Diluted Shares Outstanding
531.53K 26.62K 13.51M 26.54M 30.66M 26.30M 34.05M 34.54M 34.66M 34.61M 34.53M
Adjusted Basic & Diluted Earnings per Share
$0.00 $1,798.00 $0.00 $0.00 $0.00 ($0.87) $0.00 $0.00 $0.00 $0.10 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
531.56K 262.08K 26.21M 30.21M 34.05M 0.00 0.00 34.05M 34.30M 34.64M 34.66M
Normalized Net Operating Profit after Tax (NOPAT)
7.09 -6.91 -62 55 12 -7.14 -15 30 11 -4.65 -13
Normalized NOPAT Margin
1.55% -2.93% -23.41% 9.12% 2.55% -2.53% -5.26% 4.72% 2.14% -1.74% -4.44%
Pre Tax Income Margin
-2.12% -11.78% -37.71% 8.45% 3.81% -5.51% -9.34% 5.73% 1.89% 0.35% -6.87%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.09 0.00 -12.04 10.31 4.50 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.06 0.00 -8.43 10.08 1.80 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-0.22 0.00 -12.50 9.75 3.95 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-0.25 0.00 -8.88 9.52 1.25 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-0.21% -0.28% -0.07% -0.01% -13.90% -15.07% 1.97% 0.00% -10.25% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Barnes & Noble Education’s latest quarter shows continued improvement in the underlying operating trend, but the company remains highly seasonal and reported a loss in Q1 fiscal 2027. Revenue increased to $290.6 million from $288.2 million in Q1 fiscal 2026 and $254.7 million in Q1 fiscal 2023. However, Q1 is typically a weaker period for earnings and cash generation than the back-to-school and holiday quarters.

  • Revenue has generally trended higher over the four-year period. Q1 revenue rose from $254.7 million in fiscal 2023 to $290.6 million in fiscal 2027, while the latest quarter increased approximately 0.8% year over year.
  • Gross margin improved modestly. Gross profit increased to $57.0 million from $55.4 million year over year, lifting the gross margin to approximately 19.6% from 19.2%.
  • Operating losses have narrowed over the longer term. The Q1 operating loss improved from $45.6 million in fiscal 2023 to $17.3 million in fiscal 2027. The latest result also improved from a $23.2 million operating loss in Q1 fiscal 2026.
  • Operating expenses showed some improvement. Selling, general and administrative expense declined to $67.3 million from $67.9 million year over year, while total operating expenses fell to $74.3 million from $78.5 million.
  • Debt balances have declined from the prior year. Long-term debt was $123.5 million at the end of Q1 fiscal 2027, down from $170.0 million a year earlier. Total liabilities also declined to $568.4 million from $694.4 million.
  • Shareholders’ equity improved. Total equity increased to $278.4 million from $256.5 million year over year, helped by improved retained earnings compared with Q1 fiscal 2026.
  • Liquidity remains adequate but cash is limited. Current assets of $593.9 million exceeded current liabilities of $357.1 million, implying a current ratio of approximately 1.7. However, cash and equivalents were only $7.8 million, leaving the company dependent on working-capital collections and financing access.
  • Quarterly results remain highly seasonal. BNED generated net income of $25.0 million in Q2 fiscal 2026, $6.7 million in Q3 and $3.5 million in Q4, but posted a $12.9 million loss in Q1 fiscal 2027. Investors should evaluate the business on a full-year basis rather than relying on a single quarter.
  • Operating cash flow deteriorated sharply. Cash flow from operating activities was negative $52.9 million in Q1 fiscal 2027, compared with negative $67.6 million in Q1 fiscal 2026 but positive $52.6 million in Q4 fiscal 2026. The latest outflow was driven primarily by a $50.1 million use of cash from changes in operating assets and liabilities.
  • BNED continues to report net losses and negative retained earnings. Q1 fiscal 2027 net loss was $12.9 million, or $0.37 per diluted share, and retained earnings remained negative at $708.6 million. Financing activity also remained important, with $150.1 million of debt issued during the quarter despite $97.6 million of repayments.

Overall, the statements point to a business that has improved revenue, margins, operating losses and debt levels compared with several years ago. Nevertheless, negative operating cash flow, low cash reserves, continued quarterly losses and dependence on debt refinancing remain significant risks. The most important indicators for investors will be whether BNED can convert its stronger seasonal sales periods into sustained full-year profitability and internally generated cash.

10/15/26 10:35 AM ETAI Generated. May Contain Errors.

Barnes & Noble Education Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Barnes & Noble Education's financial year ends in May. Their financial year 2026 ended on May 2, 2026.

Over the last 10 years, Barnes & Noble Education's net income changed from $84 thousand in 2016 to $16.87 million in 2026, a change of 19,985.7%. View Barnes & Noble Education's forecast to see where analysts expect Barnes & Noble Education to go next.

Barnes & Noble Education's total operating income in 2026 was $36.54 million, based on the following breakdown:
  • Total Gross Profit: $366.17 million
  • Total Operating Expenses: $329.63 million

Over the last 10 years, Barnes & Noble Education's total revenue changed from $1.81 billion in 2016 to $1.71 billion in 2026, a change of -5.2%.

In the past 14 quarters, Barnes & Noble Education's cash and equivalents has ranged from $7.34 million in Q1 2026 to $15.01 million in Q2 2024, and is currently $7.81 million as of their latest financial filing in Q1 2027.

Barnes & Noble Education had total debt of $71 million at the end of 2026, a 31.1% decrease from 2025, and none in 2016.

Over the last 10 years, Barnes & Noble Education's book value per share changed from 14.94 in 2016 to 8.59 in 2026, a change of -42.6%.



Financial statements for NYSE:BNED last updated on 9/8/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners