Go Pro

High Tide (HITI) Financials

High Tide logo
$2.21 -0.02 (-0.90%)
Closing price 07/9/2026 04:00 PM Eastern
Extended Trading
$2.21 0.00 (0.00%)
As of 08:17 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for High Tide

Annual Income Statements for High Tide

This table shows High Tide's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 10/31/2020 10/31/2021 10/31/2022 10/31/2023 10/31/2024 10/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-5.93 -34 -25 -22 -1.37 -21
Consolidated Net Income / (Loss)
-4.77 -28 -52 -30 -2.73 -37
Net Income / (Loss) Continuing Operations
-5.93 -34 -25 -22 -2.28 -21
Total Pre-Tax Income
-5.93 -34 -25 -22 -3.16 -21
Total Operating Income
-5.93 -34 -25 -22 13 -21
Total Gross Profit
23 52 74 95 102 110
Total Revenue
63 146 0.00 0.00 369 0.00
Total Cost of Revenue
39 94 0.00 0.00 319 0.00
Total Operating Expenses
29 86 25 22 37 21
Selling, General & Admin Expense
4.71 12 19 19 16 19
Marketing Expense
0.32 2.78 5.77 2.99 2.99 2.27
Total Other Income / (Expense), net
0.00 0.00 0.00 0.00 -16 0.00
Weighted Average Basic Shares Outstanding
- 54.36M 71.02M 71.02M 80.79M 87.24M
Weighted Average Diluted Shares Outstanding
- 54.36M 71.02M 71.02M 80.79M 87.24M
Weighted Average Basic & Diluted Shares Outstanding
- 54.36M 71.02M 71.02M 80.79M 87.24M

Quarterly Income Statements for High Tide

No quarterly income statements for High Tide are available.


Annual Cash Flow Statements for High Tide

This table details how cash moves in and out of High Tide's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 10/31/2020 10/31/2021 10/31/2022 10/31/2023 10/31/2024 10/31/2025
Net Change in Cash & Equivalents
3.15 -14 8.12 3.63 12 18
Net Cash From Operating Activities
-4.77 -27 6.99 10 14 17
Net Cash From Continuing Operating Activities
-4.77 -27 6.99 10 14 17
Net Income / (Loss) Continuing Operations
-4.77 -28 -52 -30 -2.73 -37
Consolidated Net Income / (Loss)
-4.77 -28 -52 -30 -2.73 -37
Depreciation Expense
- - 22 24 18 17
Non-Cash Adjustments To Reconcile Net Income
0.00 0.97 38 25 -3.25 32
Changes in Operating Assets and Liabilities, net
- - -0.79 -8.84 1.53 4.07
Net Cash From Investing Activities
1.28 -0.41 -5.69 -4.17 -6.37 0.46
Net Cash From Continuing Investing Activities
1.28 -0.41 -5.69 -4.17 -6.37 0.46
Sale and/or Maturity of Investments
1.28 0.00 0.00 - -0.47 0.46
Net Cash From Financing Activities
6.65 14 6.47 -2.15 3.08 0.00
Net Cash From Continuing Financing Activities
6.65 14 6.47 -2.15 3.08 0.00
Cash Interest Paid
- - - - 4.60 5.26
Cash Interest Received
- - - - 0.29 0.27
Cash Income Taxes Paid
- - - - 0.46 0.23

Quarterly Cash Flow Statements for High Tide

No quarterly cash flow statements for High Tide are available.


Annual Balance Sheets for High Tide

This table presents High Tide's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 10/31/2020 10/31/2021 10/31/2022 10/31/2023 10/31/2024 10/31/2025
Total Assets
52 199 201 168 177 249
Total Current Assets
14 37 47 49 62 98
Cash & Equivalents
5.65 11 18 22 34 34
Accounts Receivable
2.15 6.01 6.01 5.46 2.37 4.01
Inventories, net
4.28 - - 19 21 48
Prepaid Expenses
2.30 - - 3.48 3.70 11
Plant, Property, & Equipment, net
6.29 20 23 20 20 21
Plant, Property & Equipment, gross
6.29 20 23 20 20 21
Total Noncurrent Assets
28 153 146 99 95 130
Intangible Assets
- 115 107 75 67 92
Other Noncurrent Operating Assets
13 36 40 24 29 38
Total Liabilities & Shareholders' Equity
52 199 201 168 177 249
Total Liabilities
44 76 83 72 72 176
Total Current Liabilities
18 33 44 42 44 71
Short-Term Debt
12 5.28 14 18 19 13
Accounts Payable
4.82 - - 15 16 34
Current Deferred Revenue
- - - 0.98 1.43 5.70
Other Taxes Payable
- - - - 1.19 5.13
Other Current Liabilities
0.57 13 10 7.85 6.32 14
Total Noncurrent Liabilities
27 43 39 30 28 104
Long-Term Debt
12 17 12 9.01 5.41 17
Capital Lease Obligations
13 19 19 20 23 29
Noncurrent Deferred & Payable Income Tax Liabilities
1.64 6.92 7.04 0.91 0.20 5.07
Other Noncurrent Operating Liabilities
1.28 - - - 0.00 41
Total Equity & Noncontrolling Interests
3.79 123 119 96 104 73
Total Preferred & Common Equity
2.63 119 115 95 103 63
Preferred Stock
- 12 17 22 29 30
Total Common Equity
2.63 107 98 73 74 58
Common Stock
24 169 205 208 216 235
Retained Earnings
-26 -71 -123 -148 -150 -186
Accumulated Other Comprehensive Income / (Loss)
-0.37 -0.52 4.15 3.79 4.91 5.21
Other Equity Adjustments
4.35 9.34 12 9.70 3.32 3.24
Noncontrolling Interest
1.17 3.87 4.17 1.52 1.61 11

Quarterly Balance Sheets for High Tide

No quarterly balance sheets for High Tide are available.


Annual Metrics And Ratios for High Tide

This table displays calculated financial ratios and metrics derived from High Tide's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 10/31/2020 10/31/2021 10/31/2022 10/31/2023 10/31/2024 10/31/2025
DEI Shares Outstanding
0.00 54,360,028.00 71,021,233.00 71,021,233.00 - 87,235,986.00
DEI Adjusted Shares Outstanding
0.00 54,360,028.00 71,021,233.00 71,021,233.00 - 87,235,986.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -0.63 -0.35 -0.31 - -0.24
Growth Metrics
- - - - - -
Revenue Growth
0.00% 133.74% -100.00% 0.00% 0.00% -100.00%
EBITDA Growth
0.00% -475.07% 92.10% 146.28% 1,279.54% -118.18%
EBIT Growth
0.00% -475.07% 27.23% 9.88% 95.39% -1,942.29%
NOPAT Growth
0.00% -475.07% 27.23% 9.88% 124.73% -262.07%
Net Income Growth
0.00% -492.51% -83.80% 43.19% 90.73% -1,242.00%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
0.00% -472.18% 125.63% 46.11% 52.16% 24.33%
Free Cash Flow Firm Growth
0.00% 0.00% 89.42% 233.13% -61.11% -160.03%
Invested Capital Growth
0.00% 357.78% -1.03% -23.15% -3.52% -5.66%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - -
Gross Margin
37.00% 35.33% 0.00% 0.00% 27.84% 0.00%
EBITDA Margin
-9.49% -23.34% 0.00% 0.00% 4.68% 0.00%
Operating Margin
-9.49% -23.34% 0.00% 0.00% 1.51% 0.00%
EBIT Margin
-9.49% -23.34% 0.00% 0.00% -0.28% 0.00%
Profit (Net Income) Margin
-7.63% -19.34% 0.00% 0.00% -0.74% 0.00%
Tax Burden Percent
80.45% 82.89% 209.36% 131.97% 86.54% 175.81%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 306.69% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-11.90% -24.54% 0.00% 0.00% 3.24% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-13.89% -37.43% 0.00% 0.00% -31.60% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-113.82% -20.18% 0.00% 0.00% -5.97% 0.00%
Return on Equity (ROE)
-125.72% -44.72% -43.03% -27.44% -2.72% -41.28%
Cash Return on Invested Capital (CROIC)
0.00% -152.82% -9.90% 14.98% 6.82% -7.00%
Operating Return on Assets (OROA)
-11.31% -27.17% 0.00% 0.00% -0.60% 0.00%
Return on Assets (ROA)
-9.10% -22.52% 0.00% 0.00% -1.59% 0.00%
Return on Common Equity (ROCE)
-87.12% -38.61% -36.41% -21.73% -1.99% -30.61%
Return on Equity Simple (ROE_SIMPLE)
-181.44% -23.80% -45.31% -31.13% -2.66% 0.00%
Net Operating Profit after Tax (NOPAT)
-4.15 -24 -17 -16 3.87 -15
NOPAT Margin
-6.64% -16.34% 0.00% 0.00% 1.05% 0.00%
Net Nonoperating Expense Percent (NNEP)
1.99% 12.90% 90.64% 43.06% 34.84% 88.41%
Return On Investment Capital (ROIC_SIMPLE)
- - - -10.92% 2.55% -11.07%
Cost of Revenue to Revenue
63.00% 64.67% 0.00% 0.00% 74.77% 0.00%
SG&A Expenses to Revenue
7.54% 8.46% 0.00% 0.00% 16.98% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
46.49% 58.66% 0.00% 0.00% 23.72% 0.00%
Earnings before Interest and Taxes (EBIT)
-5.93 -34 -25 -22 -1.03 -21
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-5.93 -34 -2.69 1.25 17 -3.52
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.81 1.42 2.72 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 28.06 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.55 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.81 1.25 2.08 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.67 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 122.02 14.21 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 63.10 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 18.25 14.87 15.71 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 7.26 30.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
9.69 0.34 0.38 0.49 0.45 0.80
Long-Term Debt to Equity
6.45 0.30 0.27 0.30 0.27 0.63
Financial Leverage
8.19 0.54 0.32 0.30 0.19 0.28
Leverage Ratio
13.81 1.99 1.66 1.72 1.72 2.40
Compound Leverage Factor
13.81 1.99 1.66 1.72 5.27 2.40
Debt to Total Capital
90.65% 25.27% 27.76% 32.83% 31.14% 44.42%
Short-Term Debt to Total Capital
30.32% 3.22% 8.51% 12.56% 12.71% 9.58%
Long-Term Debt to Total Capital
60.33% 22.05% 19.25% 20.27% 18.42% 34.84%
Preferred Equity to Total Capital
0.00% 7.45% 10.28% 15.45% 19.17% 22.72%
Noncontrolling Interests to Total Capital
2.87% 2.36% 2.53% 1.06% 1.06% 8.21%
Common Equity to Total Capital
6.48% 64.92% 59.43% 50.66% 48.63% 44.01%
Debt to EBITDA
-6.20 -1.22 -16.95 37.78 2.75 -16.67
Net Debt to EBITDA
-5.24 -0.88 -10.12 20.36 0.77 -6.95
Long-Term Debt to EBITDA
-4.13 -1.06 -11.76 23.33 1.63 -13.07
Debt to NOPAT
-8.86 -1.74 -2.63 -3.01 12.19 -4.01
Net Debt to NOPAT
-7.49 -1.26 -1.57 -1.62 3.43 -1.67
Long-Term Debt to NOPAT
-5.90 -1.52 -1.82 -1.86 7.22 -3.15
Altman Z-Score
0.00 0.00 -0.67 -0.76 2.65 0.00
Noncontrolling Interest Sharing Ratio
30.71% 13.66% 15.40% 20.80% 27.08% 25.85%
Liquidity Ratios
- - - - - -
Current Ratio
0.82 1.13 1.07 1.18 1.40 1.37
Quick Ratio
0.45 0.53 0.56 0.65 0.82 0.54
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -149 -16 21 8.14 -7.97
Operating Cash Flow to CapEx
0.00% 0.00% 122.95% 245.13% 263.79% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 2.78 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 5.32 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 3.30 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
1.19 1.16 0.00 0.00 2.13 0.00
Accounts Receivable Turnover
29.10 35.81 0.00 0.00 93.81 0.00
Inventory Turnover
9.20 0.00 0.00 0.00 13.81 0.00
Fixed Asset Turnover
9.94 11.13 0.00 0.00 18.71 0.00
Accounts Payable Turnover
8.17 0.00 0.00 0.00 17.09 0.00
Days Sales Outstanding (DSO)
12.54 10.19 0.00 0.00 3.89 0.00
Days Inventory Outstanding (DIO)
39.68 0.00 0.00 0.00 26.43 0.00
Days Payable Outstanding (DPO)
44.68 0.00 0.00 0.00 21.36 0.00
Cash Conversion Cycle (CCC)
7.54 10.19 0.00 0.00 8.96 0.00
Capital & Investment Metrics
- - - - - -
Invested Capital
35 160 158 121 117 111
Invested Capital Turnover
1.79 1.50 0.00 0.00 3.08 0.00
Increase / (Decrease) in Invested Capital
0.00 125 -1.64 -37 -4.27 -6.63
Enterprise Value (EV)
0.00 0.00 128 152 244 0.00
Market Capitalization
0.00 0.00 79 103 200 0.00
Book Value per Share
$0.00 $1.96 $1.80 $1.02 $1.04 $0.67
Tangible Book Value per Share
$0.00 ($0.15) ($0.16) ($0.03) $0.10 ($0.39)
Total Capital
41 164 164 143 152 132
Total Debt
37 41 46 47 47 59
Total Long-Term Debt
24 36 32 29 28 46
Net Debt
31 30 27 25 13 24
Capital Expenditures (CapEx)
0.00 0.00 5.69 4.17 5.89 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
3.39 -1.59 -1.38 3.87 2.80 4.86
Debt-free Net Working Capital (DFNWC)
9.08 9.72 17 26 37 39
Net Working Capital (NWC)
-3.22 4.44 3.02 7.57 17 26
Net Nonoperating Expense (NNE)
0.62 4.40 35 14 6.60 22
Net Nonoperating Obligations (NNO)
31 37 39 25 13 37
Total Depreciation and Amortization (D&A)
0.00 0.00 22 24 18 17
Debt-free, Cash-free Net Working Capital to Revenue
5.43% -1.09% 0.00% 0.00% 0.76% 0.00%
Debt-free Net Working Capital to Revenue
14.53% 6.65% 0.00% 0.00% 10.00% 0.00%
Net Working Capital to Revenue
-5.15% 3.04% 0.00% 0.00% 4.75% 0.00%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 ($0.04) $0.00
Adjusted Weighted Average Basic Shares Outstanding
0.00 54.36M 71.02M 71.02M 80.79M 87.24M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 ($0.04) $0.00
Adjusted Weighted Average Diluted Shares Outstanding
0.00 54.36M 71.02M 71.02M 80.79M 87.24M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 54.36M 71.02M 71.02M 80.79M 87.24M
Normalized Net Operating Profit after Tax (NOPAT)
-3.78 -22 -17 -16 6.36 -15
Normalized NOPAT Margin
-6.05% -15.28% 0.00% 0.00% 1.73% 0.00%
Pre Tax Income Margin
-9.49% -23.34% 0.00% 0.00% -0.86% 0.00%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 -0.35 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 1.32 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 -2.37 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 -0.69 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for High Tide

No quarterly metrics and ratios for High Tide are available.



Financials Breakdown Chart

High Tide Financials - Frequently Asked Questions

According to the most recent income statement we have on file, High Tide's financial year ends in October. Their financial year 2025 ended on October 31, 2025.

High Tide's net income appears to be on an upward trend, with a most recent value of -$36.69 million in 2025, rising from -$4.77 million in 2020. The previous period was -$2.73 million in 2024. See where experts think High Tide is headed by visiting High Tide's forecast page.

High Tide's total operating income in 2025 was -$20.87 million, based on the following breakdown:
  • Total Gross Profit: $109.59 million
  • Total Operating Expenses: $20.87 million

Over the last 5 years, High Tide's total revenue changed from $62.51 million in 2020 to $0.00 in 2025, a change of -100.0%.

High Tide's total liabilities were at $175.79 million at the end of 2025, a 143.3% increase from 2024, and a 303.1% increase since 2020.

In the past 5 years, High Tide's cash and equivalents has ranged from $5.65 million in 2020 to $34.18 million in 2025, and is currently $34.18 million as of their latest financial filing in 2025.

Over the last 5 years, High Tide's book value per share changed from 0.00 in 2020 to 0.67 in 2025, a change of 66.6%.



Financial statements for NASDAQ:HITI last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners