Free Trial

Electronic Arts (EA) Financials

Electronic Arts logo
$146.91 +0.02 (+0.01%)
Closing price 05/27/2025 04:00 PM Eastern
Extended Trading
$147.24 +0.34 (+0.23%)
As of 04:00 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Electronic Arts

Annual Income Statements for Electronic Arts

This table shows Electronic Arts' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 3/31/2024 3/31/2023 3/31/2022 3/31/2021 3/31/2020 3/31/2019 3/31/2018 3/31/2017 3/31/2016 3/31/2015
Net Income / (Loss) Attributable to Common Shareholders
1,273 802 789 837 3,039 1,019 1,043 967 1,156 875
Consolidated Net Income / (Loss)
1,273 802 789 837 3,039 1,019 1,043 967 1,156 875
Net Income / (Loss) Continuing Operations
1,273 802 789 837 3,039 1,019 1,043 967 1,156 875
Total Pre-Tax Income
1,589 1,326 1,081 1,017 1,508 1,079 1,449 1,210 877 925
Total Operating Income
1,518 1,332 1,129 1,046 1,445 996 1,434 1,224 898 948
Total Gross Profit
5,852 5,634 5,132 4,135 4,168 3,628 3,873 3,547 3,042 3,086
Total Revenue
7,562 7,426 6,991 5,629 5,537 4,950 5,150 4,845 4,396 4,515
Operating Revenue
7,562 7,426 6,991 5,629 5,537 4,950 5,150 4,845 4,396 4,515
Total Cost of Revenue
1,710 1,792 1,859 1,494 1,369 1,322 1,277 1,298 1,354 1,429
Operating Cost of Revenue
1,710 1,792 1,859 1,494 1,369 1,322 1,277 1,298 1,354 1,429
Total Operating Expenses
4,334 4,302 4,003 3,089 2,723 2,632 2,439 2,323 2,144 2,138
Selling, General & Admin Expense
691 727 673 592 506 460 469 439 406 386
Marketing Expense
1,019 978 961 689 631 702 641 673 622 647
Research & Development Expense
2,420 2,328 2,186 1,778 1,559 1,433 1,320 1,205 1,109 1,094
Amortization Expense
142 158 183 30 22 23 9.00 6.00 7.00 14
Restructuring Charge
62 111 0.00 0.00 - - - - - -
Total Other Income / (Expense), net
71 -6.00 -48 -29 63 83 15 -14 -21 -23
Other Income / (Expense), net
71 -6.00 -48 -29 63 83 15 -14 -21 -23
Income Tax Expense
316 524 292 180 -1,531 60 406 243 -279 50
Basic Earnings per Share
$4.71 $2.90 $2.78 $2.90 $10.37 $3.36 $3.39 $3.19 $3.73 $2.81
Weighted Average Basic Shares Outstanding
270M 277M 284M 289M 293M 303M 308M 303M 310M 311M
Diluted Earnings per Share
$4.68 $2.88 $2.76 $2.87 $10.30 $3.33 $3.34 $3.08 $3.50 $2.69
Weighted Average Diluted Shares Outstanding
272M 278M 286M 292M 295M 306M 312M 314M 330M 325M
Weighted Average Basic & Diluted Shares Outstanding
266.38M 272.71M 279.89M 286.19M 288.69M -4.63B 307.70M 303.10M 309.90M 311.40M
Cash Dividends to Common per Share
$0.76 $0.76 $0.68 $0.34 - - - - - -

Quarterly Income Statements for Electronic Arts

This table shows Electronic Arts' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023
Period end date 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022
Net Income / (Loss) Attributable to Common Shareholders
293 294 280 182 290 399 402 -12 204 299 311
Consolidated Net Income / (Loss)
293 294 280 182 290 399 402 -12 204 299 311
Net Income / (Loss) Continuing Operations
293 294 280 182 290 399 402 -12 204 299 311
Total Pre-Tax Income
405 399 394 260 382 391 556 181 282 427 436
Total Operating Income
377 384 364 234 365 377 542 175 289 427 441
Total Gross Profit
1,427 1,569 1,397 1,422 1,416 1,458 1,556 1,426 1,313 1,442 1,453
Total Revenue
1,883 2,025 1,660 1,779 1,945 1,914 1,924 1,874 1,881 1,904 1,767
Operating Revenue
1,883 2,025 1,660 1,779 1,945 1,914 1,924 1,874 1,881 1,904 1,767
Total Cost of Revenue
456 456 263 357 529 456 368 448 568 462 314
Operating Cost of Revenue
456 456 263 357 529 456 368 448 568 462 314
Total Operating Expenses
1,050 1,185 1,033 1,188 1,051 1,081 1,014 1,251 1,024 1,015 1,012
Selling, General & Admin Expense
176 197 180 185 170 173 163 224 162 174 167
Marketing Expense
251 272 205 234 276 280 229 255 256 233 234
Research & Development Expense
606 648 629 638 584 602 596 635 556 565 572
Amortization Expense
16 17 17 72 21 24 25 26 50 43 39
Restructuring Charge
1.00 51 2.00 59 0.00 2.00 1.00 111 0.00 0.00 0.00
Total Other Income / (Expense), net
28 15 30 26 17 14 14 6.00 -7.00 0.00 -5.00
Other Income / (Expense), net
28 15 30 26 17 14 14 6.00 -7.00 0.00 -5.00
Income Tax Expense
112 105 114 78 92 -8.00 154 193 78 128 125
Basic Earnings per Share
$1.12 $1.11 $1.05 $0.68 $1.08 $1.47 $1.48 ($0.03) $0.74 $1.08 $1.11
Weighted Average Basic Shares Outstanding
262M 264M 266M 270M 269M 271M 272M 277M 276M 278M 279M
Diluted Earnings per Share
$1.11 $1.11 $1.04 $0.67 $1.07 $1.47 $1.47 ($0.03) $0.73 $1.07 $1.11
Weighted Average Diluted Shares Outstanding
265M 266M 268M 272M 271M 272M 274M 278M 278M 279M 281M
Weighted Average Basic & Diluted Shares Outstanding
260.62M 262.27M 264.20M 266.38M 267.35M 268.97M 270.91M 272.71M 274.23M 276.08M 278.05M
Cash Dividends to Common per Share
$0.19 $0.19 $0.19 $0.19 $0.19 $0.19 $0.19 $0.19 $0.19 $0.19 $0.19

Annual Cash Flow Statements for Electronic Arts

This table details how cash moves in and out of Electronic Arts' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 3/31/2024 3/31/2023 3/31/2022 3/31/2021 3/31/2020 3/31/2019 3/31/2018 3/31/2017 3/31/2016 3/31/2015
Net Change in Cash & Equivalents
476 -308 -2,528 1,492 -940 450 1,693 72 228 66
Net Cash From Operating Activities
2,315 1,550 1,899 1,934 1,797 1,547 1,692 1,578 1,268 847
Net Cash From Continuing Operating Activities
2,315 1,550 1,899 1,934 1,797 1,547 1,692 1,578 1,465 1,067
Net Income / (Loss) Continuing Operations
1,273 802 789 837 3,039 1,019 1,043 967 1,156 875
Consolidated Net Income / (Loss)
1,273 802 789 837 3,039 1,019 1,043 967 1,156 875
Depreciation Expense
404 536 486 181 150 145 136 172 - -
Non-Cash Adjustments To Reconcile Net Income
584 548 528 435 347 284 242 196 188 144
Changes in Operating Assets and Liabilities, net
54 -336 96 481 -1,739 99 271 243 -76 -172
Net Cash From Investing Activities
-207 -217 -2,804 -505 -1,357 169 622 -759 -484 -470
Net Cash From Continuing Investing Activities
-207 -217 -2,804 -505 -1,357 169 622 -759 -484 -470
Purchase of Property, Plant & Equipment
-199 -207 -188 -124 -140 -119 -107 -123 -93 -95
Acquisitions
0.00 0.00 -3,391 -1,239 0.00 -58 -150 0.00 0.00 -
Purchase of Investments
-640 -405 -554 -2,828 -3,359 -1,342 -2,287 -1,917 -1,332 -1,102
Sale and/or Maturity of Investments
632 395 1,329 3,686 2,142 1,688 3,166 1,281 941 727
Net Cash From Financing Activities
-1,624 -1,600 -1,620 -15 -1,358 -1,253 -643 -729 -548 -255
Net Cash From Continuing Financing Activities
-1,624 -1,600 -1,620 -15 -1,358 -1,253 -643 -729 -548 -255
Repurchase of Common Equity
-1,300 -1,295 -1,300 -729 -1,207 -1,192 -601 -508 -1,018 -337
Payment of Dividends
-205 -210 -193 -98 0.00 0.00 - - - -
Issuance of Common Equity
77 80 77 86 62 61 78 72 107 60
Other Financing Activities, net
-196 -175 -204 -152 -213 -122 -120 -130 -156 22
Effect of Exchange Rate Changes
-8.00 -41 -3.00 78 -22 -13 22 -18 -8.00 -56
Cash Interest Paid
56 56 56 40 42 42 42 43 4.00 6.00
Cash Income Taxes Paid
300 583 629 340 170 100 57 51 35 2.00

Quarterly Cash Flow Statements for Electronic Arts

This table details how cash moves in and out of Electronic Arts' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023
Period end date 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022
Net Change in Cash & Equivalents
579 -203 -500 158 796 -313 -165 222 663 -543 -650
Net Cash From Operating Activities
1,176 234 120 580 1,264 112 359 617 1,123 -112 -78
Net Cash From Continuing Operating Activities
1,176 234 120 580 1,264 112 359 617 1,123 -112 -78
Net Income / (Loss) Continuing Operations
293 294 280 182 290 399 402 -12 204 299 311
Consolidated Net Income / (Loss)
293 294 280 182 290 399 402 -12 204 299 311
Depreciation Expense
75 122 80 149 82 85 88 173 122 127 114
Non-Cash Adjustments To Reconcile Net Income
163 174 143 148 151 155 130 142 141 140 125
Changes in Operating Assets and Liabilities, net
645 -356 -383 101 741 -527 -261 314 656 -678 -628
Net Cash From Investing Activities
-62 -46 -69 -49 -51 -63 -44 -37 -61 -54 -65
Net Cash From Continuing Investing Activities
-62 -46 -69 -49 -51 -63 -44 -37 -61 -54 -65
Purchase of Property, Plant & Equipment
-50 -50 -67 -51 -52 -51 -45 -47 -48 -53 -59
Purchase of Investments
-139 -107 -130 -180 -147 -163 -150 -142 -90 -80 -93
Sale and/or Maturity of Investments
127 111 128 182 148 151 151 152 77 79 87
Net Cash From Financing Activities
-504 -402 -546 -360 -431 -351 -482 -358 -418 -348 -476
Net Cash From Continuing Financing Activities
-504 -402 -546 -360 -431 -351 -482 -358 -418 -348 -476
Repurchase of Common Equity
-383 -375 -375 -325 -325 -325 -325 -325 -325 -325 -320
Payment of Dividends
-50 -51 -50 -51 -51 -51 -52 -52 -52 -53 -53
Issuance of Common Equity
1.00 - - 34 3.00 - - 33 3.00 43 1.00
Other Financing Activities, net
-72 -18 -121 -18 -58 -15 -105 -14 -44 -13 -104
Effect of Exchange Rate Changes
-31 11 -5.00 -13 14 -11 2.00 - 19 -29 -31
Cash Income Taxes Paid
124 186 23 504 148 33 23 1,040 -147 -274 -36

Annual Balance Sheets for Electronic Arts

This table presents Electronic Arts' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 3/31/2024 3/31/2023 3/31/2022 3/31/2021 3/31/2020 3/31/2019 3/31/2018 3/31/2017 3/31/2016 3/31/2015
Total Assets
13,420 13,459 13,800 13,288 11,112 8,957 8,584 7,718 7,050 6,147
Total Current Assets
4,247 3,969 4,151 7,213 6,517 6,381 6,004 5,199 4,354 3,720
Cash & Equivalents
2,900 2,424 2,732 5,260 3,768 4,708 4,258 2,565 2,493 2,068
Short-Term Investments
362 343 330 1,106 1,967 737 1,073 1,967 1,341 953
Accounts Receivable
565 684 650 521 461 623 385 359 233 362
Other Current Assets
420 518 439 326 321 313 288 308 287 247
Plant, Property, & Equipment, net
578 549 550 491 449 448 453 434 439 459
Total Noncurrent Assets
8,595 8,941 9,099 5,584 4,146 2,128 2,127 2,085 2,257 1,968
Goodwill
5,379 5,380 5,387 2,868 1,885 1,892 1,883 1,707 1,710 1,713
Intangible Assets
400 618 962 309 53 87 71 8.00 57 111
Noncurrent Deferred & Refundable Income Taxes
2,380 2,462 2,243 2,045 1,903 35 84 286 387 13
Other Noncurrent Operating Assets
436 481 507 362 305 114 89 84 103 131
Total Liabilities & Shareholders' Equity
13,420 13,459 13,800 13,288 11,112 8,957 8,584 7,718 7,050 6,147
Total Liabilities
5,907 6,166 6,175 5,448 3,651 3,626 3,989 3,658 3,652 3,080
Total Current Liabilities
3,090 3,285 3,513 2,964 2,664 2,265 2,491 2,415 2,418 2,747
Accounts Payable
1,276 99 101 96 68 113 48 87 89 68
Current Deferred Revenue
1,814 1,901 2,024 1,527 945 1,100 1,622 1,539 1,458 1,283
Total Noncurrent Liabilities
2,817 2,881 2,662 2,484 987 1,361 1,498 1,243 1,234 333
Long-Term Debt
1,882 1,880 1,878 1,876 397 994 992 990 989 0.00
Noncurrent Deferred & Payable Income Tax Liabilities
497 608 387 358 374 235 251 105 82 150
Other Noncurrent Operating Liabilities
438 393 397 250 216 132 255 148 163 183
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
7,513 7,293 7,625 7,840 7,461 5,331 4,595 4,060 3,396 3,036
Total Preferred & Common Equity
7,513 7,293 7,625 7,840 7,461 5,331 4,595 4,060 3,396 3,036
Total Common Equity
7,513 7,293 7,625 7,840 7,461 5,331 4,595 4,060 3,396 3,036
Common Stock
3.00 3.00 3.00 3.00 3.00 3.00 660 1,052 1,352 2,130
Retained Earnings
7,582 7,357 7,607 7,887 7,508 5,358 4,062 3,027 2,060 904
Accumulated Other Comprehensive Income / (Loss)
-72 -67 15 -50 -50 -30 -127 -19 -16 2.00

Quarterly Balance Sheets for Electronic Arts

This table presents Electronic Arts' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023
Period end date 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022
Total Assets
13,451 13,136 12,708 13,420 13,617 13,139 13,083 13,459 13,470 13,079 13,192
Total Current Assets
4,272 3,972 3,587 4,247 4,349 3,844 3,574 3,969 3,842 3,442 3,517
Cash & Equivalents
2,776 2,197 2,400 2,900 2,742 1,946 2,259 2,424 2,202 1,539 2,082
Short-Term Investments
379 366 366 362 362 359 343 343 351 335 334
Accounts Receivable
742 1,012 433 565 867 1,047 517 684 836 919 579
Other Current Assets
375 397 388 420 378 492 455 518 453 649 522
Plant, Property, & Equipment, net
566 578 558 578 561 542 545 549 553 531 545
Total Noncurrent Assets
8,613 8,586 8,563 8,595 8,707 8,753 8,964 8,941 9,075 9,106 9,130
Goodwill
5,376 5,381 5,379 5,379 5,382 5,378 5,381 5,380 5,380 5,375 5,382
Intangible Assets
320 346 373 400 501 538 577 618 735 811 893
Noncurrent Deferred & Refundable Income Taxes
2,467 2,431 2,393 2,380 2,375 2,353 2,555 2,462 2,443 2,395 2,327
Other Noncurrent Operating Assets
450 428 418 436 449 484 451 481 517 525 528
Total Liabilities & Shareholders' Equity
13,451 13,136 12,708 13,420 13,617 13,139 13,083 13,459 13,470 13,079 13,192
Total Liabilities
6,039 5,728 5,308 5,907 6,084 5,564 5,749 6,166 5,919 5,281 5,551
Total Current Liabilities
3,104 2,787 2,468 3,090 3,280 2,788 2,800 3,285 3,113 2,561 2,833
Accounts Payable
1,298 1,312 80 1,276 62 152 75 99 62 136 70
Current Deferred Revenue
1,806 1,475 1,412 1,814 1,919 1,498 1,580 1,901 1,808 1,391 1,548
Total Noncurrent Liabilities
2,935 2,941 2,840 2,817 2,804 2,776 2,949 2,881 2,806 2,720 2,718
Long-Term Debt
1,883 1,883 1,882 1,882 1,881 1,881 1,880 1,880 1,879 1,879 1,878
Noncurrent Deferred & Payable Income Tax Liabilities
573 552 526 497 484 459 682 608 526 479 439
Other Noncurrent Operating Liabilities
479 506 432 438 439 436 387 393 401 362 401
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
7,412 7,408 7,400 7,513 7,533 7,575 7,334 7,293 7,551 7,798 7,641
Total Preferred & Common Equity
7,412 7,408 7,400 7,513 7,533 7,575 7,334 7,293 7,551 7,798 7,641
Total Common Equity
7,412 7,408 7,400 7,513 7,533 7,575 7,334 7,293 7,551 7,798 7,641
Common Stock
3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
Retained Earnings
7,472 7,520 7,457 7,582 7,614 7,606 7,406 7,357 7,585 7,658 7,567
Accumulated Other Comprehensive Income / (Loss)
-63 -115 -60 -72 -84 -34 -75 -67 -37 137 71

Annual Metrics And Ratios for Electronic Arts

This table displays calculated financial ratios and metrics derived from Electronic Arts' official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 3/31/2024 3/31/2023 3/31/2022 3/31/2021 3/31/2020 3/31/2019 3/31/2018 3/31/2017 3/31/2016 3/31/2015
Growth Metrics
- - - - - - - - - -
Revenue Growth
1.83% 6.22% 24.20% 1.66% 11.86% -3.88% 6.30% 10.21% -2.64% 26.29%
EBITDA Growth
7.04% 18.83% 30.80% -27.74% 35.46% -22.78% 14.69% 56.33% -5.86% 3,982.61%
EBIT Growth
19.83% 22.66% 6.29% -32.56% 39.76% -25.53% 19.75% 37.97% -5.19% 13,114.29%
NOPAT Growth
50.95% -2.23% -4.28% -70.44% 209.59% -8.87% 5.52% -17.36% 32.00% 2,277.76%
Net Income Growth
58.73% 1.65% -5.73% -72.46% 198.23% -2.30% 7.86% -16.35% 32.11% 10,837.50%
EPS Growth
62.50% 4.35% -3.83% -72.14% 209.31% -0.30% 8.44% -12.00% 30.11% 8,866.67%
Operating Cash Flow Growth
49.35% -18.38% -1.81% 7.62% 16.16% -8.57% 7.22% 24.45% 49.70% 74.64%
Free Cash Flow Firm Growth
77.14% 137.08% -1,073.50% -78.24% 237.96% -75.54% 10.22% 5.06% 26.18% 62.01%
Invested Capital Growth
-4.26% -0.54% 92.27% 23.07% 209.32% 243.75% -50.58% -27.45% 10.19% 1.73%
Revenue Q/Q Growth
-1.24% 0.66% 7.36% -0.72% 35.08% -24.81% 1.08% 4.73% 2.88% 1.39%
EBITDA Q/Q Growth
2.84% -7.13% 21.19% -16.11% 13.48% -25.23% 11.94% 34.70% 16.78% 6.70%
EBIT Q/Q Growth
5.23% -11.66% 21.46% -19.67% 14.85% -33.15% 2.69% 18.63% 17.25% 6.94%
NOPAT Q/Q Growth
16.65% -23.53% 22.04% -27.33% 8.96% -31.01% 3.97% -26.41% 78.21% 2.67%
Net Income Q/Q Growth
17.98% -22.81% 23.28% -29.01% 7.39% -28.09% 4.09% -25.62% 77.30% 3.31%
EPS Q/Q Growth
17.59% -22.37% 23.77% -29.66% 8.31% -27.45% 4.38% -23.76% 81.35% -0.37%
Operating Cash Flow Q/Q Growth
-1.57% 12.56% 4.00% -6.16% -5.32% -6.81% 8.67% -1.80% 98.13% -22.51%
Free Cash Flow Firm Q/Q Growth
-7.48% 28.24% 36.21% -85.12% -12.27% -16.78% 15.68% 3.70% 21.33% -11.64%
Invested Capital Q/Q Growth
-2.81% -6.85% -0.59% 48.89% 3.50% -25.23% 31.96% 61.88% 480.49% 70.53%
Profitability Metrics
- - - - - - - - - -
Gross Margin
77.39% 75.87% 73.41% 73.46% 75.28% 73.29% 75.20% 73.21% 69.20% 68.35%
EBITDA Margin
26.36% 25.07% 22.41% 21.28% 29.94% 24.73% 30.78% 28.52% 20.11% 20.80%
Operating Margin
20.07% 17.94% 16.15% 18.58% 26.10% 20.12% 27.84% 25.26% 20.43% 21.00%
EBIT Margin
21.01% 17.86% 15.46% 18.07% 27.24% 21.80% 28.14% 24.97% 19.95% 20.49%
Profit (Net Income) Margin
16.83% 10.80% 11.29% 14.87% 54.89% 20.59% 20.25% 19.96% 26.30% 19.38%
Tax Burden Percent
80.11% 60.48% 72.99% 82.30% 201.53% 94.44% 71.98% 79.92% 131.81% 94.59%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
19.89% 39.52% 27.01% 17.70% -101.53% 5.56% 28.02% 20.08% -31.81% 5.41%
Return on Invested Capital (ROIC)
19.40% 12.54% 16.83% 28.36% 161.69% 165.60% 266.72% 158.80% 173.82% 139.57%
ROIC Less NNEP Spread (ROIC-NNEP)
14.38% 12.89% 18.07% 28.87% 158.93% 163.82% 266.45% 159.16% 174.90% 140.61%
Return on Net Nonoperating Assets (RNNOA)
-2.20% -1.79% -6.63% -17.41% -114.18% -145.07% -242.62% -132.86% -138.05% -107.69%
Return on Equity (ROE)
17.20% 10.75% 10.20% 10.94% 47.51% 20.53% 24.10% 25.93% 35.76% 31.88%
Cash Return on Invested Capital (CROIC)
23.75% 13.09% -46.31% 7.67% 59.41% 55.74% 334.42% 190.62% 164.12% 137.86%
Operating Return on Assets (OROA)
11.82% 9.73% 7.98% 8.34% 15.03% 12.30% 17.78% 16.39% 13.29% 15.59%
Return on Assets (ROA)
9.47% 5.88% 5.83% 6.86% 30.29% 11.62% 12.80% 13.10% 17.52% 14.75%
Return on Common Equity (ROCE)
17.20% 10.75% 10.20% 10.94% 47.51% 20.53% 24.10% 25.92% 35.58% 31.70%
Return on Equity Simple (ROE_SIMPLE)
16.94% 11.00% 10.35% 10.68% 40.73% 19.11% 22.70% 23.82% 34.04% 28.82%
Net Operating Profit after Tax (NOPAT)
1,216 806 824 861 2,912 941 1,032 978 1,184 897
NOPAT Margin
16.08% 10.85% 11.79% 15.29% 52.59% 19.00% 20.04% 20.19% 26.93% 19.86%
Net Nonoperating Expense Percent (NNEP)
5.02% -0.35% -1.23% -0.52% 2.76% 1.78% 0.27% -0.36% -1.08% -1.04%
Cost of Revenue to Revenue
22.61% 24.13% 26.59% 26.54% 24.72% 26.71% 24.80% 26.79% 30.80% 31.65%
SG&A Expenses to Revenue
9.14% 9.79% 9.63% 10.52% 9.14% 9.29% 9.11% 9.06% 9.24% 8.55%
R&D to Revenue
32.00% 31.35% 31.27% 31.59% 28.16% 28.95% 25.63% 24.87% 25.23% 24.23%
Operating Expenses to Revenue
57.31% 57.93% 57.26% 54.88% 49.18% 53.17% 47.36% 47.95% 48.77% 47.35%
Earnings before Interest and Taxes (EBIT)
1,589 1,326 1,081 1,017 1,508 1,079 1,449 1,210 877 925
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,993 1,862 1,567 1,198 1,658 1,224 1,585 1,382 884 939
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
4.71 4.50 4.60 4.88 3.81 5.59 7.93 6.66 5.90 5.88
Price to Tangible Book Value (P/TBV)
20.43 25.32 27.51 8.20 5.15 8.90 13.79 11.52 12.29 14.73
Price to Revenue (P/Rev)
4.68 4.42 5.02 6.79 5.13 6.02 7.07 5.58 4.56 3.96
Price to Earnings (P/E)
27.82 40.89 44.50 45.67 9.35 29.26 34.92 27.95 17.32 20.41
Dividend Yield
0.57% 0.78% 0.54% 0.26% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
3.59% 2.45% 2.25% 2.19% 10.69% 3.42% 2.86% 3.58% 5.77% 4.90%
Enterprise Value to Invested Capital (EV/IC)
5.55 4.98 5.27 10.07 8.70 28.83 125.31 45.33 24.29 23.87
Enterprise Value to Revenue (EV/Rev)
4.50 4.30 4.85 5.99 4.28 5.12 6.23 4.85 3.95 3.43
Enterprise Value to EBITDA (EV/EBITDA)
17.08 17.14 21.65 28.16 14.28 20.72 20.24 16.99 19.62 16.47
Enterprise Value to EBIT (EV/EBIT)
21.42 24.06 31.38 33.18 15.70 23.51 22.14 19.41 19.78 16.72
Enterprise Value to NOPAT (EV/NOPAT)
27.99 39.60 41.17 39.19 8.13 26.97 31.08 24.01 14.65 17.25
Enterprise Value to Operating Cash Flow (EV/OCF)
14.70 20.58 17.86 17.45 13.18 16.40 18.96 14.88 13.68 18.26
Enterprise Value to Free Cash Flow (EV/FCFF)
22.86 37.95 0.00 144.89 22.13 80.12 24.79 20.00 15.52 17.47
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.25 0.26 0.25 0.24 0.13 0.19 0.22 0.24 0.34 0.20
Long-Term Debt to Equity
0.25 0.26 0.25 0.24 0.05 0.19 0.22 0.24 0.29 0.00
Financial Leverage
-0.15 -0.14 -0.37 -0.60 -0.72 -0.89 -0.91 -0.83 -0.79 -0.77
Leverage Ratio
1.82 1.83 1.75 1.59 1.57 1.77 1.88 1.98 2.04 2.16
Compound Leverage Factor
1.82 1.83 1.75 1.59 1.57 1.77 1.88 1.98 2.04 2.16
Debt to Total Capital
20.03% 20.49% 19.76% 19.31% 11.78% 15.72% 17.76% 19.60% 25.29% 16.41%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 7.08% 0.00% 0.00% 0.00% 3.54% 16.41%
Long-Term Debt to Total Capital
20.03% 20.49% 19.76% 19.31% 4.69% 15.72% 17.76% 19.60% 21.75% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.84%
Common Equity to Total Capital
79.97% 79.51% 80.24% 80.69% 88.22% 84.28% 82.24% 80.40% 74.67% 82.75%
Debt to EBITDA
0.94 1.01 1.20 1.57 0.60 0.81 0.63 0.72 1.30 0.64
Net Debt to EBITDA
-0.69 -0.48 -0.76 -3.75 -2.86 -3.64 -2.74 -2.56 -3.04 -2.58
Long-Term Debt to EBITDA
0.94 1.01 1.20 1.57 0.24 0.81 0.63 0.72 1.12 0.00
Debt to NOPAT
1.55 2.33 2.28 2.18 0.34 1.06 0.96 1.01 0.97 0.67
Net Debt to NOPAT
-1.13 -1.10 -1.44 -5.22 -1.63 -4.73 -4.20 -3.62 -2.27 -2.70
Long-Term Debt to NOPAT
1.55 2.33 2.28 2.18 0.14 1.06 0.96 1.01 0.84 0.00
Altman Z-Score
5.45 4.89 5.00 6.10 6.98 7.27 7.79 6.56 5.06 5.11
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.51% 0.56%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
1.37 1.21 1.18 2.43 2.45 2.82 2.41 2.15 1.80 1.35
Quick Ratio
1.24 1.05 1.06 2.32 2.33 2.68 2.29 2.03 1.68 1.23
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,489 841 -2,267 233 1,070 317 1,294 1,174 1,118 886
Operating Cash Flow to CapEx
1,163.32% 748.79% 1,010.11% 1,559.68% 1,283.57% 1,300.00% 1,581.31% 1,282.93% 1,363.44% 891.58%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.56 0.54 0.52 0.46 0.55 0.56 0.63 0.66 0.67 0.76
Accounts Receivable Turnover
12.11 11.13 11.94 11.46 10.22 9.82 13.84 16.37 14.78 13.11
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 31.07
Fixed Asset Turnover
13.42 13.51 13.43 11.98 12.35 10.99 11.61 11.10 9.79 9.32
Accounts Payable Turnover
16.36 17.92 18.87 18.22 15.13 16.42 18.92 14.75 17.25 15.28
Days Sales Outstanding (DSO)
30.14 32.78 30.57 31.84 35.73 37.16 26.37 22.30 24.70 27.85
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.75
Days Payable Outstanding (DPO)
22.31 20.37 19.34 20.03 24.13 22.23 19.29 24.75 21.16 23.88
Cash Conversion Cycle (CCC)
7.84 12.42 11.23 11.80 11.60 14.94 7.07 -2.45 3.54 15.72
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
6,133 6,406 6,441 3,350 2,722 880 256 518 714 648
Invested Capital Turnover
1.21 1.16 1.43 1.85 3.07 8.71 13.31 7.87 6.46 7.03
Increase / (Decrease) in Invested Capital
-273 -35 3,091 628 1,842 624 -262 -196 66 11
Enterprise Value (EV)
34,038 31,906 33,925 33,739 23,678 25,367 32,080 23,483 17,344 15,470
Market Capitalization
35,418 32,793 35,109 38,229 28,417 29,818 36,419 27,025 20,026 17,858
Book Value per Share
$28.10 $26.59 $27.11 $27.26 $25.76 $17.79 $14.98 $13.17 $10.98 $9.79
Tangible Book Value per Share
$6.49 $4.72 $4.54 $16.21 $19.07 $11.19 $8.61 $7.61 $5.27 $3.91
Total Capital
9,395 9,173 9,503 9,716 8,457 6,325 5,587 5,050 4,548 3,669
Total Debt
1,882 1,880 1,878 1,876 996 994 992 990 1,150 602
Total Long-Term Debt
1,882 1,880 1,878 1,876 397 994 992 990 989 0.00
Net Debt
-1,380 -887 -1,184 -4,490 -4,739 -4,451 -4,339 -3,542 -2,684 -2,419
Capital Expenditures (CapEx)
199 207 188 124 140 119 107 123 93 95
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2,105 -2,083 -2,424 -2,117 -1,283 -1,329 -1,818 -1,748 -1,737 -1,446
Debt-free Net Working Capital (DFNWC)
1,157 684 638 4,249 4,452 4,116 3,513 2,784 2,097 1,575
Net Working Capital (NWC)
1,157 684 638 4,249 3,853 4,116 3,513 2,784 1,936 973
Net Nonoperating Expense (NNE)
-57 3.63 35 24 -127 -78 -11 11 28 22
Net Nonoperating Obligations (NNO)
-1,380 -887 -1,184 -4,490 -4,739 -4,451 -4,339 -3,542 -2,684 -2,419
Total Depreciation and Amortization (D&A)
404 536 486 181 150 145 136 172 7.00 14
Debt-free, Cash-free Net Working Capital to Revenue
-27.84% -28.05% -34.67% -37.61% -23.17% -26.85% -35.30% -36.08% -39.51% -32.03%
Debt-free Net Working Capital to Revenue
15.30% 9.21% 9.13% 75.48% 80.40% 83.15% 68.21% 57.46% 47.70% 34.88%
Net Working Capital to Revenue
15.30% 9.21% 9.13% 75.48% 69.59% 83.15% 68.21% 57.46% 44.04% 21.55%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$4.71 $2.90 $2.78 $2.90 $10.37 $3.36 $3.39 $3.19 $3.73 $2.81
Adjusted Weighted Average Basic Shares Outstanding
270M 277M 284M 289M 293M 303M 308M 303M 310M 311M
Adjusted Diluted Earnings per Share
$4.68 $2.88 $2.76 $2.87 $10.30 $3.33 $3.34 $3.08 $3.50 $2.69
Adjusted Weighted Average Diluted Shares Outstanding
272M 278M 286M 292M 295M 306M 312M 314M 330M 325M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
266.38M 272.71M 279.89M 286.19M 288.69M 297.26M 306.83M 310.03M 301.61M 314.61M
Normalized Net Operating Profit after Tax (NOPAT)
1,266 873 824 861 1,015 954 1,032 978 629 894
Normalized NOPAT Margin
16.74% 11.75% 11.79% 15.29% 18.33% 19.27% 20.04% 20.19% 14.30% 19.80%
Pre Tax Income Margin
21.01% 17.86% 15.46% 18.07% 27.24% 21.80% 28.14% 24.97% 19.95% 20.49%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
16.10% 26.18% 24.46% 11.71% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
118.22% 187.66% 189.23% 98.81% 39.72% 116.98% 57.62% 52.53% 88.06% 38.51%

Quarterly Metrics And Ratios for Electronic Arts

This table displays calculated financial ratios and metrics derived from Electronic Arts' official financial filings.

Metric Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023
Period end date 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-3.19% 5.80% -13.72% -5.07% 3.40% 0.53% 8.89% 2.68% 5.14% 4.27% 13.93%
EBITDA Growth
3.45% 9.45% -26.40% 15.54% 14.85% -14.08% 17.09% -28.77% 70.46% 31.90% 33.17%
EBIT Growth
6.02% 2.05% -29.14% 43.65% 35.46% -8.43% 27.52% -49.16% 209.89% 30.98% 41.56%
NOPAT Growth
-1.57% -26.45% -33.99% 1,511.80% 32.54% 28.67% 24.58% -105.03% 182.60% -2.49% 47.50%
Net Income Growth
1.03% -26.32% -30.35% 1,616.67% 42.16% 33.44% 29.26% -105.33% 209.09% 1.70% 52.45%
EPS Growth
3.74% -24.49% -29.25% 2,333.33% 46.58% 37.38% 32.43% -103.75% 217.39% 4.90% 56.34%
Operating Cash Flow Growth
-6.96% 108.93% -66.57% -6.00% 12.56% 200.00% 560.26% 38.96% -26.79% -275.00% 45.45%
Free Cash Flow Firm Growth
-47.55% -31.91% -59.83% 1,766.84% 546.76% 303.39% 197.83% 100.82% 95.45% 105.82% 68.39%
Invested Capital Growth
-2.69% -5.92% -1.45% -4.26% -8.24% -8.36% -6.91% -0.54% 6.14% 0.54% 20.68%
Revenue Q/Q Growth
-7.01% 21.99% -6.69% -8.53% 1.62% -0.52% 2.67% -0.37% -1.21% 7.75% -3.18%
EBITDA Q/Q Growth
-7.87% 9.92% 15.89% -11.85% -2.52% -26.09% 81.92% -12.38% -27.08% 0.73% 10.66%
EBIT Q/Q Growth
1.50% 1.27% 51.54% -31.94% -2.30% -29.68% 207.18% -35.82% -33.96% -2.06% 22.47%
NOPAT Q/Q Growth
-3.61% 9.38% 57.92% -40.89% -27.97% -1.83% 3,477.61% -105.55% -30.08% -4.95% 36.36%
Net Income Q/Q Growth
-0.34% 5.00% 53.85% -37.24% -27.32% -0.75% 3,450.00% -105.88% -31.77% -3.86% 38.22%
EPS Q/Q Growth
0.00% 6.73% 55.22% -37.38% -27.21% 0.00% 5,000.00% -104.11% -31.78% -3.60% 38.75%
Operating Cash Flow Q/Q Growth
402.56% 95.00% -79.31% -54.11% 1,028.57% -68.80% -41.82% -45.06% 1,102.68% -43.59% -117.57%
Free Cash Flow Firm Q/Q Growth
-37.28% 99.04% -18.80% -48.25% -18.58% 17.42% 3,673.34% 112.38% -173.52% 128.48% 68.45%
Invested Capital Q/Q Growth
-8.74% 3.25% 6.24% -2.81% -11.76% 8.15% 3.22% -6.85% -11.87% 9.86% 10.28%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
75.78% 77.48% 84.16% 79.93% 72.80% 76.18% 80.87% 76.09% 69.80% 75.74% 82.23%
EBITDA Margin
25.49% 25.73% 28.55% 22.99% 23.86% 24.87% 33.47% 18.89% 21.48% 29.10% 31.13%
Operating Margin
20.02% 18.96% 21.93% 13.15% 18.77% 19.70% 28.17% 9.34% 15.36% 22.43% 24.96%
EBIT Margin
21.51% 19.70% 23.73% 14.62% 19.64% 20.43% 28.90% 9.66% 14.99% 22.43% 24.67%
Profit (Net Income) Margin
15.56% 14.52% 16.87% 10.23% 14.91% 20.85% 20.89% -0.64% 10.85% 15.70% 17.60%
Tax Burden Percent
72.35% 73.68% 71.07% 70.00% 75.92% 102.05% 72.30% -6.63% 72.34% 70.02% 71.33%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
27.65% 26.32% 28.93% 30.00% 24.08% -2.05% 27.70% 106.63% 27.66% 29.98% 28.67%
Return on Invested Capital (ROIC)
17.10% 14.92% 17.33% 11.11% 16.54% 20.41% 22.52% -0.72% 12.28% 14.70% 19.76%
ROIC Less NNEP Spread (ROIC-NNEP)
15.47% 12.92% 14.67% 9.50% 15.18% 13.59% 20.92% -0.68% 12.84% 14.70% 20.06%
Return on Net Nonoperating Assets (RNNOA)
-2.58% -0.95% -1.60% -1.45% -1.91% -0.37% -1.76% 0.09% -1.53% -0.08% -3.11%
Return on Equity (ROE)
14.51% 13.97% 15.73% 9.65% 14.63% 20.04% 20.76% -0.62% 10.74% 14.62% 16.65%
Cash Return on Invested Capital (CROIC)
18.44% 20.24% 17.93% 23.75% 24.41% 21.75% 20.07% 13.09% 9.82% 11.26% -4.50%
Operating Return on Assets (OROA)
11.68% 11.11% 13.43% 8.22% 11.10% 11.83% 16.68% 5.26% 8.07% 12.52% 13.72%
Return on Assets (ROA)
8.45% 8.19% 9.55% 5.76% 8.43% 12.07% 12.06% -0.35% 5.84% 8.77% 9.79%
Return on Common Equity (ROCE)
14.51% 13.97% 15.73% 9.65% 14.63% 20.04% 20.76% -0.62% 10.74% 14.62% 16.65%
Return on Equity Simple (ROE_SIMPLE)
14.15% 14.12% 15.55% 0.00% 14.32% 13.11% 12.18% 0.00% 13.76% 11.55% 11.73%
Net Operating Profit after Tax (NOPAT)
273 283 259 164 277 385 392 -12 209 299 315
NOPAT Margin
14.48% 13.97% 15.58% 9.21% 14.25% 20.10% 20.37% -0.62% 11.11% 15.70% 17.80%
Net Nonoperating Expense Percent (NNEP)
1.62% 2.00% 2.66% 1.61% 1.36% 6.82% 1.61% -0.04% -0.56% 0.00% -0.30%
Return On Investment Capital (ROIC_SIMPLE)
2.93% - - - 2.94% - - - - - -
Cost of Revenue to Revenue
24.22% 22.52% 15.84% 20.07% 27.20% 23.82% 19.13% 23.91% 30.20% 24.26% 17.77%
SG&A Expenses to Revenue
9.35% 9.73% 10.84% 10.40% 8.74% 9.04% 8.47% 11.95% 8.61% 9.14% 9.45%
R&D to Revenue
32.18% 32.00% 37.89% 35.86% 30.03% 31.45% 30.98% 33.88% 29.56% 29.67% 32.37%
Operating Expenses to Revenue
55.76% 58.52% 62.23% 66.78% 54.04% 56.48% 52.70% 66.76% 54.44% 53.31% 57.27%
Earnings before Interest and Taxes (EBIT)
405 399 394 260 382 391 556 181 282 427 436
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
480 521 474 409 464 476 644 354 404 554 550
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.18 5.12 5.02 4.71 4.86 4.28 4.80 4.50 4.43 4.08 4.40
Price to Tangible Book Value (P/TBV)
22.36 22.54 22.52 20.43 22.19 19.55 25.56 25.32 23.28 19.75 24.63
Price to Revenue (P/Rev)
5.22 5.12 5.09 4.68 4.78 4.27 4.64 4.42 4.53 4.37 4.67
Price to Earnings (P/E)
36.58 36.23 32.25 27.82 33.93 32.67 39.38 40.89 32.18 35.34 37.55
Dividend Yield
0.52% 0.53% 0.55% 0.57% 0.56% 0.63% 0.74% 0.78% 0.75% 0.63% 0.58%
Earnings Yield
2.73% 2.76% 3.10% 3.59% 2.95% 3.06% 2.54% 2.45% 3.11% 2.83% 2.66%
Enterprise Value to Invested Capital (EV/IC)
6.04 5.53 5.56 5.55 5.61 4.48 5.21 4.98 4.76 4.08 4.66
Enterprise Value to Revenue (EV/Rev)
5.05 5.02 4.96 4.50 4.62 4.22 4.54 4.30 4.44 4.37 4.59
Enterprise Value to EBITDA (EV/EBITDA)
19.69 19.92 19.87 17.08 18.26 17.05 17.61 17.14 16.34 17.33 19.43
Enterprise Value to EBIT (EV/EBIT)
25.44 25.94 25.39 21.42 23.43 22.71 23.82 24.06 21.82 24.31 27.38
Enterprise Value to NOPAT (EV/NOPAT)
37.94 37.90 33.52 27.99 33.94 32.87 38.92 39.60 31.09 34.68 35.80
Enterprise Value to Operating Cash Flow (EV/OCF)
17.58 16.93 17.45 14.70 15.04 14.48 17.34 20.58 23.79 17.81 16.86
Enterprise Value to Free Cash Flow (EV/FCFF)
32.32 26.49 30.79 22.86 21.98 19.69 25.03 37.95 49.97 36.34 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.25 0.25 0.25 0.25 0.25 0.25 0.26 0.26 0.25 0.24 0.25
Long-Term Debt to Equity
0.25 0.25 0.25 0.25 0.25 0.25 0.26 0.26 0.25 0.24 0.25
Financial Leverage
-0.17 -0.07 -0.11 -0.15 -0.13 -0.03 -0.08 -0.14 -0.12 -0.01 -0.15
Leverage Ratio
1.81 1.75 1.75 1.82 1.80 1.71 1.75 1.83 1.81 1.67 1.69
Compound Leverage Factor
1.81 1.75 1.75 1.82 1.80 1.71 1.75 1.83 1.81 1.67 1.69
Debt to Total Capital
20.26% 20.27% 20.28% 20.03% 19.98% 19.89% 20.40% 20.49% 19.93% 19.42% 19.73%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
20.26% 20.27% 20.28% 20.03% 19.98% 19.89% 20.40% 20.49% 19.93% 19.42% 19.73%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
79.74% 79.73% 79.72% 79.97% 80.02% 80.11% 79.60% 79.51% 80.07% 80.58% 80.27%
Debt to EBITDA
1.00 1.01 1.03 0.94 0.97 1.00 0.96 1.01 0.94 1.02 1.10
Net Debt to EBITDA
-0.68 -0.36 -0.48 -0.69 -0.63 -0.23 -0.37 -0.48 -0.34 0.00 -0.32
Long-Term Debt to EBITDA
1.00 1.01 1.03 0.94 0.97 1.00 0.96 1.01 0.94 1.02 1.10
Debt to NOPAT
1.93 1.92 1.74 1.55 1.80 1.93 2.12 2.33 1.78 2.05 2.03
Net Debt to NOPAT
-1.30 -0.69 -0.82 -1.13 -1.17 -0.44 -0.82 -1.10 -0.64 0.01 -0.58
Long-Term Debt to NOPAT
1.93 1.92 1.74 1.55 1.80 1.93 2.12 2.33 1.78 2.05 2.03
Altman Z-Score
5.34 5.54 5.80 5.12 5.14 5.08 5.25 4.61 4.86 5.18 5.16
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.38 1.43 1.45 1.37 1.33 1.38 1.28 1.21 1.23 1.34 1.24
Quick Ratio
1.26 1.28 1.30 1.24 1.21 1.20 1.11 1.05 1.09 1.09 1.06
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
443 706 355 437 844 1,037 883 23 -189 257 -902
Operating Cash Flow to CapEx
2,352.00% 468.00% 179.10% 1,137.25% 2,430.77% 219.61% 797.78% 1,312.77% 2,339.58% -211.32% -132.20%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.54 0.56 0.57 0.56 0.57 0.58 0.58 0.54 0.54 0.56 0.56
Accounts Receivable Turnover
9.13 7.20 15.36 12.11 8.99 7.72 13.84 11.13 8.19 7.47 12.69
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
13.04 13.23 13.23 13.42 13.75 14.15 13.91 13.51 13.72 13.92 13.66
Accounts Payable Turnover
2.25 2.19 20.71 16.36 29.05 12.78 25.46 17.92 23.82 13.43 25.99
Days Sales Outstanding (DSO)
39.97 50.72 23.76 30.14 40.59 47.25 26.38 32.78 44.56 48.85 28.77
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
162.01 166.47 17.62 22.31 12.57 28.57 14.34 20.37 15.32 27.19 14.05
Cash Conversion Cycle (CCC)
-122.04 -115.75 6.13 7.84 28.02 18.69 12.04 12.42 29.23 21.67 14.72
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,140 6,728 6,516 6,133 6,310 7,151 6,612 6,406 6,877 7,803 7,103
Invested Capital Turnover
1.18 1.07 1.11 1.21 1.16 1.02 1.11 1.16 1.10 0.94 1.11
Increase / (Decrease) in Invested Capital
-170 -423 -96 -273 -567 -652 -491 -35 398 42 1,217
Enterprise Value (EV)
37,099 37,217 36,231 34,038 35,383 32,017 34,446 31,906 32,757 31,844 33,108
Market Capitalization
38,371 37,897 37,115 35,418 36,606 32,441 35,168 32,793 33,431 31,839 33,646
Book Value per Share
$28.26 $28.04 $27.78 $28.10 $28.01 $27.96 $26.89 $26.59 $27.35 $28.05 $27.30
Tangible Book Value per Share
$6.54 $6.36 $6.19 $6.49 $6.13 $6.12 $5.05 $4.72 $5.20 $5.80 $4.88
Total Capital
9,295 9,291 9,282 9,395 9,414 9,456 9,214 9,173 9,430 9,677 9,519
Total Debt
1,883 1,883 1,882 1,882 1,881 1,881 1,880 1,880 1,879 1,879 1,878
Total Long-Term Debt
1,883 1,883 1,882 1,882 1,881 1,881 1,880 1,880 1,879 1,879 1,878
Net Debt
-1,272 -680 -884 -1,380 -1,223 -424 -722 -887 -674 5.00 -538
Capital Expenditures (CapEx)
50 50 67 51 52 51 45 47 48 53 59
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,987 -1,378 -1,647 -2,105 -2,035 -1,249 -1,828 -2,083 -1,824 -993 -1,732
Debt-free Net Working Capital (DFNWC)
1,168 1,185 1,119 1,157 1,069 1,056 774 684 729 881 684
Net Working Capital (NWC)
1,168 1,185 1,119 1,157 1,069 1,056 774 684 729 881 684
Net Nonoperating Expense (NNE)
-20 -11 -21 -18 -13 -14 -10 0.40 5.06 0.00 3.57
Net Nonoperating Obligations (NNO)
-1,272 -680 -884 -1,380 -1,223 -424 -722 -887 -674 5.00 -538
Total Depreciation and Amortization (D&A)
75 122 80 149 82 85 88 173 122 127 114
Debt-free, Cash-free Net Working Capital to Revenue
-27.05% -18.60% -22.57% -27.84% -26.58% -16.45% -24.11% -28.05% -24.73% -13.63% -24.03%
Debt-free Net Working Capital to Revenue
15.90% 15.99% 15.33% 15.30% 13.96% 13.91% 10.21% 9.21% 9.88% 12.09% 9.49%
Net Working Capital to Revenue
15.90% 15.99% 15.33% 15.30% 13.96% 13.91% 10.21% 9.21% 9.88% 12.09% 9.49%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.12 $1.11 $1.05 $0.68 $1.08 $1.47 $1.48 ($0.03) $0.74 $1.08 $1.11
Adjusted Weighted Average Basic Shares Outstanding
262M 264M 266M 270M 269M 271M 272M 277M 276M 278M 279M
Adjusted Diluted Earnings per Share
$1.11 $1.11 $1.04 $0.67 $1.07 $1.47 $1.47 ($0.03) $0.73 $1.07 $1.11
Adjusted Weighted Average Diluted Shares Outstanding
265M 266M 268M 272M 271M 272M 274M 278M 278M 279M 281M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
260.62M 262.27M 264.20M 266.38M 267.35M 268.97M 270.91M 272.71M 274.23M 276.08M 278.05M
Normalized Net Operating Profit after Tax (NOPAT)
273 321 260 205 277 265 393 200 209 299 315
Normalized NOPAT Margin
14.52% 15.83% 15.67% 11.53% 14.25% 13.86% 20.41% 10.68% 11.11% 15.70% 17.80%
Pre Tax Income Margin
21.51% 19.70% 23.73% 14.62% 19.64% 20.43% 28.90% 9.66% 14.99% 22.43% 24.67%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
19.26% 19.41% 17.64% 16.10% 19.09% 20.85% 23.40% 26.18% 19.83% 22.42% 21.99%
Augmented Payout Ratio
158.25% 153.25% 134.93% 118.22% 139.57% 151.76% 168.98% 187.66% 144.47% 166.15% 166.52%

Frequently Asked Questions About Electronic Arts' Financials

When does Electronic Arts's financial year end?

According to the most recent income statement we have on file, Electronic Arts' fiscal year ends in March. Their fiscal year 2024 ended on March 31, 2024.

How has Electronic Arts' net income changed over the last 9 years?

In the past 9 years, Electronic Arts' net income has ranged from $789 million in 2022 to $3.04 billion in 2020, and is currently $1.27 billion as of their latest financial filing in 2024. Check out Electronic Arts' forecast to explore projected trends and price targets.

What is Electronic Arts's operating income?
Electronic Arts's total operating income in 2024 was $1.52 billion, based on the following breakdown:
  • Total Gross Profit: $5.85 billion
  • Total Operating Expenses: $4.33 billion
How has Electronic Arts revenue changed over the last 9 years?

Over the last 9 years, Electronic Arts' total revenue changed from $4.52 billion in 2015 to $7.56 billion in 2024, a change of 67.5%.

How much debt does Electronic Arts have?

Electronic Arts' total liabilities were at $5.91 billion at the end of 2024, a 4.2% decrease from 2023, and a 91.8% increase since 2015.

How much cash does Electronic Arts have?

In the past 9 years, Electronic Arts' cash and equivalents has ranged from $2.07 billion in 2015 to $5.26 billion in 2021, and is currently $2.90 billion as of their latest financial filing in 2024.

How has Electronic Arts' book value per share changed over the last 9 years?

Over the last 9 years, Electronic Arts' book value per share changed from 9.79 in 2015 to 28.10 in 2024, a change of 187.0%.



This page (NASDAQ:EA) was last updated on 5/28/2025 by MarketBeat.com Staff
From Our Partners