Annual Income Statements for Enterprise Financial Services
This table shows Enterprise Financial Services' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Enterprise Financial Services
This table shows Enterprise Financial Services' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
44 |
44 |
39 |
45 |
50 |
48 |
49 |
50 |
44 |
54 |
48 |
| Consolidated Net Income / (Loss) |
|
45 |
45 |
40 |
45 |
51 |
49 |
50 |
51 |
45 |
55 |
49 |
| Net Income / (Loss) Continuing Operations |
|
45 |
45 |
40 |
45 |
51 |
49 |
50 |
51 |
45 |
55 |
49 |
| Total Pre-Tax Income |
|
57 |
56 |
51 |
57 |
63 |
61 |
61 |
64 |
89 |
70 |
63 |
| Total Revenue |
|
154 |
166 |
150 |
156 |
165 |
167 |
166 |
173 |
207 |
194 |
185 |
| Net Interest Income / (Expense) |
|
142 |
141 |
138 |
141 |
143 |
146 |
148 |
153 |
158 |
168 |
166 |
| Total Interest Income |
|
201 |
207 |
208 |
212 |
216 |
215 |
212 |
219 |
225 |
232 |
225 |
| Loans and Leases Interest Income |
|
180 |
185 |
187 |
189 |
192 |
188 |
182 |
188 |
191 |
193 |
185 |
| Investment Securities Interest Income |
|
16 |
17 |
18 |
18 |
19 |
22 |
25 |
28 |
30 |
34 |
35 |
| Deposits and Money Market Investments Interest Income |
|
4.51 |
5.63 |
3.57 |
4.39 |
5.35 |
5.61 |
5.12 |
3.37 |
3.64 |
5.44 |
4.53 |
| Total Interest Expense |
|
59 |
66 |
70 |
71 |
73 |
69 |
64 |
66 |
67 |
64 |
59 |
| Deposits Interest Expense |
|
55 |
62 |
64 |
66 |
69 |
65 |
59 |
60 |
62 |
60 |
55 |
| Long-Term Debt Interest Expense |
|
2.61 |
2.48 |
3.51 |
3.25 |
2.75 |
2.68 |
2.85 |
4.54 |
3.89 |
1.69 |
1.58 |
| Federal Funds Purchased and Securities Sold Interest Expense |
|
1.31 |
1.54 |
2.01 |
1.50 |
1.31 |
1.34 |
2.15 |
1.69 |
1.60 |
2.17 |
2.62 |
| Total Non-Interest Income |
|
12 |
25 |
12 |
15 |
21 |
21 |
18 |
21 |
49 |
25 |
19 |
| Provision for Credit Losses |
|
8.03 |
18 |
5.76 |
4.82 |
4.10 |
6.83 |
5.18 |
3.47 |
8.45 |
9.24 |
7.24 |
| Total Non-Interest Expense |
|
89 |
93 |
94 |
94 |
98 |
100 |
100 |
106 |
110 |
115 |
115 |
| Salaries and Employee Benefits |
|
41 |
40 |
45 |
45 |
45 |
48 |
48 |
50 |
50 |
51 |
56 |
| Net Occupancy & Equipment Expense |
|
8.03 |
8.31 |
8.67 |
9.54 |
9.92 |
8.78 |
9.24 |
9.78 |
9.92 |
11 |
12 |
| Other Operating Expenses |
|
40 |
45 |
40 |
40 |
43 |
43 |
42 |
46 |
50 |
52 |
48 |
| Income Tax Expense |
|
12 |
11 |
10 |
12 |
12 |
12 |
11 |
13 |
43 |
15 |
13 |
| Preferred Stock Dividends Declared |
|
0.94 |
0.94 |
0.94 |
0.94 |
0.94 |
0.94 |
0.94 |
0.94 |
0.94 |
0.94 |
0.94 |
| Basic Earnings per Share |
|
$1.17 |
$1.16 |
$1.05 |
$1.19 |
$1.33 |
$1.29 |
$1.33 |
$1.36 |
$1.20 |
$1.45 |
$1.31 |
| Weighted Average Basic Shares Outstanding |
|
37.39M |
37.47M |
37.49M |
37.37M |
37.13M |
36.98M |
36.93M |
36.99M |
37.01M |
36.82M |
36.59M |
| Diluted Earnings per Share |
|
$1.17 |
$1.15 |
$1.05 |
$1.19 |
$1.32 |
$1.27 |
$1.31 |
$1.36 |
$1.19 |
$1.45 |
$1.30 |
| Weighted Average Diluted Shares Outstanding |
|
37.39M |
37.47M |
37.49M |
37.37M |
37.13M |
36.98M |
36.93M |
36.99M |
37.01M |
36.82M |
36.59M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
37.39M |
37.47M |
37.49M |
37.37M |
37.13M |
36.98M |
36.93M |
36.99M |
37.01M |
36.82M |
36.59M |
| Cash Dividends to Common per Share |
|
$0.25 |
- |
$0.25 |
$0.26 |
$0.27 |
- |
$0.29 |
$0.30 |
$0.31 |
- |
$0.33 |
Annual Cash Flow Statements for Enterprise Financial Services
This table details how cash moves in and out of Enterprise Financial Services' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-6.54 |
105 |
-45 |
43 |
-29 |
370 |
1,484 |
-1,730 |
142 |
331 |
-82 |
| Net Cash From Operating Activities |
|
47 |
83 |
46 |
109 |
92 |
136 |
161 |
217 |
268 |
247 |
194 |
| Net Cash From Continuing Operating Activities |
|
47 |
83 |
46 |
109 |
92 |
136 |
161 |
217 |
268 |
247 |
194 |
| Net Income / (Loss) Continuing Operations |
|
38 |
49 |
48 |
89 |
93 |
74 |
133 |
203 |
194 |
185 |
201 |
| Consolidated Net Income / (Loss) |
|
38 |
49 |
48 |
89 |
93 |
74 |
133 |
203 |
194 |
185 |
201 |
| Provision For Loan Losses |
|
0.46 |
3.61 |
10 |
6.64 |
6.37 |
65 |
13 |
-0.61 |
37 |
22 |
26 |
| Depreciation Expense |
|
2.02 |
2.43 |
3.28 |
3.53 |
5.72 |
6.15 |
6.15 |
5.57 |
5.09 |
5.15 |
6.78 |
| Amortization Expense |
|
4.35 |
4.15 |
5.02 |
4.19 |
8.52 |
12 |
15 |
14 |
10 |
9.02 |
8.38 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-15 |
-8.46 |
23 |
1.99 |
-7.91 |
-24 |
9.91 |
15 |
14 |
3.11 |
0.89 |
| Changes in Operating Assets and Liabilities, net |
|
17 |
32 |
-44 |
3.23 |
-13 |
0.88 |
-17 |
-20 |
8.71 |
23 |
-50 |
| Net Cash From Investing Activities |
|
-337 |
-358 |
-312 |
-332 |
-379 |
-703 |
-23 |
-1,384 |
-1,308 |
-797 |
-1,079 |
| Net Cash From Continuing Investing Activities |
|
-337 |
-358 |
-312 |
-332 |
-379 |
-703 |
-23 |
-1,384 |
-1,308 |
-797 |
-1,079 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-2.11 |
-2.50 |
-2.55 |
-3.04 |
-6.34 |
-2.26 |
-2.50 |
-1.93 |
-6.56 |
-7.48 |
-12 |
| Purchase of Investment Securities |
|
-499 |
-508 |
-670 |
-488 |
-965 |
-1,152 |
-447 |
-1,671 |
-1,728 |
-1,230 |
-2,171 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
- |
- |
0.00 |
0.00 |
1.70 |
0.36 |
0.00 |
0.00 |
| Divestitures |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
277 |
| Sale and/or Maturity of Investments |
|
161 |
152 |
360 |
159 |
593 |
451 |
426 |
288 |
427 |
440 |
827 |
| Net Cash From Financing Activities |
|
284 |
380 |
221 |
266 |
257 |
938 |
1,347 |
-563 |
1,181 |
881 |
803 |
| Net Cash From Continuing Financing Activities |
|
284 |
380 |
221 |
266 |
257 |
938 |
1,347 |
-563 |
1,181 |
881 |
803 |
| Net Change in Deposits |
|
293 |
449 |
158 |
432 |
102 |
1,133 |
1,518 |
-515 |
1,347 |
970 |
821 |
| Issuance of Debt |
|
946 |
1,406 |
10 |
2.00 |
187 |
-110 |
-160 |
100 |
0.00 |
0.00 |
63 |
| Repayment of Debt |
|
-986 |
-1,467 |
-10 |
-103 |
-8.71 |
-90 |
-57 |
-56 |
-5.71 |
-11 |
-68 |
| Repurchase of Common Equity |
|
-1.19 |
-7.09 |
-20 |
-22 |
-16 |
-15 |
-61 |
-33 |
0.00 |
-30 |
-14 |
| Payment of Dividends |
|
-5.26 |
-8.21 |
-10 |
-11 |
-17 |
-20 |
-26 |
-38 |
-41 |
-43 |
-49 |
| Other Financing Activities, Net |
|
37 |
7.98 |
93 |
-32 |
9.44 |
40 |
60 |
-22 |
-119 |
-5.14 |
50 |
| Cash Interest Paid |
|
13 |
13 |
25 |
46 |
66 |
35 |
24 |
41 |
195 |
284 |
260 |
| Cash Income Taxes Paid |
|
16 |
26 |
12 |
10 |
14 |
7.51 |
57 |
46 |
50 |
28 |
83 |
Quarterly Cash Flow Statements for Enterprise Financial Services
This table details how cash moves in and out of Enterprise Financial Services' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
49 |
62 |
-64 |
23 |
34 |
338 |
-283 |
9.85 |
-20 |
210 |
-47 |
| Net Cash From Operating Activities |
|
49 |
79 |
30 |
77 |
89 |
52 |
40 |
61 |
49 |
43 |
59 |
| Net Cash From Continuing Operating Activities |
|
49 |
79 |
30 |
77 |
89 |
52 |
40 |
61 |
49 |
43 |
59 |
| Net Income / (Loss) Continuing Operations |
|
45 |
45 |
40 |
45 |
51 |
49 |
50 |
51 |
45 |
55 |
49 |
| Consolidated Net Income / (Loss) |
|
45 |
45 |
40 |
45 |
51 |
49 |
50 |
51 |
45 |
55 |
49 |
| Provision For Loan Losses |
|
8.03 |
18 |
5.76 |
4.82 |
4.10 |
6.83 |
5.18 |
3.47 |
8.45 |
9.24 |
7.24 |
| Depreciation Expense |
|
1.27 |
1.27 |
1.25 |
1.34 |
1.32 |
1.24 |
1.33 |
1.76 |
1.63 |
2.06 |
2.06 |
| Amortization Expense |
|
4.09 |
-1.37 |
3.21 |
2.45 |
1.25 |
2.11 |
2.53 |
2.62 |
1.90 |
1.33 |
3.89 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.67 |
7.52 |
1.64 |
1.97 |
2.15 |
-2.65 |
-3.37 |
3.02 |
0.36 |
0.88 |
5.78 |
| Changes in Operating Assets and Liabilities, net |
|
-9.26 |
8.98 |
-22 |
20 |
30 |
-4.40 |
-16 |
-0.97 |
-8.21 |
-25 |
-9.83 |
| Net Cash From Investing Activities |
|
-114 |
-389 |
-181 |
-0.07 |
-283 |
-333 |
-366 |
-367 |
-316 |
-31 |
91 |
| Net Cash From Continuing Investing Activities |
|
-114 |
-389 |
-181 |
-0.07 |
-283 |
-333 |
-366 |
-367 |
-316 |
-31 |
91 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.59 |
-4.36 |
-2.95 |
-1.79 |
-0.85 |
-1.88 |
-4.40 |
-2.32 |
-2.24 |
-3.02 |
-1.02 |
| Acquisitions |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
0.25 |
| Purchase of Investment Securities |
|
-216 |
-470 |
-302 |
-65 |
-377 |
-486 |
-517 |
-556 |
-492 |
-607 |
-149 |
| Sale and/or Maturity of Investments |
|
102 |
85 |
125 |
66 |
95 |
154 |
155 |
191 |
178 |
302 |
241 |
| Net Cash From Financing Activities |
|
114 |
372 |
87 |
-53 |
228 |
619 |
43 |
315 |
247 |
198 |
-197 |
| Net Cash From Continuing Financing Activities |
|
114 |
372 |
87 |
-53 |
228 |
619 |
43 |
315 |
247 |
198 |
-197 |
| Net Change in Deposits |
|
290 |
266 |
77 |
29 |
183 |
681 |
-112 |
283 |
251 |
400 |
-85 |
| Issuance of Debt |
|
-150 |
- |
125 |
-47 |
72 |
-150 |
205 |
89 |
96 |
-327 |
0.00 |
| Repayment of Debt |
|
-17 |
136 |
-103 |
-17 |
-7.46 |
116 |
-25 |
-45 |
-90 |
93 |
-68 |
| Repurchase of Common Equity |
|
- |
- |
0.00 |
- |
-9.79 |
-11 |
-11 |
-0.01 |
- |
-3.52 |
-27 |
| Payment of Dividends |
|
-10 |
-10 |
-10 |
-11 |
-11 |
-11 |
-12 |
-12 |
-12 |
-13 |
-13 |
| Other Financing Activities, Net |
|
0.96 |
-20 |
-2.43 |
1.47 |
1.08 |
-5.26 |
-2.06 |
-0.01 |
2.62 |
49 |
-3.40 |
| Cash Interest Paid |
|
55 |
66 |
71 |
72 |
72 |
70 |
64 |
66 |
67 |
63 |
60 |
| Cash Income Taxes Paid |
|
12 |
16 |
0.02 |
14 |
13 |
0.95 |
6.64 |
18 |
22 |
37 |
5.73 |
Annual Balance Sheets for Enterprise Financial Services
This table presents Enterprise Financial Services' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
3,608 |
4,081 |
5,289 |
5,646 |
7,334 |
9,752 |
13,537 |
13,054 |
14,519 |
15,596 |
17,301 |
| Cash and Due from Banks |
|
48 |
54 |
91 |
92 |
75 |
100 |
209 |
230 |
193 |
271 |
208 |
| Federal Funds Sold |
|
0.09 |
0.45 |
1.22 |
1.71 |
3.06 |
1.52 |
1.36 |
1.75 |
2.88 |
5.71 |
5.79 |
| Interest Bearing Deposits at Other Banks |
|
47 |
145 |
64 |
107 |
93 |
444 |
1,811 |
68 |
241 |
489 |
469 |
| Trading Account Securities |
|
513 |
556 |
742 |
814 |
1,173 |
961 |
1,366 |
2,310 |
2,435 |
2,864 |
3,811 |
| Loans and Leases, Net of Allowance |
|
2,782 |
3,115 |
4,054 |
4,307 |
5,271 |
7,088 |
-145 |
9,600 |
10,749 |
11,082 |
11,660 |
| Loans and Leases |
|
2,815 |
3,158 |
4,097 |
4,350 |
5,314 |
7,225 |
- |
9,737 |
10,884 |
11,220 |
11,800 |
| Allowance for Loan and Lease Losses |
|
33 |
43 |
43 |
43 |
43 |
137 |
145 |
137 |
135 |
138 |
140 |
| Loans Held for Sale |
|
6.60 |
9.56 |
3.16 |
0.39 |
5.57 |
14 |
- |
1.23 |
0.36 |
0.11 |
0.93 |
| Premises and Equipment, Net |
|
15 |
15 |
33 |
32 |
60 |
53 |
48 |
43 |
43 |
45 |
59 |
| Goodwill |
|
30 |
30 |
117 |
117 |
210 |
261 |
365 |
365 |
365 |
365 |
417 |
| Intangible Assets |
|
3.08 |
2.15 |
11 |
8.55 |
26 |
23 |
22 |
17 |
12 |
8.48 |
21 |
| Other Assets |
|
164 |
154 |
173 |
167 |
416 |
806 |
60 |
419 |
477 |
465 |
649 |
| Total Liabilities & Shareholders' Equity |
|
3,608 |
4,081 |
5,289 |
5,646 |
7,334 |
9,752 |
13,537 |
13,054 |
14,519 |
15,596 |
17,301 |
| Total Liabilities |
|
3,258 |
3,694 |
4,741 |
5,042 |
6,467 |
8,673 |
906 |
11,532 |
12,803 |
13,772 |
15,261 |
| Non-Interest Bearing Deposits |
|
717 |
867 |
1,124 |
1,101 |
1,327 |
2,712 |
- |
4,643 |
3,959 |
4,484 |
4,874 |
| Interest Bearing Deposits |
|
2,067 |
2,367 |
3,033 |
3,487 |
4,444 |
5,274 |
800 |
6,186 |
8,218 |
8,662 |
9,735 |
| Short-Term Debt |
|
270 |
277 |
254 |
221 |
231 |
301 |
- |
324 |
298 |
281 |
388 |
| Long-Term Debt |
|
167 |
106 |
291 |
190 |
398 |
254 |
- |
255 |
156 |
157 |
94 |
| Other Long-Term Liabilities |
|
35 |
77 |
38 |
42 |
67 |
132 |
106 |
123 |
172 |
189 |
171 |
| Commitments & Contingencies |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
| Total Equity & Noncontrolling Interests |
|
351 |
387 |
549 |
604 |
867 |
1,079 |
1,529 |
1,522 |
1,716 |
1,824 |
2,039 |
| Total Preferred & Common Equity |
|
351 |
387 |
549 |
604 |
867 |
1,079 |
1,529 |
1,522 |
1,716 |
1,824 |
2,039 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
72 |
72 |
72 |
72 |
72 |
| Total Common Equity |
|
351 |
387 |
549 |
604 |
867 |
1,079 |
1,457 |
1,450 |
1,644 |
1,752 |
1,967 |
| Common Stock |
|
211 |
213 |
350 |
351 |
527 |
698 |
1,019 |
983 |
996 |
991 |
1,001 |
| Retained Earnings |
|
142 |
182 |
225 |
305 |
381 |
417 |
493 |
598 |
750 |
878 |
1,021 |
| Accumulated Other Comprehensive Income / (Loss) |
|
0.22 |
-1.74 |
-3.82 |
-9.28 |
18 |
37 |
19 |
-130 |
-101 |
-117 |
-55 |
Quarterly Balance Sheets for Enterprise Financial Services
This table presents Enterprise Financial Services' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
12,995 |
13,326 |
13,871 |
14,025 |
14,613 |
14,616 |
14,954 |
15,677 |
16,076 |
16,402 |
17,228 |
| Cash and Due from Banks |
|
264 |
211 |
203 |
191 |
158 |
177 |
211 |
260 |
253 |
208 |
259 |
| Federal Funds Sold |
|
1.06 |
2.75 |
0.96 |
1.70 |
1.05 |
1.71 |
2.53 |
8.11 |
11 |
2.96 |
8.03 |
| Interest Bearing Deposits at Other Banks |
|
489 |
78 |
124 |
183 |
215 |
218 |
216 |
215 |
229 |
261 |
369 |
| Trading Account Securities |
|
1,526 |
2,339 |
1,617 |
2,280 |
1,686 |
2,461 |
2,714 |
3,109 |
3,384 |
3,527 |
3,911 |
| Loans and Leases, Net of Allowance |
|
9,214 |
9,874 |
10,371 |
10,475 |
10,893 |
10,861 |
10,940 |
11,156 |
11,264 |
11,434 |
11,551 |
| Loans and Leases |
|
9,355 |
10,012 |
10,513 |
10,617 |
11,028 |
11,000 |
11,080 |
11,299 |
11,409 |
11,583 |
11,693 |
| Allowance for Loan and Lease Losses |
|
141 |
138 |
141 |
142 |
135 |
139 |
140 |
143 |
145 |
149 |
142 |
| Loans Held for Sale |
|
0.79 |
0.26 |
0.55 |
0.21 |
0.61 |
0.61 |
0.30 |
0.00 |
0.59 |
0.68 |
0.42 |
| Premises and Equipment, Net |
|
44 |
42 |
42 |
41 |
44 |
45 |
44 |
48 |
49 |
49 |
58 |
| Goodwill |
|
365 |
365 |
365 |
365 |
365 |
365 |
365 |
365 |
365 |
365 |
417 |
| Intangible Assets |
|
18 |
16 |
15 |
13 |
11 |
10 |
9.40 |
7.63 |
6.88 |
6.14 |
20 |
| Other Assets |
|
1,073 |
398 |
1,133 |
476 |
1,239 |
478 |
451 |
508 |
515 |
547 |
636 |
| Total Liabilities & Shareholders' Equity |
|
12,995 |
13,326 |
13,871 |
14,025 |
14,613 |
14,616 |
14,954 |
15,677 |
16,076 |
16,402 |
17,228 |
| Total Liabilities |
|
11,549 |
11,733 |
12,253 |
12,413 |
12,882 |
12,860 |
13,122 |
13,809 |
14,153 |
14,420 |
15,206 |
| Non-Interest Bearing Deposits |
|
4,643 |
4,193 |
3,881 |
3,852 |
3,805 |
3,928 |
3,934 |
4,285 |
4,322 |
4,387 |
4,828 |
| Interest Bearing Deposits |
|
6,415 |
6,962 |
7,739 |
8,057 |
8,448 |
8,354 |
8,531 |
8,749 |
8,995 |
9,181 |
9,696 |
| Short-Term Debt |
|
197 |
- |
- |
- |
- |
178 |
171 |
256 |
211 |
247 |
319 |
| Long-Term Debt |
|
155 |
469 |
505 |
338 |
476 |
234 |
306 |
362 |
451 |
421 |
94 |
| Other Long-Term Liabilities |
|
138 |
109 |
128 |
165 |
152 |
165 |
180 |
157 |
175 |
185 |
268 |
| Commitments & Contingencies |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,446 |
1,593 |
1,618 |
1,612 |
1,732 |
1,755 |
1,832 |
1,868 |
1,923 |
1,982 |
2,022 |
| Total Preferred & Common Equity |
|
1,446 |
1,593 |
1,618 |
1,612 |
1,732 |
1,755 |
1,832 |
1,868 |
1,923 |
1,982 |
2,022 |
| Preferred Stock |
|
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
| Total Common Equity |
|
1,374 |
1,521 |
1,546 |
1,540 |
1,660 |
1,683 |
1,760 |
1,796 |
1,851 |
1,910 |
1,950 |
| Common Stock |
|
980 |
985 |
989 |
992 |
996 |
994 |
993 |
989 |
992 |
998 |
991 |
| Retained Earnings |
|
548 |
642 |
681 |
715 |
779 |
811 |
846 |
909 |
948 |
981 |
1,041 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-153 |
-106 |
-123 |
-168 |
-115 |
-122 |
-79 |
-101 |
-89 |
-68 |
-82 |
Annual Metrics And Ratios for Enterprise Financial Services
This table displays calculated financial ratios and metrics derived from Enterprise Financial Services' official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
37,010,909.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
37,010,909.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
5.44 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
5.29% |
16.63% |
28.64% |
-9.34% |
0.00% |
12.72% |
31.87% |
24.57% |
18.43% |
1.03% |
16.00% |
| EBITDA Growth |
|
33.97% |
25.70% |
16.44% |
-21.99% |
76.15% |
-15.14% |
71.97% |
46.80% |
-6.18% |
-6.28% |
21.79% |
| EBIT Growth |
|
42.29% |
28.15% |
15.57% |
-23.43% |
75.20% |
-20.76% |
83.40% |
53.86% |
-4.99% |
-6.20% |
22.69% |
| NOPAT Growth |
|
41.50% |
27.01% |
-1.32% |
85.14% |
3.95% |
-19.79% |
78.88% |
52.60% |
-4.42% |
-4.53% |
8.69% |
| Net Income Growth |
|
41.50% |
27.01% |
-1.32% |
85.14% |
3.95% |
-19.79% |
78.88% |
52.60% |
-4.42% |
-4.53% |
8.69% |
| EPS Growth |
|
40.00% |
27.51% |
-14.11% |
85.02% |
-7.31% |
-22.25% |
39.86% |
37.56% |
-4.52% |
-4.73% |
9.94% |
| Operating Cash Flow Growth |
|
49.83% |
74.88% |
-44.51% |
137.62% |
-15.03% |
46.57% |
18.49% |
34.92% |
23.82% |
-7.77% |
-21.78% |
| Free Cash Flow Firm Growth |
|
106.02% |
805.53% |
-509.77% |
160.63% |
-332.40% |
83.68% |
-17,067.11% |
198.78% |
-98.83% |
-25.57% |
-161.90% |
| Invested Capital Growth |
|
4.10% |
-2.33% |
42.03% |
-7.11% |
47.33% |
9.20% |
673.18% |
-83.36% |
3.24% |
4.22% |
11.47% |
| Revenue Q/Q Growth |
|
2.15% |
3.68% |
7.09% |
-15.63% |
0.00% |
11.45% |
3.72% |
6.18% |
1.69% |
0.13% |
3.73% |
| EBITDA Q/Q Growth |
|
12.34% |
6.40% |
7.56% |
-33.52% |
185.15% |
13.87% |
9.88% |
3.76% |
-9.00% |
3.62% |
3.18% |
| EBIT Q/Q Growth |
|
14.39% |
6.48% |
8.32% |
-35.99% |
170.31% |
15.75% |
10.34% |
4.76% |
-7.82% |
2.26% |
3.34% |
| NOPAT Q/Q Growth |
|
13.97% |
6.43% |
-11.23% |
21.85% |
6.38% |
-0.21% |
19.68% |
4.74% |
-7.38% |
2.38% |
3.05% |
| Net Income Q/Q Growth |
|
13.97% |
6.43% |
-11.23% |
21.85% |
6.38% |
-0.21% |
19.68% |
4.74% |
-7.38% |
2.38% |
3.05% |
| EPS Q/Q Growth |
|
14.55% |
6.64% |
-14.46% |
21.97% |
3.20% |
-2.82% |
6.93% |
5.57% |
-7.65% |
2.55% |
3.51% |
| Operating Cash Flow Q/Q Growth |
|
14.56% |
134.04% |
-32.71% |
18.22% |
-19.96% |
7.44% |
13.97% |
-10.78% |
23.03% |
-9.84% |
-4.51% |
| Free Cash Flow Firm Q/Q Growth |
|
-79.60% |
263.92% |
14.29% |
368.51% |
-32.21% |
-142.74% |
-4,219.66% |
3,128.63% |
115.84% |
152.63% |
60.06% |
| Invested Capital Q/Q Growth |
|
17.60% |
1.68% |
-3.47% |
-19.91% |
-9.24% |
3.74% |
551.94% |
16.84% |
11.27% |
-2.07% |
-4.87% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
45.91% |
49.48% |
44.79% |
38.54% |
45.25% |
34.07% |
44.43% |
52.36% |
41.48% |
38.48% |
40.40% |
| EBIT Margin |
|
41.39% |
45.48% |
40.86% |
34.51% |
40.31% |
28.33% |
39.41% |
48.67% |
39.05% |
36.26% |
38.35% |
| Profit (Net Income) Margin |
|
27.25% |
29.68% |
22.77% |
46.49% |
32.21% |
22.92% |
31.09% |
38.09% |
30.74% |
29.05% |
27.22% |
| Tax Burden Percent |
|
65.84% |
65.26% |
55.70% |
85.31% |
79.92% |
80.90% |
78.90% |
78.26% |
78.72% |
80.12% |
70.98% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.03% |
157.90% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
34.16% |
34.74% |
44.30% |
14.69% |
20.08% |
19.10% |
21.10% |
21.74% |
21.28% |
19.88% |
29.02% |
| Return on Invested Capital (ROIC) |
|
4.98% |
6.27% |
5.17% |
8.46% |
7.39% |
4.75% |
1.87% |
2.76% |
9.09% |
8.36% |
8.42% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.98% |
6.27% |
5.17% |
8.46% |
7.39% |
4.75% |
1.87% |
2.76% |
9.09% |
8.36% |
8.42% |
| Return on Net Nonoperating Assets (RNNOA) |
|
6.55% |
6.97% |
5.13% |
7.02% |
5.22% |
2.89% |
8.34% |
10.55% |
2.90% |
2.11% |
2.00% |
| Return on Equity (ROE) |
|
11.53% |
13.24% |
10.30% |
15.48% |
12.61% |
7.64% |
10.20% |
13.31% |
11.99% |
10.47% |
10.42% |
| Cash Return on Invested Capital (CROIC) |
|
0.96% |
8.63% |
-29.56% |
15.83% |
-30.89% |
-4.04% |
-152.33% |
145.69% |
5.90% |
4.23% |
-2.43% |
| Operating Return on Assets (OROA) |
|
1.70% |
1.95% |
1.85% |
1.21% |
1.79% |
1.08% |
1.45% |
1.95% |
1.79% |
1.54% |
1.72% |
| Return on Assets (ROA) |
|
1.12% |
1.27% |
1.03% |
1.63% |
1.43% |
0.87% |
1.14% |
1.53% |
1.41% |
1.23% |
1.22% |
| Return on Common Equity (ROCE) |
|
11.53% |
13.24% |
10.30% |
15.48% |
12.61% |
7.64% |
9.92% |
12.68% |
11.45% |
10.04% |
10.04% |
| Return on Equity Simple (ROE_SIMPLE) |
|
10.96% |
12.62% |
8.78% |
14.78% |
10.69% |
6.89% |
8.70% |
13.34% |
11.31% |
10.16% |
9.87% |
| Net Operating Profit after Tax (NOPAT) |
|
38 |
49 |
48 |
89 |
93 |
74 |
133 |
203 |
194 |
185 |
201 |
| NOPAT Margin |
|
27.25% |
29.68% |
22.77% |
46.49% |
32.21% |
22.92% |
31.09% |
38.09% |
30.74% |
29.05% |
27.22% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
40.41% |
37.35% |
36.24% |
42.68% |
35.43% |
35.38% |
35.85% |
33.43% |
31.09% |
34.43% |
32.31% |
| Operating Expenses to Revenue |
|
58.28% |
52.33% |
54.35% |
62.03% |
57.48% |
51.51% |
57.47% |
51.44% |
55.15% |
60.37% |
58.09% |
| Earnings before Interest and Taxes (EBIT) |
|
58 |
75 |
86 |
66 |
116 |
92 |
169 |
259 |
247 |
231 |
284 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
65 |
81 |
95 |
74 |
130 |
111 |
190 |
279 |
262 |
245 |
299 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.40 |
1.95 |
1.68 |
0.00 |
1.34 |
0.79 |
1.17 |
1.20 |
0.99 |
1.20 |
1.02 |
| Price to Tangible Book Value (P/TBV) |
|
1.55 |
2.13 |
2.20 |
0.00 |
1.84 |
1.07 |
1.60 |
1.63 |
1.29 |
1.52 |
1.31 |
| Price to Revenue (P/Rev) |
|
3.49 |
4.59 |
4.36 |
0.00 |
4.03 |
2.63 |
3.99 |
3.26 |
2.58 |
3.28 |
2.70 |
| Price to Earnings (P/E) |
|
12.79 |
15.46 |
19.16 |
0.00 |
12.52 |
11.46 |
12.84 |
8.74 |
8.57 |
11.54 |
10.11 |
| Dividend Yield |
|
1.07% |
1.09% |
1.10% |
1.30% |
1.42% |
2.21% |
1.68% |
1.93% |
2.29% |
1.88% |
2.26% |
| Earnings Yield |
|
7.82% |
6.47% |
5.22% |
0.00% |
7.99% |
8.73% |
7.79% |
11.44% |
11.67% |
8.67% |
9.89% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.06 |
1.22 |
1.20 |
0.21 |
1.08 |
0.53 |
0.00 |
1.00 |
0.79 |
0.81 |
0.74 |
| Enterprise Value to Revenue (EV/Rev) |
|
5.91 |
5.70 |
6.20 |
1.10 |
5.62 |
2.66 |
0.00 |
3.92 |
2.72 |
2.88 |
2.53 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
12.87 |
11.52 |
13.84 |
2.86 |
12.43 |
7.79 |
0.00 |
7.49 |
6.57 |
7.49 |
6.25 |
| Enterprise Value to EBIT (EV/EBIT) |
|
14.28 |
12.53 |
15.17 |
3.20 |
13.95 |
9.37 |
0.00 |
8.06 |
6.98 |
7.95 |
6.59 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
21.68 |
19.20 |
27.23 |
2.37 |
17.46 |
11.59 |
0.00 |
10.30 |
8.86 |
9.92 |
9.28 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
17.67 |
11.37 |
28.65 |
1.95 |
17.51 |
6.36 |
0.00 |
9.65 |
6.41 |
7.43 |
9.66 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
112.37 |
13.96 |
0.00 |
1.27 |
0.00 |
0.00 |
0.00 |
0.19 |
13.65 |
19.59 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.25 |
0.99 |
0.99 |
0.68 |
0.73 |
0.51 |
0.00 |
0.38 |
0.26 |
0.24 |
0.24 |
| Long-Term Debt to Equity |
|
0.48 |
0.27 |
0.53 |
0.31 |
0.46 |
0.24 |
0.00 |
0.17 |
0.09 |
0.09 |
0.05 |
| Financial Leverage |
|
1.32 |
1.11 |
0.99 |
0.83 |
0.71 |
0.61 |
4.47 |
3.83 |
0.32 |
0.25 |
0.24 |
| Leverage Ratio |
|
10.32 |
10.42 |
10.01 |
9.49 |
8.82 |
8.78 |
8.93 |
8.71 |
8.51 |
8.51 |
8.52 |
| Compound Leverage Factor |
|
10.32 |
10.42 |
10.02 |
14.98 |
8.82 |
8.78 |
8.93 |
8.71 |
8.51 |
8.51 |
8.52 |
| Debt to Total Capital |
|
55.48% |
49.70% |
49.81% |
40.54% |
42.03% |
33.95% |
0.00% |
27.57% |
20.91% |
19.34% |
19.10% |
| Short-Term Debt to Total Capital |
|
34.31% |
35.99% |
23.21% |
21.81% |
15.43% |
18.43% |
0.00% |
15.42% |
13.73% |
12.42% |
15.38% |
| Long-Term Debt to Total Capital |
|
21.17% |
13.71% |
26.61% |
18.73% |
26.60% |
15.53% |
0.00% |
12.15% |
7.19% |
6.92% |
3.72% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
4.71% |
3.43% |
3.32% |
3.18% |
2.86% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
44.52% |
50.30% |
50.19% |
59.46% |
57.97% |
66.05% |
95.29% |
69.00% |
75.77% |
77.48% |
78.05% |
| Debt to EBITDA |
|
6.75 |
4.70 |
5.74 |
5.57 |
4.83 |
5.02 |
0.00 |
2.08 |
1.73 |
1.78 |
1.61 |
| Net Debt to EBITDA |
|
5.28 |
2.24 |
4.10 |
2.86 |
3.51 |
0.08 |
0.00 |
1.00 |
0.06 |
-1.34 |
-0.67 |
| Long-Term Debt to EBITDA |
|
2.58 |
1.30 |
3.07 |
2.57 |
3.05 |
2.29 |
0.00 |
0.92 |
0.60 |
0.64 |
0.31 |
| Debt to NOPAT |
|
11.37 |
7.83 |
11.30 |
4.61 |
6.78 |
7.46 |
0.00 |
2.85 |
2.34 |
2.36 |
2.39 |
| Net Debt to NOPAT |
|
8.89 |
3.74 |
8.06 |
2.37 |
4.94 |
0.13 |
0.00 |
1.38 |
0.09 |
-1.77 |
-1.00 |
| Long-Term Debt to NOPAT |
|
4.34 |
2.16 |
6.04 |
2.13 |
4.29 |
3.41 |
0.00 |
1.26 |
0.80 |
0.85 |
0.47 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
2.76% |
4.72% |
4.45% |
4.07% |
3.73% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
7.42 |
67 |
-275 |
167 |
-388 |
-63 |
-10,865 |
10,733 |
126 |
94 |
-58 |
| Operating Cash Flow to CapEx |
|
2,235.29% |
3,306.13% |
1,798.55% |
3,585.11% |
1,459.00% |
5,998.85% |
6,423.00% |
93,783.55% |
4,327.12% |
3,309.70% |
1,614.64% |
| Free Cash Flow to Firm to Interest Expense |
|
0.60 |
4.89 |
-10.91 |
3.64 |
-5.84 |
-1.82 |
-471.64 |
260.64 |
0.62 |
0.33 |
-0.22 |
| Operating Cash Flow to Interest Expense |
|
3.81 |
6.01 |
1.81 |
2.37 |
1.39 |
3.90 |
6.97 |
5.26 |
1.33 |
0.87 |
0.74 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
3.64 |
5.83 |
1.71 |
2.30 |
1.30 |
3.83 |
6.86 |
5.26 |
1.30 |
0.85 |
0.69 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.04 |
0.05 |
| Fixed Asset Turnover |
|
9.53 |
11.06 |
8.91 |
5.93 |
6.25 |
5.73 |
8.47 |
11.73 |
14.74 |
14.55 |
14.23 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
788 |
770 |
1,093 |
1,015 |
1,496 |
1,634 |
12,631 |
2,102 |
2,170 |
2,261 |
2,521 |
| Invested Capital Turnover |
|
0.18 |
0.21 |
0.23 |
0.18 |
0.23 |
0.21 |
0.06 |
0.07 |
0.30 |
0.29 |
0.31 |
| Increase / (Decrease) in Invested Capital |
|
31 |
-18 |
323 |
-78 |
481 |
138 |
10,998 |
-10,530 |
68 |
91 |
259 |
| Enterprise Value (EV) |
|
834 |
938 |
1,312 |
212 |
1,619 |
862 |
-241 |
2,092 |
1,720 |
1,837 |
1,869 |
| Market Capitalization |
|
492 |
755 |
923 |
0.00 |
1,161 |
852 |
1,708 |
1,739 |
1,631 |
2,094 |
1,999 |
| Book Value per Share |
|
$17.52 |
$19.34 |
$23.78 |
$0.00 |
$32.70 |
$41.17 |
$37.97 |
$38.96 |
$43.98 |
$47.19 |
$53.16 |
| Tangible Book Value per Share |
|
$15.85 |
$17.72 |
$18.22 |
$0.00 |
$23.79 |
$30.34 |
$27.88 |
$28.70 |
$33.88 |
$37.12 |
$41.32 |
| Total Capital |
|
788 |
770 |
1,093 |
1,015 |
1,496 |
1,634 |
1,529 |
2,102 |
2,170 |
2,261 |
2,521 |
| Total Debt |
|
437 |
383 |
545 |
412 |
629 |
555 |
0.00 |
580 |
454 |
437 |
481 |
| Total Long-Term Debt |
|
167 |
106 |
291 |
190 |
398 |
254 |
0.00 |
255 |
156 |
157 |
94 |
| Net Debt |
|
342 |
183 |
389 |
212 |
458 |
9.39 |
-2,022 |
280 |
17 |
-329 |
-201 |
| Capital Expenditures (CapEx) |
|
2.11 |
2.50 |
2.55 |
3.04 |
6.34 |
2.26 |
2.50 |
0.23 |
6.20 |
7.48 |
12 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
437 |
383 |
545 |
412 |
629 |
555 |
11,102 |
580 |
454 |
437 |
481 |
| Total Depreciation and Amortization (D&A) |
|
6.37 |
6.58 |
8.31 |
7.73 |
14 |
19 |
21 |
20 |
15 |
14 |
15 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.92 |
$2.44 |
$2.10 |
$3.86 |
$3.56 |
$2.76 |
$3.86 |
$5.32 |
$5.09 |
$4.86 |
$5.34 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
20.17M |
23.44M |
23.44M |
0.00 |
26.56M |
31.23M |
37.82M |
37.28M |
37.47M |
36.98M |
36.82M |
| Adjusted Diluted Earnings per Share |
|
$1.89 |
$2.41 |
$2.07 |
$3.83 |
$3.55 |
$2.76 |
$3.86 |
$5.31 |
$5.07 |
$4.83 |
$5.31 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
20.17M |
23.44M |
23.44M |
0.00 |
26.56M |
31.23M |
37.82M |
37.28M |
37.47M |
36.98M |
36.82M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$3.56 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
20.17M |
23.44M |
23.44M |
0.00 |
26.56M |
31.23M |
37.82M |
37.28M |
37.47M |
36.98M |
36.82M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
38 |
50 |
52 |
90 |
107 |
78 |
150 |
203 |
194 |
185 |
201 |
| Normalized NOPAT Margin |
|
27.25% |
30.23% |
24.47% |
47.06% |
37.20% |
23.96% |
35.16% |
38.09% |
30.74% |
29.05% |
27.22% |
| Pre Tax Income Margin |
|
41.39% |
45.48% |
40.87% |
54.49% |
40.31% |
28.33% |
39.41% |
48.67% |
39.05% |
36.26% |
38.35% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
4.72 |
5.45 |
3.43 |
1.44 |
1.75 |
2.64 |
7.32 |
6.30 |
1.22 |
0.82 |
1.08 |
| NOPAT to Interest Expense |
|
3.11 |
3.56 |
1.91 |
1.94 |
1.40 |
2.14 |
5.78 |
4.93 |
0.96 |
0.65 |
0.77 |
| EBIT Less CapEx to Interest Expense |
|
4.55 |
5.27 |
3.33 |
1.38 |
1.65 |
2.58 |
7.21 |
6.30 |
1.19 |
0.79 |
1.04 |
| NOPAT Less CapEx to Interest Expense |
|
2.94 |
3.38 |
1.81 |
1.88 |
1.30 |
2.07 |
5.67 |
4.93 |
0.93 |
0.63 |
0.72 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
13.68% |
16.81% |
21.27% |
12.16% |
17.87% |
26.61% |
19.66% |
18.54% |
21.19% |
23.37% |
24.25% |
| Augmented Payout Ratio |
|
16.77% |
31.33% |
61.83% |
36.77% |
34.61% |
47.24% |
65.19% |
34.75% |
21.19% |
39.37% |
31.28% |
Quarterly Metrics And Ratios for Enterprise Financial Services
This table displays calculated financial ratios and metrics derived from Enterprise Financial Services' official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
37,010,909.00 |
36,816,012.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
37,010,909.00 |
36,816,012.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.48 |
1.34 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
14.94% |
6.73% |
-4.18% |
0.67% |
7.26% |
0.49% |
10.75% |
11.12% |
25.48% |
15.92% |
11.59% |
| EBITDA Growth |
|
-9.22% |
-31.62% |
-28.40% |
-9.11% |
4.71% |
15.45% |
17.77% |
12.48% |
41.10% |
14.40% |
6.04% |
| EBIT Growth |
|
-11.17% |
-27.35% |
-28.95% |
-8.77% |
10.05% |
9.22% |
20.55% |
12.25% |
41.24% |
15.13% |
2.99% |
| NOPAT Growth |
|
-11.03% |
-25.79% |
-27.52% |
-7.49% |
13.25% |
9.67% |
23.66% |
13.07% |
-10.58% |
12.20% |
-1.20% |
| Net Income Growth |
|
-11.03% |
-25.79% |
-27.52% |
-7.49% |
13.25% |
9.67% |
23.66% |
13.07% |
-10.58% |
12.20% |
-1.20% |
| EPS Growth |
|
-11.36% |
-26.75% |
-28.08% |
-7.75% |
12.82% |
10.43% |
24.76% |
14.29% |
-9.85% |
14.17% |
-0.76% |
| Operating Cash Flow Growth |
|
-32.34% |
174.42% |
-56.79% |
8.35% |
79.97% |
-34.19% |
33.90% |
-19.89% |
-44.55% |
-17.58% |
46.18% |
| Free Cash Flow Firm Growth |
|
-156.41% |
-100.22% |
-6.79% |
100.50% |
-189.74% |
-81.24% |
-114.85% |
-37,821.59% |
4.23% |
-379.67% |
143.75% |
| Invested Capital Growth |
|
8.40% |
3.24% |
7.09% |
2.09% |
18.42% |
4.22% |
12.56% |
19.21% |
14.75% |
11.47% |
-2.02% |
| Revenue Q/Q Growth |
|
-0.81% |
8.11% |
-9.81% |
4.09% |
5.68% |
1.28% |
-0.60% |
4.44% |
19.35% |
-6.44% |
-4.31% |
| EBITDA Q/Q Growth |
|
-6.96% |
-11.18% |
-7.02% |
10.67% |
7.18% |
-2.07% |
1.39% |
5.69% |
34.46% |
-20.60% |
-6.02% |
| EBIT Q/Q Growth |
|
-8.99% |
-2.67% |
-8.82% |
12.95% |
9.79% |
-3.41% |
0.64% |
5.18% |
38.13% |
-21.26% |
-9.97% |
| NOPAT Q/Q Growth |
|
-9.08% |
-0.30% |
-9.27% |
12.49% |
11.31% |
-3.46% |
2.31% |
2.85% |
-11.97% |
21.13% |
-9.91% |
| Net Income Q/Q Growth |
|
-9.08% |
-0.30% |
-9.27% |
12.49% |
11.31% |
-3.46% |
2.31% |
2.85% |
-11.97% |
21.13% |
-9.91% |
| EPS Q/Q Growth |
|
-9.30% |
-1.71% |
-8.70% |
13.33% |
10.92% |
-3.79% |
3.15% |
3.82% |
-12.50% |
21.85% |
-10.34% |
| Operating Cash Flow Q/Q Growth |
|
-29.94% |
59.68% |
-62.16% |
155.97% |
16.36% |
-41.62% |
-23.00% |
53.13% |
-19.45% |
-13.21% |
36.56% |
| Free Cash Flow Firm Q/Q Growth |
|
45.37% |
77.90% |
-349.57% |
100.91% |
-31,975.21% |
86.17% |
-432.94% |
-60.61% |
19.08% |
30.75% |
148.61% |
| Invested Capital Q/Q Growth |
|
-8.16% |
11.27% |
1.76% |
-1.82% |
6.52% |
-2.07% |
9.91% |
3.98% |
2.54% |
-4.87% |
-3.39% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
40.60% |
33.36% |
36.76% |
39.08% |
39.63% |
38.32% |
39.09% |
39.56% |
44.56% |
37.82% |
37.14% |
| EBIT Margin |
|
37.11% |
33.41% |
33.78% |
36.65% |
38.08% |
36.31% |
36.77% |
37.03% |
42.86% |
36.07% |
33.93% |
| Profit (Net Income) Margin |
|
29.06% |
26.80% |
26.95% |
29.13% |
30.68% |
29.24% |
30.10% |
29.64% |
21.86% |
28.30% |
26.65% |
| Tax Burden Percent |
|
78.29% |
80.19% |
79.80% |
79.47% |
80.57% |
80.52% |
81.86% |
80.04% |
51.01% |
78.48% |
78.53% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
21.71% |
19.81% |
20.20% |
20.53% |
19.43% |
19.48% |
18.14% |
19.96% |
48.99% |
21.52% |
21.47% |
| Return on Invested Capital (ROIC) |
|
9.62% |
7.92% |
7.89% |
8.50% |
9.18% |
8.42% |
8.39% |
8.37% |
6.29% |
8.76% |
8.22% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
9.62% |
7.92% |
7.89% |
8.50% |
9.18% |
8.42% |
8.39% |
8.37% |
6.29% |
8.76% |
8.22% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.17% |
2.53% |
2.24% |
2.31% |
2.17% |
2.12% |
2.55% |
2.44% |
1.89% |
2.08% |
2.18% |
| Return on Equity (ROE) |
|
11.80% |
10.45% |
10.13% |
10.81% |
11.35% |
10.54% |
10.93% |
10.82% |
8.18% |
10.84% |
10.40% |
| Cash Return on Invested Capital (CROIC) |
|
3.11% |
5.90% |
1.52% |
6.09% |
-8.37% |
4.23% |
-3.51% |
-9.08% |
-5.86% |
-2.43% |
10.20% |
| Operating Return on Assets (OROA) |
|
1.71% |
1.53% |
1.51% |
1.61% |
1.67% |
1.54% |
1.59% |
1.62% |
1.95% |
1.62% |
1.57% |
| Return on Assets (ROA) |
|
1.34% |
1.23% |
1.21% |
1.28% |
1.35% |
1.24% |
1.30% |
1.30% |
0.99% |
1.27% |
1.23% |
| Return on Common Equity (ROCE) |
|
11.24% |
9.98% |
9.69% |
10.35% |
10.87% |
10.11% |
10.50% |
10.39% |
7.87% |
10.44% |
10.01% |
| Return on Equity Simple (ROE_SIMPLE) |
|
13.00% |
0.00% |
10.32% |
9.97% |
9.88% |
0.00% |
10.43% |
10.44% |
9.86% |
0.00% |
9.93% |
| Net Operating Profit after Tax (NOPAT) |
|
45 |
45 |
40 |
45 |
51 |
49 |
50 |
51 |
45 |
55 |
49 |
| NOPAT Margin |
|
29.06% |
26.80% |
26.95% |
29.13% |
30.68% |
29.24% |
30.10% |
29.64% |
21.86% |
28.30% |
26.65% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
31.74% |
28.86% |
35.98% |
34.65% |
33.53% |
33.74% |
34.61% |
34.58% |
28.78% |
32.09% |
36.33% |
| Operating Expenses to Revenue |
|
57.66% |
55.72% |
62.38% |
60.26% |
59.44% |
59.59% |
60.11% |
60.97% |
53.06% |
59.16% |
62.16% |
| Earnings before Interest and Taxes (EBIT) |
|
57 |
56 |
51 |
57 |
63 |
61 |
61 |
64 |
89 |
70 |
63 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
62 |
55 |
55 |
61 |
65 |
64 |
65 |
69 |
92 |
73 |
69 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.89 |
0.99 |
0.91 |
0.91 |
1.09 |
1.20 |
1.11 |
1.10 |
1.12 |
1.02 |
1.02 |
| Price to Tangible Book Value (P/TBV) |
|
1.18 |
1.29 |
1.17 |
1.17 |
1.38 |
1.52 |
1.40 |
1.38 |
1.39 |
1.31 |
1.32 |
| Price to Revenue (P/Rev) |
|
2.20 |
2.58 |
2.41 |
2.45 |
3.01 |
3.28 |
3.04 |
3.03 |
3.01 |
2.70 |
2.62 |
| Price to Earnings (P/E) |
|
6.65 |
8.57 |
8.61 |
8.95 |
10.81 |
11.54 |
10.40 |
10.33 |
11.19 |
10.11 |
10.11 |
| Dividend Yield |
|
2.70% |
2.29% |
2.48% |
2.47% |
2.01% |
1.88% |
2.05% |
2.07% |
2.04% |
2.26% |
2.33% |
| Earnings Yield |
|
15.04% |
11.67% |
11.62% |
11.17% |
9.25% |
8.67% |
9.62% |
9.68% |
8.94% |
9.89% |
9.89% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.72 |
0.79 |
0.76 |
0.75 |
0.88 |
0.81 |
0.88 |
0.88 |
0.91 |
0.74 |
0.76 |
| Enterprise Value to Revenue (EV/Rev) |
|
2.26 |
2.72 |
2.69 |
2.59 |
3.19 |
2.88 |
3.35 |
3.39 |
3.38 |
2.53 |
2.43 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
4.88 |
6.57 |
7.00 |
6.94 |
8.59 |
7.49 |
8.60 |
8.66 |
8.32 |
6.25 |
6.08 |
| Enterprise Value to EBIT (EV/EBIT) |
|
5.25 |
6.98 |
7.44 |
7.36 |
9.00 |
7.95 |
9.08 |
9.15 |
8.78 |
6.59 |
6.45 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
6.70 |
8.86 |
9.40 |
9.27 |
11.24 |
9.92 |
11.26 |
11.34 |
12.34 |
9.28 |
9.17 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
6.44 |
6.41 |
7.34 |
6.91 |
7.42 |
7.43 |
8.52 |
9.39 |
11.90 |
9.66 |
8.69 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
24.05 |
13.65 |
51.71 |
12.43 |
0.00 |
19.59 |
0.00 |
0.00 |
0.00 |
0.00 |
7.34 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.21 |
0.26 |
0.28 |
0.24 |
0.26 |
0.24 |
0.33 |
0.34 |
0.34 |
0.24 |
0.20 |
| Long-Term Debt to Equity |
|
0.21 |
0.09 |
0.28 |
0.13 |
0.17 |
0.09 |
0.19 |
0.23 |
0.21 |
0.05 |
0.05 |
| Financial Leverage |
|
0.23 |
0.32 |
0.28 |
0.27 |
0.24 |
0.25 |
0.30 |
0.29 |
0.30 |
0.24 |
0.26 |
| Leverage Ratio |
|
8.84 |
8.51 |
8.40 |
8.44 |
8.41 |
8.51 |
8.41 |
8.34 |
8.22 |
8.52 |
8.46 |
| Compound Leverage Factor |
|
8.84 |
8.51 |
8.40 |
8.44 |
8.41 |
8.51 |
8.41 |
8.34 |
8.22 |
8.52 |
8.46 |
| Debt to Total Capital |
|
17.34% |
20.91% |
21.57% |
19.03% |
20.67% |
19.34% |
24.84% |
25.59% |
25.19% |
19.10% |
16.96% |
| Short-Term Debt to Total Capital |
|
0.00% |
13.73% |
0.00% |
8.22% |
7.40% |
12.42% |
10.29% |
8.15% |
9.32% |
15.38% |
13.11% |
| Long-Term Debt to Total Capital |
|
17.34% |
7.19% |
21.57% |
10.81% |
13.27% |
6.92% |
14.55% |
17.44% |
15.87% |
3.72% |
3.85% |
| Preferred Equity to Total Capital |
|
3.69% |
3.32% |
3.26% |
3.32% |
3.12% |
3.18% |
2.90% |
2.79% |
2.72% |
2.86% |
2.96% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
78.96% |
75.77% |
75.17% |
77.65% |
76.22% |
77.48% |
72.27% |
71.62% |
72.09% |
78.05% |
80.08% |
| Debt to EBITDA |
|
1.18 |
1.73 |
1.98 |
1.76 |
2.01 |
1.78 |
2.42 |
2.52 |
2.30 |
1.61 |
1.36 |
| Net Debt to EBITDA |
|
-0.13 |
0.06 |
0.43 |
0.07 |
0.20 |
-1.34 |
0.53 |
0.64 |
0.67 |
-0.67 |
-0.73 |
| Long-Term Debt to EBITDA |
|
1.18 |
0.60 |
1.98 |
1.00 |
1.29 |
0.64 |
1.42 |
1.72 |
1.45 |
0.31 |
0.31 |
| Debt to NOPAT |
|
1.61 |
2.34 |
2.67 |
2.36 |
2.64 |
2.36 |
3.17 |
3.29 |
3.42 |
2.39 |
2.06 |
| Net Debt to NOPAT |
|
-0.18 |
0.09 |
0.57 |
0.09 |
0.26 |
-1.77 |
0.69 |
0.84 |
1.00 |
-1.00 |
-1.11 |
| Long-Term Debt to NOPAT |
|
1.61 |
0.80 |
2.67 |
1.34 |
1.69 |
0.85 |
1.86 |
2.25 |
2.15 |
0.47 |
0.47 |
| Noncontrolling Interest Sharing Ratio |
|
4.71% |
4.45% |
4.33% |
4.27% |
4.18% |
4.07% |
4.00% |
3.91% |
3.77% |
3.73% |
3.70% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-106 |
-24 |
-106 |
0.97 |
-309 |
-43 |
-227 |
-365 |
-295 |
-205 |
99 |
| Operating Cash Flow to CapEx |
|
8,993.82% |
1,931.67% |
1,011.81% |
4,281.37% |
10,436.81% |
2,763.26% |
909.38% |
2,641.68% |
2,200.80% |
1,418.14% |
5,713.18% |
| Free Cash Flow to Firm to Interest Expense |
|
-1.80 |
-0.35 |
-1.51 |
0.01 |
-4.24 |
-0.62 |
-3.54 |
-5.52 |
-4.40 |
-3.19 |
1.69 |
| Operating Cash Flow to Interest Expense |
|
0.83 |
1.19 |
0.43 |
1.08 |
1.22 |
0.75 |
0.62 |
0.93 |
0.74 |
0.67 |
0.99 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.83 |
1.13 |
0.38 |
1.05 |
1.21 |
0.73 |
0.55 |
0.89 |
0.70 |
0.62 |
0.98 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
| Fixed Asset Turnover |
|
14.58 |
14.74 |
14.41 |
14.42 |
14.88 |
14.55 |
14.14 |
14.36 |
15.24 |
14.23 |
14.32 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,950 |
2,170 |
2,208 |
2,168 |
2,309 |
2,261 |
2,485 |
2,584 |
2,650 |
2,521 |
2,435 |
| Invested Capital Turnover |
|
0.33 |
0.30 |
0.29 |
0.29 |
0.30 |
0.29 |
0.28 |
0.28 |
0.29 |
0.31 |
0.31 |
| Increase / (Decrease) in Invested Capital |
|
151 |
68 |
146 |
44 |
359 |
91 |
277 |
417 |
341 |
259 |
-50 |
| Enterprise Value (EV) |
|
1,404 |
1,720 |
1,681 |
1,622 |
2,035 |
1,837 |
2,194 |
2,276 |
2,411 |
1,869 |
1,842 |
| Market Capitalization |
|
1,368 |
1,631 |
1,506 |
1,534 |
1,915 |
2,094 |
1,987 |
2,035 |
2,145 |
1,999 |
1,992 |
| Book Value per Share |
|
$41.19 |
$43.98 |
$44.27 |
$44.90 |
$47.10 |
$47.19 |
$48.57 |
$50.12 |
$51.65 |
$53.16 |
$52.97 |
| Tangible Book Value per Share |
|
$31.06 |
$33.88 |
$34.23 |
$34.88 |
$37.08 |
$37.12 |
$38.49 |
$40.04 |
$41.61 |
$41.32 |
$41.12 |
| Total Capital |
|
1,950 |
2,170 |
2,208 |
2,168 |
2,309 |
2,261 |
2,485 |
2,584 |
2,650 |
2,521 |
2,435 |
| Total Debt |
|
338 |
454 |
476 |
413 |
477 |
437 |
617 |
661 |
668 |
481 |
413 |
| Total Long-Term Debt |
|
338 |
156 |
476 |
234 |
306 |
157 |
362 |
451 |
421 |
94 |
94 |
| Net Debt |
|
-37 |
17 |
103 |
16 |
47 |
-329 |
134 |
169 |
195 |
-201 |
-222 |
| Capital Expenditures (CapEx) |
|
0.55 |
4.09 |
2.95 |
1.79 |
0.85 |
1.88 |
4.40 |
2.32 |
2.24 |
3.02 |
1.02 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
338 |
454 |
476 |
413 |
477 |
437 |
617 |
661 |
668 |
481 |
413 |
| Total Depreciation and Amortization (D&A) |
|
5.36 |
-0.10 |
4.47 |
3.78 |
2.57 |
3.35 |
3.85 |
4.38 |
3.54 |
3.39 |
5.95 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.17 |
$1.16 |
$1.05 |
$1.19 |
$1.33 |
$1.29 |
$1.33 |
$1.36 |
$1.20 |
$1.45 |
$1.31 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
37.39M |
37.47M |
37.49M |
37.37M |
37.13M |
36.98M |
36.93M |
36.99M |
37.01M |
36.82M |
36.59M |
| Adjusted Diluted Earnings per Share |
|
$1.17 |
$1.15 |
$1.05 |
$1.19 |
$1.32 |
$1.27 |
$1.31 |
$1.36 |
$1.19 |
$1.45 |
$1.30 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
37.39M |
37.47M |
37.49M |
37.37M |
37.13M |
36.98M |
36.93M |
36.99M |
37.01M |
36.82M |
36.59M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
37.39M |
37.47M |
37.49M |
37.37M |
37.13M |
36.98M |
36.93M |
36.99M |
37.01M |
36.82M |
36.59M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
45 |
45 |
40 |
45 |
51 |
49 |
50 |
51 |
45 |
55 |
49 |
| Normalized NOPAT Margin |
|
29.06% |
26.80% |
26.95% |
29.13% |
30.68% |
29.24% |
30.10% |
29.64% |
21.86% |
28.30% |
26.65% |
| Pre Tax Income Margin |
|
37.11% |
33.41% |
33.78% |
36.65% |
38.08% |
36.31% |
36.77% |
37.03% |
42.86% |
36.07% |
33.93% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.96 |
0.84 |
0.72 |
0.80 |
0.86 |
0.88 |
0.95 |
0.97 |
1.32 |
1.09 |
1.07 |
| NOPAT to Interest Expense |
|
0.75 |
0.67 |
0.58 |
0.64 |
0.69 |
0.71 |
0.78 |
0.78 |
0.67 |
0.85 |
0.84 |
| EBIT Less CapEx to Interest Expense |
|
0.95 |
0.78 |
0.68 |
0.78 |
0.85 |
0.85 |
0.88 |
0.93 |
1.29 |
1.04 |
1.05 |
| NOPAT Less CapEx to Interest Expense |
|
0.74 |
0.61 |
0.54 |
0.61 |
0.68 |
0.68 |
0.71 |
0.74 |
0.64 |
0.81 |
0.82 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
19.43% |
21.19% |
23.03% |
23.74% |
23.36% |
23.37% |
22.91% |
22.91% |
24.26% |
24.25% |
25.05% |
| Augmented Payout Ratio |
|
19.43% |
21.19% |
23.03% |
28.65% |
33.52% |
39.37% |
43.58% |
38.69% |
35.46% |
31.28% |
40.38% |
Key Financial Trends
Enterprise Financial Services Corp. (NASDAQ: EFSC) started 2026 with solid profitability, but the quarter also showed some pressure in cash generation, deposit flows, and balance-sheet mix. Compared with the prior quarter and the same period last year, earnings were slightly lower, while loan-loss provisioning and capital outflows remained meaningful. The company still looks profitable and well-capitalized, but investors should note that funding costs and cash deployment are important themes.
- Net income remained strong: Q1 2026 consolidated net income was $49.4 million, up from $45.2 million in Q3 2025 and roughly in line with recent quarters of solid earnings.
- Operating cash flow improved sequentially: Net cash from operating activities rose to $58.5 million in Q1 2026, up from $42.8 million in Q4 2025.
- Net interest income stayed healthy: Q1 2026 net interest income was $166.1 million, above Q1 2025’s $147.5 million, showing better core earning power year over year.
- Revenue growth was solid year over year: Total revenue increased to $185.2 million in Q1 2026 from $166.0 million in Q1 2025.
- Earnings per share improved from a year ago: Basic EPS was $1.31 in Q1 2026 versus $1.33 in Q1 2025 and $1.29 in Q4 2024, staying in a relatively stable range.
- Deposits were still a large funding base: Total deposits at March 31, 2026 were about $14.5 billion, providing a substantial liability base for lending and securities activity.
- Loan growth was modest: Net loans and leases increased to $11.56 billion in Q1 2026 from $11.27 billion in Q2 2025, suggesting moderate balance-sheet expansion rather than aggressive growth.
- Allowance coverage remains notable: The allowance for loan and lease losses was $142.1 million against gross loans of $11.69 billion, which suggests continued reserve support, though the quarter’s provision was still meaningful.
- Book value remains supported by retained earnings: Common equity rose to $1.95 billion in Q1 2026 from $1.85 billion in Q2 2025, helped by ongoing profitability.
- Interest expense is still significant: Cash interest paid was $60.5 million in Q1 2026, underscoring that funding costs remain an important headwind.
- Free cash flow was pressured by investing and financing outflows: Net change in cash and equivalents was negative $47.4 million in Q1 2026, despite positive operating cash flow.
- Deposits declined sharply in the quarter: Net change in deposits was down $84.9 million in Q1 2026, reversing the positive deposit movement seen in prior periods.
- Credit provision remained elevated: Provision for credit losses was $7.2 million in Q1 2026, up from $3.5 million in Q2 2025 and $4.1 million in Q3 2025.
- Share repurchases and dividends used cash: EFSC repurchased $27.2 million of stock and paid $13.1 million in dividends during Q1 2026, which adds to financing cash outflows.
- Investment securities activity was large: The company purchased $149.5 million of securities in Q1 2026, which can create volatility in cash balances and asset mix.
- Quarterly profitability slipped from Q4 2025: Net income fell to $49.4 million from $54.8 million, while revenue also eased from $193.6 million to $185.2 million.
Looking at the last four years, EFSC has generally shown a pattern of stable profitability, growing assets, and recurring loan income. The more recent trend is a little mixed: earnings are still healthy, but deposit volatility, higher provisions, and large securities activity suggest management is actively balancing liquidity, funding, and balance-sheet growth.
For retail investors, the key takeaway is that EFSC remains profitable and fundamentally solid, but the next few quarters will matter for confirming whether deposit trends stabilize and whether credit costs stay manageable. If core lending income continues to rise while deposit costs and provisioning stay contained, the stock could remain supported.
06/23/26 09:14 PM ETAI Generated. May Contain Errors.