Free Trial
→ The REAL Reason Trump is Invading Iran (From Banyan Hill Publishing) (Ad)tc pixel Free CCNEP Stock Alerts

CNB Financial (CCNEP) Financials

CNB Financial logo
$25.16 +0.08 (+0.32%)
Closing price 05/6/2026 03:58 PM Eastern
Extended Trading
$25.02 -0.14 (-0.56%)
As of 05/6/2026 04:04 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Compare
Annual Income Statements for CNB Financial

Annual Income Statements for CNB Financial

This table shows CNB Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders		 23 22 21 24 34 40 32 53 59 54 50
Consolidated Net Income / (Loss)		 23 22 21 24 34 40 33 58 63 58 55
Net Income / (Loss) Continuing Operations		 23 22 21 24 34 40 33 58 63 58 55
Total Pre-Tax Income 		32 30 28 36 40 49 40 71 78 72 67
Total Revenue		 91 92 99 113 126 142 163 193 224 223 227
Net Interest Income / (Expense)		 75 75 81 92 105 116 135 160 190 190 187
Total Interest Income		 87 87 94 109 132 156 167 180 214 294 325
Loans and Leases Interest Income		 70 72 81 97 118 140 153 167 196 273 294
Investment Securities Interest Income		 17 15 13 12 14 16 14 13 18 20 32
Total Interest Expense		 12 12 13 17 27 40 32 20 24 104 138
Deposits Interest Expense		 8.30 8.50 8.47 9.31 17 30 24 15 20 98 133
Long-Term Debt Interest Expense		 3.99 3.97 4.56 4.02 5.86 5.35 4.53 0.02 0.39 1.80 0.01
Other Interest Expense		 - - - 4.03 3.87 3.98 3.78 4.74 3.86 4.30 4.50
Total Non-Interest Income		 16 17 18 21 21 26 28 33 35 33 39
Service Charges on Deposit Accounts		 - - 4.30 4.81 5.76 6.40 5.10 6.20 7.21 7.37 6.99
Other Service Charges		 15 15 6.62 7.38 8.82 9.72 9.85 13 16 15 20
Net Realized & Unrealized Capital Gains on Investments		 0.55 0.45 1.51 2.96 -0.45 2.50 2.52 1.57 -0.50 -0.34 0.83
Investment Banking Income		 - - 3.09 3.72 4.17 4.63 5.50 6.74 7.17 7.25 7.85
Other Non-Interest Income		 1.04 1.19 2.18 2.57 2.43 2.73 5.10 5.79 4.67 3.62 3.78
Provision for Credit Losses		 3.84 2.56 4.15 6.66 6.07 6.02 15 6.00 8.59 5.99 9.22
Total Non-Interest Expense		 55 59 67 70 79 88 107 116 138 145 150
Salaries and Employee Benefits		 27 30 32 36 42 46 49 61 71 71 75
Net Occupancy & Equipment Expense		 11 11 13 13 15 16 19 24 30 35 37
Marketing Expense		 1.46 1.58 1.80 2.24 2.35 2.11 1.99 2.08 2.89 3.13 2.55
Property & Liability Insurance Claims		 2.69 2.83 3.00 3.00 3.25 3.77 5.40 6.03 6.97 8.29 7.94
Other Operating Expenses		 12 12 16 14 16 18 19 23 26 28 28
Income Tax Expense		 9.31 8.29 7.17 12 6.51 8.56 7.35 13 15 14 13
Preferred Stock Dividends Declared		 - - - - 0.00 0.00 1.15 4.30 4.30 4.30 4.30
Basic Earnings per Share		 $1.60 $1.54 $1.42 $1.57 $2.21 $2.63 $1.97 $3.16 $3.26 $2.56 $2.39
Weighted Average Basic Shares Outstanding		 14.36M 14.34M 14.38M 15.13M 15.21M 15.40M 16.88M 16.91M 21.12M 21.02M 20.98M
Diluted Earnings per Share		 $1.60 $1.54 $1.42 $1.57 $2.21 $2.63 $1.97 $3.16 $3.26 $2.55 $2.39
Weighted Average Diluted Shares Outstanding		 14.36M 14.34M 14.38M 15.13M 15.21M 15.40M 16.88M 16.91M 21.12M 21.02M 20.98M
Weighted Average Basic & Diluted Shares Outstanding		 14.36M 14.34M 14.38M 15.13M 15.21M 15.40M 16.88M 16.91M 21.12M 21.02M 20.98M
Cash Dividends to Common per Share		 $0.66 $0.66 $0.66 $0.66 $0.67 $0.68 $0.00 $0.69 $0.70 $0.70 $0.71

Quarterly Income Statements for CNB Financial

This table shows CNB Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025
Net Income / (Loss) Attributable to Common Shareholders		 15 13 13 13 12 12 13 14 10 13 5.97
Consolidated Net Income / (Loss)		 16 14 14 14 13 13 14 15 11 14 7.05
Net Income / (Loss) Continuing Operations		 16 14 14 14 13 13 14 15 11 14 7.05
Total Pre-Tax Income 		20 17 17 17 15 16 17 19 14 17 9.08
Total Revenue		 56 56 55 57 54 55 58 59 57 61 78
Net Interest Income / (Expense)		 48 47 47 48 45 46 47 49 48 52 67
Total Interest Income		 67 72 76 79 78 81 83 84 82 86 109
Loans and Leases Interest Income		 62 67 71 73 72 72 76 74 72 75 98
Investment Securities Interest Income		 4.31 5.43 4.54 6.19 6.39 8.51 7.51 9.51 10 10 11
Total Interest Expense		 19 25 28 32 33 35 36 35 34 34 42
Deposits Interest Expense		 17 24 27 30 32 34 35 34 33 32 38
Long-Term Debt Interest Expense		 1.26 0.45 0.09 0.00 0.00 0.00 0.00 0.00 0.24 0.22 2.50
Other Interest Expense		 1.04 1.05 1.08 1.13 1.13 1.14 1.12 1.10 1.08 1.08 1.07
Total Non-Interest Income		 8.04 8.29 7.86 9.14 8.96 8.87 11 10 8.51 9.01 11
Service Charges on Deposit Accounts		 1.80 1.91 1.86 1.80 1.69 1.79 1.79 1.71 1.71 1.66 2.22
Other Service Charges		 3.76 3.81 3.64 4.21 4.31 4.17 5.50 5.69 4.39 3.53 3.75
Net Realized & Unrealized Capital Gains on Investments		 -0.26 -0.21 -0.40 0.54 0.19 -0.08 0.65 0.07 -0.25 0.57 1.06
Investment Banking Income		 1.82 1.92 1.83 1.68 1.80 2.01 2.06 1.98 1.80 2.11 2.36
Other Non-Interest Income		 0.93 0.87 0.93 0.89 0.96 0.97 0.97 0.88 0.86 1.15 1.17
Provision for Credit Losses		 1.29 2.41 1.06 1.24 1.32 2.59 2.38 2.93 1.56 4.34 18
Total Non-Interest Expense		 34 36 37 38 37 36 39 38 41 40 50
Salaries and Employee Benefits		 17 17 18 19 19 18 20 19 21 19 23
Net Occupancy & Equipment Expense		 7.82 8.82 8.83 9.24 8.71 9.15 9.12 9.56 9.42 9.49 10
Marketing Expense		 0.54 0.70 0.84 1.05 0.69 0.55 0.62 0.68 0.51 0.56 0.75
Property & Liability Insurance Claims		 1.72 2.00 2.35 2.23 2.16 2.14 1.79 1.85 1.83 1.93 2.58
Other Operating Expenses		 6.86 7.41 7.14 6.73 7.08 6.47 7.67 7.21 7.18 7.93 8.24
Amortization Expense		 - - - - - - 0.02 - - - 0.78
Restructuring Charge		 - - - - 0.00 0.00 0.00 - 1.53 0.36 4.16
Income Tax Expense		 3.91 3.33 3.40 3.16 2.83 3.05 3.34 3.57 2.86 3.29 2.04
Preferred Stock Dividends Declared		 1.08 1.08 1.08 1.08 1.08 1.08 1.08 1.08 1.08 1.08 1.08
Basic Earnings per Share		 $0.73 $0.61 $0.60 $0.62 $0.55 $0.57 $0.61 $0.66 $0.50 $0.61 $0.22
Weighted Average Basic Shares Outstanding		 21.04M 20.92M 20.86M 21.02M 20.82M 20.83M 20.84M 20.98M 20.87M 20.88M 27.18M
Diluted Earnings per Share		 $0.73 $0.61 $0.60 $0.61 $0.55 $0.56 $0.61 $0.67 $0.50 $0.61 $0.22
Weighted Average Diluted Shares Outstanding		 21.08M 20.96M 20.90M 21.02M 20.89M 20.89M 20.91M 20.98M 20.93M 20.95M 27.28M
Weighted Average Basic & Diluted Shares Outstanding		 21.06M 21.00M 20.90M 21.02M 21.00M 21.00M 20.99M 20.98M 20.98M 29.48M 29.48M
Cash Dividends to Common per Share		 $0.18 $0.18 $0.18 $0.17 $0.18 $0.18 $0.18 $0.18 $0.18 $0.18 $0.18

Annual Cash Flow Statements for CNB Financial

This table details how cash moves in and out of CNB Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents		 -1.71 -0.67 1.92 6.16 10 147 340 200 -626 116 221
Net Cash From Operating Activities		 29 34 27 31 45 52 29 59 64 47 72
Net Cash From Continuing Operating Activities		 29 34 27 31 45 52 29 59 64 47 72
Net Income / (Loss) Continuing Operations		 23 22 21 24 34 40 33 58 63 58 55
Consolidated Net Income / (Loss)		 23 22 21 24 34 40 33 58 63 58 55
Provision For Loan Losses		 3.84 2.56 4.15 6.66 6.07 6.02 15 6.00 8.59 5.99 9.22
Depreciation Expense		 4.13 4.04 4.48 5.24 4.81 5.96 6.08 6.24 6.57 7.74 8.27
Amortization Expense		 -0.12 0.99 -1.33 -1.20 -0.54 -0.87 -1.96 -1.95 -3.01 -2.85 -4.28
Non-Cash Adjustments to Reconcile Net Income		 7.87 13 31 -6.70 0.33 -3.63 -15 -14 -9.98 -2.90 -2.95
Changes in Operating Assets and Liabilities, net		 -9.88 -9.27 -32 2.91 0.46 4.48 -8.70 5.04 -1.31 -19 6.68
Net Cash From Investing Activities		 -56 -101 -151 -204 -453 -369 -169 -410 -805 -149 -203
Net Cash From Continuing Investing Activities		 -56 -101 -151 -204 -453 -369 -169 -410 -805 -149 -203
Purchase of Property, Leasehold Improvements and Equipment		 -6.43 -6.75 -10 -5.22 -3.07 -9.05 -5.64 -6.48 -12 -11 -16
Purchase of Investment Securities		 -194 -279 -210 -310 -527 -468 -471 -610 -905 -217 -346
Sale of Property, Leasehold Improvements and Equipment		 - - - - - - 0.00 1.92 0.00 4.99 11
Sale and/or Maturity of Investments		 144 185 69 110 78 111 228 207 120 73 159
Other Investing Activities, net		 - - - - - -3.36 7.27 -2.26 -7.44 0.70 -11
Net Cash From Financing Activities		 25 66 126 179 418 464 480 550 115 218 353
Net Cash From Continuing Financing Activities		 25 66 126 179 418 464 480 550 115 218 353
Net Change in Deposits		 12 -32 69 151 443 492 660 534 -93 376 373
Issuance of Common Equity		 0.04 0.00 0.00 19 0.00 1.42 3.26 0.00 94 0.00 0.00
Repayment of Debt		 -0.24 -21 -81 -140 -62 -48 -460 -50 132 -132 0.00
Repurchase of Common Equity		 -1.68 -0.87 -0.04 -1.88 -2.45 -1.29 -1.31 -1.16 -1.67 -6.72 -0.64
Payment of Dividends		 -9.52 -9.52 -9.55 -10 -10 -10 -12 -16 -17 -19 -19
Cash Interest Paid		 12 13 13 17 27 39 33 20 27 102 134
Cash Income Taxes Paid		 6.41 5.43 3.97 7.81 7.05 8.01 9.52 12 17 12 13

Quarterly Cash Flow Statements for CNB Financial

This table details how cash moves in and out of CNB Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025
Net Change in Cash & Equivalents		 82 -63 57 39 79 30 30 82 77 -95 13
Net Cash From Operating Activities		 4.81 12 13 18 12 10 26 22 12 20 7.05
Net Cash From Continuing Operating Activities		 4.81 12 13 18 12 10 26 22 12 20 7.05
Net Income / (Loss) Continuing Operations		 16 14 14 14 13 13 14 15 11 14 7.05
Consolidated Net Income / (Loss)		 16 14 14 14 13 13 14 15 11 14 7.05
Provision For Loan Losses		 1.29 2.41 1.06 1.24 1.32 2.59 2.38 2.93 1.56 4.34 18
Depreciation Expense		 1.92 1.92 1.96 1.94 1.90 2.02 1.94 2.41 2.06 1.84 3.19
Amortization Expense		 -1.26 -0.76 -0.73 -0.11 -1.32 -1.00 -0.97 -0.99 -1.53 -1.73 -4.72
Non-Cash Adjustments to Reconcile Net Income		 -0.50 -1.88 0.70 -1.22 -0.65 -0.44 -1.16 -0.70 -0.20 -1.12 -0.33
Changes in Operating Assets and Liabilities, net		 -13 -3.93 -3.81 1.90 -1.39 -5.70 10 3.54 -1.77 2.95 -17
Net Cash From Investing Activities		 -17 -145 -19 31 33 -49 -98 -90 -18 -117 197
Net Cash From Continuing Investing Activities		 -17 -145 -19 31 33 -49 -98 -90 -18 -117 197
Purchase of Property, Leasehold Improvements and Equipment		 -3.38 -3.78 -1.80 -1.89 -2.44 -6.31 -4.15 -3.39 -1.72 -2.37 -2.12
Purchase of Investment Securities		 -11 -196 -29 18 19 -47 -142 -139 -60 -159 -177
Sale and/or Maturity of Investments		 23 21 13 16 17 39 50 53 45 45 343
Other Investing Activities, net		 -31 33 -0.45 -1.68 -1.01 -45 -1.52 0.24 -1.14 -0.35 5.55
Net Cash From Financing Activities		 94 70 63 -8.83 34 68 101 150 84 2.13 -192
Net Cash From Continuing Financing Activities		 94 70 63 -8.83 34 68 101 150 84 2.13 -192
Net Change in Deposits		 132 179 70 -4.03 39 73 106 154 89 7.00 70
Repurchase of Common Equity		 -2.51 -2.31 -1.84 -0.07 -0.21 -0.44 -0.00 0.01 -0.33 - -0.00
Payment of Dividends		 -4.77 -4.75 -4.74 -4.73 -4.76 -4.75 -4.86 -4.85 -4.85 -4.88 -6.38
Cash Interest Paid		 18 25 28 31 31 33 37 33 34 32 42
Cash Income Taxes Paid		 0.44 4.28 3.85 3.43 0.49 4.81 3.55 4.07 0.39 3.31 5.11

Annual Balance Sheets for CNB Financial

This table presents CNB Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets		 2,189 2,285 2,574 2,769 3,222 3,764 4,729 5,329 5,475 5,753 6,192
Cash and Due from Banks		 25 23 27 33 43 42 44 42 59 55 64
Federal Funds Sold		 - - - - - - - 684 43 164 375
Interest Bearing Deposits at Other Banks		 3.41 3.96 2.25 2.20 2.24 151 488 5.45 4.00 2.87 4.26
Trading Account Securities		 698 568 527 439 550 581 621 732 817 771 827
Loans and Leases, Net of Allowance		 1,338 1,561 1,857 2,126 2,455 0.00 3,337 3,597 4,232 4,423 4,562
Loans and Leases		 1,355 1,578 1,874 2,146 2,475 - 3,372 3,635 4,275 4,468 4,609
Allowance for Loan and Lease Losses		 17 17 16 20 20 - 34 38 43 46 47
Premises and Equipment, Net		 35 39 50 51 50 55 60 62 69 74 76
Intangible Assets		 3.40 2.40 2.85 1.63 0.73 0.16 0.57 0.46 44 44 44
Other Assets		 59 60 69 77 82 2,896 134 3,759 208 220 241
Total Liabilities & Shareholders' Equity		 2,189 2,285 2,574 2,769 3,222 3,764 4,729 5,329 5,475 5,753 6,192
Total Liabilities		 2,001 2,083 2,362 2,525 2,959 3,459 4,313 4,886 4,944 5,182 5,581
Non-Interest Bearing Deposits		 245 264 290 322 357 382 627 792 898 729 820
Interest Bearing Deposits		 1,602 1,551 1,734 1,846 2,254 2,720 3,555 3,924 3,724 4,270 4,552
Short-Term Debt		 36 116 104 34 - - - 0.00 132 - 0.00
Accrued Interest Payable		 21 27 30 29 32 38 41 45 51 40 64
Long-Term Debt		 96 125 204 294 316 299 71 104 105 105 105
Other Long-Term Liabilities		 - - - - 0.00 19 19 21 34 38 40
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 189 202 212 244 263 305 416 443 531 571 611
Total Preferred & Common Equity		 189 202 212 244 263 305 416 443 531 571 611
Preferred Stock		 - - - - - 0.00 58 58 58 58 58
Total Common Equity		 189 202 212 244 263 305 358 385 473 513 553
Common Stock		 78 78 78 97 98 99 128 127 222 220 220
Retained Earnings		 111 123 134 148 172 202 219 261 307 346 381
Treasury Stock		 -1.15 -1.11 -0.13 -1.09 -2.56 -2.81 -2.97 -2.48 -2.97 -6.89 -4.69
Accumulated Other Comprehensive Income / (Loss)		 1.06 1.90 -0.12 -0.34 -4.00 6.94 15 -0.39 -53 -46 -44

Quarterly Balance Sheets for CNB Financial

This table presents CNB Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025
Total Assets		 5,317 5,583 5,664 5,732 5,801 5,887 6,015 6,296 6,318 8,254
Cash and Due from Banks		 51 51 58 62 39 56 75 69 89 80
Federal Funds Sold		 153 133 63 118 259 272 282 447 332 352
Interest Bearing Deposits at Other Banks		 5.46 4.69 4.24 3.42 3.04 3.17 3.72 4.36 4.48 6.37
Trading Account Securities		 820 812 786 764 772 764 759 852 847 854
Loans and Leases, Net of Allowance		 3,983 4,257 4,419 4,446 4,386 4,434 4,545 4,563 4,685 6,401
Loans and Leases		 4,025 4,301 4,465 4,492 4,431 4,480 4,592 4,610 4,733 6,468
Allowance for Loan and Lease Losses		 41 44 46 46 46 46 47 47 48 68
Premises and Equipment, Net		 66 71 73 73 75 79 82 76 75 91
Intangible Assets		 0.39 44 44 44 44 44 44 44 44 129
Other Assets		 194 4,468 216 221 224 234 223 189 242 342
Total Liabilities & Shareholders' Equity		 5,317 5,583 5,664 5,732 5,801 5,887 6,015 6,296 6,318 8,254
Total Liabilities		 4,801 5,037 5,114 5,183 5,223 5,300 5,408 5,671 5,681 7,410
Non-Interest Bearing Deposits		 868 811 808 783 749 763 841 842 856 1,105
Interest Bearing Deposits		 3,756 3,944 4,125 4,220 4,288 4,348 4,376 4,618 4,611 5,888
Short-Term Debt		 - 102 0.00 0.00 0.00 - - - - 182
Accrued Interest Payable		 44 40 38 37 42 47 47 66 69 86
Long-Term Debt		 105 105 105 105 105 105 105 105 105 105
Other Long-Term Liabilities		 29 36 38 38 38 37 40 40 40 44
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 516 546 550 549 579 587 606 625 637 844
Total Preferred & Common Equity		 516 546 550 549 579 587 606 625 637 844
Preferred Stock		 58 58 58 58 58 58 58 58 58 58
Total Common Equity		 458 489 492 491 521 529 549 567 579 786
Common Stock		 221 220 220 220 218 219 219 220 218 422
Retained Earnings		 296 319 328 337 354 362 371 388 397 398
Treasury Stock		 -2.98 -2.87 -5.00 -6.86 -3.95 -4.44 -4.52 -4.94 -2.42 -2.48
Accumulated Other Comprehensive Income / (Loss)		 -56 -47 -51 -59 -47 -47 -37 -37 -33 -31

Annual Metrics And Ratios for CNB Financial

This table displays calculated financial ratios and metrics derived from CNB Financial's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 24.82% 0.79% 7.82% 14.11% 11.24% 13.16% 14.49% 18.70% 16.15% -0.56% 1.53%
EBITDA Growth		 24.65% -2.41% -13.10% 30.53% 10.45% 20.74% -17.71% 69.77% 8.93% -6.19% -7.00%
EBIT Growth		 40.70% -5.86% -9.11% 30.82% 10.97% 20.91% -17.58% 76.55% 10.51% -8.16% -6.22%
NOPAT Growth		 38.34% -3.80% -7.47% 16.16% 41.32% 18.87% -18.31% 76.24% 9.50% -8.18% -5.94%
Net Income Growth		 38.34% -3.80% -7.47% 16.16% 41.32% 18.87% -18.31% 76.24% 9.50% -8.18% -5.94%
EPS Growth		 24.03% -3.75% -7.79% 10.56% 40.76% 19.00% -25.10% 60.41% 3.16% -21.78% -6.27%
Operating Cash Flow Growth		 -13.95% 16.31% -20.43% 14.94% 45.81% 16.02% -44.74% 104.88% 8.71% -26.59% 52.08%
Free Cash Flow Firm Growth		 -447.85% -311.34% 44.17% 48.73% 194.48% -43.96% 886.33% -101.78% -5,809.38% 195.05% -90.09%
Invested Capital Growth		 17.33% 38.08% 17.24% 10.10% 1.17% 4.31% -19.34% 12.40% 40.32% -11.93% 5.88%
Revenue Q/Q Growth		 5.50% -0.99% 0.86% 3.39% 2.62% 2.86% 7.66% 1.52% 4.11% -1.33% 1.13%
EBITDA Q/Q Growth		 3.64% -1.16% -4.16% 4.32% 5.93% 4.01% -7.14% 10.62% 2.66% -1.57% 1.53%
EBIT Q/Q Growth		 9.74% -6.15% -1.85% 4.56% 6.49% 3.58% -6.97% 12.61% 2.85% -3.66% 2.26%
NOPAT Q/Q Growth		 9.57% -5.27% -2.23% -6.24% 19.47% 3.99% -7.32% 13.20% 2.02% -3.18% 2.03%
Net Income Q/Q Growth		 9.57% -5.27% -2.23% -6.24% 19.47% 3.99% -7.32% 13.20% 2.02% -3.18% 2.03%
EPS Q/Q Growth		 8.84% -4.94% -2.07% -7.10% 20.11% 3.54% -13.22% 14.91% -3.83% -2.30% 2.58%
Operating Cash Flow Q/Q Growth		 -21.77% -2.68% 312.80% -54.62% 17.05% 7.30% -28.67% 22.74% 9.40% -14.62% 6.75%
Free Cash Flow Firm Q/Q Growth		 -361.18% -29.93% 33.39% 79.62% -74.97% 7,256.80% 3,235.05% -100.38% 71.82% 463.87% 473.68%
Invested Capital Q/Q Growth		 12.15% 14.63% 5.72% -12.98% 0.20% -1.99% -25.78% 0.00% 23.70% 3.38% 0.62%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 39.96% 38.69% 31.19% 35.67% 35.42% 37.79% 27.17% 38.85% 36.44% 34.38% 31.49%
EBIT Margin		 35.56% 33.21% 28.00% 32.10% 32.02% 34.21% 24.63% 36.63% 34.85% 32.19% 29.73%
Profit (Net Income) Margin		 25.33% 24.18% 20.75% 21.13% 26.84% 28.19% 20.12% 29.87% 28.16% 26.00% 24.09%
Tax Burden Percent		 71.24% 72.80% 74.12% 65.82% 83.82% 82.40% 81.67% 81.53% 80.79% 80.78% 81.02%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 28.76% 27.20% 25.88% 34.18% 16.18% 17.60% 18.33% 18.47% 19.21% 19.22% 18.98%
Return on Invested Capital (ROIC)		 7.76% 5.81% 4.27% 4.37% 5.86% 6.78% 6.01% 11.16% 9.61% 8.04% 7.84%
ROIC Less NNEP Spread (ROIC-NNEP)		 7.76% 5.81% 4.27% 4.37% 5.86% 6.78% 6.01% 11.16% 9.61% 8.04% 7.84%
Return on Net Nonoperating Assets (RNNOA)		 5.29% 5.56% 5.66% 6.10% 7.45% 7.34% 3.07% 2.27% 3.37% 2.49% 1.39%
Return on Equity (ROE)		 13.06% 11.37% 9.93% 10.47% 13.31% 14.12% 9.08% 13.44% 12.98% 10.53% 9.23%
Cash Return on Invested Capital (CROIC)		 -8.18% -26.18% -11.60% -5.25% 4.70% 2.56% 27.42% -0.52% -23.95% 20.73% 2.13%
Operating Return on Assets (OROA)		 1.50% 1.36% 1.14% 1.36% 1.34% 1.39% 0.94% 1.41% 1.45% 1.28% 1.13%
Return on Assets (ROA)		 1.07% 0.99% 0.85% 0.89% 1.13% 1.15% 0.77% 1.15% 1.17% 1.03% 0.91%
Return on Common Equity (ROCE)		 13.06% 11.37% 9.93% 10.47% 13.31% 14.12% 8.35% 11.63% 11.44% 9.43% 8.33%
Return on Equity Simple (ROE_SIMPLE)		 12.24% 10.99% 9.70% 9.78% 12.83% 13.14% 7.87% 13.03% 11.91% 10.16% 8.94%
Net Operating Profit after Tax (NOPAT)		 23 22 21 24 34 40 33 58 63 58 55
NOPAT Margin		 25.33% 24.18% 20.75% 21.13% 26.84% 28.19% 20.12% 29.87% 28.16% 26.00% 24.09%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 43.21% 46.23% 46.98% 45.83% 47.01% 45.53% 43.13% 45.21% 46.65% 48.80% 50.15%
Operating Expenses to Revenue		 60.23% 64.00% 67.81% 62.01% 63.15% 61.55% 65.94% 60.26% 61.32% 65.13% 66.20%
Earnings before Interest and Taxes (EBIT)		 32 30 28 36 40 49 40 71 78 72 67
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 36 36 31 40 45 54 44 75 82 77 71
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 1.06 1.00 1.47 1.36 1.13 1.41 0.90 1.07 0.99 0.88 0.94
Price to Tangible Book Value (P/TBV)		 1.26 1.17 1.83 1.63 1.33 1.62 1.02 1.21 1.09 0.97 1.02
Price to Revenue (P/Rev)		 2.19 2.20 3.15 2.94 2.36 3.03 1.98 2.14 2.08 2.03 2.29
Price to Earnings (P/E)		 8.63 9.11 15.16 13.90 8.78 10.74 10.18 7.73 7.92 8.45 10.31
Dividend Yield		 4.76% 4.70% 3.07% 3.04% 3.45% 2.40% 3.56% 2.80% 3.17% 3.22% 2.88%
Earnings Yield		 11.59% 10.98% 6.60% 7.20% 11.39% 9.31% 9.83% 12.93% 12.63% 11.83% 9.70%
Enterprise Value to Invested Capital (EV/IC)		 0.95 0.94 1.14 1.09 0.98 0.89 0.00 0.00 0.85 0.58 0.33
Enterprise Value to Revenue (EV/Rev)		 3.33 4.53 5.96 5.53 4.51 3.77 0.00 0.00 2.92 1.77 1.05
Enterprise Value to EBITDA (EV/EBITDA)		 8.33 11.71 19.11 15.49 12.72 9.98 0.00 0.00 8.01 5.14 3.34
Enterprise Value to EBIT (EV/EBIT)		 9.36 13.64 21.28 17.22 14.08 11.02 0.00 0.00 8.37 5.49 3.53
Enterprise Value to NOPAT (EV/NOPAT)		 13.14 18.74 28.71 26.16 16.79 13.38 0.00 0.00 10.36 6.80 4.36
Enterprise Value to Operating Cash Flow (EV/OCF)		 10.49 12.37 22.04 20.29 12.62 10.30 0.00 0.00 10.22 8.39 3.33
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00 20.94 35.38 0.00 0.00 0.00 2.64 16.06
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.70 1.19 1.45 1.34 1.20 0.98 0.17 0.24 0.45 0.18 0.17
Long-Term Debt to Equity		 0.51 0.62 0.96 1.20 1.20 0.98 0.17 0.24 0.20 0.18 0.17
Financial Leverage		 0.68 0.96 1.33 1.39 1.27 1.08 0.51 0.20 0.35 0.31 0.18
Leverage Ratio		 12.22 11.46 11.75 11.72 11.82 12.30 11.78 11.71 11.10 10.19 10.11
Compound Leverage Factor		 12.22 11.46 11.75 11.72 11.82 12.30 11.78 11.71 11.10 10.19 10.11
Debt to Total Capital		 41.24% 54.43% 59.23% 57.35% 54.57% 49.47% 14.51% 19.06% 30.87% 15.51% 14.69%
Short-Term Debt to Total Capital		 11.21% 26.24% 20.02% 6.02% 0.00% 0.00% 0.00% 0.00% 17.24% 0.00% 0.00%
Long-Term Debt to Total Capital		 30.02% 28.18% 39.21% 51.33% 54.57% 49.47% 14.51% 19.06% 13.62% 15.51% 14.69%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 11.87% 10.56% 7.53% 8.55% 8.07%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 58.76% 45.57% 40.77% 42.65% 45.43% 50.53% 73.62% 70.38% 61.61% 75.94% 77.23%
Debt to EBITDA		 3.64 6.79 9.97 8.14 7.09 5.56 1.60 1.39 2.90 1.37 1.47
Net Debt to EBITDA		 2.86 6.02 9.02 7.26 6.07 1.96 -10.45 -8.36 1.60 -1.53 -4.74
Long-Term Debt to EBITDA		 2.65 3.52 6.60 7.29 7.09 5.56 1.60 1.39 1.28 1.37 1.47
Debt to NOPAT		 5.73 10.86 14.98 13.75 9.36 7.45 2.16 1.81 3.75 1.81 1.93
Net Debt to NOPAT		 4.51 9.64 13.56 12.26 8.01 2.63 -14.11 -10.88 2.07 -2.02 -6.19
Long-Term Debt to NOPAT		 4.18 5.63 9.92 12.30 9.36 7.45 2.16 1.81 1.66 1.81 1.93
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 8.01% 13.45% 11.87% 10.49% 9.78%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -24 -100 -56 -29 27 15 149 -2.66 -157 150 15
Operating Cash Flow to CapEx		 450.05% 498.24% 264.34% 589.89% 1,462.03% 575.37% 509.53% 1,291.26% 521.18% 803.40% 1,401.65%
Free Cash Flow to Firm to Interest Expense		 -1.98 -8.02 -4.28 -1.65 1.00 0.38 4.61 -0.13 -6.54 1.44 0.11
Operating Cash Flow to Interest Expense		 2.35 2.70 2.05 1.77 1.66 1.32 0.89 2.97 2.66 0.45 0.52
Operating Cash Flow Less CapEx to Interest Expense		 1.83 2.16 1.28 1.47 1.55 1.09 0.71 2.74 2.15 0.40 0.48
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Fixed Asset Turnover		 2.72 2.46 2.23 2.25 2.50 2.71 2.83 3.17 3.45 3.14 3.03
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 321 443 519 572 579 603 487 547 768 676 716
Invested Capital Turnover		 0.31 0.24 0.21 0.21 0.22 0.24 0.30 0.37 0.34 0.31 0.33
Increase / (Decrease) in Invested Capital		 47 122 76 52 6.68 25 -117 60 221 -92 40
Enterprise Value (EV)		 303 416 590 624 566 536 -83 -157 655 395 238
Market Capitalization		 199 202 311 332 296 431 322 413 466 454 518
Book Value per Share		 $13.12 $14.01 $14.64 $15.96 $17.24 $20.07 $21.29 $22.79 $22.39 $24.57 $26.34
Tangible Book Value per Share		 $10.99 $11.96 $11.77 $13.32 $14.65 $17.51 $18.66 $20.18 $20.31 $22.46 $24.25
Total Capital		 321 443 519 572 579 603 487 547 768 676 716
Total Debt		 132 241 308 328 316 299 71 104 237 105 105
Total Long-Term Debt		 96 125 204 294 316 299 71 104 105 105 105
Net Debt		 104 214 278 293 270 106 -462 -628 131 -117 -338
Capital Expenditures (CapEx)		 6.43 6.75 10 5.22 3.07 9.05 5.64 4.56 12 5.85 5.10
Net Nonoperating Expense (NNE)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)		 132 241 308 328 316 299 71 104 237 105 105
Total Depreciation and Amortization (D&A)		 4.01 5.03 3.16 4.04 4.27 5.09 4.13 4.29 3.56 4.89 3.99
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $1.60 $1.54 $1.42 $1.57 $2.21 $2.63 $1.97 $3.16 $3.26 $2.56 $2.39
Adjusted Weighted Average Basic Shares Outstanding		 14.45M 14.46M 15.30M 15.28M 15.24M 15.40M 16.88M 16.91M 21.12M 21.02M 20.98M
Adjusted Diluted Earnings per Share		 $1.60 $1.54 $1.42 $1.57 $2.21 $2.63 $1.97 $3.16 $3.26 $2.55 $2.39
Adjusted Weighted Average Diluted Shares Outstanding		 14.45M 14.46M 15.30M 15.28M 15.24M 15.40M 16.88M 16.91M 21.12M 21.02M 20.98M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 14.45M 14.46M 15.30M 15.28M 15.24M 15.40M 16.88M 16.91M 21.12M 21.02M 20.98M
Normalized Net Operating Profit after Tax (NOPAT)		 23 22 21 24 34 40 43 58 63 58 55
Normalized NOPAT Margin		 25.33% 24.42% 21.12% 21.13% 26.84% 28.29% 26.46% 29.87% 28.16% 26.00% 24.09%
Pre Tax Income Margin		 35.56% 33.21% 28.00% 32.10% 32.02% 34.21% 24.63% 36.63% 34.85% 32.19% 29.73%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 2.64 2.44 2.13 2.09 1.49 1.23 1.24 3.57 3.25 0.69 0.49
NOPAT to Interest Expense		 1.88 1.78 1.58 1.37 1.25 1.01 1.01 2.91 2.62 0.56 0.40
EBIT Less CapEx to Interest Expense		 2.11 1.90 1.35 1.79 1.38 1.00 1.06 3.34 2.74 0.64 0.45
NOPAT Less CapEx to Interest Expense		 1.35 1.24 0.80 1.07 1.14 0.79 0.83 2.68 2.11 0.50 0.36
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 41.26% 42.87% 46.48% 42.31% 30.36% 25.84% 37.04% 27.47% 26.68% 32.74% 35.21%
Augmented Payout Ratio		 48.52% 46.78% 46.69% 50.17% 37.64% 29.06% 41.03% 29.49% 29.33% 44.33% 36.38%

Quarterly Metrics And Ratios for CNB Financial

This table displays calculated financial ratios and metrics derived from CNB Financial's official financial filings.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025
DEI Shares Outstanding		 - - - - - - - - 20,980,333.00 20,979,344.00 29,475,148.00
DEI Adjusted Shares Outstanding		 - - - - - - - - 20,980,333.00 20,979,344.00 29,475,148.00
DEI Earnings Per Adjusted Shares Outstanding		 - - - - - - - - 0.55 0.67 0.24
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 6.52% 2.03% -4.78% -5.03% -2.70% -1.75% 6.10% 4.46% 5.10% 12.13% 32.91%
EBITDA Growth		 7.57% -8.29% -16.61% -6.07% -23.99% -7.05% -0.55% 5.68% -7.11% 1.93% -58.66%
EBIT Growth		 8.89% -9.36% -17.16% -13.74% -24.35% -6.75% 0.96% 8.70% -7.06% 7.80% -47.48%
NOPAT Growth		 8.16% -10.44% -17.43% -11.98% -23.59% -6.29% 1.65% 7.78% -8.88% 7.71% -49.51%
Net Income Growth		 8.16% -10.44% -17.43% -11.98% -23.59% -6.29% 1.65% 7.78% -8.88% 7.71% -49.51%
EPS Growth		 -13.10% -28.24% -33.33% -8.96% -24.66% -8.20% 1.67% 9.84% -9.09% 8.93% -63.93%
Operating Cash Flow Growth		 27.09% -35.75% -21.61% -31.25% 158.83% -9.86% 104.28% 25.53% -6.91% 93.77% -73.27%
Free Cash Flow Firm Growth		 -669.45% -241.86% 96.75% 151.57% 139.81% 78.30% -121.27% -123.38% -142.22% -51.26% -848.68%
Invested Capital Growth		 42.03% 23.93% 5.38% -11.93% -9.24% 5.71% 8.78% 5.88% 6.75% 7.36% 58.99%
Revenue Q/Q Growth		 -6.95% -0.23% -0.82% 3.14% -4.67% 0.75% 7.10% 1.55% -4.09% 7.49% 26.94%
EBITDA Q/Q Growth		 4.33% -13.03% 0.22% 3.29% -15.57% 6.35% 7.23% 9.76% -25.79% 16.70% -56.50%
EBIT Q/Q Growth		 2.68% -15.89% -0.18% 0.06% -9.95% 3.69% 8.07% 7.73% -23.01% 20.26% -47.35%
NOPAT Q/Q Growth		 3.84% -16.14% -0.72% 1.82% -9.85% 2.83% 7.69% 7.95% -23.79% 21.56% -49.52%
Net Income Q/Q Growth		 3.84% -16.14% -0.72% 1.82% -9.85% 2.83% 7.69% 7.95% -23.79% 21.56% -49.52%
EPS Q/Q Growth		 8.96% -16.44% -1.64% 1.67% -9.84% 1.82% 8.93% 9.84% -25.37% 22.00% -63.93%
Operating Cash Flow Q/Q Growth		 -81.32% 140.59% 11.46% 37.25% -29.68% -16.21% 152.60% -15.66% -47.85% 74.41% -65.15%
Free Cash Flow Firm Q/Q Growth		 -0.81% 45.48% 82.53% 637.05% -22.18% -129.71% -78.19% 43.25% -40.52% -6.45% -1,017.54%
Invested Capital Q/Q Growth		 -1.90% -13.12% -0.05% 3.38% 1.10% 1.19% 2.85% 0.62% 1.94% 1.76% 52.33%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 37.83% 32.98% 33.33% 33.37% 29.56% 31.20% 31.24% 33.76% 26.12% 28.36% 9.72%
EBIT Margin		 36.64% 30.89% 31.09% 30.16% 28.49% 29.32% 29.58% 31.38% 25.19% 28.18% 11.69%
Profit (Net Income) Margin		 29.61% 24.89% 24.91% 24.59% 23.26% 23.74% 23.87% 25.38% 20.16% 22.80% 9.07%
Tax Burden Percent		 80.82% 80.58% 80.14% 81.55% 81.64% 80.97% 80.69% 80.86% 80.04% 80.90% 77.57%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 19.18% 19.42% 19.86% 18.45% 18.36% 19.03% 19.31% 19.14% 19.96% 19.10% 22.43%
Return on Invested Capital (ROIC)		 10.51% 9.64% 8.84% 7.60% 7.18% 7.78% 7.83% 8.26% 6.54% 7.50% 2.51%
ROIC Less NNEP Spread (ROIC-NNEP)		 10.51% 9.64% 8.84% 7.60% 7.18% 7.78% 7.83% 8.26% 6.54% 7.50% 2.51%
Return on Net Nonoperating Assets (RNNOA)		 3.36% 2.07% 1.74% 2.36% 1.99% 1.44% 1.42% 1.47% 1.14% 1.29% 0.68%
Return on Equity (ROE)		 13.88% 11.71% 10.58% 9.96% 9.16% 9.22% 9.26% 9.73% 7.69% 8.79% 3.19%
Cash Return on Invested Capital (CROIC)		 -24.69% -10.75% 4.16% 20.73% 17.22% 2.36% -0.58% 2.13% 1.03% 0.50% -40.40%
Operating Return on Assets (OROA)		 1.54% 1.29% 1.27% 1.20% 1.11% 1.12% 1.13% 1.19% 0.96% 1.09% 0.42%
Return on Assets (ROA)		 1.24% 1.04% 1.02% 0.98% 0.91% 0.91% 0.91% 0.96% 0.76% 0.88% 0.32%
Return on Common Equity (ROCE)		 12.23% 10.32% 9.43% 8.92% 8.22% 8.28% 8.33% 8.78% 6.95% 7.96% 2.94%
Return on Equity Simple (ROE_SIMPLE)		 11.79% 11.43% 10.91% 0.00% 9.35% 9.08% 8.82% 0.00% 8.56% 8.54% 5.63%
Net Operating Profit after Tax (NOPAT)		 16 14 14 14 13 13 14 15 11 14 7.05
NOPAT Margin		 29.61% 24.89% 24.91% 24.59% 23.26% 23.74% 23.87% 25.38% 20.16% 22.80% 9.07%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 45.64% 47.84% 49.78% 51.89% 52.02% 50.17% 50.14% 48.42% 53.56% 48.03% 44.28%
Operating Expenses to Revenue		 61.04% 64.78% 67.00% 67.66% 69.08% 65.94% 66.34% 63.68% 72.07% 64.73% 64.56%
Earnings before Interest and Taxes (EBIT)		 20 17 17 17 15 16 17 19 14 17 9.08
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 21 18 18 19 16 17 18 20 15 17 7.55
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 0.79 0.73 0.75 0.88 0.82 0.81 0.92 0.94 0.82 0.83 0.91
Price to Tangible Book Value (P/TBV)		 0.87 0.80 0.82 0.97 0.89 0.88 1.00 1.02 0.89 0.90 1.08
Price to Revenue (P/Rev)		 1.70 1.57 1.63 2.03 1.92 1.94 2.25 2.29 2.04 2.03 2.80
Price to Earnings (P/E)		 6.44 6.13 6.61 8.45 8.53 8.76 10.27 10.31 9.50 9.56 16.49
Dividend Yield		 3.82% 4.11% 4.00% 3.22% 3.46% 3.43% 2.93% 2.88% 3.21% 3.15% 2.98%
Earnings Yield		 15.53% 16.32% 15.13% 11.83% 11.73% 11.42% 9.74% 9.70% 10.53% 10.46% 6.06%
Enterprise Value to Invested Capital (EV/IC)		 0.61 0.61 0.53 0.58 0.42 0.38 0.43 0.33 0.15 0.29 0.55
Enterprise Value to Revenue (EV/Rev)		 2.03 1.73 1.54 1.77 1.29 1.18 1.37 1.05 0.48 0.92 2.43
Enterprise Value to EBITDA (EV/EBITDA)		 5.56 4.85 4.46 5.14 3.99 3.70 4.37 3.34 1.56 3.08 10.36
Enterprise Value to EBIT (EV/EBIT)		 5.80 5.07 4.66 5.49 4.28 3.96 4.66 3.53 1.66 3.22 10.45
Enterprise Value to NOPAT (EV/NOPAT)		 7.19 6.30 5.80 6.80 5.29 4.89 5.74 4.36 2.05 3.99 13.04
Enterprise Value to Operating Cash Flow (EV/OCF)		 7.12 6.75 6.31 8.39 5.23 4.86 4.59 3.33 1.55 2.70 10.14
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 13.10 2.64 2.31 16.38 0.00 16.06 15.06 60.85 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.38 0.19 0.19 0.18 0.18 0.18 0.17 0.17 0.17 0.17 0.34
Long-Term Debt to Equity		 0.19 0.19 0.19 0.18 0.18 0.18 0.17 0.17 0.17 0.17 0.12
Financial Leverage		 0.32 0.21 0.20 0.31 0.28 0.18 0.18 0.18 0.17 0.17 0.27
Leverage Ratio		 11.18 11.26 10.37 10.19 10.12 10.16 10.17 10.11 10.05 9.97 9.84
Compound Leverage Factor		 11.18 11.26 10.37 10.19 10.12 10.16 10.17 10.11 10.05 9.97 9.84
Debt to Total Capital		 27.45% 16.01% 16.03% 15.51% 15.35% 15.18% 14.77% 14.69% 14.42% 14.19% 25.37%
Short-Term Debt to Total Capital		 13.55% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 16.05%
Long-Term Debt to Total Capital		 13.90% 16.01% 16.03% 15.51% 15.35% 15.18% 14.77% 14.69% 14.42% 14.19% 9.32%
Preferred Equity to Total Capital		 7.67% 8.83% 8.84% 8.55% 8.45% 8.35% 8.12% 8.07% 7.92% 7.78% 5.11%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 64.88% 75.16% 75.14% 75.94% 76.19% 76.46% 77.10% 77.23% 77.66% 78.03% 69.52%
Debt to EBITDA		 2.48 1.28 1.34 1.37 1.46 1.49 1.50 1.47 1.50 1.49 4.80
Net Debt to EBITDA		 0.22 -0.25 -1.00 -1.53 -2.74 -3.21 -3.64 -4.74 -5.91 -4.54 -2.53
Long-Term Debt to EBITDA		 1.26 1.28 1.34 1.37 1.46 1.49 1.50 1.47 1.50 1.49 1.76
Debt to NOPAT		 3.21 1.67 1.75 1.81 1.94 1.97 1.97 1.93 1.97 1.93 6.04
Net Debt to NOPAT		 0.28 -0.33 -1.30 -2.02 -3.63 -4.25 -4.78 -6.19 -7.76 -5.88 -3.18
Long-Term Debt to NOPAT		 1.62 1.67 1.75 1.81 1.94 1.97 1.97 1.93 1.97 1.93 2.22
Noncontrolling Interest Sharing Ratio		 11.89% 11.88% 10.85% 10.49% 10.27% 10.17% 10.00% 9.78% 9.61% 9.44% 7.97%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -206 -113 -20 106 82 -24 -44 -25 -35 -37 -413
Operating Cash Flow to CapEx		 0.00% 306.73% 718.36% 936.47% 623.31% 0.00% 635.60% 655.50% 673.97% 855.03% 333.18%
Free Cash Flow to Firm to Interest Expense		 -10.86 -4.49 -0.70 3.35 2.51 -0.70 -1.22 -0.71 -1.02 -1.10 -9.94
Operating Cash Flow to Interest Expense		 0.25 0.46 0.46 0.56 0.38 0.30 0.74 0.64 0.34 0.60 0.17
Operating Cash Flow Less CapEx to Interest Expense		 0.34 0.31 0.39 0.50 0.32 0.43 0.62 0.54 0.29 0.53 0.12
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Fixed Asset Turnover		 3.43 3.37 3.25 3.14 3.05 2.90 2.88 3.03 3.04 3.07 2.95
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 753 654 654 676 684 692 711 716 730 743 1,131
Invested Capital Turnover		 0.36 0.39 0.35 0.31 0.31 0.33 0.33 0.33 0.32 0.33 0.28
Increase / (Decrease) in Invested Capital		 223 126 33 -92 -70 37 57 40 46 51 420
Enterprise Value (EV)		 463 396 348 395 286 260 307 238 110 217 620
Market Capitalization		 387 359 368 454 425 429 505 518 467 480 713
Book Value per Share		 $23.14 $23.35 $23.41 $24.57 $24.77 $25.18 $26.13 $26.34 $27.01 $27.62 $26.68
Tangible Book Value per Share		 $21.05 $21.25 $21.30 $22.46 $22.67 $23.08 $24.03 $24.25 $24.92 $25.52 $22.32
Total Capital		 753 654 654 676 684 692 711 716 730 743 1,131
Total Debt		 207 105 105 105 105 105 105 105 105 105 287
Total Long-Term Debt		 105 105 105 105 105 105 105 105 105 105 105
Net Debt		 18 -20 -78 -117 -196 -226 -256 -338 -415 -320 -151
Capital Expenditures (CapEx)		 -1.61 3.78 1.80 1.89 2.00 -4.44 4.15 3.39 1.72 2.37 2.12
Net Nonoperating Expense (NNE)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)		 207 105 105 105 105 105 105 105 105 105 287
Total Depreciation and Amortization (D&A)		 0.67 1.16 1.23 1.83 0.58 1.03 0.97 1.41 0.53 0.11 -1.53
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.73 $0.61 $0.60 $0.62 $0.55 $0.57 $0.61 $0.66 $0.50 $0.61 $0.22
Adjusted Weighted Average Basic Shares Outstanding		 21.04M 20.92M 20.86M 21.02M 20.82M 20.83M 20.84M 20.98M 20.87M 20.88M 27.18M
Adjusted Diluted Earnings per Share		 $0.73 $0.61 $0.60 $0.61 $0.55 $0.56 $0.61 $0.67 $0.50 $0.61 $0.22
Adjusted Weighted Average Diluted Shares Outstanding		 21.08M 20.96M 20.90M 21.02M 20.89M 20.89M 20.91M 20.98M 20.93M 20.95M 27.28M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 21.06M 21.00M 20.90M 21.02M 21.00M 21.00M 20.99M 20.98M 20.98M 29.48M 29.48M
Normalized Net Operating Profit after Tax (NOPAT)		 16 14 14 14 13 13 14 15 13 14 10
Normalized NOPAT Margin		 29.61% 24.89% 24.91% 24.59% 23.26% 23.74% 23.87% 25.38% 22.31% 23.27% 13.22%
Pre Tax Income Margin		 36.64% 30.89% 31.09% 30.16% 28.49% 29.32% 29.58% 31.38% 25.19% 28.18% 11.69%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 1.07 0.68 0.61 0.54 0.47 0.46 0.48 0.54 0.42 0.51 0.22
NOPAT to Interest Expense		 0.87 0.55 0.49 0.44 0.39 0.37 0.39 0.43 0.34 0.42 0.17
EBIT Less CapEx to Interest Expense		 1.16 0.53 0.54 0.48 0.41 0.59 0.37 0.44 0.37 0.44 0.17
NOPAT Less CapEx to Interest Expense		 0.95 0.40 0.42 0.38 0.32 0.50 0.27 0.34 0.29 0.35 0.12
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 27.31% 29.16% 31.77% 32.74% 35.06% 35.64% 35.69% 35.21% 36.13% 35.70% 44.09%
Augmented Payout Ratio		 31.20% 36.83% 42.88% 44.33% 43.24% 40.44% 37.04% 36.38% 37.56% 36.29% 44.77%

Financials Breakdown Chart

Key Financial Trends

CNB Financial (NASDAQ: CCNE) - a concise look at trends from the last four years of quarterly statements (through Q4 2024). The data show a consistent ability to grow revenue and earnings per share while managing expenses, with liquidity and capital metrics remaining solid.

  • Net income per share strength: Net income attributable to common shareholders rose in Q4 2024 to 13,988,000 from 12,878,000 in Q4 2023. Basic EPS increased to 0.66 (diluted 0.67) from 0.61 (0.61) the year prior.
  • Revenue growth continues: Total revenue in Q4 2024 was 59,365,000, up from 56,831,000 in Q4 2023.
  • Higher net interest income: Net interest income improved to 49,044,000 in Q4 2024 from 47,486,000 in Q4 2023.
  • Non-interest income up: Total non-interest income rose to 10,321,000 in Q4 2024 from 9,137,000 in Q4 2023.
  • Non-interest expense in check: Total non-interest expense declined modestly to 37,805,000 in Q4 2024 from 38,450,000 in Q4 2023.
  • Operating cash flow strength: Net cash from continuing operating activities increased to 22,241,000 in Q4 2024 from 17,718,000 in Q4 2023.
  • Deposit funding shows liquidity support: Net change in deposits (cash flow) was 154,415,000 in Q4 2024, indicating favorable funding dynamics.
  • Provision for credit losses rose modestly to 2,930,000 in Q4 2024 from 2,382,000 in Q4 2023, a prudent reserve move but neutral to near-term profitability.
  • Interest expense uptick: Total interest expense increased to 34,634,000 in Q4 2024 from 31,514,000 in Q4 2023, a factor that can pressure margins if not offset by higher revenue/income.
05/06/26 10:43 PM ETAI Generated. May Contain Errors.

Frequently Asked Questions About CNB Financial's Financials

When does CNB Financial's fiscal year end?

According to the most recent income statement we have on file, CNB Financial's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has CNB Financial's net income changed over the last 10 years?

CNB Financial's net income appears to be on an upward trend, with a most recent value of $54.58 million in 2024, rising from $23.07 million in 2014. The previous period was $58.02 million in 2023.

How has CNB Financial's revenue changed over the last 10 years?

Over the last 10 years, CNB Financial's total revenue changed from $91.08 million in 2014 to $226.58 million in 2024, a change of 148.8%.

How much debt does CNB Financial have?

CNB Financial's total liabilities were at $5.58 billion at the end of 2024, a 7.7% increase from 2023, and a 179.0% increase since 2014.

How much cash does CNB Financial have?

In the past 10 years, CNB Financial's cash and equivalents has ranged from $23.30 million in 2015 to $63.77 million in 2024, and is currently $63.77 million as of their latest financial filing in 2024.

How has CNB Financial's book value per share changed over the last 10 years?

Over the last 10 years, CNB Financial's book value per share changed from 13.12 in 2014 to 26.34 in 2024, a change of 100.7%.


Related Companies

Financial statements for NASDAQ:CCNEP last updated on 4/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
SpaceX eyes a 1.75 trillion valuation - here's what to know
Elon Musk's team has quietly filed confidential paperwork with the SEC for what Bloomberg estimates could be a...
Brownstone Research | Sponsoredtc pixel
Iran's New Leader Just Said Something That Should Terrify Every American
Iran's Supreme Leader has declared the Strait of Hormuz closed as leverage against the U.S. - and with 40% of ...
American Alternative | Sponsoredtc pixel
Your book attached
Your Download Link (Expiring) If you still haven't downloaded the free Simple Options Trading For Beginners...
Profits Run | Sponsoredtc pixel
My feud with Zohran Mamdani
Emmy-winning analyst releases his next big story Whitney Tilson shocked the nation on 60 Minutes when he ac...
Stansberry Research | Sponsoredtc pixel
The $1.75T "Backdoor" ticker (NOT Starlink)
When the SpaceX IPO launches, most investors will already be too late. The real opportunity isn't the IPO itse...
Behind the Markets | Sponsoredtc pixel
Sell 99% of Your Stocks, Do THIS Instead…
Millionaire Trader Exposes: "The Single Stock Income Plan" With over 6,000 stocks on the market to choose ...
The Oxford Club | Sponsoredtc pixel
Trade this between 9:30 and 10:45 am EST
The first 75 minutes of the trading day may be the most overlooked window for consistent opportunities.If you ...
Base Camp Trading | Sponsoredtc pixel
Iran War Shock: What I Was Told In That Private Meeting
You’re Being LIED To About The Iran War Forget EVERYTHING you’ve heard about the Iran war. Especially th...
Banyan Hill Publishing | Sponsoredtc pixel