Go Pro

CNB Financial (CCNEP) Financials

CNB Financial logo
$24.79 -0.71 (-2.78%)
Closing price 08/14/2026 03:35 PM Eastern
Extended Trading
$24.79 0.00 (0.00%)
As of 08/14/2026 04:04 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for CNB Financial

Annual Income Statements for CNB Financial

This table shows CNB Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
23 22 21 24 34 40 32 53 59 54 50
Consolidated Net Income / (Loss)
23 22 21 24 34 40 33 58 63 58 55
Net Income / (Loss) Continuing Operations
23 22 21 24 34 40 33 58 63 58 55
Total Pre-Tax Income
32 30 28 36 40 49 40 71 78 72 67
Total Revenue
91 92 99 113 126 142 163 193 224 223 227
Net Interest Income / (Expense)
75 75 81 92 105 116 135 160 190 190 187
Total Interest Income
87 87 94 109 132 156 167 180 214 294 325
Loans and Leases Interest Income
70 72 81 97 118 140 153 167 196 273 294
Investment Securities Interest Income
17 15 13 12 14 16 14 13 18 20 32
Total Interest Expense
12 12 13 17 27 40 32 20 24 104 138
Deposits Interest Expense
8.30 8.50 8.47 9.31 17 30 24 15 20 98 133
Long-Term Debt Interest Expense
3.99 3.97 4.56 4.02 5.86 5.35 4.53 0.02 0.39 1.80 0.01
Other Interest Expense
- - - 4.03 3.87 3.98 3.78 4.74 3.86 4.30 4.50
Total Non-Interest Income
16 17 18 21 21 26 28 33 35 33 39
Service Charges on Deposit Accounts
- - 4.30 4.81 5.76 6.40 5.10 6.20 7.21 7.37 6.99
Other Service Charges
15 15 6.62 7.38 8.82 9.72 9.85 13 16 15 20
Net Realized & Unrealized Capital Gains on Investments
0.55 0.45 1.51 2.96 -0.45 2.50 2.52 1.57 -0.50 -0.34 0.83
Investment Banking Income
- - 3.09 3.72 4.17 4.63 5.50 6.74 7.17 7.25 7.85
Other Non-Interest Income
1.04 1.19 2.18 2.57 2.43 2.73 5.10 5.79 4.67 3.62 3.78
Provision for Credit Losses
3.84 2.56 4.15 6.66 6.07 6.02 15 6.00 8.59 5.99 9.22
Total Non-Interest Expense
55 59 67 70 79 88 107 116 138 145 150
Salaries and Employee Benefits
27 30 32 36 42 46 49 61 71 71 75
Net Occupancy & Equipment Expense
11 11 13 13 15 16 19 24 30 35 37
Marketing Expense
1.46 1.58 1.80 2.24 2.35 2.11 1.99 2.08 2.89 3.13 2.55
Property & Liability Insurance Claims
2.69 2.83 3.00 3.00 3.25 3.77 5.40 6.03 6.97 8.29 7.94
Other Operating Expenses
12 12 16 14 16 18 19 23 26 28 28
Income Tax Expense
9.31 8.29 7.17 12 6.51 8.56 7.35 13 15 14 13
Preferred Stock Dividends Declared
- - - - 0.00 0.00 1.15 4.30 4.30 4.30 4.30
Basic Earnings per Share
$1.60 $1.54 $1.42 $1.57 $2.21 $2.63 $1.97 $3.16 $3.26 $2.56 $2.39
Weighted Average Basic Shares Outstanding
14.36M 14.34M 14.38M 15.13M 15.21M 15.40M 16.88M 16.91M 21.12M 21.02M 20.98M
Diluted Earnings per Share
$1.60 $1.54 $1.42 $1.57 $2.21 $2.63 $1.97 $3.16 $3.26 $2.55 $2.39
Weighted Average Diluted Shares Outstanding
14.36M 14.34M 14.38M 15.13M 15.21M 15.40M 16.88M 16.91M 21.12M 21.02M 20.98M
Weighted Average Basic & Diluted Shares Outstanding
14.36M 14.34M 14.38M 15.13M 15.21M 15.40M 16.88M 16.91M 21.12M 21.02M 20.98M
Cash Dividends to Common per Share
$0.66 $0.66 $0.66 $0.66 $0.67 $0.68 $0.00 $0.69 $0.70 $0.70 $0.71

Quarterly Income Statements for CNB Financial

This table shows CNB Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
13 13 12 12 13 14 10 13 5.97 26 27
Consolidated Net Income / (Loss)
14 14 13 13 14 15 11 14 7.05 27 28
Net Income / (Loss) Continuing Operations
14 14 13 13 14 15 11 14 7.05 27 28
Total Pre-Tax Income
17 17 15 16 17 19 14 17 9.08 33 35
Total Revenue
55 57 54 55 58 59 57 61 78 83 88
Net Interest Income / (Expense)
47 48 45 46 47 49 48 52 67 73 76
Total Interest Income
76 79 78 81 83 84 82 86 109 112 116
Loans and Leases Interest Income
71 73 72 72 76 74 72 75 98 101 102
Investment Securities Interest Income
4.54 6.19 6.39 8.51 7.51 9.51 10 10 11 11 13
Total Interest Expense
28 32 33 35 36 35 34 34 42 39 39
Deposits Interest Expense
27 30 32 34 35 34 33 32 38 36 36
Long-Term Debt Interest Expense
0.09 0.00 0.00 0.00 0.00 0.00 0.24 0.22 2.50 1.70 1.86
Other Interest Expense
1.08 1.13 1.13 1.14 1.12 1.10 1.08 1.08 1.07 1.05 1.00
Total Non-Interest Income
7.86 9.14 8.96 8.87 11 10 8.51 9.01 11 10.00 11
Service Charges on Deposit Accounts
1.86 1.80 1.69 1.79 1.79 1.71 1.71 1.66 2.22 2.03 2.01
Other Service Charges
3.64 4.21 4.31 4.17 5.50 5.69 4.39 3.53 3.75 4.04 4.42
Net Realized & Unrealized Capital Gains on Investments
-0.40 0.54 0.19 -0.08 0.65 0.07 -0.25 0.57 1.06 0.24 0.71
Investment Banking Income
1.83 1.68 1.80 2.01 2.06 1.98 1.80 2.11 2.36 2.36 2.73
Other Non-Interest Income
0.93 0.89 0.96 0.97 0.97 0.88 0.86 1.15 1.17 1.33 1.44
Provision for Credit Losses
1.06 1.24 1.32 2.59 2.38 2.93 1.56 4.34 18 1.00 1.78
Total Non-Interest Expense
37 38 37 36 39 38 41 40 50 49 51
Salaries and Employee Benefits
18 19 19 18 20 19 21 19 23 25 23
Net Occupancy & Equipment Expense
8.83 9.24 8.71 9.15 9.12 9.56 9.42 9.49 10 13 12
Marketing Expense
0.84 1.05 0.69 0.55 0.62 0.68 0.51 0.56 0.75 0.79 0.73
Property & Liability Insurance Claims
2.35 2.23 2.16 2.14 1.79 1.85 1.83 1.93 2.58 1.58 2.74
Other Operating Expenses
7.14 6.73 7.08 6.47 7.67 7.21 7.16 7.91 8.24 8.20 11
Amortization Expense
- - - - 0.02 - 0.02 0.02 0.78 1.01 1.02
Restructuring Charge
- - 0.00 0.00 0.00 - 1.53 0.36 4.16 0.00 0.00
Income Tax Expense
3.40 3.16 2.83 3.05 3.34 3.57 2.86 3.29 2.04 6.10 6.86
Preferred Stock Dividends Declared
1.08 1.08 1.08 1.08 1.08 1.08 1.08 1.08 1.08 1.08 1.08
Basic Earnings per Share
$0.60 $0.62 $0.55 $0.57 $0.61 $0.66 $0.50 $0.61 $0.22 $0.88 $0.92
Weighted Average Basic Shares Outstanding
20.86M 21.02M 20.82M 20.83M 20.84M 20.98M 20.87M 20.88M 27.18M 29.32M 29.35M
Diluted Earnings per Share
$0.60 $0.61 $0.55 $0.56 $0.61 $0.67 $0.50 $0.61 $0.22 $0.88 $0.91
Weighted Average Diluted Shares Outstanding
20.90M 21.02M 20.89M 20.89M 20.91M 20.98M 20.93M 20.95M 27.28M 29.44M 29.49M
Weighted Average Basic & Diluted Shares Outstanding
20.90M 21.02M 21.00M 21.00M 20.99M 20.98M 20.98M 29.48M 29.48M 29.63M 29.62M
Cash Dividends to Common per Share
$0.18 $0.17 $0.18 $0.18 $0.18 $0.18 $0.18 $0.18 $0.18 $0.19 $0.19

Annual Cash Flow Statements for CNB Financial

This table details how cash moves in and out of CNB Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-1.71 -0.67 1.92 6.16 10 147 340 200 -626 116 221
Net Cash From Operating Activities
29 34 27 31 45 52 29 59 64 47 72
Net Cash From Continuing Operating Activities
29 34 27 31 45 52 29 59 64 47 72
Net Income / (Loss) Continuing Operations
23 22 21 24 34 40 33 58 63 58 55
Consolidated Net Income / (Loss)
23 22 21 24 34 40 33 58 63 58 55
Provision For Loan Losses
3.84 2.56 4.15 6.66 6.07 6.02 15 6.00 8.59 5.99 9.22
Depreciation Expense
4.13 4.04 4.48 5.24 4.81 5.96 6.08 6.24 6.57 7.74 8.27
Amortization Expense
-0.12 0.99 -1.33 -1.20 -0.54 -0.87 -1.96 -1.95 -3.01 -2.85 -4.28
Non-Cash Adjustments to Reconcile Net Income
7.87 13 31 -6.70 0.33 -3.63 -15 -14 -9.98 -2.90 -2.95
Changes in Operating Assets and Liabilities, net
-9.88 -9.27 -32 2.91 0.46 4.48 -8.70 5.04 -1.31 -19 6.68
Net Cash From Investing Activities
-56 -101 -151 -204 -453 -369 -169 -410 -805 -149 -203
Net Cash From Continuing Investing Activities
-56 -101 -151 -204 -453 -369 -169 -410 -805 -149 -203
Purchase of Property, Leasehold Improvements and Equipment
-6.43 -6.75 -10 -5.22 -3.07 -9.05 -5.64 -6.48 -12 -11 -16
Purchase of Investment Securities
-194 -279 -210 -310 -527 -468 -471 -610 -905 -217 -346
Sale of Property, Leasehold Improvements and Equipment
- - - - - - 0.00 1.92 0.00 4.99 11
Sale and/or Maturity of Investments
144 185 69 110 78 111 228 207 120 73 159
Other Investing Activities, net
- - - - - -3.36 7.27 -2.26 -7.44 0.70 -11
Net Cash From Financing Activities
25 66 126 179 418 464 480 550 115 218 353
Net Cash From Continuing Financing Activities
25 66 126 179 418 464 480 550 115 218 353
Net Change in Deposits
12 -32 69 151 443 492 660 534 -93 376 373
Issuance of Common Equity
0.04 0.00 0.00 19 0.00 1.42 3.26 0.00 94 0.00 0.00
Repayment of Debt
-0.24 -21 -81 -140 -62 -48 -460 -50 132 -132 0.00
Repurchase of Common Equity
-1.68 -0.87 -0.04 -1.88 -2.45 -1.29 -1.31 -1.16 -1.67 -6.72 -0.64
Payment of Dividends
-9.52 -9.52 -9.55 -10 -10 -10 -12 -16 -17 -19 -19
Cash Interest Paid
12 13 13 17 27 39 33 20 27 102 134
Cash Income Taxes Paid
6.41 5.43 3.97 7.81 7.05 8.01 9.52 12 17 12 13

Quarterly Cash Flow Statements for CNB Financial

This table details how cash moves in and out of CNB Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
57 39 79 30 30 82 77 -95 13 75 -144
Net Cash From Operating Activities
13 18 12 10 26 22 12 20 7.05 19 37
Net Cash From Continuing Operating Activities
13 18 12 10 26 22 12 20 7.05 19 37
Net Income / (Loss) Continuing Operations
14 14 13 13 14 15 11 14 7.05 27 28
Consolidated Net Income / (Loss)
14 14 13 13 14 15 11 14 7.05 27 28
Provision For Loan Losses
1.06 1.24 1.32 2.59 2.38 2.93 1.56 4.34 18 1.00 1.78
Depreciation Expense
1.96 1.94 1.90 2.02 1.94 2.41 2.06 1.84 3.19 3.64 3.86
Amortization Expense
-0.73 -0.11 -1.32 -1.00 -0.97 -0.99 -1.53 -1.73 -4.72 -4.50 -5.99
Non-Cash Adjustments to Reconcile Net Income
0.70 -1.22 -0.65 -0.44 -1.16 -0.70 -0.20 -1.12 -0.33 0.80 -2.83
Changes in Operating Assets and Liabilities, net
-3.81 1.90 -1.39 -5.70 10 3.54 -1.77 2.95 -17 -8.78 12
Net Cash From Investing Activities
-19 31 33 -49 -98 -90 -18 -117 197 -52 -56
Net Cash From Continuing Investing Activities
-19 31 33 -49 -98 -90 -18 -117 197 -52 -56
Purchase of Property, Leasehold Improvements and Equipment
-1.80 -1.89 -2.44 -6.31 -4.15 -3.39 -1.72 -2.37 -2.12 -0.36 -0.92
Purchase of Investment Securities
-29 18 19 -47 -142 -139 -60 -159 -177 -117 -109
Sale and/or Maturity of Investments
13 16 17 39 50 53 45 45 343 82 56
Other Investing Activities, net
-0.45 -1.68 -1.01 -45 -1.52 0.24 -1.14 -0.35 5.55 -17 -1.93
Net Cash From Financing Activities
63 -8.83 34 68 101 150 84 2.13 -192 108 -125
Net Cash From Continuing Financing Activities
63 -8.83 34 68 101 150 84 2.13 -192 108 -125
Net Change in Deposits
70 -4.03 39 73 106 154 89 7.00 70 115 -68
Payment of Dividends
-4.74 -4.73 -4.76 -4.75 -4.86 -4.85 -4.85 -4.88 -6.38 -6.71 -6.70
Cash Interest Paid
28 31 31 33 37 33 34 32 42 37 38
Cash Income Taxes Paid
3.85 3.43 0.49 4.81 3.55 4.07 0.39 3.31 5.11 0.36 2.41

Annual Balance Sheets for CNB Financial

This table presents CNB Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
2,285 2,574 2,769 3,222 3,764 4,729 5,329 5,475 5,753 6,192 8,396
Cash and Due from Banks
23 27 33 43 42 44 42 59 55 64 78
Federal Funds Sold
- - - - - - 684 43 164 375 442
Interest Bearing Deposits at Other Banks
3.96 2.25 2.20 2.24 151 488 5.45 4.00 2.87 4.26 8.20
Trading Account Securities
568 527 439 550 581 621 732 817 771 827 898
Loans and Leases, Net of Allowance
1,561 1,857 2,126 2,455 0.00 3,337 3,597 4,232 4,423 4,562 6,427
Loans and Leases
1,578 1,874 2,146 2,475 - 3,372 3,635 4,275 4,468 4,609 6,494
Allowance for Loan and Lease Losses
17 16 20 20 - 34 38 43 46 47 67
Premises and Equipment, Net
39 50 51 50 55 60 62 69 74 76 90
Intangible Assets
2.40 2.85 1.63 0.73 0.16 0.57 0.46 44 44 44 122
Other Assets
60 69 77 82 2,896 134 3,759 208 220 241 331
Total Liabilities & Shareholders' Equity
2,285 2,574 2,769 3,222 3,764 4,729 5,329 5,475 5,753 6,192 8,396
Total Liabilities
2,083 2,362 2,525 2,959 3,459 4,313 4,886 4,944 5,182 5,581 7,524
Non-Interest Bearing Deposits
264 290 322 357 382 627 792 898 729 820 1,092
Interest Bearing Deposits
1,551 1,734 1,846 2,254 2,720 3,555 3,924 3,724 4,270 4,552 6,023
Short-Term Debt
116 104 34 - - - 0.00 132 - 0.00 164
Accrued Interest Payable
27 30 29 32 38 41 45 51 40 64 96
Long-Term Debt
125 204 294 316 299 71 104 105 105 105 105
Other Long-Term Liabilities
- - - 0.00 19 19 21 34 38 40 44
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
202 212 244 263 305 416 443 531 571 611 872
Total Preferred & Common Equity
202 212 244 263 305 416 443 531 571 611 872
Preferred Stock
- - - - 0.00 58 58 58 58 58 58
Total Common Equity
202 212 244 263 305 358 385 473 513 553 814
Common Stock
78 78 97 98 99 128 127 222 220 220 423
Retained Earnings
123 134 148 172 202 219 261 307 346 381 425
Treasury Stock
-1.11 -0.13 -1.09 -2.56 -2.81 -2.97 -2.48 -2.97 -6.89 -4.69 -2.58
Accumulated Other Comprehensive Income / (Loss)
1.90 -0.12 -0.34 -4.00 6.94 15 -0.39 -53 -46 -44 -31

Quarterly Balance Sheets for CNB Financial

This table presents CNB Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
5,583 5,664 5,732 5,801 5,887 6,015 6,296 6,318 8,254 8,515 8,432
Cash and Due from Banks
51 58 62 39 56 75 69 89 80 79 87
Federal Funds Sold
133 63 118 259 272 282 447 332 352 518 365
Interest Bearing Deposits at Other Banks
4.69 4.24 3.42 3.04 3.17 3.72 4.36 4.48 6.37 6.07 7.04
Trading Account Securities
812 786 764 772 764 759 852 847 854 1,007 987
Loans and Leases, Net of Allowance
4,257 4,419 4,446 4,386 4,434 4,545 4,563 4,685 6,401 6,367 6,446
Loans and Leases
4,301 4,465 4,492 4,431 4,480 4,592 4,610 4,733 6,468 6,434 6,514
Allowance for Loan and Lease Losses
44 46 46 46 46 47 47 48 68 67 67
Premises and Equipment, Net
71 73 73 75 79 82 76 75 91 89 88
Intangible Assets
44 44 44 44 44 44 44 44 129 121 119
Other Assets
4,468 216 221 224 234 223 189 242 342 328 334
Total Liabilities & Shareholders' Equity
5,583 5,664 5,732 5,801 5,887 6,015 6,296 6,318 8,254 8,515 8,432
Total Liabilities
5,037 5,114 5,183 5,223 5,300 5,408 5,671 5,681 7,410 7,626 7,523
Non-Interest Bearing Deposits
811 808 783 749 763 841 842 856 1,105 1,125 1,148
Interest Bearing Deposits
3,944 4,125 4,220 4,288 4,348 4,376 4,618 4,611 5,888 6,105 6,014
Short-Term Debt
102 0.00 0.00 0.00 - - - - 182 164 164
Accrued Interest Payable
40 38 37 42 47 47 66 69 86 83 99
Long-Term Debt
105 105 105 105 105 105 105 105 105 106 56
Other Long-Term Liabilities
36 38 38 38 37 40 40 40 44 43 43
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
546 550 549 579 587 606 625 637 844 889 909
Total Preferred & Common Equity
546 550 549 579 587 606 625 637 844 889 909
Preferred Stock
58 58 58 58 58 58 58 58 58 58 58
Total Common Equity
489 492 491 521 529 549 567 579 786 831 852
Common Stock
220 220 220 218 219 219 220 218 422 423 424
Retained Earnings
319 328 337 354 362 371 388 397 398 445 467
Treasury Stock
-2.87 -5.00 -6.86 -3.95 -4.44 -4.52 -4.94 -2.42 -2.48 -2.97 -3.13
Accumulated Other Comprehensive Income / (Loss)
-47 -51 -59 -47 -47 -37 -37 -33 -31 -34 -37

Annual Metrics And Ratios for CNB Financial

This table displays calculated financial ratios and metrics derived from CNB Financial's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
24.82% 0.79% 7.82% 14.11% 11.24% 13.16% 14.49% 18.70% 16.15% -0.56% 1.53%
EBITDA Growth
24.65% -2.41% -13.10% 30.53% 10.45% 20.74% -17.71% 69.77% 8.93% -6.19% -7.00%
EBIT Growth
40.70% -5.86% -9.11% 30.82% 10.97% 20.91% -17.58% 76.55% 10.51% -8.16% -6.22%
NOPAT Growth
38.34% -3.80% -7.47% 16.16% 41.32% 18.87% -18.31% 76.24% 9.50% -8.18% -5.94%
Net Income Growth
38.34% -3.80% -7.47% 16.16% 41.32% 18.87% -18.31% 76.24% 9.50% -8.18% -5.94%
EPS Growth
24.03% -3.75% -7.79% 10.56% 40.76% 19.00% -25.10% 60.41% 3.16% -21.78% -6.27%
Operating Cash Flow Growth
-13.95% 16.31% -20.43% 14.94% 45.81% 16.02% -44.74% 104.88% 8.71% -26.59% 52.08%
Free Cash Flow Firm Growth
-447.85% -311.34% 44.17% 48.73% 194.48% -43.96% 886.33% -101.78% -5,809.38% 195.05% -90.09%
Invested Capital Growth
17.33% 38.08% 17.24% 10.10% 1.17% 4.31% -19.34% 12.40% 40.32% -11.93% 5.88%
Revenue Q/Q Growth
5.50% -0.99% 0.86% 3.39% 2.62% 2.86% 7.66% 1.52% 4.11% -1.33% 1.13%
EBITDA Q/Q Growth
3.64% -1.16% -4.16% 4.32% 5.93% 4.01% -7.14% 10.62% 2.66% -1.57% 1.53%
EBIT Q/Q Growth
9.74% -6.15% -1.85% 4.56% 6.49% 3.58% -6.97% 12.61% 2.85% -3.66% 2.26%
NOPAT Q/Q Growth
9.57% -5.27% -2.23% -6.24% 19.47% 3.99% -7.32% 13.20% 2.02% -3.18% 2.03%
Net Income Q/Q Growth
9.57% -5.27% -2.23% -6.24% 19.47% 3.99% -7.32% 13.20% 2.02% -3.18% 2.03%
EPS Q/Q Growth
8.84% -4.94% -2.07% -7.10% 20.11% 3.54% -13.22% 14.91% -3.83% -2.30% 2.58%
Operating Cash Flow Q/Q Growth
-21.77% -2.68% 312.80% -54.62% 17.05% 7.30% -28.67% 22.74% 9.40% -14.62% 6.75%
Free Cash Flow Firm Q/Q Growth
-361.18% -29.93% 33.39% 79.62% -74.97% 7,256.80% 3,235.05% -100.38% 71.82% 463.87% 473.68%
Invested Capital Q/Q Growth
12.15% 14.63% 5.72% -12.98% 0.20% -1.99% -25.78% 0.00% 23.70% 3.38% 0.62%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
39.96% 38.69% 31.19% 35.67% 35.42% 37.79% 27.17% 38.85% 36.44% 34.38% 31.49%
EBIT Margin
35.56% 33.21% 28.00% 32.10% 32.02% 34.21% 24.63% 36.63% 34.85% 32.19% 29.73%
Profit (Net Income) Margin
25.33% 24.18% 20.75% 21.13% 26.84% 28.19% 20.12% 29.87% 28.16% 26.00% 24.09%
Tax Burden Percent
71.24% 72.80% 74.12% 65.82% 83.82% 82.40% 81.67% 81.53% 80.79% 80.78% 81.02%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
28.76% 27.20% 25.88% 34.18% 16.18% 17.60% 18.33% 18.47% 19.21% 19.22% 18.98%
Return on Invested Capital (ROIC)
7.76% 5.81% 4.27% 4.37% 5.86% 6.78% 6.01% 11.16% 9.61% 8.04% 7.84%
ROIC Less NNEP Spread (ROIC-NNEP)
7.76% 5.81% 4.27% 4.37% 5.86% 6.78% 6.01% 11.16% 9.61% 8.04% 7.84%
Return on Net Nonoperating Assets (RNNOA)
5.29% 5.56% 5.66% 6.10% 7.45% 7.34% 3.07% 2.27% 3.37% 2.49% 1.39%
Return on Equity (ROE)
13.06% 11.37% 9.93% 10.47% 13.31% 14.12% 9.08% 13.44% 12.98% 10.53% 9.23%
Cash Return on Invested Capital (CROIC)
-8.18% -26.18% -11.60% -5.25% 4.70% 2.56% 27.42% -0.52% -23.95% 20.73% 2.13%
Operating Return on Assets (OROA)
1.50% 1.36% 1.14% 1.36% 1.34% 1.39% 0.94% 1.41% 1.45% 1.28% 1.13%
Return on Assets (ROA)
1.07% 0.99% 0.85% 0.89% 1.13% 1.15% 0.77% 1.15% 1.17% 1.03% 0.91%
Return on Common Equity (ROCE)
13.06% 11.37% 9.93% 10.47% 13.31% 14.12% 8.35% 11.63% 11.44% 9.43% 8.33%
Return on Equity Simple (ROE_SIMPLE)
12.24% 10.99% 9.70% 9.78% 12.83% 13.14% 7.87% 13.03% 11.91% 10.16% 8.94%
Net Operating Profit after Tax (NOPAT)
23 22 21 24 34 40 33 58 63 58 55
NOPAT Margin
25.33% 24.18% 20.75% 21.13% 26.84% 28.19% 20.12% 29.87% 28.16% 26.00% 24.09%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
43.21% 46.23% 46.98% 45.83% 47.01% 45.53% 43.13% 45.21% 46.65% 48.80% 50.15%
Operating Expenses to Revenue
60.23% 64.00% 67.81% 62.01% 63.15% 61.55% 65.94% 60.26% 61.32% 65.13% 66.20%
Earnings before Interest and Taxes (EBIT)
32 30 28 36 40 49 40 71 78 72 67
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
36 36 31 40 45 54 44 75 82 77 71
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.06 1.00 1.47 1.36 1.13 1.41 0.90 1.07 0.99 0.88 0.94
Price to Tangible Book Value (P/TBV)
1.26 1.17 1.83 1.63 1.33 1.62 1.02 1.21 1.09 0.97 1.02
Price to Revenue (P/Rev)
2.19 2.20 3.15 2.94 2.36 3.03 1.98 2.14 2.08 2.03 2.29
Price to Earnings (P/E)
8.63 9.11 15.16 13.90 8.78 10.74 10.18 7.73 7.92 8.45 10.31
Dividend Yield
4.76% 4.70% 3.07% 3.04% 3.45% 2.40% 3.56% 2.80% 3.17% 3.22% 2.88%
Earnings Yield
11.59% 10.98% 6.60% 7.20% 11.39% 9.31% 9.83% 12.93% 12.63% 11.83% 9.70%
Enterprise Value to Invested Capital (EV/IC)
0.95 0.94 1.14 1.09 0.98 0.89 0.00 0.00 0.85 0.58 0.33
Enterprise Value to Revenue (EV/Rev)
3.33 4.53 5.96 5.53 4.51 3.77 0.00 0.00 2.92 1.77 1.05
Enterprise Value to EBITDA (EV/EBITDA)
8.33 11.71 19.11 15.49 12.72 9.98 0.00 0.00 8.01 5.14 3.34
Enterprise Value to EBIT (EV/EBIT)
9.36 13.64 21.28 17.22 14.08 11.02 0.00 0.00 8.37 5.49 3.53
Enterprise Value to NOPAT (EV/NOPAT)
13.14 18.74 28.71 26.16 16.79 13.38 0.00 0.00 10.36 6.80 4.36
Enterprise Value to Operating Cash Flow (EV/OCF)
10.49 12.37 22.04 20.29 12.62 10.30 0.00 0.00 10.22 8.39 3.33
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 20.94 35.38 0.00 0.00 0.00 2.64 16.06
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.70 1.19 1.45 1.34 1.20 0.98 0.17 0.24 0.45 0.18 0.17
Long-Term Debt to Equity
0.51 0.62 0.96 1.20 1.20 0.98 0.17 0.24 0.20 0.18 0.17
Financial Leverage
0.68 0.96 1.33 1.39 1.27 1.08 0.51 0.20 0.35 0.31 0.18
Leverage Ratio
12.22 11.46 11.75 11.72 11.82 12.30 11.78 11.71 11.10 10.19 10.11
Compound Leverage Factor
12.22 11.46 11.75 11.72 11.82 12.30 11.78 11.71 11.10 10.19 10.11
Debt to Total Capital
41.24% 54.43% 59.23% 57.35% 54.57% 49.47% 14.51% 19.06% 30.87% 15.51% 14.69%
Short-Term Debt to Total Capital
11.21% 26.24% 20.02% 6.02% 0.00% 0.00% 0.00% 0.00% 17.24% 0.00% 0.00%
Long-Term Debt to Total Capital
30.02% 28.18% 39.21% 51.33% 54.57% 49.47% 14.51% 19.06% 13.62% 15.51% 14.69%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 11.87% 10.56% 7.53% 8.55% 8.07%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
58.76% 45.57% 40.77% 42.65% 45.43% 50.53% 73.62% 70.38% 61.61% 75.94% 77.23%
Debt to EBITDA
3.64 6.79 9.97 8.14 7.09 5.56 1.60 1.39 2.90 1.37 1.47
Net Debt to EBITDA
2.86 6.02 9.02 7.26 6.07 1.96 -10.45 -8.36 1.60 -1.53 -4.74
Long-Term Debt to EBITDA
2.65 3.52 6.60 7.29 7.09 5.56 1.60 1.39 1.28 1.37 1.47
Debt to NOPAT
5.73 10.86 14.98 13.75 9.36 7.45 2.16 1.81 3.75 1.81 1.93
Net Debt to NOPAT
4.51 9.64 13.56 12.26 8.01 2.63 -14.11 -10.88 2.07 -2.02 -6.19
Long-Term Debt to NOPAT
4.18 5.63 9.92 12.30 9.36 7.45 2.16 1.81 1.66 1.81 1.93
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 8.01% 13.45% 11.87% 10.49% 9.78%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-24 -100 -56 -29 27 15 149 -2.66 -157 150 15
Operating Cash Flow to CapEx
450.05% 498.24% 264.34% 589.89% 1,462.03% 575.37% 509.53% 1,291.26% 521.18% 803.40% 1,401.65%
Free Cash Flow to Firm to Interest Expense
-1.98 -8.02 -4.28 -1.65 1.00 0.38 4.61 -0.13 -6.54 1.44 0.11
Operating Cash Flow to Interest Expense
2.35 2.70 2.05 1.77 1.66 1.32 0.89 2.97 2.66 0.45 0.52
Operating Cash Flow Less CapEx to Interest Expense
1.83 2.16 1.28 1.47 1.55 1.09 0.71 2.74 2.15 0.40 0.48
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Fixed Asset Turnover
2.72 2.46 2.23 2.25 2.50 2.71 2.83 3.17 3.45 3.14 3.03
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
321 443 519 572 579 603 487 547 768 676 716
Invested Capital Turnover
0.31 0.24 0.21 0.21 0.22 0.24 0.30 0.37 0.34 0.31 0.33
Increase / (Decrease) in Invested Capital
47 122 76 52 6.68 25 -117 60 221 -92 40
Enterprise Value (EV)
303 416 590 624 566 536 -83 -157 655 395 238
Market Capitalization
199 202 311 332 296 431 322 413 466 454 518
Book Value per Share
$13.12 $14.01 $14.64 $15.96 $17.24 $20.07 $21.29 $22.79 $22.39 $24.57 $26.34
Tangible Book Value per Share
$10.99 $11.96 $11.77 $13.32 $14.65 $17.51 $18.66 $20.18 $20.31 $22.46 $24.25
Total Capital
321 443 519 572 579 603 487 547 768 676 716
Total Debt
132 241 308 328 316 299 71 104 237 105 105
Total Long-Term Debt
96 125 204 294 316 299 71 104 105 105 105
Net Debt
104 214 278 293 270 106 -462 -628 131 -117 -338
Capital Expenditures (CapEx)
6.43 6.75 10 5.22 3.07 9.05 5.64 4.56 12 5.85 5.10
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
132 241 308 328 316 299 71 104 237 105 105
Total Depreciation and Amortization (D&A)
4.01 5.03 3.16 4.04 4.27 5.09 4.13 4.29 3.56 4.89 3.99
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.60 $1.54 $1.42 $1.57 $2.21 $2.63 $1.97 $3.16 $3.26 $2.56 $2.39
Adjusted Weighted Average Basic Shares Outstanding
14.45M 14.46M 15.30M 15.28M 15.24M 15.40M 16.88M 16.91M 21.12M 21.02M 20.98M
Adjusted Diluted Earnings per Share
$1.60 $1.54 $1.42 $1.57 $2.21 $2.63 $1.97 $3.16 $3.26 $2.55 $2.39
Adjusted Weighted Average Diluted Shares Outstanding
14.45M 14.46M 15.30M 15.28M 15.24M 15.40M 16.88M 16.91M 21.12M 21.02M 20.98M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
14.45M 14.46M 15.30M 15.28M 15.24M 15.40M 16.88M 16.91M 21.12M 21.02M 20.98M
Normalized Net Operating Profit after Tax (NOPAT)
23 22 21 24 34 40 43 58 63 58 55
Normalized NOPAT Margin
25.33% 24.42% 21.12% 21.13% 26.84% 28.29% 26.46% 29.87% 28.16% 26.00% 24.09%
Pre Tax Income Margin
35.56% 33.21% 28.00% 32.10% 32.02% 34.21% 24.63% 36.63% 34.85% 32.19% 29.73%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.64 2.44 2.13 2.09 1.49 1.23 1.24 3.57 3.25 0.69 0.49
NOPAT to Interest Expense
1.88 1.78 1.58 1.37 1.25 1.01 1.01 2.91 2.62 0.56 0.40
EBIT Less CapEx to Interest Expense
2.11 1.90 1.35 1.79 1.38 1.00 1.06 3.34 2.74 0.64 0.45
NOPAT Less CapEx to Interest Expense
1.35 1.24 0.80 1.07 1.14 0.79 0.83 2.68 2.11 0.50 0.36
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
41.26% 42.87% 46.48% 42.31% 30.36% 25.84% 37.04% 27.47% 26.68% 32.74% 35.21%
Augmented Payout Ratio
48.52% 46.78% 46.69% 50.17% 37.64% 29.06% 41.03% 29.49% 29.33% 44.33% 36.38%

Quarterly Metrics And Ratios for CNB Financial

This table displays calculated financial ratios and metrics derived from CNB Financial's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - 20,980,333.00 20,979,344.00 29,475,148.00 29,476,240.00 29,629,013.00
DEI Adjusted Shares Outstanding
- - - - - - 20,980,333.00 20,979,344.00 29,475,148.00 29,476,240.00 29,629,013.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - 0.55 0.67 0.24 0.92 0.96
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-4.78% -5.03% -2.70% -1.75% 6.10% 4.46% 5.10% 12.13% 32.91% 46.34% 43.20%
EBITDA Growth
-16.61% -6.07% -23.99% -7.05% -0.55% 5.68% -7.11% 1.93% -58.66% 117.01% 90.30%
EBIT Growth
-17.16% -13.74% -24.35% -6.75% 0.96% 8.70% -7.06% 7.80% -47.48% 131.01% 103.83%
NOPAT Growth
-17.43% -11.98% -23.59% -6.29% 1.65% 7.78% -8.88% 7.71% -49.51% 135.48% 102.81%
Net Income Growth
-17.43% -11.98% -23.59% -6.29% 1.65% 7.78% -8.88% 7.71% -49.51% 135.48% 102.81%
EPS Growth
-33.33% -8.96% -24.66% -8.20% 1.67% 9.84% -9.09% 8.93% -63.93% 76.00% 49.18%
Operating Cash Flow Growth
-21.61% -31.25% 158.83% -9.86% 104.28% 25.53% -6.91% 93.77% -73.27% 65.45% 82.42%
Free Cash Flow Firm Growth
96.75% 151.57% 139.81% 78.30% -121.27% -123.38% -142.22% -51.26% -848.68% -1,058.43% -869.83%
Invested Capital Growth
5.38% -11.93% -9.24% 5.71% 8.78% 5.88% 6.75% 7.36% 58.99% 58.77% 52.04%
Revenue Q/Q Growth
-0.82% 3.14% -4.67% 0.75% 7.10% 1.55% -4.09% 7.49% 26.94% 0.00% 5.19%
EBITDA Q/Q Growth
0.22% 3.29% -15.57% 6.35% 7.23% 9.76% -25.79% 16.70% -56.50% 0.00% 2.34%
EBIT Q/Q Growth
-0.18% 0.06% -9.95% 3.69% 8.07% 7.73% -23.01% 20.26% -47.35% 0.00% 6.11%
NOPAT Q/Q Growth
-0.72% 1.82% -9.85% 2.83% 7.69% 7.95% -23.79% 21.56% -49.52% 0.00% 4.69%
Net Income Q/Q Growth
-0.72% 1.82% -9.85% 2.83% 7.69% 7.95% -23.79% 21.56% -49.52% 0.00% 4.69%
EPS Q/Q Growth
-1.64% 1.67% -9.84% 1.82% 8.93% 9.84% -25.37% 22.00% -63.93% 0.00% 3.41%
Operating Cash Flow Q/Q Growth
11.46% 37.25% -29.68% -16.21% 152.60% -15.66% -47.85% 74.41% -65.15% 0.00% 92.30%
Free Cash Flow Firm Q/Q Growth
82.53% 637.05% -22.18% -129.71% -78.19% 43.25% -40.52% -6.45% -1,017.54% 0.00% 10.88%
Invested Capital Q/Q Growth
-0.05% 3.38% 1.10% 1.19% 2.85% 0.62% 1.94% 1.76% 52.33% 0.00% -2.56%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
33.33% 33.37% 29.56% 31.20% 31.24% 33.76% 26.12% 28.36% 9.72% 38.74% 37.69%
EBIT Margin
31.09% 30.16% 28.49% 29.32% 29.58% 31.38% 25.19% 28.18% 11.69% 39.77% 40.12%
Profit (Net Income) Margin
24.91% 24.59% 23.26% 23.74% 23.87% 25.38% 20.16% 22.80% 9.07% 32.45% 32.29%
Tax Burden Percent
80.14% 81.55% 81.64% 80.97% 80.69% 80.86% 80.04% 80.90% 77.57% 81.59% 80.50%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
19.86% 18.45% 18.36% 19.03% 19.31% 19.14% 19.96% 19.10% 22.43% 18.41% 19.50%
Return on Invested Capital (ROIC)
8.84% 7.60% 7.18% 7.78% 7.83% 8.26% 6.54% 7.50% 2.51% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
8.84% 7.60% 7.18% 7.78% 7.83% 8.26% 6.54% 7.50% 2.51% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
1.74% 2.36% 1.99% 1.44% 1.42% 1.47% 1.14% 1.29% 0.68% 0.00% 0.00%
Return on Equity (ROE)
10.58% 9.96% 9.16% 9.22% 9.26% 9.73% 7.69% 8.79% 3.19% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
4.16% 20.73% 17.22% 2.36% -0.58% 2.13% 1.03% 0.50% -40.40% -45.42% -41.29%
Operating Return on Assets (OROA)
1.27% 1.20% 1.11% 1.12% 1.13% 1.19% 0.96% 1.09% 0.42% 0.00% 0.00%
Return on Assets (ROA)
1.02% 0.98% 0.91% 0.91% 0.91% 0.96% 0.76% 0.88% 0.32% 0.00% 0.00%
Return on Common Equity (ROCE)
9.43% 8.92% 8.22% 8.28% 8.33% 8.78% 6.95% 7.96% 2.94% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
10.91% 0.00% 9.35% 9.08% 8.82% 0.00% 8.56% 8.54% 5.63% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
14 14 13 13 14 15 11 14 7.05 27 28
NOPAT Margin
24.91% 24.59% 23.26% 23.74% 23.87% 25.38% 20.16% 22.80% 9.07% 32.45% 32.29%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
49.78% 51.89% 52.02% 50.17% 50.14% 48.42% 53.56% 48.03% 44.28% 46.09% 40.77%
Operating Expenses to Revenue
67.00% 67.66% 69.08% 65.94% 66.34% 63.68% 72.07% 64.73% 64.56% 59.03% 57.86%
Earnings before Interest and Taxes (EBIT)
17 17 15 16 17 19 14 17 9.08 33 35
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
18 19 16 17 18 20 15 17 7.55 32 33
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.75 0.88 0.82 0.81 0.92 0.94 0.82 0.83 0.91 1.03 1.17
Price to Tangible Book Value (P/TBV)
0.82 0.97 0.89 0.88 1.00 1.02 0.89 0.90 1.08 1.20 1.36
Price to Revenue (P/Rev)
1.63 2.03 1.92 1.94 2.25 2.29 2.04 2.03 2.80 0.00 0.00
Price to Earnings (P/E)
6.61 8.45 8.53 8.76 10.27 10.31 9.50 9.56 16.49 0.00 0.00
Dividend Yield
4.00% 3.22% 3.46% 3.43% 2.93% 2.88% 3.21% 3.15% 2.98% 2.52% 2.20%
Earnings Yield
15.13% 11.83% 11.73% 11.42% 9.74% 9.70% 10.53% 10.46% 6.06% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.53 0.58 0.42 0.38 0.43 0.33 0.15 0.29 0.55 0.50 0.72
Enterprise Value to Revenue (EV/Rev)
1.54 1.77 1.29 1.18 1.37 1.05 0.48 0.92 2.43 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
4.46 5.14 3.99 3.70 4.37 3.34 1.56 3.08 10.36 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
4.66 5.49 4.28 3.96 4.66 3.53 1.66 3.22 10.45 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
5.80 6.80 5.29 4.89 5.74 4.36 2.05 3.99 13.04 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
6.31 8.39 5.23 4.86 4.59 3.33 1.55 2.70 10.14 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
13.10 2.64 2.31 16.38 0.00 16.06 15.06 60.85 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.19 0.18 0.18 0.18 0.17 0.17 0.17 0.17 0.34 0.30 0.24
Long-Term Debt to Equity
0.19 0.18 0.18 0.18 0.17 0.17 0.17 0.17 0.12 0.12 0.06
Financial Leverage
0.20 0.31 0.28 0.18 0.18 0.18 0.17 0.17 0.27 0.25 0.21
Leverage Ratio
10.37 10.19 10.12 10.16 10.17 10.11 10.05 9.97 9.84 9.78 9.54
Compound Leverage Factor
10.37 10.19 10.12 10.16 10.17 10.11 10.05 9.97 9.84 9.78 9.54
Debt to Total Capital
16.03% 15.51% 15.35% 15.18% 14.77% 14.69% 14.42% 14.19% 25.37% 23.27% 19.45%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 16.05% 14.15% 14.53%
Long-Term Debt to Total Capital
16.03% 15.51% 15.35% 15.18% 14.77% 14.69% 14.42% 14.19% 9.32% 9.11% 4.93%
Preferred Equity to Total Capital
8.84% 8.55% 8.45% 8.35% 8.12% 8.07% 7.92% 7.78% 5.11% 4.99% 5.12%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
75.14% 75.94% 76.19% 76.46% 77.10% 77.23% 77.66% 78.03% 69.52% 71.75% 75.43%
Debt to EBITDA
1.34 1.37 1.46 1.49 1.50 1.47 1.50 1.49 4.80 0.00 0.00
Net Debt to EBITDA
-1.00 -1.53 -2.74 -3.21 -3.64 -4.74 -5.91 -4.54 -2.53 0.00 0.00
Long-Term Debt to EBITDA
1.34 1.37 1.46 1.49 1.50 1.47 1.50 1.49 1.76 0.00 0.00
Debt to NOPAT
1.75 1.81 1.94 1.97 1.97 1.93 1.97 1.93 6.04 0.00 0.00
Net Debt to NOPAT
-1.30 -2.02 -3.63 -4.25 -4.78 -6.19 -7.76 -5.88 -3.18 0.00 0.00
Long-Term Debt to NOPAT
1.75 1.81 1.94 1.97 1.97 1.93 1.97 1.93 2.22 0.00 0.00
Noncontrolling Interest Sharing Ratio
10.85% 10.49% 10.27% 10.17% 10.00% 9.78% 9.61% 9.44% 7.97% 7.64% 7.47%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-20 106 82 -24 -44 -25 -35 -37 -413 -402 -358
Operating Cash Flow to CapEx
718.36% 936.47% 623.31% 0.00% 635.60% 655.50% 673.97% 855.03% 333.18% 5,301.11% 4,002.49%
Free Cash Flow to Firm to Interest Expense
-0.70 3.35 2.51 -0.70 -1.22 -0.71 -1.02 -1.10 -9.94 -10.38 -9.11
Operating Cash Flow to Interest Expense
0.46 0.56 0.38 0.30 0.74 0.64 0.34 0.60 0.17 0.50 0.94
Operating Cash Flow Less CapEx to Interest Expense
0.39 0.50 0.32 0.43 0.62 0.54 0.29 0.53 0.12 0.49 0.92
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.00 0.00
Fixed Asset Turnover
3.25 3.14 3.05 2.90 2.88 3.03 3.04 3.07 2.95 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
654 676 684 692 711 716 730 743 1,131 1,159 1,129
Invested Capital Turnover
0.35 0.31 0.31 0.33 0.33 0.33 0.32 0.33 0.28 0.00 0.00
Increase / (Decrease) in Invested Capital
33 -92 -70 37 57 40 46 51 420 429 386
Enterprise Value (EV)
348 395 286 260 307 238 110 217 620 579 818
Market Capitalization
368 454 425 429 505 518 467 480 713 854 999
Book Value per Share
$23.41 $24.57 $24.77 $25.18 $26.13 $26.34 $27.01 $27.62 $26.68 $28.36 $28.74
Tangible Book Value per Share
$21.30 $22.46 $22.67 $23.08 $24.03 $24.25 $24.92 $25.52 $22.32 $24.22 $24.72
Total Capital
654 676 684 692 711 716 730 743 1,131 1,159 1,129
Total Debt
105 105 105 105 105 105 105 105 287 270 220
Total Long-Term Debt
105 105 105 105 105 105 105 105 105 106 56
Net Debt
-78 -117 -196 -226 -256 -338 -415 -320 -151 -333 -239
Capital Expenditures (CapEx)
1.80 1.89 2.00 -4.44 4.15 3.39 1.72 2.37 2.12 0.36 0.92
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
105 105 105 105 105 105 105 105 287 270 220
Total Depreciation and Amortization (D&A)
1.23 1.83 0.58 1.03 0.97 1.41 0.53 0.11 -1.53 -0.86 -2.13
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.60 $0.62 $0.55 $0.57 $0.61 $0.66 $0.50 $0.61 $0.22 $0.88 $0.92
Adjusted Weighted Average Basic Shares Outstanding
20.86M 21.02M 20.82M 20.83M 20.84M 20.98M 20.87M 20.88M 27.18M 29.32M 29.35M
Adjusted Diluted Earnings per Share
$0.60 $0.61 $0.55 $0.56 $0.61 $0.67 $0.50 $0.61 $0.22 $0.88 $0.91
Adjusted Weighted Average Diluted Shares Outstanding
20.90M 21.02M 20.89M 20.89M 20.91M 20.98M 20.93M 20.95M 27.28M 29.44M 29.49M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
20.90M 21.02M 21.00M 21.00M 20.99M 20.98M 20.98M 29.48M 29.48M 29.63M 29.62M
Normalized Net Operating Profit after Tax (NOPAT)
14 14 13 13 14 15 13 14 10 27 28
Normalized NOPAT Margin
24.91% 24.59% 23.26% 23.74% 23.87% 25.38% 22.31% 23.27% 13.22% 32.45% 32.29%
Pre Tax Income Margin
31.09% 30.16% 28.49% 29.32% 29.58% 31.38% 25.19% 28.18% 11.69% 39.77% 40.12%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.61 0.54 0.47 0.46 0.48 0.54 0.42 0.51 0.22 0.86 0.89
NOPAT to Interest Expense
0.49 0.44 0.39 0.37 0.39 0.43 0.34 0.42 0.17 0.70 0.72
EBIT Less CapEx to Interest Expense
0.54 0.48 0.41 0.59 0.37 0.44 0.37 0.44 0.17 0.85 0.87
NOPAT Less CapEx to Interest Expense
0.42 0.38 0.32 0.50 0.27 0.34 0.29 0.35 0.12 0.69 0.70
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
31.77% 32.74% 35.06% 35.64% 35.69% 35.21% 36.13% 35.70% 44.09% 0.00% 0.00%
Augmented Payout Ratio
42.88% 44.33% 43.24% 40.44% 37.04% 36.38% 37.56% 36.29% 44.77% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

CNB Financial’s (NASDAQ:CCNE) latest results show a substantial improvement in earnings and continued balance-sheet expansion. In Q2 2026, total revenue rose to $87.6 million from $61.2 million in Q2 2025, while net income more than doubled to $28.3 million. Diluted earnings per share increased to $0.91 from $0.61. The improvement reflects stronger net interest income, loan growth and a much lower provision for credit losses.

  • Net interest income continues to expand. Q2 2026 net interest income increased 46% year over year to $76.3 million, compared with $52.2 million in Q2 2025 and $49.9 million in Q3 2022. This remains the company’s primary earnings driver.
  • Loan growth has been significant. Gross loans and leases reached $6.51 billion at June 30, 2026, up from $4.73 billion a year earlier and $4.02 billion in Q3 2022. Net loans have grown at a similar pace, supporting higher interest income.
  • Credit costs have normalized from the 2025 spike. The Q2 2026 provision for credit losses was $1.8 million, down from $4.3 million in Q2 2025 and far below the $18.5 million provision reported in Q3 2025. This reduction helped drive the sharp increase in pretax income.
  • Operating cash generation improved. Cash flow from operating activities rose to $36.9 million in Q2 2026 from $20.2 million in Q2 2025. Operating cash flow has generally remained positive across the reported periods, providing internal support for dividends and investment activity.
  • Capital and retained earnings have strengthened. Total equity increased to $909.4 million from $637.3 million in Q2 2025, while retained earnings reached $466.9 million. The allowance for loan losses was approximately 1.0% of gross loans, broadly consistent with recent periods despite the larger loan portfolio.
  • The balance sheet has expanded considerably. Total assets increased to $8.43 billion in Q2 2026 from $6.32 billion in Q2 2025 and $5.32 billion in Q3 2022. Deposits also grew to approximately $7.16 billion, although both assets and deposits declined modestly from Q1 2026.
  • Funding costs remain elevated. Interest expense rose to $39.3 million in Q2 2026 from $33.6 million in Q2 2025. Deposit interest expense accounted for most of the total, potentially limiting the benefit of higher loan yields if deposit pricing remains competitive.
  • Quarterly cash balances were pressured by financing outflows. CNB Financial reported a $144.0 million decrease in cash and equivalents during Q2 2026. The decline reflected a $68.4 million reduction in deposits, dividend payments and other financing activity, even though operating cash flow was positive.
  • Non-interest expenses are also rising. Q2 2026 non-interest expense increased to $50.7 million from $39.6 million in Q2 2025. Although revenue growth currently outpaces expense growth, salaries, occupancy, insurance claims and other operating costs will be important to monitor.

Overall, the financial statements point to a stronger earnings profile than CNB Financial showed during the credit-cost disruption in 2025. The company has grown its loan base, deposits and equity while producing higher net interest income and operating cash flow. Investors should nevertheless watch deposit trends, funding costs, expense growth and credit quality as the larger balance sheet increases the company’s exposure to economic and interest-rate conditions.

08/16/26 05:08 AM ETAI Generated. May Contain Errors.

CNB Financial Financials - Frequently Asked Questions

According to the most recent income statement we have on file, CNB Financial's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

CNB Financial's net income appears to be on an upward trend, with a most recent value of $54.58 million in 2024, rising from $23.07 million in 2014. The previous period was $58.02 million in 2023.

Over the last 10 years, CNB Financial's total revenue changed from $91.08 million in 2014 to $226.58 million in 2024, a change of 148.8%.

CNB Financial's total liabilities were at $7.52 billion at the end of 2025, a 34.8% increase from 2024, and a 261.2% increase since 2015.

In the past 10 years, CNB Financial's cash and equivalents has ranged from $23.30 million in 2015 to $78.20 million in 2025, and is currently $78.20 million as of their latest financial filing in 2025.

Over the last 10 years, CNB Financial's book value per share changed from 13.12 in 2014 to 26.34 in 2024, a change of 100.7%.



Financial statements for NASDAQ:CCNEP last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners