Annual Income Statements for CNB Financial
This table shows CNB Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for CNB Financial
This table shows CNB Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
13 |
13 |
12 |
12 |
13 |
14 |
10 |
13 |
5.97 |
26 |
27 |
| Consolidated Net Income / (Loss) |
|
14 |
14 |
13 |
13 |
14 |
15 |
11 |
14 |
7.05 |
27 |
28 |
| Net Income / (Loss) Continuing Operations |
|
14 |
14 |
13 |
13 |
14 |
15 |
11 |
14 |
7.05 |
27 |
28 |
| Total Pre-Tax Income |
|
17 |
17 |
15 |
16 |
17 |
19 |
14 |
17 |
9.08 |
33 |
35 |
| Total Revenue |
|
55 |
57 |
54 |
55 |
58 |
59 |
57 |
61 |
78 |
83 |
88 |
| Net Interest Income / (Expense) |
|
47 |
48 |
45 |
46 |
47 |
49 |
48 |
52 |
67 |
73 |
76 |
| Total Interest Income |
|
76 |
79 |
78 |
81 |
83 |
84 |
82 |
86 |
109 |
112 |
116 |
| Loans and Leases Interest Income |
|
71 |
73 |
72 |
72 |
76 |
74 |
72 |
75 |
98 |
101 |
102 |
| Investment Securities Interest Income |
|
4.54 |
6.19 |
6.39 |
8.51 |
7.51 |
9.51 |
10 |
10 |
11 |
11 |
13 |
| Total Interest Expense |
|
28 |
32 |
33 |
35 |
36 |
35 |
34 |
34 |
42 |
39 |
39 |
| Deposits Interest Expense |
|
27 |
30 |
32 |
34 |
35 |
34 |
33 |
32 |
38 |
36 |
36 |
| Long-Term Debt Interest Expense |
|
0.09 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.24 |
0.22 |
2.50 |
1.70 |
1.86 |
| Other Interest Expense |
|
1.08 |
1.13 |
1.13 |
1.14 |
1.12 |
1.10 |
1.08 |
1.08 |
1.07 |
1.05 |
1.00 |
| Total Non-Interest Income |
|
7.86 |
9.14 |
8.96 |
8.87 |
11 |
10 |
8.51 |
9.01 |
11 |
10.00 |
11 |
| Service Charges on Deposit Accounts |
|
1.86 |
1.80 |
1.69 |
1.79 |
1.79 |
1.71 |
1.71 |
1.66 |
2.22 |
2.03 |
2.01 |
| Other Service Charges |
|
3.64 |
4.21 |
4.31 |
4.17 |
5.50 |
5.69 |
4.39 |
3.53 |
3.75 |
4.04 |
4.42 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-0.40 |
0.54 |
0.19 |
-0.08 |
0.65 |
0.07 |
-0.25 |
0.57 |
1.06 |
0.24 |
0.71 |
| Investment Banking Income |
|
1.83 |
1.68 |
1.80 |
2.01 |
2.06 |
1.98 |
1.80 |
2.11 |
2.36 |
2.36 |
2.73 |
| Other Non-Interest Income |
|
0.93 |
0.89 |
0.96 |
0.97 |
0.97 |
0.88 |
0.86 |
1.15 |
1.17 |
1.33 |
1.44 |
| Provision for Credit Losses |
|
1.06 |
1.24 |
1.32 |
2.59 |
2.38 |
2.93 |
1.56 |
4.34 |
18 |
1.00 |
1.78 |
| Total Non-Interest Expense |
|
37 |
38 |
37 |
36 |
39 |
38 |
41 |
40 |
50 |
49 |
51 |
| Salaries and Employee Benefits |
|
18 |
19 |
19 |
18 |
20 |
19 |
21 |
19 |
23 |
25 |
23 |
| Net Occupancy & Equipment Expense |
|
8.83 |
9.24 |
8.71 |
9.15 |
9.12 |
9.56 |
9.42 |
9.49 |
10 |
13 |
12 |
| Marketing Expense |
|
0.84 |
1.05 |
0.69 |
0.55 |
0.62 |
0.68 |
0.51 |
0.56 |
0.75 |
0.79 |
0.73 |
| Property & Liability Insurance Claims |
|
2.35 |
2.23 |
2.16 |
2.14 |
1.79 |
1.85 |
1.83 |
1.93 |
2.58 |
1.58 |
2.74 |
| Other Operating Expenses |
|
7.14 |
6.73 |
7.08 |
6.47 |
7.67 |
7.21 |
7.16 |
7.91 |
8.24 |
8.20 |
11 |
| Amortization Expense |
|
- |
- |
- |
- |
0.02 |
- |
0.02 |
0.02 |
0.78 |
1.01 |
1.02 |
| Restructuring Charge |
|
- |
- |
0.00 |
0.00 |
0.00 |
- |
1.53 |
0.36 |
4.16 |
0.00 |
0.00 |
| Income Tax Expense |
|
3.40 |
3.16 |
2.83 |
3.05 |
3.34 |
3.57 |
2.86 |
3.29 |
2.04 |
6.10 |
6.86 |
| Preferred Stock Dividends Declared |
|
1.08 |
1.08 |
1.08 |
1.08 |
1.08 |
1.08 |
1.08 |
1.08 |
1.08 |
1.08 |
1.08 |
| Basic Earnings per Share |
|
$0.60 |
$0.62 |
$0.55 |
$0.57 |
$0.61 |
$0.66 |
$0.50 |
$0.61 |
$0.22 |
$0.88 |
$0.92 |
| Weighted Average Basic Shares Outstanding |
|
20.86M |
21.02M |
20.82M |
20.83M |
20.84M |
20.98M |
20.87M |
20.88M |
27.18M |
29.32M |
29.35M |
| Diluted Earnings per Share |
|
$0.60 |
$0.61 |
$0.55 |
$0.56 |
$0.61 |
$0.67 |
$0.50 |
$0.61 |
$0.22 |
$0.88 |
$0.91 |
| Weighted Average Diluted Shares Outstanding |
|
20.90M |
21.02M |
20.89M |
20.89M |
20.91M |
20.98M |
20.93M |
20.95M |
27.28M |
29.44M |
29.49M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
20.90M |
21.02M |
21.00M |
21.00M |
20.99M |
20.98M |
20.98M |
29.48M |
29.48M |
29.63M |
29.62M |
| Cash Dividends to Common per Share |
|
$0.18 |
$0.17 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.19 |
$0.19 |
Annual Cash Flow Statements for CNB Financial
This table details how cash moves in and out of CNB Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Net Change in Cash & Equivalents |
|
-1.71 |
-0.67 |
1.92 |
6.16 |
10 |
147 |
340 |
200 |
-626 |
116 |
221 |
| Net Cash From Operating Activities |
|
29 |
34 |
27 |
31 |
45 |
52 |
29 |
59 |
64 |
47 |
72 |
| Net Cash From Continuing Operating Activities |
|
29 |
34 |
27 |
31 |
45 |
52 |
29 |
59 |
64 |
47 |
72 |
| Net Income / (Loss) Continuing Operations |
|
23 |
22 |
21 |
24 |
34 |
40 |
33 |
58 |
63 |
58 |
55 |
| Consolidated Net Income / (Loss) |
|
23 |
22 |
21 |
24 |
34 |
40 |
33 |
58 |
63 |
58 |
55 |
| Provision For Loan Losses |
|
3.84 |
2.56 |
4.15 |
6.66 |
6.07 |
6.02 |
15 |
6.00 |
8.59 |
5.99 |
9.22 |
| Depreciation Expense |
|
4.13 |
4.04 |
4.48 |
5.24 |
4.81 |
5.96 |
6.08 |
6.24 |
6.57 |
7.74 |
8.27 |
| Amortization Expense |
|
-0.12 |
0.99 |
-1.33 |
-1.20 |
-0.54 |
-0.87 |
-1.96 |
-1.95 |
-3.01 |
-2.85 |
-4.28 |
| Non-Cash Adjustments to Reconcile Net Income |
|
7.87 |
13 |
31 |
-6.70 |
0.33 |
-3.63 |
-15 |
-14 |
-9.98 |
-2.90 |
-2.95 |
| Changes in Operating Assets and Liabilities, net |
|
-9.88 |
-9.27 |
-32 |
2.91 |
0.46 |
4.48 |
-8.70 |
5.04 |
-1.31 |
-19 |
6.68 |
| Net Cash From Investing Activities |
|
-56 |
-101 |
-151 |
-204 |
-453 |
-369 |
-169 |
-410 |
-805 |
-149 |
-203 |
| Net Cash From Continuing Investing Activities |
|
-56 |
-101 |
-151 |
-204 |
-453 |
-369 |
-169 |
-410 |
-805 |
-149 |
-203 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-6.43 |
-6.75 |
-10 |
-5.22 |
-3.07 |
-9.05 |
-5.64 |
-6.48 |
-12 |
-11 |
-16 |
| Purchase of Investment Securities |
|
-194 |
-279 |
-210 |
-310 |
-527 |
-468 |
-471 |
-610 |
-905 |
-217 |
-346 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
- |
- |
- |
0.00 |
1.92 |
0.00 |
4.99 |
11 |
| Sale and/or Maturity of Investments |
|
144 |
185 |
69 |
110 |
78 |
111 |
228 |
207 |
120 |
73 |
159 |
| Other Investing Activities, net |
|
- |
- |
- |
- |
- |
-3.36 |
7.27 |
-2.26 |
-7.44 |
0.70 |
-11 |
| Net Cash From Financing Activities |
|
25 |
66 |
126 |
179 |
418 |
464 |
480 |
550 |
115 |
218 |
353 |
| Net Cash From Continuing Financing Activities |
|
25 |
66 |
126 |
179 |
418 |
464 |
480 |
550 |
115 |
218 |
353 |
| Net Change in Deposits |
|
12 |
-32 |
69 |
151 |
443 |
492 |
660 |
534 |
-93 |
376 |
373 |
| Issuance of Common Equity |
|
0.04 |
0.00 |
0.00 |
19 |
0.00 |
1.42 |
3.26 |
0.00 |
94 |
0.00 |
0.00 |
| Repayment of Debt |
|
-0.24 |
-21 |
-81 |
-140 |
-62 |
-48 |
-460 |
-50 |
132 |
-132 |
0.00 |
| Repurchase of Common Equity |
|
-1.68 |
-0.87 |
-0.04 |
-1.88 |
-2.45 |
-1.29 |
-1.31 |
-1.16 |
-1.67 |
-6.72 |
-0.64 |
| Payment of Dividends |
|
-9.52 |
-9.52 |
-9.55 |
-10 |
-10 |
-10 |
-12 |
-16 |
-17 |
-19 |
-19 |
| Cash Interest Paid |
|
12 |
13 |
13 |
17 |
27 |
39 |
33 |
20 |
27 |
102 |
134 |
| Cash Income Taxes Paid |
|
6.41 |
5.43 |
3.97 |
7.81 |
7.05 |
8.01 |
9.52 |
12 |
17 |
12 |
13 |
Quarterly Cash Flow Statements for CNB Financial
This table details how cash moves in and out of CNB Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
57 |
39 |
79 |
30 |
30 |
82 |
77 |
-95 |
13 |
75 |
-144 |
| Net Cash From Operating Activities |
|
13 |
18 |
12 |
10 |
26 |
22 |
12 |
20 |
7.05 |
19 |
37 |
| Net Cash From Continuing Operating Activities |
|
13 |
18 |
12 |
10 |
26 |
22 |
12 |
20 |
7.05 |
19 |
37 |
| Net Income / (Loss) Continuing Operations |
|
14 |
14 |
13 |
13 |
14 |
15 |
11 |
14 |
7.05 |
27 |
28 |
| Consolidated Net Income / (Loss) |
|
14 |
14 |
13 |
13 |
14 |
15 |
11 |
14 |
7.05 |
27 |
28 |
| Provision For Loan Losses |
|
1.06 |
1.24 |
1.32 |
2.59 |
2.38 |
2.93 |
1.56 |
4.34 |
18 |
1.00 |
1.78 |
| Depreciation Expense |
|
1.96 |
1.94 |
1.90 |
2.02 |
1.94 |
2.41 |
2.06 |
1.84 |
3.19 |
3.64 |
3.86 |
| Amortization Expense |
|
-0.73 |
-0.11 |
-1.32 |
-1.00 |
-0.97 |
-0.99 |
-1.53 |
-1.73 |
-4.72 |
-4.50 |
-5.99 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.70 |
-1.22 |
-0.65 |
-0.44 |
-1.16 |
-0.70 |
-0.20 |
-1.12 |
-0.33 |
0.80 |
-2.83 |
| Changes in Operating Assets and Liabilities, net |
|
-3.81 |
1.90 |
-1.39 |
-5.70 |
10 |
3.54 |
-1.77 |
2.95 |
-17 |
-8.78 |
12 |
| Net Cash From Investing Activities |
|
-19 |
31 |
33 |
-49 |
-98 |
-90 |
-18 |
-117 |
197 |
-52 |
-56 |
| Net Cash From Continuing Investing Activities |
|
-19 |
31 |
33 |
-49 |
-98 |
-90 |
-18 |
-117 |
197 |
-52 |
-56 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.80 |
-1.89 |
-2.44 |
-6.31 |
-4.15 |
-3.39 |
-1.72 |
-2.37 |
-2.12 |
-0.36 |
-0.92 |
| Purchase of Investment Securities |
|
-29 |
18 |
19 |
-47 |
-142 |
-139 |
-60 |
-159 |
-177 |
-117 |
-109 |
| Sale and/or Maturity of Investments |
|
13 |
16 |
17 |
39 |
50 |
53 |
45 |
45 |
343 |
82 |
56 |
| Other Investing Activities, net |
|
-0.45 |
-1.68 |
-1.01 |
-45 |
-1.52 |
0.24 |
-1.14 |
-0.35 |
5.55 |
-17 |
-1.93 |
| Net Cash From Financing Activities |
|
63 |
-8.83 |
34 |
68 |
101 |
150 |
84 |
2.13 |
-192 |
108 |
-125 |
| Net Cash From Continuing Financing Activities |
|
63 |
-8.83 |
34 |
68 |
101 |
150 |
84 |
2.13 |
-192 |
108 |
-125 |
| Net Change in Deposits |
|
70 |
-4.03 |
39 |
73 |
106 |
154 |
89 |
7.00 |
70 |
115 |
-68 |
| Payment of Dividends |
|
-4.74 |
-4.73 |
-4.76 |
-4.75 |
-4.86 |
-4.85 |
-4.85 |
-4.88 |
-6.38 |
-6.71 |
-6.70 |
| Cash Interest Paid |
|
28 |
31 |
31 |
33 |
37 |
33 |
34 |
32 |
42 |
37 |
38 |
| Cash Income Taxes Paid |
|
3.85 |
3.43 |
0.49 |
4.81 |
3.55 |
4.07 |
0.39 |
3.31 |
5.11 |
0.36 |
2.41 |
Annual Balance Sheets for CNB Financial
This table presents CNB Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
2,285 |
2,574 |
2,769 |
3,222 |
3,764 |
4,729 |
5,329 |
5,475 |
5,753 |
6,192 |
8,396 |
| Cash and Due from Banks |
|
23 |
27 |
33 |
43 |
42 |
44 |
42 |
59 |
55 |
64 |
78 |
| Federal Funds Sold |
|
- |
- |
- |
- |
- |
- |
684 |
43 |
164 |
375 |
442 |
| Interest Bearing Deposits at Other Banks |
|
3.96 |
2.25 |
2.20 |
2.24 |
151 |
488 |
5.45 |
4.00 |
2.87 |
4.26 |
8.20 |
| Trading Account Securities |
|
568 |
527 |
439 |
550 |
581 |
621 |
732 |
817 |
771 |
827 |
898 |
| Loans and Leases, Net of Allowance |
|
1,561 |
1,857 |
2,126 |
2,455 |
0.00 |
3,337 |
3,597 |
4,232 |
4,423 |
4,562 |
6,427 |
| Loans and Leases |
|
1,578 |
1,874 |
2,146 |
2,475 |
- |
3,372 |
3,635 |
4,275 |
4,468 |
4,609 |
6,494 |
| Allowance for Loan and Lease Losses |
|
17 |
16 |
20 |
20 |
- |
34 |
38 |
43 |
46 |
47 |
67 |
| Premises and Equipment, Net |
|
39 |
50 |
51 |
50 |
55 |
60 |
62 |
69 |
74 |
76 |
90 |
| Intangible Assets |
|
2.40 |
2.85 |
1.63 |
0.73 |
0.16 |
0.57 |
0.46 |
44 |
44 |
44 |
122 |
| Other Assets |
|
60 |
69 |
77 |
82 |
2,896 |
134 |
3,759 |
208 |
220 |
241 |
331 |
| Total Liabilities & Shareholders' Equity |
|
2,285 |
2,574 |
2,769 |
3,222 |
3,764 |
4,729 |
5,329 |
5,475 |
5,753 |
6,192 |
8,396 |
| Total Liabilities |
|
2,083 |
2,362 |
2,525 |
2,959 |
3,459 |
4,313 |
4,886 |
4,944 |
5,182 |
5,581 |
7,524 |
| Non-Interest Bearing Deposits |
|
264 |
290 |
322 |
357 |
382 |
627 |
792 |
898 |
729 |
820 |
1,092 |
| Interest Bearing Deposits |
|
1,551 |
1,734 |
1,846 |
2,254 |
2,720 |
3,555 |
3,924 |
3,724 |
4,270 |
4,552 |
6,023 |
| Short-Term Debt |
|
116 |
104 |
34 |
- |
- |
- |
0.00 |
132 |
- |
0.00 |
164 |
| Accrued Interest Payable |
|
27 |
30 |
29 |
32 |
38 |
41 |
45 |
51 |
40 |
64 |
96 |
| Long-Term Debt |
|
125 |
204 |
294 |
316 |
299 |
71 |
104 |
105 |
105 |
105 |
105 |
| Other Long-Term Liabilities |
|
- |
- |
- |
0.00 |
19 |
19 |
21 |
34 |
38 |
40 |
44 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
202 |
212 |
244 |
263 |
305 |
416 |
443 |
531 |
571 |
611 |
872 |
| Total Preferred & Common Equity |
|
202 |
212 |
244 |
263 |
305 |
416 |
443 |
531 |
571 |
611 |
872 |
| Preferred Stock |
|
- |
- |
- |
- |
0.00 |
58 |
58 |
58 |
58 |
58 |
58 |
| Total Common Equity |
|
202 |
212 |
244 |
263 |
305 |
358 |
385 |
473 |
513 |
553 |
814 |
| Common Stock |
|
78 |
78 |
97 |
98 |
99 |
128 |
127 |
222 |
220 |
220 |
423 |
| Retained Earnings |
|
123 |
134 |
148 |
172 |
202 |
219 |
261 |
307 |
346 |
381 |
425 |
| Treasury Stock |
|
-1.11 |
-0.13 |
-1.09 |
-2.56 |
-2.81 |
-2.97 |
-2.48 |
-2.97 |
-6.89 |
-4.69 |
-2.58 |
| Accumulated Other Comprehensive Income / (Loss) |
|
1.90 |
-0.12 |
-0.34 |
-4.00 |
6.94 |
15 |
-0.39 |
-53 |
-46 |
-44 |
-31 |
Quarterly Balance Sheets for CNB Financial
This table presents CNB Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
5,583 |
5,664 |
5,732 |
5,801 |
5,887 |
6,015 |
6,296 |
6,318 |
8,254 |
8,515 |
8,432 |
| Cash and Due from Banks |
|
51 |
58 |
62 |
39 |
56 |
75 |
69 |
89 |
80 |
79 |
87 |
| Federal Funds Sold |
|
133 |
63 |
118 |
259 |
272 |
282 |
447 |
332 |
352 |
518 |
365 |
| Interest Bearing Deposits at Other Banks |
|
4.69 |
4.24 |
3.42 |
3.04 |
3.17 |
3.72 |
4.36 |
4.48 |
6.37 |
6.07 |
7.04 |
| Trading Account Securities |
|
812 |
786 |
764 |
772 |
764 |
759 |
852 |
847 |
854 |
1,007 |
987 |
| Loans and Leases, Net of Allowance |
|
4,257 |
4,419 |
4,446 |
4,386 |
4,434 |
4,545 |
4,563 |
4,685 |
6,401 |
6,367 |
6,446 |
| Loans and Leases |
|
4,301 |
4,465 |
4,492 |
4,431 |
4,480 |
4,592 |
4,610 |
4,733 |
6,468 |
6,434 |
6,514 |
| Allowance for Loan and Lease Losses |
|
44 |
46 |
46 |
46 |
46 |
47 |
47 |
48 |
68 |
67 |
67 |
| Premises and Equipment, Net |
|
71 |
73 |
73 |
75 |
79 |
82 |
76 |
75 |
91 |
89 |
88 |
| Intangible Assets |
|
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
129 |
121 |
119 |
| Other Assets |
|
4,468 |
216 |
221 |
224 |
234 |
223 |
189 |
242 |
342 |
328 |
334 |
| Total Liabilities & Shareholders' Equity |
|
5,583 |
5,664 |
5,732 |
5,801 |
5,887 |
6,015 |
6,296 |
6,318 |
8,254 |
8,515 |
8,432 |
| Total Liabilities |
|
5,037 |
5,114 |
5,183 |
5,223 |
5,300 |
5,408 |
5,671 |
5,681 |
7,410 |
7,626 |
7,523 |
| Non-Interest Bearing Deposits |
|
811 |
808 |
783 |
749 |
763 |
841 |
842 |
856 |
1,105 |
1,125 |
1,148 |
| Interest Bearing Deposits |
|
3,944 |
4,125 |
4,220 |
4,288 |
4,348 |
4,376 |
4,618 |
4,611 |
5,888 |
6,105 |
6,014 |
| Short-Term Debt |
|
102 |
0.00 |
0.00 |
0.00 |
- |
- |
- |
- |
182 |
164 |
164 |
| Accrued Interest Payable |
|
40 |
38 |
37 |
42 |
47 |
47 |
66 |
69 |
86 |
83 |
99 |
| Long-Term Debt |
|
105 |
105 |
105 |
105 |
105 |
105 |
105 |
105 |
105 |
106 |
56 |
| Other Long-Term Liabilities |
|
36 |
38 |
38 |
38 |
37 |
40 |
40 |
40 |
44 |
43 |
43 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
546 |
550 |
549 |
579 |
587 |
606 |
625 |
637 |
844 |
889 |
909 |
| Total Preferred & Common Equity |
|
546 |
550 |
549 |
579 |
587 |
606 |
625 |
637 |
844 |
889 |
909 |
| Preferred Stock |
|
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
| Total Common Equity |
|
489 |
492 |
491 |
521 |
529 |
549 |
567 |
579 |
786 |
831 |
852 |
| Common Stock |
|
220 |
220 |
220 |
218 |
219 |
219 |
220 |
218 |
422 |
423 |
424 |
| Retained Earnings |
|
319 |
328 |
337 |
354 |
362 |
371 |
388 |
397 |
398 |
445 |
467 |
| Treasury Stock |
|
-2.87 |
-5.00 |
-6.86 |
-3.95 |
-4.44 |
-4.52 |
-4.94 |
-2.42 |
-2.48 |
-2.97 |
-3.13 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-47 |
-51 |
-59 |
-47 |
-47 |
-37 |
-37 |
-33 |
-31 |
-34 |
-37 |
Annual Metrics And Ratios for CNB Financial
This table displays calculated financial ratios and metrics derived from CNB Financial's official financial filings.
| Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
24.82% |
0.79% |
7.82% |
14.11% |
11.24% |
13.16% |
14.49% |
18.70% |
16.15% |
-0.56% |
1.53% |
| EBITDA Growth |
|
24.65% |
-2.41% |
-13.10% |
30.53% |
10.45% |
20.74% |
-17.71% |
69.77% |
8.93% |
-6.19% |
-7.00% |
| EBIT Growth |
|
40.70% |
-5.86% |
-9.11% |
30.82% |
10.97% |
20.91% |
-17.58% |
76.55% |
10.51% |
-8.16% |
-6.22% |
| NOPAT Growth |
|
38.34% |
-3.80% |
-7.47% |
16.16% |
41.32% |
18.87% |
-18.31% |
76.24% |
9.50% |
-8.18% |
-5.94% |
| Net Income Growth |
|
38.34% |
-3.80% |
-7.47% |
16.16% |
41.32% |
18.87% |
-18.31% |
76.24% |
9.50% |
-8.18% |
-5.94% |
| EPS Growth |
|
24.03% |
-3.75% |
-7.79% |
10.56% |
40.76% |
19.00% |
-25.10% |
60.41% |
3.16% |
-21.78% |
-6.27% |
| Operating Cash Flow Growth |
|
-13.95% |
16.31% |
-20.43% |
14.94% |
45.81% |
16.02% |
-44.74% |
104.88% |
8.71% |
-26.59% |
52.08% |
| Free Cash Flow Firm Growth |
|
-447.85% |
-311.34% |
44.17% |
48.73% |
194.48% |
-43.96% |
886.33% |
-101.78% |
-5,809.38% |
195.05% |
-90.09% |
| Invested Capital Growth |
|
17.33% |
38.08% |
17.24% |
10.10% |
1.17% |
4.31% |
-19.34% |
12.40% |
40.32% |
-11.93% |
5.88% |
| Revenue Q/Q Growth |
|
5.50% |
-0.99% |
0.86% |
3.39% |
2.62% |
2.86% |
7.66% |
1.52% |
4.11% |
-1.33% |
1.13% |
| EBITDA Q/Q Growth |
|
3.64% |
-1.16% |
-4.16% |
4.32% |
5.93% |
4.01% |
-7.14% |
10.62% |
2.66% |
-1.57% |
1.53% |
| EBIT Q/Q Growth |
|
9.74% |
-6.15% |
-1.85% |
4.56% |
6.49% |
3.58% |
-6.97% |
12.61% |
2.85% |
-3.66% |
2.26% |
| NOPAT Q/Q Growth |
|
9.57% |
-5.27% |
-2.23% |
-6.24% |
19.47% |
3.99% |
-7.32% |
13.20% |
2.02% |
-3.18% |
2.03% |
| Net Income Q/Q Growth |
|
9.57% |
-5.27% |
-2.23% |
-6.24% |
19.47% |
3.99% |
-7.32% |
13.20% |
2.02% |
-3.18% |
2.03% |
| EPS Q/Q Growth |
|
8.84% |
-4.94% |
-2.07% |
-7.10% |
20.11% |
3.54% |
-13.22% |
14.91% |
-3.83% |
-2.30% |
2.58% |
| Operating Cash Flow Q/Q Growth |
|
-21.77% |
-2.68% |
312.80% |
-54.62% |
17.05% |
7.30% |
-28.67% |
22.74% |
9.40% |
-14.62% |
6.75% |
| Free Cash Flow Firm Q/Q Growth |
|
-361.18% |
-29.93% |
33.39% |
79.62% |
-74.97% |
7,256.80% |
3,235.05% |
-100.38% |
71.82% |
463.87% |
473.68% |
| Invested Capital Q/Q Growth |
|
12.15% |
14.63% |
5.72% |
-12.98% |
0.20% |
-1.99% |
-25.78% |
0.00% |
23.70% |
3.38% |
0.62% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
39.96% |
38.69% |
31.19% |
35.67% |
35.42% |
37.79% |
27.17% |
38.85% |
36.44% |
34.38% |
31.49% |
| EBIT Margin |
|
35.56% |
33.21% |
28.00% |
32.10% |
32.02% |
34.21% |
24.63% |
36.63% |
34.85% |
32.19% |
29.73% |
| Profit (Net Income) Margin |
|
25.33% |
24.18% |
20.75% |
21.13% |
26.84% |
28.19% |
20.12% |
29.87% |
28.16% |
26.00% |
24.09% |
| Tax Burden Percent |
|
71.24% |
72.80% |
74.12% |
65.82% |
83.82% |
82.40% |
81.67% |
81.53% |
80.79% |
80.78% |
81.02% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
28.76% |
27.20% |
25.88% |
34.18% |
16.18% |
17.60% |
18.33% |
18.47% |
19.21% |
19.22% |
18.98% |
| Return on Invested Capital (ROIC) |
|
7.76% |
5.81% |
4.27% |
4.37% |
5.86% |
6.78% |
6.01% |
11.16% |
9.61% |
8.04% |
7.84% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
7.76% |
5.81% |
4.27% |
4.37% |
5.86% |
6.78% |
6.01% |
11.16% |
9.61% |
8.04% |
7.84% |
| Return on Net Nonoperating Assets (RNNOA) |
|
5.29% |
5.56% |
5.66% |
6.10% |
7.45% |
7.34% |
3.07% |
2.27% |
3.37% |
2.49% |
1.39% |
| Return on Equity (ROE) |
|
13.06% |
11.37% |
9.93% |
10.47% |
13.31% |
14.12% |
9.08% |
13.44% |
12.98% |
10.53% |
9.23% |
| Cash Return on Invested Capital (CROIC) |
|
-8.18% |
-26.18% |
-11.60% |
-5.25% |
4.70% |
2.56% |
27.42% |
-0.52% |
-23.95% |
20.73% |
2.13% |
| Operating Return on Assets (OROA) |
|
1.50% |
1.36% |
1.14% |
1.36% |
1.34% |
1.39% |
0.94% |
1.41% |
1.45% |
1.28% |
1.13% |
| Return on Assets (ROA) |
|
1.07% |
0.99% |
0.85% |
0.89% |
1.13% |
1.15% |
0.77% |
1.15% |
1.17% |
1.03% |
0.91% |
| Return on Common Equity (ROCE) |
|
13.06% |
11.37% |
9.93% |
10.47% |
13.31% |
14.12% |
8.35% |
11.63% |
11.44% |
9.43% |
8.33% |
| Return on Equity Simple (ROE_SIMPLE) |
|
12.24% |
10.99% |
9.70% |
9.78% |
12.83% |
13.14% |
7.87% |
13.03% |
11.91% |
10.16% |
8.94% |
| Net Operating Profit after Tax (NOPAT) |
|
23 |
22 |
21 |
24 |
34 |
40 |
33 |
58 |
63 |
58 |
55 |
| NOPAT Margin |
|
25.33% |
24.18% |
20.75% |
21.13% |
26.84% |
28.19% |
20.12% |
29.87% |
28.16% |
26.00% |
24.09% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
43.21% |
46.23% |
46.98% |
45.83% |
47.01% |
45.53% |
43.13% |
45.21% |
46.65% |
48.80% |
50.15% |
| Operating Expenses to Revenue |
|
60.23% |
64.00% |
67.81% |
62.01% |
63.15% |
61.55% |
65.94% |
60.26% |
61.32% |
65.13% |
66.20% |
| Earnings before Interest and Taxes (EBIT) |
|
32 |
30 |
28 |
36 |
40 |
49 |
40 |
71 |
78 |
72 |
67 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
36 |
36 |
31 |
40 |
45 |
54 |
44 |
75 |
82 |
77 |
71 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.06 |
1.00 |
1.47 |
1.36 |
1.13 |
1.41 |
0.90 |
1.07 |
0.99 |
0.88 |
0.94 |
| Price to Tangible Book Value (P/TBV) |
|
1.26 |
1.17 |
1.83 |
1.63 |
1.33 |
1.62 |
1.02 |
1.21 |
1.09 |
0.97 |
1.02 |
| Price to Revenue (P/Rev) |
|
2.19 |
2.20 |
3.15 |
2.94 |
2.36 |
3.03 |
1.98 |
2.14 |
2.08 |
2.03 |
2.29 |
| Price to Earnings (P/E) |
|
8.63 |
9.11 |
15.16 |
13.90 |
8.78 |
10.74 |
10.18 |
7.73 |
7.92 |
8.45 |
10.31 |
| Dividend Yield |
|
4.76% |
4.70% |
3.07% |
3.04% |
3.45% |
2.40% |
3.56% |
2.80% |
3.17% |
3.22% |
2.88% |
| Earnings Yield |
|
11.59% |
10.98% |
6.60% |
7.20% |
11.39% |
9.31% |
9.83% |
12.93% |
12.63% |
11.83% |
9.70% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.95 |
0.94 |
1.14 |
1.09 |
0.98 |
0.89 |
0.00 |
0.00 |
0.85 |
0.58 |
0.33 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.33 |
4.53 |
5.96 |
5.53 |
4.51 |
3.77 |
0.00 |
0.00 |
2.92 |
1.77 |
1.05 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
8.33 |
11.71 |
19.11 |
15.49 |
12.72 |
9.98 |
0.00 |
0.00 |
8.01 |
5.14 |
3.34 |
| Enterprise Value to EBIT (EV/EBIT) |
|
9.36 |
13.64 |
21.28 |
17.22 |
14.08 |
11.02 |
0.00 |
0.00 |
8.37 |
5.49 |
3.53 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
13.14 |
18.74 |
28.71 |
26.16 |
16.79 |
13.38 |
0.00 |
0.00 |
10.36 |
6.80 |
4.36 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
10.49 |
12.37 |
22.04 |
20.29 |
12.62 |
10.30 |
0.00 |
0.00 |
10.22 |
8.39 |
3.33 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
20.94 |
35.38 |
0.00 |
0.00 |
0.00 |
2.64 |
16.06 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.70 |
1.19 |
1.45 |
1.34 |
1.20 |
0.98 |
0.17 |
0.24 |
0.45 |
0.18 |
0.17 |
| Long-Term Debt to Equity |
|
0.51 |
0.62 |
0.96 |
1.20 |
1.20 |
0.98 |
0.17 |
0.24 |
0.20 |
0.18 |
0.17 |
| Financial Leverage |
|
0.68 |
0.96 |
1.33 |
1.39 |
1.27 |
1.08 |
0.51 |
0.20 |
0.35 |
0.31 |
0.18 |
| Leverage Ratio |
|
12.22 |
11.46 |
11.75 |
11.72 |
11.82 |
12.30 |
11.78 |
11.71 |
11.10 |
10.19 |
10.11 |
| Compound Leverage Factor |
|
12.22 |
11.46 |
11.75 |
11.72 |
11.82 |
12.30 |
11.78 |
11.71 |
11.10 |
10.19 |
10.11 |
| Debt to Total Capital |
|
41.24% |
54.43% |
59.23% |
57.35% |
54.57% |
49.47% |
14.51% |
19.06% |
30.87% |
15.51% |
14.69% |
| Short-Term Debt to Total Capital |
|
11.21% |
26.24% |
20.02% |
6.02% |
0.00% |
0.00% |
0.00% |
0.00% |
17.24% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
30.02% |
28.18% |
39.21% |
51.33% |
54.57% |
49.47% |
14.51% |
19.06% |
13.62% |
15.51% |
14.69% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
11.87% |
10.56% |
7.53% |
8.55% |
8.07% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
58.76% |
45.57% |
40.77% |
42.65% |
45.43% |
50.53% |
73.62% |
70.38% |
61.61% |
75.94% |
77.23% |
| Debt to EBITDA |
|
3.64 |
6.79 |
9.97 |
8.14 |
7.09 |
5.56 |
1.60 |
1.39 |
2.90 |
1.37 |
1.47 |
| Net Debt to EBITDA |
|
2.86 |
6.02 |
9.02 |
7.26 |
6.07 |
1.96 |
-10.45 |
-8.36 |
1.60 |
-1.53 |
-4.74 |
| Long-Term Debt to EBITDA |
|
2.65 |
3.52 |
6.60 |
7.29 |
7.09 |
5.56 |
1.60 |
1.39 |
1.28 |
1.37 |
1.47 |
| Debt to NOPAT |
|
5.73 |
10.86 |
14.98 |
13.75 |
9.36 |
7.45 |
2.16 |
1.81 |
3.75 |
1.81 |
1.93 |
| Net Debt to NOPAT |
|
4.51 |
9.64 |
13.56 |
12.26 |
8.01 |
2.63 |
-14.11 |
-10.88 |
2.07 |
-2.02 |
-6.19 |
| Long-Term Debt to NOPAT |
|
4.18 |
5.63 |
9.92 |
12.30 |
9.36 |
7.45 |
2.16 |
1.81 |
1.66 |
1.81 |
1.93 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
8.01% |
13.45% |
11.87% |
10.49% |
9.78% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-24 |
-100 |
-56 |
-29 |
27 |
15 |
149 |
-2.66 |
-157 |
150 |
15 |
| Operating Cash Flow to CapEx |
|
450.05% |
498.24% |
264.34% |
589.89% |
1,462.03% |
575.37% |
509.53% |
1,291.26% |
521.18% |
803.40% |
1,401.65% |
| Free Cash Flow to Firm to Interest Expense |
|
-1.98 |
-8.02 |
-4.28 |
-1.65 |
1.00 |
0.38 |
4.61 |
-0.13 |
-6.54 |
1.44 |
0.11 |
| Operating Cash Flow to Interest Expense |
|
2.35 |
2.70 |
2.05 |
1.77 |
1.66 |
1.32 |
0.89 |
2.97 |
2.66 |
0.45 |
0.52 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.83 |
2.16 |
1.28 |
1.47 |
1.55 |
1.09 |
0.71 |
2.74 |
2.15 |
0.40 |
0.48 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
2.72 |
2.46 |
2.23 |
2.25 |
2.50 |
2.71 |
2.83 |
3.17 |
3.45 |
3.14 |
3.03 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
321 |
443 |
519 |
572 |
579 |
603 |
487 |
547 |
768 |
676 |
716 |
| Invested Capital Turnover |
|
0.31 |
0.24 |
0.21 |
0.21 |
0.22 |
0.24 |
0.30 |
0.37 |
0.34 |
0.31 |
0.33 |
| Increase / (Decrease) in Invested Capital |
|
47 |
122 |
76 |
52 |
6.68 |
25 |
-117 |
60 |
221 |
-92 |
40 |
| Enterprise Value (EV) |
|
303 |
416 |
590 |
624 |
566 |
536 |
-83 |
-157 |
655 |
395 |
238 |
| Market Capitalization |
|
199 |
202 |
311 |
332 |
296 |
431 |
322 |
413 |
466 |
454 |
518 |
| Book Value per Share |
|
$13.12 |
$14.01 |
$14.64 |
$15.96 |
$17.24 |
$20.07 |
$21.29 |
$22.79 |
$22.39 |
$24.57 |
$26.34 |
| Tangible Book Value per Share |
|
$10.99 |
$11.96 |
$11.77 |
$13.32 |
$14.65 |
$17.51 |
$18.66 |
$20.18 |
$20.31 |
$22.46 |
$24.25 |
| Total Capital |
|
321 |
443 |
519 |
572 |
579 |
603 |
487 |
547 |
768 |
676 |
716 |
| Total Debt |
|
132 |
241 |
308 |
328 |
316 |
299 |
71 |
104 |
237 |
105 |
105 |
| Total Long-Term Debt |
|
96 |
125 |
204 |
294 |
316 |
299 |
71 |
104 |
105 |
105 |
105 |
| Net Debt |
|
104 |
214 |
278 |
293 |
270 |
106 |
-462 |
-628 |
131 |
-117 |
-338 |
| Capital Expenditures (CapEx) |
|
6.43 |
6.75 |
10 |
5.22 |
3.07 |
9.05 |
5.64 |
4.56 |
12 |
5.85 |
5.10 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
132 |
241 |
308 |
328 |
316 |
299 |
71 |
104 |
237 |
105 |
105 |
| Total Depreciation and Amortization (D&A) |
|
4.01 |
5.03 |
3.16 |
4.04 |
4.27 |
5.09 |
4.13 |
4.29 |
3.56 |
4.89 |
3.99 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.60 |
$1.54 |
$1.42 |
$1.57 |
$2.21 |
$2.63 |
$1.97 |
$3.16 |
$3.26 |
$2.56 |
$2.39 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
14.45M |
14.46M |
15.30M |
15.28M |
15.24M |
15.40M |
16.88M |
16.91M |
21.12M |
21.02M |
20.98M |
| Adjusted Diluted Earnings per Share |
|
$1.60 |
$1.54 |
$1.42 |
$1.57 |
$2.21 |
$2.63 |
$1.97 |
$3.16 |
$3.26 |
$2.55 |
$2.39 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
14.45M |
14.46M |
15.30M |
15.28M |
15.24M |
15.40M |
16.88M |
16.91M |
21.12M |
21.02M |
20.98M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
14.45M |
14.46M |
15.30M |
15.28M |
15.24M |
15.40M |
16.88M |
16.91M |
21.12M |
21.02M |
20.98M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
23 |
22 |
21 |
24 |
34 |
40 |
43 |
58 |
63 |
58 |
55 |
| Normalized NOPAT Margin |
|
25.33% |
24.42% |
21.12% |
21.13% |
26.84% |
28.29% |
26.46% |
29.87% |
28.16% |
26.00% |
24.09% |
| Pre Tax Income Margin |
|
35.56% |
33.21% |
28.00% |
32.10% |
32.02% |
34.21% |
24.63% |
36.63% |
34.85% |
32.19% |
29.73% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
2.64 |
2.44 |
2.13 |
2.09 |
1.49 |
1.23 |
1.24 |
3.57 |
3.25 |
0.69 |
0.49 |
| NOPAT to Interest Expense |
|
1.88 |
1.78 |
1.58 |
1.37 |
1.25 |
1.01 |
1.01 |
2.91 |
2.62 |
0.56 |
0.40 |
| EBIT Less CapEx to Interest Expense |
|
2.11 |
1.90 |
1.35 |
1.79 |
1.38 |
1.00 |
1.06 |
3.34 |
2.74 |
0.64 |
0.45 |
| NOPAT Less CapEx to Interest Expense |
|
1.35 |
1.24 |
0.80 |
1.07 |
1.14 |
0.79 |
0.83 |
2.68 |
2.11 |
0.50 |
0.36 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
41.26% |
42.87% |
46.48% |
42.31% |
30.36% |
25.84% |
37.04% |
27.47% |
26.68% |
32.74% |
35.21% |
| Augmented Payout Ratio |
|
48.52% |
46.78% |
46.69% |
50.17% |
37.64% |
29.06% |
41.03% |
29.49% |
29.33% |
44.33% |
36.38% |
Quarterly Metrics And Ratios for CNB Financial
This table displays calculated financial ratios and metrics derived from CNB Financial's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
20,980,333.00 |
20,979,344.00 |
29,475,148.00 |
29,476,240.00 |
29,629,013.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
20,980,333.00 |
20,979,344.00 |
29,475,148.00 |
29,476,240.00 |
29,629,013.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
0.55 |
0.67 |
0.24 |
0.92 |
0.96 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-4.78% |
-5.03% |
-2.70% |
-1.75% |
6.10% |
4.46% |
5.10% |
12.13% |
32.91% |
46.34% |
43.20% |
| EBITDA Growth |
|
-16.61% |
-6.07% |
-23.99% |
-7.05% |
-0.55% |
5.68% |
-7.11% |
1.93% |
-58.66% |
117.01% |
90.30% |
| EBIT Growth |
|
-17.16% |
-13.74% |
-24.35% |
-6.75% |
0.96% |
8.70% |
-7.06% |
7.80% |
-47.48% |
131.01% |
103.83% |
| NOPAT Growth |
|
-17.43% |
-11.98% |
-23.59% |
-6.29% |
1.65% |
7.78% |
-8.88% |
7.71% |
-49.51% |
135.48% |
102.81% |
| Net Income Growth |
|
-17.43% |
-11.98% |
-23.59% |
-6.29% |
1.65% |
7.78% |
-8.88% |
7.71% |
-49.51% |
135.48% |
102.81% |
| EPS Growth |
|
-33.33% |
-8.96% |
-24.66% |
-8.20% |
1.67% |
9.84% |
-9.09% |
8.93% |
-63.93% |
76.00% |
49.18% |
| Operating Cash Flow Growth |
|
-21.61% |
-31.25% |
158.83% |
-9.86% |
104.28% |
25.53% |
-6.91% |
93.77% |
-73.27% |
65.45% |
82.42% |
| Free Cash Flow Firm Growth |
|
96.75% |
151.57% |
139.81% |
78.30% |
-121.27% |
-123.38% |
-142.22% |
-51.26% |
-848.68% |
-1,058.43% |
-869.83% |
| Invested Capital Growth |
|
5.38% |
-11.93% |
-9.24% |
5.71% |
8.78% |
5.88% |
6.75% |
7.36% |
58.99% |
58.77% |
52.04% |
| Revenue Q/Q Growth |
|
-0.82% |
3.14% |
-4.67% |
0.75% |
7.10% |
1.55% |
-4.09% |
7.49% |
26.94% |
0.00% |
5.19% |
| EBITDA Q/Q Growth |
|
0.22% |
3.29% |
-15.57% |
6.35% |
7.23% |
9.76% |
-25.79% |
16.70% |
-56.50% |
0.00% |
2.34% |
| EBIT Q/Q Growth |
|
-0.18% |
0.06% |
-9.95% |
3.69% |
8.07% |
7.73% |
-23.01% |
20.26% |
-47.35% |
0.00% |
6.11% |
| NOPAT Q/Q Growth |
|
-0.72% |
1.82% |
-9.85% |
2.83% |
7.69% |
7.95% |
-23.79% |
21.56% |
-49.52% |
0.00% |
4.69% |
| Net Income Q/Q Growth |
|
-0.72% |
1.82% |
-9.85% |
2.83% |
7.69% |
7.95% |
-23.79% |
21.56% |
-49.52% |
0.00% |
4.69% |
| EPS Q/Q Growth |
|
-1.64% |
1.67% |
-9.84% |
1.82% |
8.93% |
9.84% |
-25.37% |
22.00% |
-63.93% |
0.00% |
3.41% |
| Operating Cash Flow Q/Q Growth |
|
11.46% |
37.25% |
-29.68% |
-16.21% |
152.60% |
-15.66% |
-47.85% |
74.41% |
-65.15% |
0.00% |
92.30% |
| Free Cash Flow Firm Q/Q Growth |
|
82.53% |
637.05% |
-22.18% |
-129.71% |
-78.19% |
43.25% |
-40.52% |
-6.45% |
-1,017.54% |
0.00% |
10.88% |
| Invested Capital Q/Q Growth |
|
-0.05% |
3.38% |
1.10% |
1.19% |
2.85% |
0.62% |
1.94% |
1.76% |
52.33% |
0.00% |
-2.56% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
33.33% |
33.37% |
29.56% |
31.20% |
31.24% |
33.76% |
26.12% |
28.36% |
9.72% |
38.74% |
37.69% |
| EBIT Margin |
|
31.09% |
30.16% |
28.49% |
29.32% |
29.58% |
31.38% |
25.19% |
28.18% |
11.69% |
39.77% |
40.12% |
| Profit (Net Income) Margin |
|
24.91% |
24.59% |
23.26% |
23.74% |
23.87% |
25.38% |
20.16% |
22.80% |
9.07% |
32.45% |
32.29% |
| Tax Burden Percent |
|
80.14% |
81.55% |
81.64% |
80.97% |
80.69% |
80.86% |
80.04% |
80.90% |
77.57% |
81.59% |
80.50% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
19.86% |
18.45% |
18.36% |
19.03% |
19.31% |
19.14% |
19.96% |
19.10% |
22.43% |
18.41% |
19.50% |
| Return on Invested Capital (ROIC) |
|
8.84% |
7.60% |
7.18% |
7.78% |
7.83% |
8.26% |
6.54% |
7.50% |
2.51% |
0.00% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
8.84% |
7.60% |
7.18% |
7.78% |
7.83% |
8.26% |
6.54% |
7.50% |
2.51% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
1.74% |
2.36% |
1.99% |
1.44% |
1.42% |
1.47% |
1.14% |
1.29% |
0.68% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
10.58% |
9.96% |
9.16% |
9.22% |
9.26% |
9.73% |
7.69% |
8.79% |
3.19% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
4.16% |
20.73% |
17.22% |
2.36% |
-0.58% |
2.13% |
1.03% |
0.50% |
-40.40% |
-45.42% |
-41.29% |
| Operating Return on Assets (OROA) |
|
1.27% |
1.20% |
1.11% |
1.12% |
1.13% |
1.19% |
0.96% |
1.09% |
0.42% |
0.00% |
0.00% |
| Return on Assets (ROA) |
|
1.02% |
0.98% |
0.91% |
0.91% |
0.91% |
0.96% |
0.76% |
0.88% |
0.32% |
0.00% |
0.00% |
| Return on Common Equity (ROCE) |
|
9.43% |
8.92% |
8.22% |
8.28% |
8.33% |
8.78% |
6.95% |
7.96% |
2.94% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
10.91% |
0.00% |
9.35% |
9.08% |
8.82% |
0.00% |
8.56% |
8.54% |
5.63% |
0.00% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
14 |
14 |
13 |
13 |
14 |
15 |
11 |
14 |
7.05 |
27 |
28 |
| NOPAT Margin |
|
24.91% |
24.59% |
23.26% |
23.74% |
23.87% |
25.38% |
20.16% |
22.80% |
9.07% |
32.45% |
32.29% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
49.78% |
51.89% |
52.02% |
50.17% |
50.14% |
48.42% |
53.56% |
48.03% |
44.28% |
46.09% |
40.77% |
| Operating Expenses to Revenue |
|
67.00% |
67.66% |
69.08% |
65.94% |
66.34% |
63.68% |
72.07% |
64.73% |
64.56% |
59.03% |
57.86% |
| Earnings before Interest and Taxes (EBIT) |
|
17 |
17 |
15 |
16 |
17 |
19 |
14 |
17 |
9.08 |
33 |
35 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
18 |
19 |
16 |
17 |
18 |
20 |
15 |
17 |
7.55 |
32 |
33 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.75 |
0.88 |
0.82 |
0.81 |
0.92 |
0.94 |
0.82 |
0.83 |
0.91 |
1.03 |
1.17 |
| Price to Tangible Book Value (P/TBV) |
|
0.82 |
0.97 |
0.89 |
0.88 |
1.00 |
1.02 |
0.89 |
0.90 |
1.08 |
1.20 |
1.36 |
| Price to Revenue (P/Rev) |
|
1.63 |
2.03 |
1.92 |
1.94 |
2.25 |
2.29 |
2.04 |
2.03 |
2.80 |
0.00 |
0.00 |
| Price to Earnings (P/E) |
|
6.61 |
8.45 |
8.53 |
8.76 |
10.27 |
10.31 |
9.50 |
9.56 |
16.49 |
0.00 |
0.00 |
| Dividend Yield |
|
4.00% |
3.22% |
3.46% |
3.43% |
2.93% |
2.88% |
3.21% |
3.15% |
2.98% |
2.52% |
2.20% |
| Earnings Yield |
|
15.13% |
11.83% |
11.73% |
11.42% |
9.74% |
9.70% |
10.53% |
10.46% |
6.06% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.53 |
0.58 |
0.42 |
0.38 |
0.43 |
0.33 |
0.15 |
0.29 |
0.55 |
0.50 |
0.72 |
| Enterprise Value to Revenue (EV/Rev) |
|
1.54 |
1.77 |
1.29 |
1.18 |
1.37 |
1.05 |
0.48 |
0.92 |
2.43 |
0.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
4.46 |
5.14 |
3.99 |
3.70 |
4.37 |
3.34 |
1.56 |
3.08 |
10.36 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
4.66 |
5.49 |
4.28 |
3.96 |
4.66 |
3.53 |
1.66 |
3.22 |
10.45 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
5.80 |
6.80 |
5.29 |
4.89 |
5.74 |
4.36 |
2.05 |
3.99 |
13.04 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
6.31 |
8.39 |
5.23 |
4.86 |
4.59 |
3.33 |
1.55 |
2.70 |
10.14 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
13.10 |
2.64 |
2.31 |
16.38 |
0.00 |
16.06 |
15.06 |
60.85 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.19 |
0.18 |
0.18 |
0.18 |
0.17 |
0.17 |
0.17 |
0.17 |
0.34 |
0.30 |
0.24 |
| Long-Term Debt to Equity |
|
0.19 |
0.18 |
0.18 |
0.18 |
0.17 |
0.17 |
0.17 |
0.17 |
0.12 |
0.12 |
0.06 |
| Financial Leverage |
|
0.20 |
0.31 |
0.28 |
0.18 |
0.18 |
0.18 |
0.17 |
0.17 |
0.27 |
0.25 |
0.21 |
| Leverage Ratio |
|
10.37 |
10.19 |
10.12 |
10.16 |
10.17 |
10.11 |
10.05 |
9.97 |
9.84 |
9.78 |
9.54 |
| Compound Leverage Factor |
|
10.37 |
10.19 |
10.12 |
10.16 |
10.17 |
10.11 |
10.05 |
9.97 |
9.84 |
9.78 |
9.54 |
| Debt to Total Capital |
|
16.03% |
15.51% |
15.35% |
15.18% |
14.77% |
14.69% |
14.42% |
14.19% |
25.37% |
23.27% |
19.45% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
16.05% |
14.15% |
14.53% |
| Long-Term Debt to Total Capital |
|
16.03% |
15.51% |
15.35% |
15.18% |
14.77% |
14.69% |
14.42% |
14.19% |
9.32% |
9.11% |
4.93% |
| Preferred Equity to Total Capital |
|
8.84% |
8.55% |
8.45% |
8.35% |
8.12% |
8.07% |
7.92% |
7.78% |
5.11% |
4.99% |
5.12% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
75.14% |
75.94% |
76.19% |
76.46% |
77.10% |
77.23% |
77.66% |
78.03% |
69.52% |
71.75% |
75.43% |
| Debt to EBITDA |
|
1.34 |
1.37 |
1.46 |
1.49 |
1.50 |
1.47 |
1.50 |
1.49 |
4.80 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
-1.00 |
-1.53 |
-2.74 |
-3.21 |
-3.64 |
-4.74 |
-5.91 |
-4.54 |
-2.53 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
1.34 |
1.37 |
1.46 |
1.49 |
1.50 |
1.47 |
1.50 |
1.49 |
1.76 |
0.00 |
0.00 |
| Debt to NOPAT |
|
1.75 |
1.81 |
1.94 |
1.97 |
1.97 |
1.93 |
1.97 |
1.93 |
6.04 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
-1.30 |
-2.02 |
-3.63 |
-4.25 |
-4.78 |
-6.19 |
-7.76 |
-5.88 |
-3.18 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
1.75 |
1.81 |
1.94 |
1.97 |
1.97 |
1.93 |
1.97 |
1.93 |
2.22 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
10.85% |
10.49% |
10.27% |
10.17% |
10.00% |
9.78% |
9.61% |
9.44% |
7.97% |
7.64% |
7.47% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-20 |
106 |
82 |
-24 |
-44 |
-25 |
-35 |
-37 |
-413 |
-402 |
-358 |
| Operating Cash Flow to CapEx |
|
718.36% |
936.47% |
623.31% |
0.00% |
635.60% |
655.50% |
673.97% |
855.03% |
333.18% |
5,301.11% |
4,002.49% |
| Free Cash Flow to Firm to Interest Expense |
|
-0.70 |
3.35 |
2.51 |
-0.70 |
-1.22 |
-0.71 |
-1.02 |
-1.10 |
-9.94 |
-10.38 |
-9.11 |
| Operating Cash Flow to Interest Expense |
|
0.46 |
0.56 |
0.38 |
0.30 |
0.74 |
0.64 |
0.34 |
0.60 |
0.17 |
0.50 |
0.94 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.39 |
0.50 |
0.32 |
0.43 |
0.62 |
0.54 |
0.29 |
0.53 |
0.12 |
0.49 |
0.92 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.00 |
0.00 |
| Fixed Asset Turnover |
|
3.25 |
3.14 |
3.05 |
2.90 |
2.88 |
3.03 |
3.04 |
3.07 |
2.95 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
654 |
676 |
684 |
692 |
711 |
716 |
730 |
743 |
1,131 |
1,159 |
1,129 |
| Invested Capital Turnover |
|
0.35 |
0.31 |
0.31 |
0.33 |
0.33 |
0.33 |
0.32 |
0.33 |
0.28 |
0.00 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
33 |
-92 |
-70 |
37 |
57 |
40 |
46 |
51 |
420 |
429 |
386 |
| Enterprise Value (EV) |
|
348 |
395 |
286 |
260 |
307 |
238 |
110 |
217 |
620 |
579 |
818 |
| Market Capitalization |
|
368 |
454 |
425 |
429 |
505 |
518 |
467 |
480 |
713 |
854 |
999 |
| Book Value per Share |
|
$23.41 |
$24.57 |
$24.77 |
$25.18 |
$26.13 |
$26.34 |
$27.01 |
$27.62 |
$26.68 |
$28.36 |
$28.74 |
| Tangible Book Value per Share |
|
$21.30 |
$22.46 |
$22.67 |
$23.08 |
$24.03 |
$24.25 |
$24.92 |
$25.52 |
$22.32 |
$24.22 |
$24.72 |
| Total Capital |
|
654 |
676 |
684 |
692 |
711 |
716 |
730 |
743 |
1,131 |
1,159 |
1,129 |
| Total Debt |
|
105 |
105 |
105 |
105 |
105 |
105 |
105 |
105 |
287 |
270 |
220 |
| Total Long-Term Debt |
|
105 |
105 |
105 |
105 |
105 |
105 |
105 |
105 |
105 |
106 |
56 |
| Net Debt |
|
-78 |
-117 |
-196 |
-226 |
-256 |
-338 |
-415 |
-320 |
-151 |
-333 |
-239 |
| Capital Expenditures (CapEx) |
|
1.80 |
1.89 |
2.00 |
-4.44 |
4.15 |
3.39 |
1.72 |
2.37 |
2.12 |
0.36 |
0.92 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
105 |
105 |
105 |
105 |
105 |
105 |
105 |
105 |
287 |
270 |
220 |
| Total Depreciation and Amortization (D&A) |
|
1.23 |
1.83 |
0.58 |
1.03 |
0.97 |
1.41 |
0.53 |
0.11 |
-1.53 |
-0.86 |
-2.13 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.60 |
$0.62 |
$0.55 |
$0.57 |
$0.61 |
$0.66 |
$0.50 |
$0.61 |
$0.22 |
$0.88 |
$0.92 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
20.86M |
21.02M |
20.82M |
20.83M |
20.84M |
20.98M |
20.87M |
20.88M |
27.18M |
29.32M |
29.35M |
| Adjusted Diluted Earnings per Share |
|
$0.60 |
$0.61 |
$0.55 |
$0.56 |
$0.61 |
$0.67 |
$0.50 |
$0.61 |
$0.22 |
$0.88 |
$0.91 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
20.90M |
21.02M |
20.89M |
20.89M |
20.91M |
20.98M |
20.93M |
20.95M |
27.28M |
29.44M |
29.49M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
20.90M |
21.02M |
21.00M |
21.00M |
20.99M |
20.98M |
20.98M |
29.48M |
29.48M |
29.63M |
29.62M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
14 |
14 |
13 |
13 |
14 |
15 |
13 |
14 |
10 |
27 |
28 |
| Normalized NOPAT Margin |
|
24.91% |
24.59% |
23.26% |
23.74% |
23.87% |
25.38% |
22.31% |
23.27% |
13.22% |
32.45% |
32.29% |
| Pre Tax Income Margin |
|
31.09% |
30.16% |
28.49% |
29.32% |
29.58% |
31.38% |
25.19% |
28.18% |
11.69% |
39.77% |
40.12% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.61 |
0.54 |
0.47 |
0.46 |
0.48 |
0.54 |
0.42 |
0.51 |
0.22 |
0.86 |
0.89 |
| NOPAT to Interest Expense |
|
0.49 |
0.44 |
0.39 |
0.37 |
0.39 |
0.43 |
0.34 |
0.42 |
0.17 |
0.70 |
0.72 |
| EBIT Less CapEx to Interest Expense |
|
0.54 |
0.48 |
0.41 |
0.59 |
0.37 |
0.44 |
0.37 |
0.44 |
0.17 |
0.85 |
0.87 |
| NOPAT Less CapEx to Interest Expense |
|
0.42 |
0.38 |
0.32 |
0.50 |
0.27 |
0.34 |
0.29 |
0.35 |
0.12 |
0.69 |
0.70 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
31.77% |
32.74% |
35.06% |
35.64% |
35.69% |
35.21% |
36.13% |
35.70% |
44.09% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
42.88% |
44.33% |
43.24% |
40.44% |
37.04% |
36.38% |
37.56% |
36.29% |
44.77% |
0.00% |
0.00% |
Key Financial Trends
CNB Financial’s (NASDAQ:CCNE) latest results show a substantial improvement in earnings and continued balance-sheet expansion. In Q2 2026, total revenue rose to $87.6 million from $61.2 million in Q2 2025, while net income more than doubled to $28.3 million. Diluted earnings per share increased to $0.91 from $0.61. The improvement reflects stronger net interest income, loan growth and a much lower provision for credit losses.
- Net interest income continues to expand. Q2 2026 net interest income increased 46% year over year to $76.3 million, compared with $52.2 million in Q2 2025 and $49.9 million in Q3 2022. This remains the company’s primary earnings driver.
- Loan growth has been significant. Gross loans and leases reached $6.51 billion at June 30, 2026, up from $4.73 billion a year earlier and $4.02 billion in Q3 2022. Net loans have grown at a similar pace, supporting higher interest income.
- Credit costs have normalized from the 2025 spike. The Q2 2026 provision for credit losses was $1.8 million, down from $4.3 million in Q2 2025 and far below the $18.5 million provision reported in Q3 2025. This reduction helped drive the sharp increase in pretax income.
- Operating cash generation improved. Cash flow from operating activities rose to $36.9 million in Q2 2026 from $20.2 million in Q2 2025. Operating cash flow has generally remained positive across the reported periods, providing internal support for dividends and investment activity.
- Capital and retained earnings have strengthened. Total equity increased to $909.4 million from $637.3 million in Q2 2025, while retained earnings reached $466.9 million. The allowance for loan losses was approximately 1.0% of gross loans, broadly consistent with recent periods despite the larger loan portfolio.
- The balance sheet has expanded considerably. Total assets increased to $8.43 billion in Q2 2026 from $6.32 billion in Q2 2025 and $5.32 billion in Q3 2022. Deposits also grew to approximately $7.16 billion, although both assets and deposits declined modestly from Q1 2026.
- Funding costs remain elevated. Interest expense rose to $39.3 million in Q2 2026 from $33.6 million in Q2 2025. Deposit interest expense accounted for most of the total, potentially limiting the benefit of higher loan yields if deposit pricing remains competitive.
- Quarterly cash balances were pressured by financing outflows. CNB Financial reported a $144.0 million decrease in cash and equivalents during Q2 2026. The decline reflected a $68.4 million reduction in deposits, dividend payments and other financing activity, even though operating cash flow was positive.
- Non-interest expenses are also rising. Q2 2026 non-interest expense increased to $50.7 million from $39.6 million in Q2 2025. Although revenue growth currently outpaces expense growth, salaries, occupancy, insurance claims and other operating costs will be important to monitor.
Overall, the financial statements point to a stronger earnings profile than CNB Financial showed during the credit-cost disruption in 2025. The company has grown its loan base, deposits and equity while producing higher net interest income and operating cash flow. Investors should nevertheless watch deposit trends, funding costs, expense growth and credit quality as the larger balance sheet increases the company’s exposure to economic and interest-rate conditions.
08/16/26 05:08 AM ETAI Generated. May Contain Errors.