Go Pro

FB Bancorp (FBLA) Financials

FB Bancorp logo
$15.09 +0.18 (+1.21%)
Closing price 07/9/2026 04:00 PM Eastern
Extended Trading
$15.09 0.00 (-0.01%)
As of 04:43 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for FB Bancorp

Annual Income Statements for FB Bancorp

This table shows FB Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
1.12 -6.21 1.25
Consolidated Net Income / (Loss)
1.12 -6.21 1.25
Net Income / (Loss) Continuing Operations
1.12 1.51 3.95
Total Pre-Tax Income
1.45 1.70 4.82
Total Operating Income
-4.22 0.86 -2.90
Total Gross Profit
22 20 17
Total Revenue
63 46 45
Operating Revenue
59 44 43
Other Revenue
3.86 1.74 1.44
Total Cost of Revenue
41 25 27
Operating Cost of Revenue
41 24 25
Other Cost of Revenue
0.65 1.53 1.72
Total Operating Expenses
26 19 20
Selling, General & Admin Expense
8.95 5.23 6.14
Marketing Expense
1.76 1.63 0.83
Amortization Expense
1.76 0.50 0.38
Other Operating Expenses / (Income)
14 12 13
Impairment Charge
0.00 0.28 0.09
Total Other Income / (Expense), net
5.66 0.85 7.72
Interest Expense
3.37 8.24 2.66
Interest & Investment Income
9.28 9.09 10
Income Tax Expense
0.33 0.20 0.87
Net Income / (Loss) Discontinued Operations
- -7.72 -2.69
Basic Earnings per Share
$0.00 ($1.74) $0.07
Weighted Average Basic Shares Outstanding
0.00 3.56M 18.20M
Diluted Earnings per Share
$0.00 ($1.74) $0.07
Weighted Average Diluted Shares Outstanding
0.00 3.56M 18.20M
Weighted Average Basic & Diluted Shares Outstanding
- 19.84M 17.16M

Quarterly Income Statements for FB Bancorp

This table shows FB Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
2.41 -0.81 0.85 -0.90 0.71 0.88 1.08 0.12
Consolidated Net Income / (Loss)
2.41 -0.81 0.85 -0.90 0.71 0.88 1.08 0.12
Net Income / (Loss) Continuing Operations
2.41 -0.81 0.85 -0.90 1.37 0.88 1.08 0.49
Total Pre-Tax Income
2.95 -1.04 1.09 -1.14 1.72 1.10 1.34 0.61
Total Operating Income
1.39 -1.56 0.87 -0.24 0.15 -0.44 -0.45 -1.92
Total Gross Profit
8.08 4.84 7.35 5.82 4.79 6.03 6.11 3.22
Total Revenue
19 15 18 17 11 16 17 10
Operating Revenue
18 15 17 17 11 16 16 10
Other Revenue
1.07 0.58 0.54 0.31 0.35 0.34 0.45 0.33
Total Cost of Revenue
11 10 11 11 6.54 10 11 7.25
Operating Cost of Revenue
11 10 10 11 6.16 9.94 10 6.76
Other Cost of Revenue
0.73 0.25 0.28 0.30 0.39 0.45 0.41 0.49
Total Operating Expenses
6.68 6.40 6.48 6.06 4.64 6.47 6.56 5.14
Selling, General & Admin Expense
2.27 2.14 2.13 2.28 1.34 2.32 2.41 1.40
Marketing Expense
0.43 0.54 0.69 0.40 0.17 0.35 0.29 0.25
Amortization Expense
0.52 0.16 0.15 0.09 0.09 0.10 0.10 0.11
Other Operating Expenses / (Income)
3.47 3.56 3.52 3.40 3.04 3.62 3.73 3.34
Impairment Charge
- 0.00 0.00 -0.12 0.00 0.09 0.02 0.05
Total Other Income / (Expense), net
1.56 0.52 0.22 -0.90 1.57 1.53 1.78 2.53
Interest Expense
1.10 1.87 2.16 2.46 0.72 0.62 0.69 0.77
Interest & Investment Income
2.29 2.30 2.35 2.27 2.30 2.39 2.75 3.30
Other Income / (Expense), net
0.36 0.09 0.04 -0.71 0.00 -0.24 -0.28 0.00
Income Tax Expense
0.55 -0.23 0.24 -0.25 0.35 0.22 0.26 0.12
Net Income / (Loss) Discontinued Operations
- - - - -0.67 - - -0.38
Basic Earnings per Share
- $0.00 $0.00 $0.00 $0.04 $0.05 $0.06 $0.01
Weighted Average Basic Shares Outstanding
- 0.00 0.00 0.00 18.31M 18.33M 18.35M 16.28M
Diluted Earnings per Share
- $0.00 $0.00 $0.00 $0.04 $0.05 $0.06 $0.01
Weighted Average Diluted Shares Outstanding
- 0.00 0.00 0.00 18.31M 18.33M 18.35M 16.29M
Weighted Average Basic & Diluted Shares Outstanding
- - 0.00 19.84M 19.84M 19.84M 19.84M 161.49K

Annual Cash Flow Statements for FB Bancorp

This table details how cash moves in and out of FB Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
26 12 -39
Net Cash From Operating Activities
-7.00 0.81 2.76
Net Cash From Continuing Operating Activities
-7.00 4.99 7.89
Net Income / (Loss) Continuing Operations
1.12 -6.21 3.95
Consolidated Net Income / (Loss)
1.12 -6.21 1.25
Net Income / (Loss) Discontinued Operations
- - -2.69
Depreciation Expense
2.41 2.53 2.72
Amortization Expense
1.06 -0.33 -1.69
Non-Cash Adjustments To Reconcile Net Income
-10 1.70 1.83
Changes in Operating Assets and Liabilities, net
-1.26 7.29 3.79
Net Cash From Discontinued Operating Activities
- - -5.13
Net Cash From Investing Activities
-84 -92 -65
Net Cash From Continuing Investing Activities
-84 -92 -65
Purchase of Property, Plant & Equipment
-7.03 -5.37 -6.66
Purchase of Investments
-17 -35 -112
Sale of Property, Plant & Equipment
- 2.23 1.06
Sale and/or Maturity of Investments
43 41 43
Other Investing Activities, net
-103 -95 10
Net Cash From Financing Activities
117 103 23
Net Cash From Continuing Financing Activities
117 115 23
Repayment of Debt
- -243 -69
Repurchase of Common Equity
- 0.00 -22
Issuance of Debt
- 145 74
Issuance of Common Equity
0.00 188 0.00
Other Financing Activities, net
117 26 41
Cash Interest Paid
9.63 20 18
Cash Income Taxes Paid
0.00 1.24 0.00

Quarterly Cash Flow Statements for FB Bancorp

This table details how cash moves in and out of FB Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q1 2025 Q1 2026
Period end date 3/31/2024 3/31/2025 3/31/2026
Net Change in Cash & Equivalents
-39 0.40 -14
Net Cash From Operating Activities
-10 7.04 13
Net Cash From Continuing Operating Activities
-10 3.62 1.35
Net Income / (Loss) Continuing Operations
-0.81 1.37 0.49
Consolidated Net Income / (Loss)
-0.81 0.71 0.12
Net Income / (Loss) Discontinued Operations
- -0.67 -0.38
Depreciation Expense
0.64 0.57 0.69
Amortization Expense
-0.02 -0.22 -0.87
Non-Cash Adjustments To Reconcile Net Income
-10 0.37 0.83
Changes in Operating Assets and Liabilities, net
0.29 2.20 0.58
Net Cash From Discontinued Operating Activities
- 3.42 11
Net Cash From Investing Activities
-26 -17 -40
Net Cash From Continuing Investing Activities
-26 -17 -40
Purchase of Property, Plant & Equipment
-1.17 -3.05 -0.08
Purchase of Investments
-5.44 -12 -35
Sale of Property, Plant & Equipment
- 0.00 0.47
Sale and/or Maturity of Investments
4.69 11 11
Other Investing Activities, net
-24 -13 -17
Net Cash From Financing Activities
-2.86 9.83 13
Net Cash From Continuing Financing Activities
-2.86 9.83 13
Repayment of Debt
-2.70 -12 -10
Repurchase of Common Equity
- 0.00 -14
Issuance of Debt
- 0.00 28
Other Financing Activities, net
-0.16 22 10
Cash Interest Paid
3.28 4.14 4.51
Cash Income Taxes Paid
0.00 0.00 0.00

Annual Balance Sheets for FB Bancorp

This table presents FB Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,125 1,221 1,255
Total Current Assets
333 368 412
Cash & Equivalents
87 99 60
Short-Term Investments
250 244 326
Note & Lease Receivable
-6.20 -6.24 -6.29
Prepaid Expenses
2.52 2.03 1.91
Other Current Nonoperating Assets
- 29 30
Plant, Property, & Equipment, net
51 53 57
Total Noncurrent Assets
740 800 786
Long-Term Investments
666 757 744
Goodwill
5.79 - 0.00
Other Noncurrent Operating Assets
46 43 42
Total Liabilities & Shareholders' Equity
1,125 1,221 1,255
Total Liabilities
968 895 941
Total Current Liabilities
0.00 4.89 3.54
Other Current Nonoperating Liabilities
- 4.89 3.54
Total Noncurrent Liabilities
968 890 937
Long-Term Debt
941 874 920
Noncurrent Deferred Revenue
12 6.15 6.30
Other Noncurrent Operating Liabilities
15 9.39 11
Total Equity & Noncontrolling Interests
157 326 314
Total Preferred & Common Equity
157 326 314
Preferred Stock
0.00 0.00 0.00
Total Common Equity
157 326 314
Common Stock
0.00 194 172
Retained Earnings
172 166 167
Accumulated Other Comprehensive Income / (Loss)
-15 -16 -7.90
Other Equity Adjustments
0.00 -17 -16

Quarterly Balance Sheets for FB Bancorp

This table presents FB Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
1,172 1,408 1,238 1,247 1,264 1,265
Total Current Assets
306 535 346 343 361 406
Cash & Equivalents
59 294 99 86 66 46
Short-Term Investments
249 244 251 260 298 347
Note & Lease Receivable
-5.77 -5.82 -6.20 -6.16 -6.25 -6.38
Prepaid Expenses
2.94 3.68 2.71 2.50 2.90 2.45
Other Current Nonoperating Assets
- - - - - 17
Plant, Property, & Equipment, net
52 53 57 57 58 56
Total Noncurrent Assets
814 819 835 847 846 803
Long-Term Investments
723 730 771 777 760 760
Goodwill
5.79 5.79 0.00 0.00 0.00 0.00
Other Noncurrent Operating Assets
50 47 44 46 44 43
Total Liabilities & Shareholders' Equity
1,172 1,408 1,238 1,247 1,264 1,265
Total Liabilities
1,016 1,246 906 915 926 967
Total Current Liabilities
0.00 0.00 0.00 0.00 0.00 2.15
Other Current Nonoperating Liabilities
- - - - - 2.15
Total Noncurrent Liabilities
1,016 1,246 906 915 926 965
Long-Term Debt
989 1,220 885 891 903 948
Noncurrent Deferred Revenue
9.48 7.23 5.66 6.34 8.18 5.45
Other Noncurrent Operating Liabilities
17 19 16 17 14 12
Total Equity & Noncontrolling Interests
156 161 331 332 338 298
Total Preferred & Common Equity
156 161 331 332 338 298
Preferred Stock
- - 0.00 0.00 0.00 0.00
Total Common Equity
156 161 331 332 338 298
Common Stock
- - 194 194 194 158
Retained Earnings
172 171 167 167 169 167
Accumulated Other Comprehensive Income / (Loss)
-16 -9.81 -12 -12 -7.49 -11
Other Equity Adjustments
- - -17 -17 -17 -16

Annual Metrics And Ratios for FB Bancorp

This table displays calculated financial ratios and metrics derived from FB Bancorp's official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - 19,837,500.00
DEI Adjusted Shares Outstanding
- - 19,837,500.00
DEI Earnings Per Adjusted Shares Outstanding
- - 0.06
Growth Metrics
- - -
Revenue Growth
0.00% 4.30% -2.24%
EBITDA Growth
0.00% -405.47% -161.32%
EBIT Growth
0.00% -61.34% -438.90%
NOPAT Growth
0.00% -55.00% -413.55%
Net Income Growth
0.00% -655.81% 120.16%
EPS Growth
0.00% 0.00% 104.02%
Operating Cash Flow Growth
0.00% 43.12% 238.82%
Free Cash Flow Firm Growth
0.00% 0.00% -114.53%
Invested Capital Growth
0.00% 5.34% 0.61%
Revenue Q/Q Growth
0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00%
Profitability Metrics
- - -
Gross Margin
34.51% 35.55% 39.06%
EBITDA Margin
-1.56% -7.58% -4.22%
Operating Margin
-6.67% -10.93% -6.52%
EBIT Margin
-7.06% -10.92% -6.52%
Profit (Net Income) Margin
1.77% -9.43% 2.82%
Tax Burden Percent
77.21% 97.84% 26.02%
Interest Burden Percent
-32.45% 88.22% -165.98%
Effective Tax Rate
22.79% 0.00% 18.07%
Return on Invested Capital (ROIC)
-3.41% -5.14% -3.09%
ROIC Less NNEP Spread (ROIC-NNEP)
-10.55% -4.33% -4.58%
Return on Net Nonoperating Assets (RNNOA)
4.12% 2.57% 3.48%
Return on Equity (ROE)
0.71% -2.57% 0.39%
Cash Return on Invested Capital (CROIC)
0.00% -10.34% -3.69%
Operating Return on Assets (OROA)
-0.40% -0.61% -0.23%
Return on Assets (ROA)
0.10% -0.53% 0.10%
Return on Common Equity (ROCE)
0.71% -2.57% 0.39%
Return on Equity Simple (ROE_SIMPLE)
0.71% -1.90% 0.00%
Net Operating Profit after Tax (NOPAT)
-3.25 -5.04 -2.38
NOPAT Margin
-5.15% -7.65% -5.34%
Net Nonoperating Expense Percent (NNEP)
7.14% -0.82% 1.49%
Return On Investment Capital (ROIC_SIMPLE)
-0.30% -0.42% -0.19%
Cost of Revenue to Revenue
65.49% 64.45% 60.94%
SG&A Expenses to Revenue
14.16% 12.95% 13.79%
R&D to Revenue
0.00% 0.00% 0.00%
Operating Expenses to Revenue
41.18% 46.49% 45.58%
Earnings before Interest and Taxes (EBIT)
-4.46 -7.20 -2.90
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.99 -4.99 -1.88
Valuation Ratios
- - -
Price to Book Value (P/BV)
1.10 0.53 0.55
Price to Tangible Book Value (P/TBV)
1.14 0.53 0.55
Price to Revenue (P/Rev)
2.73 2.62 3.88
Price to Earnings (P/E)
154.29 0.00 137.67
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.65% 0.00% 0.73%
Enterprise Value to Invested Capital (EV/IC)
1.17 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
1.76 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00
Leverage & Solvency
- - -
Debt to Equity
6.01 2.68 2.92
Long-Term Debt to Equity
6.01 2.68 2.92
Financial Leverage
-0.39 -0.59 -0.76
Leverage Ratio
7.18 4.86 3.87
Compound Leverage Factor
-2.33 4.28 -6.42
Debt to Total Capital
85.73% 72.82% 74.52%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
85.73% 72.82% 74.52%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00%
Common Equity to Total Capital
14.27% 27.18% 25.48%
Debt to EBITDA
-952.92 -175.06 -489.96
Net Debt to EBITDA
61.95 45.18 112.37
Long-Term Debt to EBITDA
-952.92 -175.06 -489.96
Debt to NOPAT
-289.30 -173.32 -386.93
Net Debt to NOPAT
18.81 44.73 88.74
Long-Term Debt to NOPAT
-289.30 -173.32 -386.93
Altman Z-Score
0.72 0.67 0.71
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00%
Liquidity Ratios
- - -
Current Ratio
0.00 0.00 116.32
Quick Ratio
0.00 0.00 107.35
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -10 -2.84
Operating Cash Flow to CapEx
-99.57% -76.27% 49.23%
Free Cash Flow to Firm to Interest Expense
0.00 -1.23 -1.07
Operating Cash Flow to Interest Expense
-2.08 -0.48 1.04
Operating Cash Flow Less CapEx to Interest Expense
-4.17 -1.12 -1.07
Efficiency Ratios
- - -
Asset Turnover
0.06 0.06 0.04
Accounts Receivable Turnover
0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
1.23 1.25 0.81
Accounts Payable Turnover
0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00
Capital & Investment Metrics
- - -
Invested Capital
96 101 77
Invested Capital Turnover
0.66 0.67 0.58
Increase / (Decrease) in Invested Capital
0.00 5.10 0.47
Enterprise Value (EV)
111 -53 -38
Market Capitalization
173 173 173
Book Value per Share
$9.09 $16.45 $15.85
Tangible Book Value per Share
$8.75 $16.45 $15.85
Total Capital
1,098 1,200 1,234
Total Debt
941 874 920
Total Long-Term Debt
941 874 920
Net Debt
-61 -226 -211
Capital Expenditures (CapEx)
7.03 5.22 5.60
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-3.69 -4.09 22
Debt-free Net Working Capital (DFNWC)
333 339 409
Net Working Capital (NWC)
333 339 409
Net Nonoperating Expense (NNE)
-4.37 1.17 -3.63
Net Nonoperating Obligations (NNO)
-61 -226 -237
Total Depreciation and Amortization (D&A)
3.47 2.21 1.02
Debt-free, Cash-free Net Working Capital to Revenue
-5.83% -6.21% 49.33%
Debt-free Net Working Capital to Revenue
527.54% 514.22% 917.95%
Net Working Capital to Revenue
527.54% 514.22% 917.95%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 ($1.74) $0.07
Adjusted Weighted Average Basic Shares Outstanding
0.00 3.56M 18.20M
Adjusted Diluted Earnings per Share
$0.00 ($1.74) $0.07
Adjusted Weighted Average Diluted Shares Outstanding
0.00 3.56M 18.20M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 19.84M 17.16M
Normalized Net Operating Profit after Tax (NOPAT)
-3.25 -0.80 -2.31
Normalized NOPAT Margin
-5.15% -1.21% -5.18%
Pre Tax Income Margin
2.29% -9.64% 10.82%
Debt Service Ratios
- - -
EBIT to Interest Expense
-1.32 -0.87 -1.09
NOPAT to Interest Expense
-0.97 -0.61 -0.89
EBIT Less CapEx to Interest Expense
-3.41 -1.51 -3.20
NOPAT Less CapEx to Interest Expense
-3.05 -1.25 -3.00
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 1,768.16%

Quarterly Metrics And Ratios for FB Bancorp

This table displays calculated financial ratios and metrics derived from FB Bancorp's official financial filings.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
DEI Shares Outstanding
- - - - 19,837,500.00 - - 17,159,436.00
DEI Adjusted Shares Outstanding
- - - - 19,837,500.00 - - 17,159,436.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - 0.04 - - 0.01
Growth Metrics
- - - - - - - -
Revenue Growth
0.00% 0.00% 21.58% -13.11% -25.29% -8.83% -1.01% -7.62%
EBITDA Growth
0.00% 0.00% 163.68% -137.75% 158.89% -154.56% 26.81% -520.00%
EBIT Growth
0.00% 0.00% 141.51% -154.15% 110.04% -174.64% 23.95% -1,406.12%
NOPAT Growth
0.00% 0.00% 138.35% -114.78% 110.75% -151.66% -115.09% -1,420.70%
Net Income Growth
0.00% 0.00% 351.18% -137.15% 187.36% 3.53% 220.67% -83.12%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -75.00%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% 168.00% 0.00% 0.00% 79.92%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 111.15% 96.33% 117.05%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% -11.39% 3.36% -18.64%
Revenue Q/Q Growth
31.01% 0.00% 18.78% -6.36% 0.00% 5.08% 1.67% 0.00%
EBITDA Q/Q Growth
237.59% 0.00% 223.91% -181.56% 0.00% -105.73% -9.41% 0.00%
EBIT Q/Q Growth
180.46% 0.00% 161.95% -204.96% 0.00% 2.59% -6.94% 0.00%
NOPAT Q/Q Growth
164.52% 0.00% 161.99% -124.87% 0.00% -64.03% -3.53% 0.00%
Net Income Q/Q Growth
812.72% 0.00% 205.20% -205.42% 0.00% 24.68% 22.87% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 25.00% 20.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -1.00% 0.00% 113.03% -133.23% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.25% 0.00% 4.41% 16.93% 0.00%
Profitability Metrics
- - - - - - - -
Gross Margin
41.61% 31.90% 40.81% 34.52% 42.25% 36.73% 36.58% 30.74%
EBITDA Margin
11.71% -5.60% 5.84% -5.09% 4.41% -3.49% -3.76% -20.06%
Operating Margin
7.18% -10.27% 4.82% -1.42% 1.30% -2.65% -2.68% -18.34%
EBIT Margin
9.06% -9.65% 5.04% -5.64% 1.30% -4.12% -4.34% -18.34%
Profit (Net Income) Margin
12.41% -5.32% 4.71% -5.31% 6.22% 5.35% 6.47% 1.14%
Tax Burden Percent
81.55% 77.82% 77.75% 78.37% 41.01% 80.05% 80.84% 19.41%
Interest Burden Percent
168.03% 70.83% 120.40% 119.96% 1,169.39% -162.19% -184.53% -31.93%
Effective Tax Rate
18.45% 0.00% 22.25% 0.00% 20.30% 19.95% 19.16% 19.41%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
1.14 -1.09 0.68 -0.17 0.12 -0.35 -0.36 -1.55
NOPAT Margin
5.86% -7.19% 3.75% -1.00% 1.03% -2.13% -2.16% -14.78%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.82% -3.04% 0.50% 0.90% 1.07% 0.73%
Return On Investment Capital (ROIC_SIMPLE)
- - 0.06% -0.01% 0.01% -0.03% -0.03% -0.12%
Cost of Revenue to Revenue
58.39% 68.10% 59.19% 65.48% 57.75% 63.27% 63.42% 69.26%
SG&A Expenses to Revenue
11.68% 14.10% 11.80% 13.50% 11.82% 14.11% 14.44% 13.40%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
34.43% 42.17% 35.99% 35.94% 40.95% 39.39% 39.26% 49.09%
Earnings before Interest and Taxes (EBIT)
1.76 -1.46 0.91 -0.95 0.15 -0.68 -0.72 -1.92
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2.27 -0.85 1.05 -0.86 0.50 -0.57 -0.63 -2.10
Valuation Ratios
- - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 1.11 1.07 0.52 0.52 0.51 0.58
Price to Tangible Book Value (P/TBV)
0.00 0.00 1.15 1.11 0.52 0.52 0.51 0.58
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 1.15 1.10 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - -
Debt to Equity
0.00 0.00 6.35 7.56 2.67 2.68 2.67 3.18
Long-Term Debt to Equity
0.00 0.00 6.35 7.56 2.67 2.68 2.67 3.18
Financial Leverage
0.00 0.00 -0.27 -0.30 -0.71 -0.56 -0.54 -0.72
Leverage Ratio
0.00 0.00 7.52 8.72 3.73 4.96 5.35 3.98
Compound Leverage Factor
0.00 0.00 9.06 10.46 43.68 -8.04 -9.87 -1.27
Debt to Total Capital
0.00% 0.00% 86.40% 88.31% 72.75% 72.86% 72.76% 76.10%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 86.40% 88.31% 72.75% 72.86% 72.76% 76.10%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 0.00% 13.60% 11.69% 27.25% 27.14% 27.24% 23.90%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - -
Current Ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 188.77
Quick Ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 179.81
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 -113 -114 -96 13 -4.17 16
Operating Cash Flow to CapEx
0.00% -882.85% 0.00% 0.00% 230.46% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -52.09 -46.35 -132.71 20.39 -6.07 21.33
Operating Cash Flow to Interest Expense
0.00 -5.53 0.00 0.00 9.72 0.00 0.00 16.48
Operating Cash Flow Less CapEx to Interest Expense
0.00 -6.15 0.00 0.00 5.50 0.00 0.00 16.99
Efficiency Ratios
- - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - -
Invested Capital
0.00 0.00 113 114 96 100 117 78
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 0.00 113 114 96 -13 3.81 -18
Enterprise Value (EV)
0.00 0.00 130 125 -63 -59 -48 -32
Market Capitalization
173 173 173 173 173 173 173 173
Book Value per Share
$0.00 $0.00 $9.03 $8.14 $16.71 $16.74 $17.05 $17.35
Tangible Book Value per Share
$0.00 $0.00 $8.69 $7.85 $16.71 $16.74 $17.05 $17.35
Total Capital
0.00 0.00 1,145 1,382 1,216 1,223 1,242 1,246
Total Debt
0.00 0.00 989 1,220 885 891 903 948
Total Long-Term Debt
0.00 0.00 989 1,220 885 891 903 948
Net Debt
0.00 0.00 -42 -48 -235 -232 -221 -205
Capital Expenditures (CapEx)
0.00 1.17 0.00 0.00 3.05 0.00 0.00 -0.39
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 -2.83 -2.14 -3.49 -3.66 -3.35 11
Debt-free Net Working Capital (DFNWC)
0.00 0.00 306 535 346 343 361 404
Net Working Capital (NWC)
0.00 0.00 306 535 346 343 361 404
Net Nonoperating Expense (NNE)
-1.27 -0.28 -0.17 0.73 -0.59 -1.23 -1.44 -1.67
Net Nonoperating Obligations (NNO)
0.00 0.00 -42 -48 -235 -232 -221 -219
Total Depreciation and Amortization (D&A)
0.52 0.62 0.15 0.09 0.35 0.10 0.10 -0.18
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.04 $0.05 $0.06 $0.01
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 19.84M 18.31M 18.33M 18.35M 16.28M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.04 $0.05 $0.06 $0.01
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 19.84M 18.31M 18.33M 18.35M 16.29M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 19.84M 19.84M 19.84M 19.84M 161.49K
Normalized Net Operating Profit after Tax (NOPAT)
1.14 -1.09 0.68 -0.25 0.12 -0.28 -0.34 -1.51
Normalized NOPAT Margin
5.86% -7.19% 3.75% -1.48% 1.03% -1.70% -2.05% -14.43%
Pre Tax Income Margin
15.22% -6.84% 6.06% -6.77% 15.17% 6.69% 8.00% 5.86%
Debt Service Ratios
- - - - - - - -
EBIT to Interest Expense
1.61 -0.78 0.42 -0.39 0.20 -1.10 -1.05 -2.50
NOPAT to Interest Expense
1.04 -0.58 0.31 -0.07 0.16 -0.57 -0.53 -2.01
EBIT Less CapEx to Interest Expense
0.00 -1.41 0.00 0.00 -4.01 0.00 0.00 -2.00
NOPAT Less CapEx to Interest Expense
0.00 -1.21 0.00 0.00 -4.06 0.00 0.00 -1.51
Payout Ratios
- - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

FB Bancorp Financials - Frequently Asked Questions

According to the most recent income statement we have on file, FB Bancorp's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

FB Bancorp's net income appears to be on a downward trend, with a most recent value of $1.25 million in 2025, rising from $1.12 million in 2023. The previous period was -$6.21 million in 2024. Check out FB Bancorp's forecast to explore projected trends and price targets.

FB Bancorp's total operating income in 2025 was -$2.90 million, based on the following breakdown:
  • Total Gross Profit: $17.39 million
  • Total Operating Expenses: $20.29 million

Over the last 2 years, FB Bancorp's total revenue changed from $63.18 million in 2023 to $44.51 million in 2025, a change of -29.6%.

FB Bancorp's total liabilities were at $940.96 million at the end of 2025, a 5.2% increase from 2024, and a 2.8% decrease since 2023.

In the past 2 years, FB Bancorp's cash and equivalents has ranged from $60.27 million in 2025 to $98.85 million in 2024, and is currently $60.27 million as of their latest financial filing in 2025.

Over the last 2 years, FB Bancorp's book value per share changed from 9.09 in 2023 to 15.85 in 2025, a change of 74.5%.



Financial statements for NASDAQ:FBLA last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners