Annual Income Statements for Alerus Financial
This table shows Alerus Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Alerus Financial
This table shows Alerus Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-15 |
6.43 |
6.21 |
5.21 |
-0.07 |
13 |
20 |
17 |
-33 |
23 |
21 |
| Consolidated Net Income / (Loss) |
|
-15 |
6.43 |
6.21 |
5.21 |
-0.07 |
13 |
20 |
17 |
-33 |
23 |
21 |
| Net Income / (Loss) Continuing Operations |
|
-15 |
6.43 |
6.21 |
5.21 |
-0.07 |
13 |
20 |
17 |
-33 |
23 |
21 |
| Total Pre-Tax Income |
|
-18 |
8.52 |
8.13 |
6.80 |
-0.29 |
18 |
26 |
22 |
-43 |
30 |
27 |
| Total Revenue |
|
22 |
48 |
51 |
51 |
72 |
69 |
75 |
73 |
8.23 |
76 |
81 |
| Net Interest Income / (Expense) |
|
22 |
22 |
24 |
23 |
38 |
41 |
43 |
43 |
45 |
45 |
48 |
| Total Interest Income |
|
45 |
49 |
53 |
52 |
67 |
68 |
70 |
71 |
70 |
67 |
71 |
| Loans and Leases Interest Income |
|
38 |
39 |
42 |
43 |
60 |
61 |
64 |
64 |
64 |
59 |
62 |
| Investment Securities Interest Income |
|
6.96 |
9.74 |
11 |
9.62 |
7.30 |
5.87 |
5.47 |
6.77 |
5.91 |
7.26 |
7.41 |
| Other Interest Income |
|
- |
- |
- |
- |
- |
0.82 |
1.10 |
- |
- |
1.09 |
1.00 |
| Total Interest Expense |
|
23 |
27 |
29 |
30 |
29 |
27 |
27 |
28 |
25 |
22 |
23 |
| Deposits Interest Expense |
|
17 |
20 |
21 |
22 |
26 |
24 |
23 |
24 |
22 |
19 |
19 |
| Short-Term Borrowings Interest Expense |
|
5.29 |
5.99 |
7.05 |
6.71 |
2.84 |
2.84 |
3.98 |
2.51 |
2.57 |
2.36 |
2.94 |
| Long-Term Debt Interest Expense |
|
0.68 |
0.68 |
0.68 |
0.68 |
0.67 |
0.65 |
0.65 |
0.65 |
0.65 |
0.63 |
1.04 |
| Total Non-Interest Income |
|
0.79 |
25 |
27 |
28 |
34 |
28 |
32 |
29 |
-37 |
31 |
33 |
| Other Service Charges |
|
2.56 |
1.49 |
1.92 |
2.47 |
6.46 |
2.44 |
1.93 |
2.23 |
2.82 |
1.74 |
3.59 |
| Net Realized & Unrealized Capital Gains on Investments |
|
- |
- |
0.00 |
0.00 |
- |
- |
2.12 |
-0.04 |
- |
- |
0.00 |
| Other Non-Interest Income |
|
23 |
24 |
25 |
26 |
27 |
25 |
28 |
27 |
29 |
29 |
29 |
| Provision for Credit Losses |
|
1.51 |
0.00 |
4.49 |
1.66 |
12 |
0.86 |
0.00 |
0.00 |
-0.31 |
-4.88 |
0.50 |
| Total Non-Interest Expense |
|
39 |
39 |
39 |
42 |
60 |
50 |
48 |
51 |
52 |
50 |
53 |
| Salaries and Employee Benefits |
|
24 |
26 |
25 |
26 |
33 |
31 |
31 |
31 |
31 |
31 |
33 |
| Net Occupancy & Equipment Expense |
|
7.54 |
7.25 |
6.41 |
6.96 |
8.90 |
8.66 |
8.43 |
9.13 |
10 |
9.27 |
8.93 |
| Marketing Expense |
|
1.24 |
0.98 |
0.98 |
1.09 |
1.60 |
1.25 |
1.13 |
1.45 |
1.43 |
1.22 |
1.23 |
| Other Operating Expenses |
|
4.76 |
3.95 |
4.63 |
6.61 |
14 |
7.02 |
5.19 |
6.17 |
6.13 |
7.20 |
7.84 |
| Amortization Expense |
|
1.32 |
1.32 |
1.32 |
1.32 |
2.80 |
2.71 |
2.71 |
2.71 |
2.38 |
1.97 |
1.97 |
| Income Tax Expense |
|
-3.06 |
2.09 |
1.92 |
1.59 |
-0.23 |
4.25 |
6.10 |
5.10 |
-10 |
7.28 |
6.41 |
| Basic Earnings per Share |
|
($0.73) |
$0.32 |
$0.31 |
$0.26 |
($0.05) |
$0.52 |
$0.79 |
$0.66 |
($1.28) |
$0.90 |
$0.82 |
| Weighted Average Basic Shares Outstanding |
|
19.92M |
19.74M |
19.78M |
19.79M |
21.05M |
25.36M |
25.37M |
25.40M |
25.38M |
25.38M |
25.08M |
| Diluted Earnings per Share |
|
($0.72) |
$0.32 |
$0.31 |
$0.26 |
($0.06) |
$0.52 |
$0.78 |
$0.65 |
($1.27) |
$0.89 |
$0.81 |
| Weighted Average Diluted Shares Outstanding |
|
20.14M |
19.99M |
20.05M |
20.08M |
21.32M |
25.65M |
25.71M |
25.71M |
25.70M |
25.68M |
25.40M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
19.74M |
19.78M |
19.78M |
25.34M |
25.36M |
25.37M |
25.40M |
25.40M |
25.40M |
25.13M |
24.90M |
| Cash Dividends to Common per Share |
|
$0.19 |
$0.19 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.21 |
$0.21 |
$0.21 |
$0.21 |
$0.22 |
Annual Cash Flow Statements for Alerus Financial
This table details how cash moves in and out of Alerus Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-85 |
-81 |
103 |
29 |
69 |
-184 |
72 |
-69 |
5.95 |
| Net Cash From Operating Activities |
|
48 |
54 |
19 |
-22 |
150 |
103 |
27 |
22 |
68 |
| Net Cash From Continuing Operating Activities |
|
48 |
54 |
19 |
-22 |
150 |
103 |
27 |
22 |
68 |
| Net Income / (Loss) Continuing Operations |
|
15 |
26 |
30 |
45 |
53 |
40 |
12 |
18 |
17 |
| Consolidated Net Income / (Loss) |
|
15 |
26 |
30 |
45 |
53 |
40 |
12 |
18 |
17 |
| Provision For Loan Losses |
|
0.43 |
8.86 |
7.31 |
11 |
-3.50 |
0.00 |
2.06 |
18 |
0.56 |
| Depreciation Expense |
|
9.86 |
8.73 |
8.77 |
8.95 |
8.87 |
8.47 |
8.53 |
9.84 |
15 |
| Amortization Expense |
|
2.07 |
1.57 |
1.13 |
1.74 |
3.69 |
3.16 |
2.03 |
6.54 |
2.74 |
| Non-Cash Adjustments to Reconcile Net Income |
|
2.87 |
-8.48 |
-22 |
-60 |
88 |
40 |
19 |
-19 |
46 |
| Changes in Operating Assets and Liabilities, net |
|
18 |
17 |
-5.02 |
-29 |
-0.32 |
11 |
-16 |
-12 |
-14 |
| Net Cash From Investing Activities |
|
-205 |
-155 |
-66 |
-538 |
-418 |
-293 |
-50 |
-323 |
77 |
| Net Cash From Continuing Investing Activities |
|
-205 |
-155 |
-66 |
-538 |
-418 |
-293 |
-50 |
-330 |
77 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-2.95 |
-3.75 |
-2.90 |
-3.81 |
-1.71 |
-1.79 |
-3.07 |
-12 |
-8.70 |
| Purchase of Investment Securities |
|
-249 |
-193 |
-145 |
-674 |
-569 |
-512 |
-423 |
-596 |
-627 |
| Sale and/or Maturity of Investments |
|
44 |
45 |
82 |
139 |
153 |
221 |
376 |
278 |
712 |
| Net Cash From Financing Activities |
|
72 |
20 |
150 |
590 |
337 |
5.59 |
95 |
232 |
-138 |
| Net Cash From Continuing Financing Activities |
|
72 |
20 |
150 |
590 |
337 |
5.59 |
95 |
232 |
-138 |
| Net Change in Deposits |
|
50 |
-36 |
191 |
601 |
349 |
-359 |
180 |
325 |
-186 |
| Issuance of Debt |
|
29 |
63 |
-93 |
0.00 |
50 |
378 |
-64 |
- |
70 |
| Repurchase of Common Equity |
|
-0.29 |
-0.36 |
-1.95 |
-0.48 |
-0.71 |
-0.74 |
-6.64 |
-0.28 |
-0.74 |
| Payment of Dividends |
|
-6.73 |
-7.46 |
-8.91 |
-10 |
-11 |
-13 |
-15 |
-15 |
-21 |
| Cash Interest Paid |
|
8.03 |
12 |
18 |
13 |
4.54 |
15 |
73 |
110 |
110 |
| Cash Income Taxes Paid |
|
13 |
5.35 |
7.22 |
14 |
13 |
13 |
11 |
0.45 |
2.64 |
Quarterly Cash Flow Statements for Alerus Financial
This table details how cash moves in and out of Alerus Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
65 |
416 |
-108 |
-372 |
-4.74 |
22 |
-2.08 |
11 |
-25 |
62 |
-20 |
| Net Cash From Operating Activities |
|
4.08 |
12 |
-11 |
19 |
9.52 |
7.72 |
11 |
33 |
16 |
28 |
19 |
| Net Cash From Continuing Operating Activities |
|
3.39 |
12 |
-11 |
19 |
9.52 |
7.72 |
11 |
33 |
16 |
28 |
19 |
| Net Income / (Loss) Continuing Operations |
|
-15 |
6.43 |
6.21 |
5.21 |
-0.07 |
13 |
20 |
17 |
-33 |
23 |
21 |
| Consolidated Net Income / (Loss) |
|
-15 |
6.43 |
6.21 |
5.21 |
-0.07 |
13 |
20 |
17 |
-33 |
23 |
21 |
| Provision For Loan Losses |
|
1.51 |
0.00 |
4.49 |
1.66 |
12 |
0.86 |
- |
- |
-0.31 |
-4.88 |
0.50 |
| Depreciation Expense |
|
2.15 |
2.10 |
2.17 |
2.19 |
3.39 |
3.84 |
3.82 |
3.89 |
3.77 |
3.28 |
3.38 |
| Amortization Expense |
|
0.38 |
0.42 |
0.45 |
0.50 |
5.18 |
0.16 |
0.14 |
1.48 |
0.96 |
2.52 |
0.66 |
| Non-Cash Adjustments to Reconcile Net Income |
|
28 |
0.25 |
-29 |
24 |
-8.19 |
3.53 |
-15 |
-1.43 |
58 |
-0.32 |
-5.41 |
| Changes in Operating Assets and Liabilities, net |
|
-13 |
2.51 |
3.78 |
-15 |
-2.78 |
-14 |
1.14 |
12 |
-13 |
4.24 |
-1.38 |
| Net Cash From Investing Activities |
|
45 |
-22 |
-106 |
-102 |
-100 |
-49 |
26 |
23 |
76 |
-1.64 |
-15 |
| Net Cash From Continuing Investing Activities |
|
45 |
-22 |
-106 |
-102 |
-100 |
-49 |
26 |
23 |
76 |
-1.64 |
-15 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.70 |
-0.88 |
-3.69 |
-2.77 |
-5.04 |
-2.05 |
-3.13 |
-2.47 |
-1.05 |
-2.03 |
-0.69 |
| Purchase of Investment Securities |
|
-152 |
-50 |
-121 |
-115 |
-268 |
-165 |
-17 |
-52 |
-467 |
-165 |
36 |
| Sale and/or Maturity of Investments |
|
199 |
29 |
19 |
13 |
168 |
118 |
45 |
78 |
544 |
166 |
-50 |
| Net Cash From Financing Activities |
|
16 |
426 |
9.84 |
-289 |
86 |
63 |
-39 |
-45 |
-117 |
35 |
-24 |
| Net Cash From Continuing Financing Activities |
|
16 |
426 |
9.84 |
-289 |
86 |
63 |
-39 |
-45 |
-117 |
35 |
-24 |
| Net Change in Deposits |
|
223 |
189 |
14 |
25 |
97 |
107 |
-148 |
75 |
-221 |
156 |
-156 |
| Repayment of Debt |
|
- |
241 |
- |
- |
- |
-39 |
- |
-115 |
- |
-109 |
145 |
| Repurchase of Common Equity |
|
-2.08 |
-0.15 |
-0.00 |
-0.08 |
-0.04 |
-0.13 |
-0.05 |
-0.34 |
-0.22 |
-6.54 |
-7.11 |
| Payment of Dividends |
|
-3.78 |
-3.76 |
-3.76 |
-3.96 |
-3.96 |
-5.07 |
-5.34 |
-5.34 |
-5.08 |
-5.08 |
-5.60 |
| Cash Interest Paid |
|
22 |
22 |
25 |
37 |
25 |
29 |
28 |
26 |
27 |
24 |
22 |
| Cash Income Taxes Paid |
|
4.20 |
0.00 |
0.17 |
0.09 |
0.19 |
0.00 |
0.50 |
1.71 |
0.43 |
-0.05 |
0.16 |
Annual Balance Sheets for Alerus Financial
This table presents Alerus Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
2,179 |
2,357 |
3,014 |
3,393 |
3,780 |
3,908 |
5,262 |
5,230 |
| Cash and Due from Banks |
|
41 |
144 |
173 |
242 |
58 |
130 |
61 |
67 |
| Trading Account Securities |
|
266 |
357 |
715 |
1,252 |
1,049 |
798 |
883 |
792 |
| Loans and Leases, Net of Allowance |
|
1,680 |
1,697 |
1,945 |
1,726 |
2,413 |
2,724 |
3,933 |
3,986 |
| Loans and Leases |
|
1,702 |
1,721 |
1,979 |
1,758 |
2,444 |
2,760 |
3,993 |
4,048 |
| Allowance for Loan and Lease Losses |
|
22 |
24 |
34 |
32 |
31 |
36 |
60 |
62 |
| Premises and Equipment, Net |
|
22 |
21 |
20 |
18 |
17 |
18 |
40 |
43 |
| Goodwill |
|
27 |
27 |
30 |
31 |
47 |
47 |
86 |
86 |
| Intangible Assets |
|
22 |
18 |
26 |
20 |
22 |
17 |
44 |
33 |
| Other Assets |
|
89 |
92 |
104 |
102 |
170 |
172 |
207 |
216 |
| Total Liabilities & Shareholders' Equity |
|
2,179 |
2,357 |
3,014 |
3,393 |
3,780 |
3,908 |
5,262 |
5,230 |
| Total Liabilities |
|
1,982 |
2,071 |
2,684 |
3,033 |
3,423 |
3,539 |
4,766 |
4,665 |
| Non-Interest Bearing Deposits |
|
551 |
578 |
755 |
939 |
861 |
728 |
903 |
808 |
| Interest Bearing Deposits |
|
1,249 |
1,394 |
1,817 |
1,982 |
2,054 |
2,368 |
3,475 |
3,384 |
| Short-Term Debt |
|
93 |
- |
- |
0.00 |
378 |
314 |
239 |
309 |
| Long-Term Debt |
|
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
| Other Long-Term Liabilities |
|
31 |
41 |
53 |
54 |
70 |
70 |
90 |
105 |
| Commitments & Contingencies |
|
- |
- |
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
197 |
286 |
330 |
359 |
357 |
369 |
495 |
565 |
| Total Preferred & Common Equity |
|
197 |
286 |
330 |
359 |
357 |
369 |
495 |
565 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
197 |
286 |
330 |
359 |
357 |
369 |
495 |
565 |
| Common Stock |
|
42 |
106 |
107 |
110 |
175 |
170 |
295 |
297 |
| Retained Earnings |
|
159 |
178 |
212 |
254 |
280 |
273 |
274 |
270 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-3.60 |
1.94 |
11 |
-4.26 |
-99 |
-74 |
-73 |
-2.16 |
Quarterly Balance Sheets for Alerus Financial
This table presents Alerus Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
3,887 |
3,833 |
3,869 |
4,338 |
4,359 |
4,085 |
5,340 |
5,324 |
5,331 |
5,288 |
5,289 |
| Cash and Due from Banks |
|
145 |
65 |
65 |
546 |
438 |
66 |
83 |
81 |
92 |
129 |
109 |
| Trading Account Securities |
|
1,036 |
1,007 |
960 |
779 |
787 |
764 |
852 |
875 |
809 |
794 |
804 |
| Loans and Leases, Net of Allowance |
|
2,452 |
2,498 |
2,570 |
2,763 |
2,877 |
2,993 |
4,024 |
3,985 |
4,040 |
3,984 |
3,986 |
| Loans and Leases |
|
2,487 |
2,534 |
2,606 |
2,799 |
2,916 |
3,032 |
4,085 |
4,045 |
4,102 |
4,035 |
4,034 |
| Allowance for Loan and Lease Losses |
|
35 |
36 |
36 |
37 |
38 |
39 |
62 |
59 |
62 |
51 |
48 |
| Premises and Equipment, Net |
|
18 |
17 |
17 |
18 |
17 |
19 |
41 |
43 |
44 |
44 |
44 |
| Goodwill |
|
47 |
47 |
47 |
47 |
47 |
47 |
86 |
86 |
86 |
86 |
86 |
| Intangible Assets |
|
21 |
20 |
18 |
16 |
15 |
13 |
41 |
38 |
36 |
31 |
29 |
| Other Assets |
|
168 |
179 |
192 |
167 |
176 |
181 |
206 |
208 |
217 |
214 |
224 |
| Total Liabilities & Shareholders' Equity |
|
3,887 |
3,833 |
3,869 |
4,338 |
4,359 |
4,085 |
5,340 |
5,324 |
5,331 |
5,288 |
5,289 |
| Total Liabilities |
|
3,528 |
3,475 |
3,520 |
3,966 |
3,985 |
3,698 |
4,825 |
4,791 |
4,780 |
4,713 |
4,706 |
| Non-Interest Bearing Deposits |
|
793 |
716 |
718 |
693 |
701 |
658 |
889 |
790 |
777 |
858 |
760 |
| Interest Bearing Deposits |
|
2,239 |
2,137 |
2,154 |
2,592 |
2,597 |
2,666 |
3,596 |
3,547 |
3,636 |
3,490 |
3,432 |
| Short-Term Debt |
|
372 |
492 |
515 |
555 |
555 |
245 |
200 |
315 |
200 |
200 |
345 |
| Long-Term Debt |
|
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
| Other Long-Term Liabilities |
|
65 |
71 |
73 |
68 |
73 |
71 |
81 |
79 |
108 |
106 |
109 |
| Commitments & Contingencies |
|
- |
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
359 |
358 |
349 |
372 |
373 |
386 |
514 |
533 |
551 |
575 |
583 |
| Total Preferred & Common Equity |
|
359 |
358 |
349 |
372 |
373 |
386 |
514 |
533 |
551 |
575 |
583 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
359 |
358 |
349 |
372 |
373 |
386 |
514 |
533 |
551 |
575 |
583 |
| Common Stock |
|
175 |
173 |
172 |
171 |
171 |
171 |
296 |
296 |
297 |
291 |
285 |
| Retained Earnings |
|
281 |
286 |
291 |
275 |
278 |
279 |
282 |
297 |
308 |
288 |
303 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-96 |
-101 |
-113 |
-74 |
-75 |
-63 |
-63 |
-60 |
-54 |
-4.24 |
-4.98 |
Annual Metrics And Ratios for Alerus Financial
This table displays calculated financial ratios and metrics derived from Alerus Financial's official financial filings.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
0.00 |
0.00 |
17,049,439.00 |
17,121,863.00 |
17,208,077.00 |
- |
- |
- |
25,397,303.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
0.00 |
17,049,439.00 |
17,121,863.00 |
17,208,077.00 |
- |
- |
- |
25,397,303.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
0.00 |
1.73 |
2.61 |
3.06 |
- |
- |
- |
0.69 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
-42.62% |
92.70% |
23.56% |
0.54% |
-10.04% |
-20.33% |
32.07% |
1.08% |
| EBITDA Growth |
|
0.00% |
-182.55% |
232.99% |
41.84% |
17.96% |
-21.83% |
-58.61% |
49.70% |
2.82% |
| EBIT Growth |
|
0.00% |
-244.51% |
182.78% |
50.45% |
18.04% |
-24.46% |
-69.62% |
46.08% |
-2.45% |
| NOPAT Growth |
|
0.00% |
72.43% |
14.20% |
51.24% |
17.92% |
-24.06% |
-70.76% |
52.02% |
-1.92% |
| Net Income Growth |
|
0.00% |
72.43% |
14.20% |
51.24% |
17.92% |
-24.06% |
-70.76% |
52.02% |
-1.92% |
| EPS Growth |
|
0.00% |
71.96% |
3.80% |
31.94% |
17.86% |
-29.29% |
-72.38% |
43.10% |
-18.07% |
| Operating Cash Flow Growth |
|
0.00% |
11.83% |
-64.06% |
-215.61% |
773.34% |
-31.28% |
-71.95% |
0.26% |
210.54% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
110.60% |
-99.20% |
8,382.85% |
-1,543.25% |
118.85% |
-152.83% |
-265.32% |
| Invested Capital Growth |
|
0.00% |
0.00% |
-1.36% |
12.89% |
7.57% |
89.75% |
-6.49% |
6.90% |
17.58% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
6.31% |
-2.23% |
-1.87% |
-15.21% |
28.93% |
-22.17% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
5.95% |
5.78% |
-1.94% |
-55.26% |
147.48% |
-53.57% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
6.44% |
6.16% |
-1.32% |
-67.11% |
311.20% |
-65.59% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
6.00% |
5.04% |
-4.30% |
-68.69% |
475.03% |
-65.42% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
6.00% |
5.04% |
-4.30% |
-68.69% |
475.03% |
-65.42% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
8.62% |
4.58% |
-7.49% |
-68.48% |
388.24% |
-64.02% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
-31.59% |
-780.57% |
29.91% |
18.59% |
-60.45% |
22.61% |
11.24% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
24.00% |
-64.81% |
127.62% |
-114.12% |
-76.38% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
2.14% |
1.50% |
20.73% |
-19.65% |
14.95% |
15.20% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
26.03% |
-37.46% |
25.85% |
29.67% |
34.81% |
30.25% |
15.71% |
17.81% |
18.12% |
| EBIT Margin |
|
19.05% |
-47.97% |
20.61% |
25.09% |
29.46% |
24.74% |
9.43% |
10.43% |
10.07% |
| Profit (Net Income) Margin |
|
8.79% |
26.41% |
15.65% |
19.16% |
22.47% |
18.96% |
6.96% |
8.01% |
7.77% |
| Tax Burden Percent |
|
46.14% |
78.29% |
75.95% |
76.34% |
76.26% |
76.66% |
73.77% |
76.77% |
77.19% |
| Interest Burden Percent |
|
100.00% |
-70.31% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
53.86% |
21.71% |
24.05% |
23.66% |
23.74% |
23.34% |
26.23% |
23.23% |
22.81% |
| Return on Invested Capital (ROIC) |
|
0.00% |
14.81% |
8.52% |
12.18% |
13.05% |
6.60% |
1.52% |
2.32% |
2.02% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
14.81% |
8.52% |
12.18% |
13.05% |
6.60% |
1.52% |
2.32% |
2.02% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
11.45% |
3.72% |
2.32% |
2.23% |
4.57% |
1.70% |
1.80% |
1.27% |
| Return on Equity (ROE) |
|
0.00% |
26.27% |
12.24% |
14.51% |
15.28% |
11.17% |
3.22% |
4.11% |
3.29% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-185.19% |
9.88% |
0.07% |
5.76% |
-55.35% |
8.23% |
-4.35% |
-14.14% |
| Operating Return on Assets (OROA) |
|
0.00% |
-2.16% |
1.72% |
2.18% |
2.16% |
1.46% |
0.41% |
0.51% |
0.43% |
| Return on Assets (ROA) |
|
0.00% |
1.19% |
1.30% |
1.66% |
1.64% |
1.12% |
0.30% |
0.39% |
0.33% |
| Return on Common Equity (ROCE) |
|
0.00% |
26.27% |
12.24% |
14.51% |
15.28% |
11.17% |
3.22% |
4.11% |
3.29% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
13.13% |
10.34% |
13.53% |
14.66% |
11.21% |
3.17% |
3.59% |
3.09% |
| Net Operating Profit after Tax (NOPAT) |
|
15 |
26 |
30 |
45 |
53 |
40 |
12 |
18 |
17 |
| NOPAT Margin |
|
8.79% |
26.41% |
15.65% |
19.16% |
22.47% |
18.96% |
6.96% |
8.01% |
7.77% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
18.85% |
34.86% |
66.52% |
60.86% |
62.98% |
63.61% |
76.81% |
65.08% |
74.08% |
| Operating Expenses to Revenue |
|
79.03% |
139.18% |
75.52% |
70.23% |
72.03% |
75.26% |
89.34% |
81.39% |
89.68% |
| Earnings before Interest and Taxes (EBIT) |
|
33 |
-47 |
39 |
59 |
69 |
52 |
16 |
23 |
23 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
44 |
-37 |
49 |
69 |
82 |
64 |
26 |
40 |
41 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.27 |
1.19 |
1.27 |
1.28 |
1.20 |
1.14 |
0.97 |
1.00 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.36 |
1.41 |
1.53 |
1.50 |
1.48 |
1.38 |
1.32 |
1.27 |
| Price to Revenue (P/Rev) |
|
0.78 |
0.54 |
1.80 |
1.80 |
1.97 |
2.02 |
2.51 |
2.17 |
2.53 |
| Price to Earnings (P/E) |
|
8.89 |
0.00 |
11.49 |
9.40 |
8.76 |
10.66 |
36.01 |
27.12 |
32.51 |
| Dividend Yield |
|
0.00% |
0.00% |
1.46% |
2.45% |
2.35% |
3.28% |
3.52% |
4.15% |
3.72% |
| Earnings Yield |
|
11.24% |
0.00% |
8.71% |
10.63% |
11.42% |
9.38% |
2.78% |
3.69% |
3.08% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.47 |
0.74 |
0.79 |
0.66 |
1.01 |
0.90 |
0.91 |
0.93 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
1.68 |
1.35 |
1.31 |
1.19 |
3.82 |
3.95 |
3.24 |
3.87 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
5.21 |
4.42 |
3.40 |
12.62 |
25.16 |
18.18 |
21.35 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
6.53 |
5.23 |
4.02 |
15.43 |
41.91 |
31.04 |
38.41 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
6.35 |
8.60 |
6.85 |
5.27 |
20.13 |
56.81 |
40.44 |
49.76 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
3.07 |
13.20 |
0.00 |
1.85 |
7.82 |
23.00 |
24.83 |
12.85 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
7.41 |
1,116.43 |
11.95 |
0.00 |
10.51 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.77 |
0.21 |
0.18 |
0.16 |
1.22 |
1.01 |
0.60 |
0.65 |
| Long-Term Debt to Equity |
|
0.00 |
0.30 |
0.21 |
0.18 |
0.16 |
0.16 |
0.16 |
0.12 |
0.10 |
| Financial Leverage |
|
0.00 |
0.77 |
0.44 |
0.19 |
0.17 |
0.69 |
1.12 |
0.78 |
0.63 |
| Leverage Ratio |
|
0.00 |
11.06 |
9.40 |
8.72 |
9.29 |
10.01 |
10.59 |
10.61 |
9.89 |
| Compound Leverage Factor |
|
0.00 |
-7.78 |
9.40 |
8.72 |
9.29 |
10.01 |
10.59 |
10.61 |
9.89 |
| Debt to Total Capital |
|
0.00% |
43.60% |
17.06% |
15.10% |
14.09% |
55.04% |
50.27% |
37.56% |
39.44% |
| Short-Term Debt to Total Capital |
|
0.00% |
26.76% |
0.00% |
0.00% |
0.00% |
47.63% |
42.33% |
30.12% |
33.10% |
| Long-Term Debt to Total Capital |
|
0.00% |
16.84% |
17.06% |
15.10% |
14.09% |
7.41% |
7.94% |
7.44% |
6.34% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
56.40% |
82.94% |
84.90% |
85.91% |
44.96% |
49.73% |
62.44% |
60.56% |
| Debt to EBITDA |
|
0.00 |
-4.15 |
1.20 |
0.85 |
0.72 |
6.85 |
14.13 |
7.54 |
9.05 |
| Net Debt to EBITDA |
|
0.00 |
-3.04 |
-1.75 |
-1.65 |
-2.25 |
5.93 |
9.21 |
5.99 |
7.40 |
| Long-Term Debt to EBITDA |
|
0.00 |
-1.60 |
1.20 |
0.85 |
0.72 |
0.92 |
2.23 |
1.49 |
1.46 |
| Debt to NOPAT |
|
0.00 |
5.89 |
1.99 |
1.31 |
1.12 |
10.92 |
31.90 |
16.76 |
21.10 |
| Net Debt to NOPAT |
|
0.00 |
4.32 |
-2.89 |
-2.56 |
-3.48 |
9.47 |
20.80 |
13.32 |
17.25 |
| Long-Term Debt to NOPAT |
|
0.00 |
2.27 |
1.99 |
1.31 |
1.12 |
1.47 |
5.04 |
3.32 |
3.39 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-323 |
34 |
0.27 |
23 |
-335 |
63 |
-33 |
-122 |
| Operating Cash Flow to CapEx |
|
8,613.31% |
1,431.13% |
950.05% |
-583.89% |
8,782.65% |
5,755.51% |
910.31% |
589.82% |
776.30% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-25.92 |
1.83 |
0.02 |
4.18 |
-21.17 |
0.82 |
-0.29 |
-1.14 |
| Operating Cash Flow to Interest Expense |
|
6.01 |
4.29 |
1.03 |
-1.82 |
26.96 |
6.50 |
0.37 |
0.25 |
0.63 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
5.94 |
3.99 |
0.92 |
-2.13 |
26.65 |
6.38 |
0.33 |
0.21 |
0.55 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.04 |
0.08 |
0.09 |
0.07 |
0.06 |
0.04 |
0.05 |
0.04 |
| Fixed Asset Turnover |
|
0.00 |
4.50 |
8.91 |
11.40 |
12.13 |
11.83 |
9.54 |
7.69 |
5.40 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
349 |
344 |
389 |
418 |
794 |
742 |
793 |
933 |
| Invested Capital Turnover |
|
0.00 |
0.56 |
0.54 |
0.64 |
0.58 |
0.35 |
0.22 |
0.29 |
0.26 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
349 |
-4.74 |
44 |
29 |
375 |
-52 |
51 |
139 |
| Enterprise Value (EV) |
|
0.00 |
164 |
254 |
306 |
278 |
805 |
664 |
719 |
868 |
| Market Capitalization |
|
133 |
53 |
339 |
420 |
461 |
426 |
421 |
482 |
567 |
| Book Value per Share |
|
$0.00 |
$14.31 |
$16.76 |
$19.28 |
$20.89 |
$17.86 |
$18.67 |
$19.55 |
$22.24 |
| Tangible Book Value per Share |
|
$0.00 |
$10.69 |
$14.08 |
$16.01 |
$17.88 |
$14.38 |
$15.43 |
$14.44 |
$17.56 |
| Total Capital |
|
0.00 |
349 |
344 |
389 |
418 |
794 |
742 |
793 |
933 |
| Total Debt |
|
0.00 |
152 |
59 |
59 |
59 |
437 |
373 |
298 |
368 |
| Total Long-Term Debt |
|
0.00 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
| Net Debt |
|
0.00 |
112 |
-85 |
-114 |
-183 |
379 |
243 |
237 |
301 |
| Capital Expenditures (CapEx) |
|
0.56 |
3.74 |
2.03 |
3.81 |
1.71 |
1.79 |
3.17 |
4.91 |
8.70 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
152 |
59 |
59 |
59 |
437 |
373 |
298 |
368 |
| Total Depreciation and Amortization (D&A) |
|
12 |
10 |
9.90 |
11 |
13 |
12 |
11 |
16 |
18 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.10 |
$1.88 |
$1.96 |
$2.57 |
$3.02 |
$2.12 |
$0.59 |
$0.84 |
$0.69 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
13.65M |
13.76M |
14.74M |
17.11M |
17.19M |
18.64M |
19.92M |
21.05M |
25.38M |
| Adjusted Diluted Earnings per Share |
|
$1.07 |
$1.84 |
$1.91 |
$2.52 |
$2.97 |
$2.10 |
$0.58 |
$0.83 |
$0.68 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
14.01M |
14.06M |
15.09M |
17.44M |
17.49M |
18.88M |
20.14M |
21.32M |
25.70M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
17.11M |
17.13M |
17.26M |
20.06M |
19.74M |
25.36M |
25.40M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
23 |
26 |
30 |
45 |
53 |
40 |
12 |
18 |
17 |
| Normalized NOPAT Margin |
|
13.33% |
26.41% |
15.65% |
19.16% |
22.47% |
18.96% |
6.96% |
8.01% |
7.77% |
| Pre Tax Income Margin |
|
19.05% |
33.73% |
20.61% |
25.09% |
29.46% |
24.74% |
9.43% |
10.43% |
10.07% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
4.08 |
-3.77 |
2.07 |
4.77 |
12.43 |
3.29 |
0.21 |
0.20 |
0.21 |
| NOPAT to Interest Expense |
|
1.88 |
2.07 |
1.58 |
3.65 |
9.48 |
2.52 |
0.15 |
0.16 |
0.16 |
| EBIT Less CapEx to Interest Expense |
|
4.01 |
-4.07 |
1.97 |
4.46 |
12.12 |
3.18 |
0.16 |
0.16 |
0.13 |
| NOPAT Less CapEx to Interest Expense |
|
1.81 |
1.77 |
1.47 |
3.33 |
9.17 |
2.41 |
0.11 |
0.11 |
0.08 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
44.86% |
28.83% |
30.16% |
23.25% |
20.41% |
32.00% |
126.73% |
86.87% |
119.40% |
| Augmented Payout Ratio |
|
46.82% |
30.20% |
36.75% |
24.33% |
21.76% |
33.84% |
183.48% |
88.42% |
123.63% |
Quarterly Metrics And Ratios for Alerus Financial
This table displays calculated financial ratios and metrics derived from Alerus Financial's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
25,362,855.00 |
25,365,662.00 |
25,396,307.00 |
25,397,303.00 |
25,401,161.00 |
25,128,646.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
25,362,855.00 |
25,365,662.00 |
25,396,307.00 |
25,397,303.00 |
25,401,161.00 |
25,128,646.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
0.53 |
0.80 |
0.67 |
-1.30 |
0.90 |
0.83 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-57.43% |
-2.80% |
7.00% |
4.31% |
222.95% |
44.69% |
45.59% |
42.55% |
-88.60% |
10.13% |
7.84% |
| EBITDA Growth |
|
-188.25% |
-15.77% |
-32.50% |
-25.19% |
154.08% |
95.34% |
182.07% |
188.94% |
-567.04% |
67.20% |
3.28% |
| EBIT Growth |
|
-222.61% |
-18.77% |
-30.14% |
-41.11% |
98.36% |
106.04% |
224.15% |
224.04% |
-14,746.23% |
72.26% |
3.50% |
| NOPAT Growth |
|
-214.34% |
-21.43% |
-31.81% |
-43.16% |
98.36% |
107.01% |
226.24% |
225.02% |
-14,746.23% |
72.52% |
3.02% |
| Net Income Growth |
|
-235.26% |
-21.43% |
-31.81% |
-43.16% |
99.55% |
107.01% |
226.24% |
225.02% |
-49,232.84% |
72.52% |
3.02% |
| EPS Growth |
|
-233.33% |
-20.00% |
-31.11% |
-42.22% |
91.67% |
62.50% |
151.61% |
150.00% |
-2,016.67% |
71.15% |
3.85% |
| Operating Cash Flow Growth |
|
-91.54% |
603.11% |
-179.87% |
47.91% |
133.31% |
-34.13% |
185.83% |
62.37% |
608.89% |
260.51% |
73.97% |
| Free Cash Flow Firm Growth |
|
110.72% |
52.08% |
75.14% |
192.86% |
-231.54% |
219.33% |
238.99% |
-143.01% |
-230.46% |
-116.67% |
-159.27% |
| Invested Capital Growth |
|
-6.49% |
24.74% |
8.65% |
-25.28% |
6.90% |
-21.54% |
-8.14% |
17.33% |
17.58% |
7.83% |
8.88% |
| Revenue Q/Q Growth |
|
-54.22% |
112.78% |
8.06% |
-0.91% |
41.75% |
-4.67% |
8.73% |
-2.98% |
-88.67% |
821.08% |
6.47% |
| EBITDA Q/Q Growth |
|
-220.69% |
164.75% |
-2.62% |
-11.82% |
-12.75% |
160.75% |
40.61% |
-9.67% |
-241.02% |
193.35% |
-13.14% |
| EBIT Q/Q Growth |
|
-254.38% |
147.83% |
-4.60% |
-16.41% |
-104.30% |
6,114.04% |
50.09% |
-16.44% |
-296.83% |
169.78% |
-9.82% |
| NOPAT Q/Q Growth |
|
-236.16% |
151.57% |
-3.48% |
-16.12% |
-103.93% |
6,614.19% |
52.11% |
-16.44% |
-279.31% |
175.70% |
-9.17% |
| Net Income Q/Q Growth |
|
-261.06% |
143.59% |
-3.48% |
-16.12% |
-101.29% |
19,973.13% |
52.11% |
-16.44% |
-295.30% |
169.50% |
-9.17% |
| EPS Q/Q Growth |
|
-260.00% |
144.44% |
-3.13% |
-16.13% |
-123.08% |
966.67% |
50.00% |
-16.67% |
-295.38% |
170.08% |
-8.99% |
| Operating Cash Flow Q/Q Growth |
|
-68.14% |
840.98% |
-195.81% |
264.87% |
-49.74% |
234.71% |
38.61% |
206.54% |
-50.15% |
70.21% |
-33.11% |
| Free Cash Flow Firm Q/Q Growth |
|
115.19% |
-583.90% |
61.71% |
429.87% |
-121.52% |
539.00% |
-55.40% |
-202.07% |
-65.37% |
77.86% |
-58.59% |
| Invested Capital Q/Q Growth |
|
-19.65% |
32.79% |
0.16% |
-30.09% |
14.95% |
-2.53% |
17.27% |
-10.70% |
15.20% |
-10.61% |
18.40% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-68.44% |
23.22% |
20.93% |
18.62% |
11.46% |
31.35% |
40.54% |
37.74% |
-469.59% |
47.59% |
38.83% |
| EBIT Margin |
|
-79.75% |
17.93% |
15.83% |
13.35% |
-0.40% |
25.53% |
35.24% |
30.35% |
-527.06% |
39.93% |
33.82% |
| Profit (Net Income) Margin |
|
-66.04% |
13.53% |
12.08% |
10.23% |
-0.09% |
19.36% |
27.08% |
23.32% |
-401.86% |
30.32% |
25.87% |
| Tax Burden Percent |
|
82.80% |
75.47% |
76.35% |
76.61% |
22.95% |
75.82% |
76.84% |
76.84% |
76.25% |
75.94% |
76.49% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
24.53% |
23.65% |
23.39% |
0.00% |
24.18% |
23.16% |
23.16% |
0.00% |
24.06% |
23.51% |
| Return on Invested Capital (ROIC) |
|
-12.22% |
2.54% |
2.17% |
2.18% |
-0.08% |
5.35% |
7.62% |
8.96% |
-95.90% |
8.73% |
6.48% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-12.78% |
2.54% |
2.17% |
2.18% |
-0.04% |
5.35% |
7.62% |
8.96% |
-96.72% |
8.73% |
6.48% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-14.26% |
3.63% |
3.46% |
2.60% |
-0.03% |
5.28% |
8.31% |
5.38% |
-60.75% |
4.15% |
4.52% |
| Return on Equity (ROE) |
|
-26.48% |
6.17% |
5.62% |
4.79% |
-0.11% |
10.63% |
15.93% |
14.35% |
-156.65% |
12.88% |
10.99% |
| Cash Return on Invested Capital (CROIC) |
|
8.23% |
-20.90% |
-7.55% |
29.33% |
-4.35% |
26.94% |
12.57% |
-9.22% |
-14.14% |
-4.17% |
-5.57% |
| Operating Return on Assets (OROA) |
|
-3.49% |
0.73% |
0.66% |
0.58% |
-0.02% |
1.28% |
1.94% |
1.86% |
-22.54% |
1.74% |
1.51% |
| Return on Assets (ROA) |
|
-2.89% |
0.55% |
0.50% |
0.44% |
0.00% |
0.97% |
1.49% |
1.43% |
-17.19% |
1.32% |
1.16% |
| Return on Common Equity (ROCE) |
|
-26.48% |
6.17% |
5.62% |
4.79% |
-0.11% |
10.63% |
15.93% |
14.35% |
-156.65% |
12.88% |
10.99% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
2.68% |
1.89% |
0.80% |
0.00% |
4.80% |
7.26% |
9.16% |
0.00% |
4.71% |
4.75% |
| Net Operating Profit after Tax (NOPAT) |
|
-12 |
6.43 |
6.21 |
5.21 |
-0.20 |
13 |
20 |
17 |
-30 |
23 |
21 |
| NOPAT Margin |
|
-55.83% |
13.53% |
12.08% |
10.23% |
-0.28% |
19.36% |
27.08% |
23.32% |
-368.94% |
30.32% |
25.87% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.56% |
0.00% |
0.00% |
0.00% |
-0.04% |
0.00% |
0.00% |
0.00% |
0.81% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
145.80% |
70.99% |
63.84% |
67.80% |
60.14% |
59.07% |
54.20% |
57.42% |
527.32% |
54.40% |
53.40% |
| Operating Expenses to Revenue |
|
173.01% |
82.07% |
75.43% |
83.38% |
83.79% |
73.22% |
64.76% |
69.65% |
630.80% |
66.52% |
65.57% |
| Earnings before Interest and Taxes (EBIT) |
|
-18 |
8.52 |
8.13 |
6.80 |
-0.29 |
18 |
26 |
22 |
-43 |
30 |
27 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-15 |
11 |
11 |
9.48 |
8.27 |
22 |
30 |
27 |
-39 |
36 |
31 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.14 |
1.15 |
1.04 |
1.17 |
0.97 |
0.88 |
1.03 |
1.02 |
1.00 |
1.05 |
1.34 |
| Price to Tangible Book Value (P/TBV) |
|
1.38 |
1.38 |
1.24 |
1.39 |
1.32 |
1.16 |
1.34 |
1.31 |
1.27 |
1.32 |
1.67 |
| Price to Revenue (P/Rev) |
|
2.51 |
2.56 |
2.28 |
2.63 |
2.17 |
1.86 |
2.06 |
1.95 |
2.53 |
2.60 |
3.29 |
| Price to Earnings (P/E) |
|
36.01 |
42.88 |
55.04 |
146.35 |
27.12 |
18.29 |
14.18 |
11.15 |
32.51 |
22.23 |
28.21 |
| Dividend Yield |
|
3.52% |
3.52% |
3.93% |
3.41% |
4.15% |
4.50% |
3.74% |
3.70% |
3.72% |
3.54% |
2.73% |
| Earnings Yield |
|
2.78% |
2.33% |
1.82% |
0.68% |
3.69% |
5.47% |
7.05% |
8.97% |
3.08% |
4.50% |
3.55% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.90 |
0.50 |
0.57 |
1.00 |
0.91 |
0.81 |
0.93 |
0.90 |
0.93 |
0.88 |
1.09 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.95 |
2.97 |
3.31 |
4.01 |
3.24 |
2.58 |
3.16 |
2.53 |
3.87 |
3.17 |
4.54 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
25.16 |
20.31 |
29.41 |
43.21 |
18.18 |
12.53 |
12.09 |
8.33 |
21.35 |
13.29 |
19.18 |
| Enterprise Value to EBIT (EV/EBIT) |
|
41.91 |
35.61 |
54.32 |
122.56 |
31.04 |
19.48 |
16.69 |
11.11 |
38.41 |
20.77 |
29.74 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
56.81 |
49.74 |
80.00 |
223.25 |
40.44 |
25.43 |
21.75 |
14.46 |
49.76 |
27.04 |
38.86 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
23.00 |
11.41 |
32.24 |
29.23 |
24.83 |
35.34 |
17.49 |
12.01 |
12.85 |
8.36 |
11.27 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
10.51 |
0.00 |
0.00 |
2.92 |
0.00 |
2.65 |
7.07 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.01 |
1.65 |
1.65 |
0.79 |
0.60 |
0.50 |
0.70 |
0.47 |
0.65 |
0.45 |
0.69 |
| Long-Term Debt to Equity |
|
0.16 |
0.16 |
0.16 |
0.15 |
0.12 |
0.11 |
0.11 |
0.11 |
0.10 |
0.10 |
0.10 |
| Financial Leverage |
|
1.12 |
1.43 |
1.59 |
1.19 |
0.78 |
0.99 |
1.09 |
0.60 |
0.63 |
0.48 |
0.70 |
| Leverage Ratio |
|
10.59 |
11.26 |
11.21 |
10.81 |
10.61 |
10.92 |
10.68 |
10.05 |
9.89 |
9.76 |
9.51 |
| Compound Leverage Factor |
|
10.59 |
11.26 |
11.21 |
10.81 |
10.61 |
10.92 |
10.68 |
10.05 |
9.89 |
9.76 |
9.51 |
| Debt to Total Capital |
|
50.27% |
62.29% |
62.20% |
44.01% |
37.56% |
33.50% |
41.21% |
32.00% |
39.44% |
31.08% |
40.94% |
| Short-Term Debt to Total Capital |
|
42.33% |
56.31% |
56.22% |
35.45% |
30.12% |
25.86% |
34.69% |
24.70% |
33.10% |
23.98% |
34.94% |
| Long-Term Debt to Total Capital |
|
7.94% |
5.98% |
5.98% |
8.55% |
7.44% |
7.64% |
6.52% |
7.30% |
6.34% |
7.10% |
6.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
49.73% |
37.71% |
37.81% |
55.99% |
62.44% |
66.50% |
58.79% |
68.00% |
60.56% |
68.92% |
59.06% |
| Debt to EBITDA |
|
14.13 |
25.22 |
32.03 |
19.01 |
7.54 |
5.18 |
5.37 |
2.96 |
9.05 |
4.70 |
7.20 |
| Net Debt to EBITDA |
|
9.21 |
2.80 |
9.18 |
14.88 |
5.99 |
3.52 |
4.21 |
1.91 |
7.40 |
2.36 |
5.26 |
| Long-Term Debt to EBITDA |
|
2.23 |
2.42 |
3.08 |
3.70 |
1.49 |
1.18 |
0.85 |
0.68 |
1.46 |
1.07 |
1.06 |
| Debt to NOPAT |
|
31.90 |
61.76 |
87.14 |
98.23 |
16.76 |
10.51 |
9.66 |
5.14 |
21.10 |
9.57 |
14.59 |
| Net Debt to NOPAT |
|
20.80 |
6.86 |
24.96 |
76.90 |
13.32 |
7.14 |
7.56 |
3.31 |
17.25 |
4.81 |
10.66 |
| Long-Term Debt to NOPAT |
|
5.04 |
5.93 |
8.38 |
19.09 |
3.32 |
2.40 |
1.53 |
1.17 |
3.39 |
2.19 |
2.14 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
39 |
-189 |
-72 |
239 |
-51 |
226 |
101 |
-103 |
-170 |
-38 |
-60 |
| Operating Cash Flow to CapEx |
|
240.14% |
1,360.84% |
-311.72% |
684.95% |
2,518.25% |
375.61% |
341.55% |
1,329.32% |
1,559.16% |
1,372.13% |
2,711.95% |
| Free Cash Flow to Firm to Interest Expense |
|
1.69 |
-7.05 |
-2.49 |
8.05 |
-1.77 |
8.35 |
3.67 |
-3.73 |
-6.74 |
-1.70 |
-2.60 |
| Operating Cash Flow to Interest Expense |
|
0.18 |
0.45 |
-0.40 |
0.64 |
0.33 |
0.29 |
0.39 |
1.19 |
0.65 |
1.26 |
0.81 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.10 |
0.41 |
-0.52 |
0.55 |
0.31 |
0.21 |
0.28 |
1.10 |
0.61 |
1.17 |
0.78 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.05 |
0.06 |
0.06 |
0.04 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
9.54 |
9.31 |
9.77 |
9.57 |
7.69 |
8.26 |
8.89 |
9.17 |
5.40 |
5.46 |
5.48 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
742 |
986 |
987 |
690 |
793 |
773 |
907 |
810 |
933 |
834 |
987 |
| Invested Capital Turnover |
|
0.22 |
0.19 |
0.18 |
0.21 |
0.29 |
0.28 |
0.28 |
0.38 |
0.26 |
0.29 |
0.25 |
| Increase / (Decrease) in Invested Capital |
|
-52 |
195 |
79 |
-234 |
51 |
-212 |
-80 |
120 |
139 |
61 |
81 |
| Enterprise Value (EV) |
|
664 |
495 |
564 |
690 |
719 |
627 |
842 |
729 |
868 |
733 |
1,077 |
| Market Capitalization |
|
421 |
426 |
388 |
453 |
482 |
451 |
549 |
562 |
567 |
602 |
782 |
| Book Value per Share |
|
$18.67 |
$18.83 |
$18.87 |
$19.54 |
$19.55 |
$20.28 |
$21.02 |
$21.68 |
$22.24 |
$22.62 |
$23.21 |
| Tangible Book Value per Share |
|
$15.43 |
$15.66 |
$15.77 |
$16.51 |
$14.44 |
$15.28 |
$16.13 |
$16.90 |
$17.56 |
$18.02 |
$18.63 |
| Total Capital |
|
742 |
986 |
987 |
690 |
793 |
773 |
907 |
810 |
933 |
834 |
987 |
| Total Debt |
|
373 |
614 |
614 |
304 |
298 |
259 |
374 |
259 |
368 |
259 |
404 |
| Total Long-Term Debt |
|
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
| Net Debt |
|
243 |
68 |
176 |
238 |
237 |
176 |
293 |
167 |
301 |
130 |
295 |
| Capital Expenditures (CapEx) |
|
1.70 |
0.88 |
3.69 |
2.77 |
0.38 |
2.05 |
3.13 |
2.47 |
1.05 |
2.03 |
0.69 |
| Net Nonoperating Expense (NNE) |
|
2.28 |
0.00 |
0.00 |
0.00 |
-0.14 |
0.00 |
0.00 |
0.00 |
2.71 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
373 |
614 |
614 |
304 |
298 |
259 |
374 |
259 |
368 |
259 |
404 |
| Total Depreciation and Amortization (D&A) |
|
2.53 |
2.52 |
2.62 |
2.68 |
8.56 |
4.00 |
3.97 |
5.36 |
4.73 |
5.81 |
4.04 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.73) |
$0.32 |
$0.31 |
$0.26 |
($0.05) |
$0.52 |
$0.79 |
$0.66 |
($1.28) |
$0.90 |
$0.82 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
19.92M |
19.74M |
19.78M |
19.79M |
21.05M |
25.36M |
25.37M |
25.40M |
25.38M |
25.38M |
25.08M |
| Adjusted Diluted Earnings per Share |
|
($0.72) |
$0.32 |
$0.31 |
$0.26 |
($0.06) |
$0.52 |
$0.78 |
$0.65 |
($1.27) |
$0.89 |
$0.81 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
20.14M |
19.99M |
20.05M |
20.08M |
21.32M |
25.65M |
25.71M |
25.71M |
25.70M |
25.68M |
25.40M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
19.74M |
19.78M |
19.78M |
25.34M |
25.36M |
25.37M |
25.40M |
25.40M |
25.40M |
25.13M |
24.90M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-12 |
6.43 |
6.21 |
5.21 |
-0.20 |
13 |
20 |
17 |
-30 |
23 |
21 |
| Normalized NOPAT Margin |
|
-55.83% |
13.53% |
12.08% |
10.23% |
-0.28% |
19.36% |
27.08% |
23.32% |
-368.94% |
30.32% |
25.87% |
| Pre Tax Income Margin |
|
-79.75% |
17.93% |
15.83% |
13.35% |
-0.40% |
25.53% |
35.24% |
30.35% |
-527.06% |
39.93% |
33.82% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-0.77 |
0.32 |
0.28 |
0.23 |
-0.01 |
0.65 |
0.96 |
0.80 |
-1.72 |
1.37 |
1.19 |
| NOPAT to Interest Expense |
|
-0.54 |
0.24 |
0.21 |
0.18 |
-0.01 |
0.49 |
0.74 |
0.62 |
-1.20 |
1.04 |
0.91 |
| EBIT Less CapEx to Interest Expense |
|
-0.84 |
0.28 |
0.15 |
0.14 |
-0.02 |
0.57 |
0.85 |
0.71 |
-1.76 |
1.28 |
1.16 |
| NOPAT Less CapEx to Interest Expense |
|
-0.61 |
0.21 |
0.09 |
0.08 |
-0.02 |
0.42 |
0.63 |
0.53 |
-1.25 |
0.95 |
0.88 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
126.73% |
150.46% |
211.69% |
493.63% |
86.87% |
67.96% |
47.36% |
39.09% |
119.40% |
76.87% |
76.14% |
| Augmented Payout Ratio |
|
183.48% |
215.14% |
261.08% |
568.47% |
88.42% |
68.97% |
48.13% |
40.20% |
123.63% |
103.24% |
127.40% |
Key Financial Trends
Alerus Financial (NASDAQ:ALRS) showed continued earnings recovery in the second quarter of 2026. Net income was $20.9 million, or $0.81 per diluted share, compared with $20.3 million, or $0.78 per diluted share, in the restated second quarter of 2025. This represents modest earnings-per-share growth despite higher operating expenses and a return to credit-loss provisioning.
Revenue increased to $80.7 million from $74.8 million a year earlier. Net interest income was the primary driver, rising to $47.7 million from $43.0 million as loan interest income increased. Net interest income has also improved from $22.2 million in the first quarter of 2023 and $38.3 million in the fourth quarter of 2024, although the pace of improvement has moderated recently.
- Improving core revenue: Second-quarter revenue rose approximately 8% year over year, while net interest income increased approximately 11% to $47.7 million.
- Return to consistent profitability: Alerus has generated profits in Q1 and Q2 2026 after reporting a $33.1 million loss in Q4 2025. The latest quarter also marked a significant improvement from the $6.7 million loss reported in Q4 2024.
- Stronger capital position: Total common equity increased to $583.1 million in Q2 2026 from $533.2 million in Q2 2025. The improvement was supported by retained earnings and a much smaller accumulated other comprehensive loss.
- Credit-loss allowance declined: The allowance for loan and lease losses fell to $48.4 million from $59.3 million a year earlier, while second-quarter provision expense remained relatively low at $495,000.
- Operating cash flow remains positive: Cash generated from operating activities was $18.6 million in Q2 2026 and $27.8 million in Q1 2026, compared with $10.7 million in Q2 2025.
- Shareholder returns increased: The quarterly dividend rose to $0.22 per share from $0.21, and Alerus repurchased approximately $7.1 million of common stock during the quarter.
- Loan balances are stable rather than expanding: Net loans were approximately $4.0 billion in Q2 2026, nearly unchanged from Q2 2025. This provides a stable earning-asset base but does not yet indicate strong loan-growth momentum.
- Investment portfolio activity was volatile: Investing cash flow was negative $14.7 million in Q2 2026 after being positive $25.8 million in Q2 2025, reflecting substantial changes in investment-security purchases and maturities.
- Deposit balances remain under pressure: Total deposits declined to approximately $4.20 billion from $4.34 billion a year earlier. The second quarter included a $156.0 million deposit outflow, which could constrain future loan growth or require more expensive funding.
- Expense growth exceeded earnings growth: Non-interest expense rose to $52.9 million from $48.4 million a year earlier, an increase of roughly 9%. Salaries and employee benefits increased to $32.9 million, contributing to pressure on operating efficiency.
The balance sheet is substantially larger than it was several years ago: total assets were $5.29 billion in Q2 2026 compared with $4.09 billion in Q3 2024 and $3.83 billion in Q2 2023. However, asset growth has leveled off over the past year, and cash declined to $109.0 million from $128.8 million in Q1 2026. Trading account securities also declined year over year.
Credit quality should remain an important monitoring point. The allowance-to-gross-loan ratio was approximately 1.2% in Q2 2026, down from about 1.5% in Q2 2025. While the lower allowance may reflect improved expectations, it also leaves less reserve coverage if loan losses rise. In addition, the large provision release recorded in Q1 2026 and the unusual Q4 2025 results make quarterly comparisons less clean.
Overall, Alerus Financial’s recent trend is cautiously constructive. Net interest income, profitability, capital and operating cash flow have improved from the weaker periods in 2024 and late 2025. Investors should nevertheless watch deposit retention, operating expenses, reserve coverage and the sustainability of earnings excluding unusual credit-loss adjustments and investment-portfolio activity.
08/30/26 10:54 PM ETAI Generated. May Contain Errors.