Annual Income Statements for Alerus Financial
This table shows Alerus Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Alerus Financial
This table shows Alerus Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
9.16 |
-15 |
6.43 |
6.21 |
5.21 |
-0.07 |
13 |
20 |
17 |
-33 |
23 |
| Consolidated Net Income / (Loss) |
|
9.16 |
-15 |
6.43 |
6.21 |
5.21 |
-0.07 |
13 |
20 |
17 |
-33 |
23 |
| Net Income / (Loss) Continuing Operations |
|
9.16 |
-15 |
6.43 |
6.21 |
5.21 |
-0.07 |
13 |
20 |
17 |
-33 |
23 |
| Total Pre-Tax Income |
|
12 |
-18 |
8.52 |
8.13 |
6.80 |
-0.29 |
18 |
26 |
22 |
-43 |
30 |
| Total Revenue |
|
49 |
22 |
48 |
51 |
51 |
72 |
69 |
75 |
73 |
8.23 |
76 |
| Net Interest Income / (Expense) |
|
20 |
22 |
22 |
24 |
23 |
38 |
41 |
43 |
43 |
45 |
45 |
| Total Interest Income |
|
42 |
45 |
49 |
53 |
52 |
67 |
68 |
70 |
71 |
70 |
67 |
| Loans and Leases Interest Income |
|
35 |
38 |
39 |
42 |
43 |
60 |
61 |
64 |
64 |
64 |
59 |
| Investment Securities Interest Income |
|
7.05 |
6.96 |
9.74 |
11 |
9.62 |
7.30 |
5.87 |
6.57 |
6.77 |
5.91 |
7.26 |
| Other Interest Income |
|
- |
- |
- |
- |
- |
- |
0.82 |
- |
- |
- |
1.09 |
| Total Interest Expense |
|
22 |
23 |
27 |
29 |
30 |
29 |
27 |
27 |
28 |
25 |
22 |
| Deposits Interest Expense |
|
14 |
17 |
20 |
21 |
22 |
26 |
24 |
23 |
24 |
22 |
19 |
| Short-Term Borrowings Interest Expense |
|
6.53 |
5.29 |
5.99 |
7.05 |
6.71 |
2.84 |
2.84 |
3.98 |
2.51 |
2.57 |
2.36 |
| Long-Term Debt Interest Expense |
|
0.68 |
0.68 |
0.68 |
0.68 |
0.68 |
0.67 |
0.65 |
0.65 |
0.65 |
0.65 |
0.63 |
| Total Non-Interest Income |
|
28 |
0.79 |
25 |
27 |
28 |
34 |
28 |
32 |
29 |
-37 |
31 |
| Other Service Charges |
|
1.69 |
2.56 |
1.49 |
1.92 |
2.47 |
6.46 |
2.44 |
1.93 |
2.23 |
2.82 |
1.74 |
| Other Non-Interest Income |
|
27 |
23 |
24 |
25 |
26 |
27 |
25 |
28 |
27 |
29 |
29 |
| Provision for Credit Losses |
|
0.00 |
1.51 |
0.00 |
4.49 |
1.66 |
12 |
0.86 |
0.00 |
0.00 |
-0.31 |
-4.88 |
| Total Non-Interest Expense |
|
37 |
39 |
39 |
39 |
42 |
60 |
50 |
48 |
51 |
52 |
50 |
| Salaries and Employee Benefits |
|
24 |
24 |
26 |
25 |
26 |
33 |
31 |
31 |
31 |
31 |
31 |
| Net Occupancy & Equipment Expense |
|
6.66 |
7.54 |
7.25 |
6.41 |
6.96 |
8.90 |
8.66 |
8.43 |
9.13 |
10 |
9.27 |
| Marketing Expense |
|
1.07 |
1.24 |
0.98 |
0.98 |
1.09 |
1.60 |
1.25 |
1.13 |
1.45 |
1.43 |
1.22 |
| Other Operating Expenses |
|
4.24 |
4.76 |
3.95 |
4.63 |
6.61 |
14 |
7.02 |
5.19 |
6.17 |
6.13 |
7.20 |
| Amortization Expense |
|
1.32 |
1.32 |
1.32 |
1.32 |
1.32 |
2.80 |
2.71 |
2.71 |
2.71 |
2.38 |
1.97 |
| Income Tax Expense |
|
2.38 |
-3.06 |
2.09 |
1.92 |
1.59 |
-0.23 |
4.25 |
6.10 |
5.10 |
-10 |
7.28 |
| Basic Earnings per Share |
|
$0.46 |
($0.73) |
$0.32 |
$0.31 |
$0.26 |
($0.05) |
$0.52 |
$0.79 |
$0.66 |
($1.28) |
$0.90 |
| Weighted Average Basic Shares Outstanding |
|
19.87M |
19.92M |
19.74M |
19.78M |
19.79M |
21.05M |
25.36M |
25.37M |
25.40M |
25.38M |
25.38M |
| Diluted Earnings per Share |
|
$0.45 |
($0.72) |
$0.32 |
$0.31 |
$0.26 |
($0.06) |
$0.52 |
$0.78 |
$0.65 |
($1.27) |
$0.89 |
| Weighted Average Diluted Shares Outstanding |
|
20.10M |
20.14M |
19.99M |
20.05M |
20.08M |
21.32M |
25.65M |
25.71M |
25.71M |
25.70M |
25.68M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
19.78M |
19.74M |
19.78M |
19.78M |
25.34M |
25.36M |
25.37M |
25.40M |
25.40M |
25.40M |
25.13M |
| Cash Dividends to Common per Share |
|
$0.19 |
$0.19 |
$0.19 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.21 |
$0.21 |
$0.21 |
$0.21 |
Annual Cash Flow Statements for Alerus Financial
This table details how cash moves in and out of Alerus Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-85 |
-81 |
103 |
29 |
69 |
-184 |
72 |
-69 |
5.95 |
| Net Cash From Operating Activities |
|
48 |
54 |
19 |
-22 |
150 |
103 |
27 |
22 |
68 |
| Net Cash From Continuing Operating Activities |
|
48 |
54 |
19 |
-22 |
150 |
103 |
27 |
22 |
68 |
| Net Income / (Loss) Continuing Operations |
|
15 |
26 |
30 |
45 |
53 |
40 |
12 |
18 |
17 |
| Consolidated Net Income / (Loss) |
|
15 |
26 |
30 |
45 |
53 |
40 |
12 |
18 |
17 |
| Provision For Loan Losses |
|
0.43 |
8.86 |
7.31 |
11 |
-3.50 |
0.00 |
2.06 |
18 |
0.56 |
| Depreciation Expense |
|
9.86 |
8.73 |
8.77 |
8.95 |
8.87 |
8.47 |
8.53 |
9.84 |
15 |
| Amortization Expense |
|
2.07 |
1.57 |
1.13 |
1.74 |
3.69 |
3.16 |
2.03 |
6.54 |
2.74 |
| Non-Cash Adjustments to Reconcile Net Income |
|
2.87 |
-8.48 |
-22 |
-60 |
88 |
40 |
19 |
-19 |
46 |
| Changes in Operating Assets and Liabilities, net |
|
18 |
17 |
-5.02 |
-29 |
-0.32 |
11 |
-16 |
-12 |
-14 |
| Net Cash From Investing Activities |
|
-205 |
-155 |
-66 |
-538 |
-418 |
-293 |
-50 |
-323 |
77 |
| Net Cash From Continuing Investing Activities |
|
-205 |
-155 |
-66 |
-538 |
-418 |
-293 |
-50 |
-330 |
77 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-2.95 |
-3.75 |
-2.90 |
-3.81 |
-1.71 |
-1.79 |
-3.07 |
-12 |
-8.70 |
| Purchase of Investment Securities |
|
-249 |
-193 |
-145 |
-674 |
-569 |
-512 |
-423 |
-596 |
-627 |
| Sale and/or Maturity of Investments |
|
44 |
45 |
82 |
139 |
153 |
221 |
376 |
278 |
712 |
| Net Cash From Financing Activities |
|
72 |
20 |
150 |
590 |
337 |
5.59 |
95 |
232 |
-138 |
| Net Cash From Continuing Financing Activities |
|
72 |
20 |
150 |
590 |
337 |
5.59 |
95 |
232 |
-138 |
| Net Change in Deposits |
|
50 |
-36 |
191 |
601 |
349 |
-359 |
180 |
325 |
-186 |
| Issuance of Debt |
|
29 |
63 |
-93 |
0.00 |
50 |
378 |
-64 |
- |
70 |
| Repurchase of Common Equity |
|
-0.29 |
-0.36 |
-1.95 |
-0.48 |
-0.71 |
-0.74 |
-6.64 |
-0.28 |
-0.74 |
| Payment of Dividends |
|
-6.73 |
-7.46 |
-8.91 |
-10 |
-11 |
-13 |
-15 |
-15 |
-21 |
| Cash Interest Paid |
|
8.03 |
12 |
18 |
13 |
4.54 |
15 |
73 |
110 |
110 |
| Cash Income Taxes Paid |
|
13 |
5.35 |
7.22 |
14 |
13 |
13 |
11 |
0.45 |
2.64 |
Quarterly Cash Flow Statements for Alerus Financial
This table details how cash moves in and out of Alerus Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-0.75 |
65 |
416 |
-108 |
-372 |
-4.74 |
22 |
-2.08 |
11 |
-25 |
62 |
| Net Cash From Operating Activities |
|
13 |
4.08 |
12 |
-11 |
19 |
9.52 |
7.72 |
11 |
33 |
16 |
28 |
| Net Cash From Continuing Operating Activities |
|
13 |
3.39 |
12 |
-11 |
19 |
9.52 |
7.72 |
11 |
33 |
16 |
28 |
| Net Income / (Loss) Continuing Operations |
|
9.16 |
-15 |
6.43 |
6.21 |
5.21 |
-0.07 |
13 |
20 |
17 |
-33 |
23 |
| Consolidated Net Income / (Loss) |
|
9.16 |
-15 |
6.43 |
6.21 |
5.21 |
-0.07 |
13 |
20 |
17 |
-33 |
23 |
| Provision For Loan Losses |
|
- |
1.51 |
0.00 |
4.49 |
1.66 |
12 |
0.86 |
- |
- |
-0.31 |
-4.88 |
| Depreciation Expense |
|
2.14 |
2.15 |
2.10 |
2.17 |
2.19 |
3.39 |
3.84 |
3.82 |
3.89 |
3.77 |
3.28 |
| Amortization Expense |
|
-1.01 |
0.38 |
0.42 |
0.45 |
0.50 |
5.18 |
0.16 |
0.14 |
1.48 |
0.96 |
2.52 |
| Non-Cash Adjustments to Reconcile Net Income |
|
3.26 |
28 |
0.25 |
-29 |
24 |
-8.19 |
3.53 |
-15 |
-1.43 |
58 |
-0.32 |
| Changes in Operating Assets and Liabilities, net |
|
-0.05 |
-13 |
2.51 |
3.78 |
-15 |
-2.78 |
-14 |
1.14 |
12 |
-13 |
4.24 |
| Net Cash From Investing Activities |
|
-51 |
45 |
-22 |
-106 |
-102 |
-100 |
-49 |
26 |
23 |
76 |
-1.64 |
| Net Cash From Continuing Investing Activities |
|
-52 |
45 |
-22 |
-106 |
-102 |
-100 |
-49 |
26 |
23 |
76 |
-1.64 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.39 |
-1.70 |
-0.88 |
-3.69 |
-2.77 |
-5.04 |
-2.05 |
-3.13 |
-2.47 |
-1.05 |
-2.03 |
| Purchase of Investment Securities |
|
-73 |
-152 |
-50 |
-121 |
-115 |
-268 |
-165 |
-17 |
-52 |
-467 |
-165 |
| Sale and/or Maturity of Investments |
|
22 |
199 |
29 |
19 |
13 |
168 |
118 |
45 |
78 |
544 |
166 |
| Net Cash From Financing Activities |
|
38 |
16 |
426 |
9.84 |
-289 |
86 |
63 |
-39 |
-45 |
-117 |
35 |
| Net Cash From Continuing Financing Activities |
|
38 |
16 |
426 |
9.84 |
-289 |
86 |
63 |
-39 |
-45 |
-117 |
35 |
| Net Change in Deposits |
|
19 |
223 |
189 |
14 |
25 |
97 |
107 |
-148 |
75 |
-221 |
156 |
| Repayment of Debt |
|
- |
- |
241 |
- |
- |
- |
-39 |
- |
-115 |
- |
-109 |
| Repurchase of Common Equity |
|
-1.24 |
-2.08 |
-0.15 |
-0.00 |
-0.08 |
-0.04 |
-0.13 |
-0.05 |
-0.34 |
-0.22 |
-6.54 |
| Payment of Dividends |
|
-3.62 |
-3.78 |
-3.76 |
-3.76 |
-3.96 |
-3.96 |
-5.07 |
-5.34 |
-5.34 |
-5.08 |
-5.08 |
| Cash Interest Paid |
|
19 |
22 |
22 |
25 |
37 |
25 |
29 |
28 |
26 |
27 |
24 |
| Cash Income Taxes Paid |
|
2.92 |
4.20 |
0.00 |
0.17 |
0.09 |
0.19 |
0.00 |
0.50 |
1.71 |
0.43 |
-0.05 |
Annual Balance Sheets for Alerus Financial
This table presents Alerus Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
2,179 |
2,357 |
3,014 |
3,393 |
3,780 |
3,908 |
5,262 |
5,230 |
| Cash and Due from Banks |
|
41 |
144 |
173 |
242 |
58 |
130 |
61 |
67 |
| Trading Account Securities |
|
266 |
357 |
715 |
1,252 |
1,049 |
798 |
883 |
792 |
| Loans and Leases, Net of Allowance |
|
1,680 |
1,697 |
1,945 |
1,726 |
2,413 |
2,724 |
3,933 |
3,986 |
| Loans and Leases |
|
1,702 |
1,721 |
1,979 |
1,758 |
2,444 |
2,760 |
3,993 |
4,048 |
| Allowance for Loan and Lease Losses |
|
22 |
24 |
34 |
32 |
31 |
36 |
60 |
62 |
| Premises and Equipment, Net |
|
22 |
21 |
20 |
18 |
17 |
18 |
40 |
43 |
| Goodwill |
|
27 |
27 |
30 |
31 |
47 |
47 |
86 |
86 |
| Intangible Assets |
|
22 |
18 |
26 |
20 |
22 |
17 |
44 |
33 |
| Other Assets |
|
89 |
92 |
104 |
102 |
170 |
172 |
207 |
216 |
| Total Liabilities & Shareholders' Equity |
|
2,179 |
2,357 |
3,014 |
3,393 |
3,780 |
3,908 |
5,262 |
5,230 |
| Total Liabilities |
|
1,982 |
2,071 |
2,684 |
3,033 |
3,423 |
3,539 |
4,766 |
4,665 |
| Non-Interest Bearing Deposits |
|
551 |
578 |
755 |
939 |
861 |
728 |
903 |
808 |
| Interest Bearing Deposits |
|
1,249 |
1,394 |
1,817 |
1,982 |
2,054 |
2,368 |
3,475 |
3,384 |
| Short-Term Debt |
|
93 |
- |
- |
0.00 |
378 |
314 |
239 |
309 |
| Long-Term Debt |
|
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
| Other Long-Term Liabilities |
|
31 |
41 |
53 |
54 |
70 |
70 |
90 |
105 |
| Commitments & Contingencies |
|
- |
- |
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
197 |
286 |
330 |
359 |
357 |
369 |
495 |
565 |
| Total Preferred & Common Equity |
|
197 |
286 |
330 |
359 |
357 |
369 |
495 |
565 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
197 |
286 |
330 |
359 |
357 |
369 |
495 |
565 |
| Common Stock |
|
42 |
106 |
107 |
110 |
175 |
170 |
295 |
297 |
| Retained Earnings |
|
159 |
178 |
212 |
254 |
280 |
273 |
274 |
270 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-3.60 |
1.94 |
11 |
-4.26 |
-99 |
-74 |
-73 |
-2.16 |
Quarterly Balance Sheets for Alerus Financial
This table presents Alerus Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
3,691 |
3,887 |
3,833 |
3,869 |
4,338 |
4,359 |
4,085 |
5,340 |
5,324 |
5,331 |
5,288 |
| Cash and Due from Banks |
|
54 |
145 |
65 |
65 |
546 |
438 |
66 |
83 |
81 |
92 |
129 |
| Trading Account Securities |
|
1,082 |
1,036 |
1,007 |
960 |
779 |
787 |
764 |
852 |
875 |
809 |
794 |
| Loans and Leases, Net of Allowance |
|
2,287 |
2,452 |
2,498 |
2,570 |
2,763 |
2,877 |
2,993 |
4,024 |
3,985 |
4,040 |
3,984 |
| Loans and Leases |
|
2,318 |
2,487 |
2,534 |
2,606 |
2,799 |
2,916 |
3,032 |
4,085 |
4,045 |
4,102 |
4,035 |
| Allowance for Loan and Lease Losses |
|
31 |
35 |
36 |
36 |
37 |
38 |
39 |
62 |
59 |
62 |
51 |
| Premises and Equipment, Net |
|
17 |
18 |
17 |
17 |
18 |
17 |
19 |
41 |
43 |
44 |
44 |
| Goodwill |
|
46 |
47 |
47 |
47 |
47 |
47 |
47 |
86 |
86 |
86 |
86 |
| Intangible Assets |
|
24 |
21 |
20 |
18 |
16 |
15 |
13 |
41 |
38 |
36 |
31 |
| Other Assets |
|
167 |
168 |
179 |
192 |
167 |
176 |
181 |
206 |
208 |
217 |
214 |
| Total Liabilities & Shareholders' Equity |
|
3,691 |
3,887 |
3,833 |
3,869 |
4,338 |
4,359 |
4,085 |
5,340 |
5,324 |
5,331 |
5,288 |
| Total Liabilities |
|
3,346 |
3,528 |
3,475 |
3,520 |
3,966 |
3,985 |
3,698 |
4,825 |
4,791 |
4,780 |
4,713 |
| Non-Interest Bearing Deposits |
|
905 |
793 |
716 |
718 |
693 |
701 |
658 |
889 |
790 |
777 |
858 |
| Interest Bearing Deposits |
|
2,057 |
2,239 |
2,137 |
2,154 |
2,592 |
2,597 |
2,666 |
3,596 |
3,547 |
3,636 |
3,490 |
| Short-Term Debt |
|
254 |
372 |
492 |
515 |
555 |
555 |
245 |
200 |
315 |
200 |
200 |
| Long-Term Debt |
|
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
| Other Long-Term Liabilities |
|
72 |
65 |
71 |
73 |
68 |
73 |
71 |
81 |
79 |
108 |
106 |
| Commitments & Contingencies |
|
- |
- |
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
345 |
359 |
358 |
349 |
372 |
373 |
386 |
514 |
533 |
551 |
575 |
| Total Preferred & Common Equity |
|
345 |
359 |
358 |
349 |
372 |
373 |
386 |
514 |
533 |
551 |
575 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
345 |
359 |
358 |
349 |
372 |
373 |
386 |
514 |
533 |
551 |
575 |
| Common Stock |
|
175 |
175 |
173 |
172 |
171 |
171 |
171 |
296 |
296 |
297 |
291 |
| Retained Earnings |
|
273 |
281 |
286 |
291 |
275 |
278 |
279 |
282 |
297 |
308 |
288 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-103 |
-96 |
-101 |
-113 |
-74 |
-75 |
-63 |
-63 |
-60 |
-54 |
-4.24 |
Annual Metrics And Ratios for Alerus Financial
This table displays calculated financial ratios and metrics derived from Alerus Financial's official financial filings.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
0.00 |
0.00 |
17,049,439.00 |
17,121,863.00 |
17,208,077.00 |
- |
- |
- |
25,397,303.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
0.00 |
17,049,439.00 |
17,121,863.00 |
17,208,077.00 |
- |
- |
- |
25,397,303.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
0.00 |
1.73 |
2.61 |
3.06 |
- |
- |
- |
0.69 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
-42.62% |
92.70% |
23.56% |
0.54% |
-10.04% |
-20.33% |
32.07% |
1.08% |
| EBITDA Growth |
|
0.00% |
-182.55% |
232.99% |
41.84% |
17.96% |
-21.83% |
-58.61% |
49.70% |
2.82% |
| EBIT Growth |
|
0.00% |
-244.51% |
182.78% |
50.45% |
18.04% |
-24.46% |
-69.62% |
46.08% |
-2.45% |
| NOPAT Growth |
|
0.00% |
72.43% |
14.20% |
51.24% |
17.92% |
-24.06% |
-70.76% |
52.02% |
-1.92% |
| Net Income Growth |
|
0.00% |
72.43% |
14.20% |
51.24% |
17.92% |
-24.06% |
-70.76% |
52.02% |
-1.92% |
| EPS Growth |
|
0.00% |
71.96% |
3.80% |
31.94% |
17.86% |
-29.29% |
-72.38% |
43.10% |
-18.07% |
| Operating Cash Flow Growth |
|
0.00% |
11.83% |
-64.06% |
-215.61% |
773.34% |
-31.28% |
-71.95% |
0.26% |
210.54% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
110.60% |
-99.20% |
8,382.85% |
-1,543.25% |
118.85% |
-152.83% |
-265.32% |
| Invested Capital Growth |
|
0.00% |
0.00% |
-1.36% |
12.89% |
7.57% |
89.75% |
-6.49% |
6.90% |
17.58% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
6.31% |
-2.23% |
-1.87% |
-15.21% |
28.93% |
-22.17% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
5.95% |
5.78% |
-1.94% |
-55.26% |
147.48% |
-53.57% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
6.44% |
6.16% |
-1.32% |
-67.11% |
311.20% |
-65.59% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
6.00% |
5.04% |
-4.30% |
-68.69% |
475.03% |
-65.42% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
6.00% |
5.04% |
-4.30% |
-68.69% |
475.03% |
-65.42% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
8.62% |
4.58% |
-7.49% |
-68.48% |
388.24% |
-64.02% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
-31.59% |
-780.57% |
29.91% |
18.59% |
-60.45% |
22.61% |
11.24% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
24.00% |
-64.81% |
127.62% |
-114.12% |
-76.38% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
2.14% |
1.50% |
20.73% |
-19.65% |
14.95% |
15.20% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
26.03% |
-37.46% |
25.85% |
29.67% |
34.81% |
30.25% |
15.71% |
17.81% |
18.12% |
| EBIT Margin |
|
19.05% |
-47.97% |
20.61% |
25.09% |
29.46% |
24.74% |
9.43% |
10.43% |
10.07% |
| Profit (Net Income) Margin |
|
8.79% |
26.41% |
15.65% |
19.16% |
22.47% |
18.96% |
6.96% |
8.01% |
7.77% |
| Tax Burden Percent |
|
46.14% |
78.29% |
75.95% |
76.34% |
76.26% |
76.66% |
73.77% |
76.77% |
77.19% |
| Interest Burden Percent |
|
100.00% |
-70.31% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
53.86% |
21.71% |
24.05% |
23.66% |
23.74% |
23.34% |
26.23% |
23.23% |
22.81% |
| Return on Invested Capital (ROIC) |
|
0.00% |
14.81% |
8.52% |
12.18% |
13.05% |
6.60% |
1.52% |
2.32% |
2.02% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
14.81% |
8.52% |
12.18% |
13.05% |
6.60% |
1.52% |
2.32% |
2.02% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
11.45% |
3.72% |
2.32% |
2.23% |
4.57% |
1.70% |
1.80% |
1.27% |
| Return on Equity (ROE) |
|
0.00% |
26.27% |
12.24% |
14.51% |
15.28% |
11.17% |
3.22% |
4.11% |
3.29% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-185.19% |
9.88% |
0.07% |
5.76% |
-55.35% |
8.23% |
-4.35% |
-14.14% |
| Operating Return on Assets (OROA) |
|
0.00% |
-2.16% |
1.72% |
2.18% |
2.16% |
1.46% |
0.41% |
0.51% |
0.43% |
| Return on Assets (ROA) |
|
0.00% |
1.19% |
1.30% |
1.66% |
1.64% |
1.12% |
0.30% |
0.39% |
0.33% |
| Return on Common Equity (ROCE) |
|
0.00% |
26.27% |
12.24% |
14.51% |
15.28% |
11.17% |
3.22% |
4.11% |
3.29% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
13.13% |
10.34% |
13.53% |
14.66% |
11.21% |
3.17% |
3.59% |
3.09% |
| Net Operating Profit after Tax (NOPAT) |
|
15 |
26 |
30 |
45 |
53 |
40 |
12 |
18 |
17 |
| NOPAT Margin |
|
8.79% |
26.41% |
15.65% |
19.16% |
22.47% |
18.96% |
6.96% |
8.01% |
7.77% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
18.85% |
34.86% |
66.52% |
60.86% |
62.98% |
63.61% |
76.81% |
65.08% |
74.08% |
| Operating Expenses to Revenue |
|
79.03% |
139.18% |
75.52% |
70.23% |
72.03% |
75.26% |
89.34% |
81.39% |
89.68% |
| Earnings before Interest and Taxes (EBIT) |
|
33 |
-47 |
39 |
59 |
69 |
52 |
16 |
23 |
23 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
44 |
-37 |
49 |
69 |
82 |
64 |
26 |
40 |
41 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.27 |
1.19 |
1.27 |
1.28 |
1.20 |
1.14 |
0.97 |
1.00 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.36 |
1.41 |
1.53 |
1.50 |
1.48 |
1.38 |
1.32 |
1.27 |
| Price to Revenue (P/Rev) |
|
0.78 |
0.54 |
1.80 |
1.80 |
1.97 |
2.02 |
2.51 |
2.17 |
2.53 |
| Price to Earnings (P/E) |
|
8.89 |
0.00 |
11.49 |
9.40 |
8.76 |
10.66 |
36.01 |
27.12 |
32.51 |
| Dividend Yield |
|
0.00% |
0.00% |
1.46% |
2.45% |
2.35% |
3.28% |
3.52% |
4.15% |
3.72% |
| Earnings Yield |
|
11.24% |
0.00% |
8.71% |
10.63% |
11.42% |
9.38% |
2.78% |
3.69% |
3.08% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.47 |
0.74 |
0.79 |
0.66 |
1.01 |
0.90 |
0.91 |
0.93 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
1.68 |
1.35 |
1.31 |
1.19 |
3.82 |
3.95 |
3.24 |
3.87 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
5.21 |
4.42 |
3.40 |
12.62 |
25.16 |
18.18 |
21.35 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
6.53 |
5.23 |
4.02 |
15.43 |
41.91 |
31.04 |
38.41 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
6.35 |
8.60 |
6.85 |
5.27 |
20.13 |
56.81 |
40.44 |
49.76 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
3.07 |
13.20 |
0.00 |
1.85 |
7.82 |
23.00 |
24.83 |
12.85 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
7.41 |
1,116.43 |
11.95 |
0.00 |
10.51 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.77 |
0.21 |
0.18 |
0.16 |
1.22 |
1.01 |
0.60 |
0.65 |
| Long-Term Debt to Equity |
|
0.00 |
0.30 |
0.21 |
0.18 |
0.16 |
0.16 |
0.16 |
0.12 |
0.10 |
| Financial Leverage |
|
0.00 |
0.77 |
0.44 |
0.19 |
0.17 |
0.69 |
1.12 |
0.78 |
0.63 |
| Leverage Ratio |
|
0.00 |
11.06 |
9.40 |
8.72 |
9.29 |
10.01 |
10.59 |
10.61 |
9.89 |
| Compound Leverage Factor |
|
0.00 |
-7.78 |
9.40 |
8.72 |
9.29 |
10.01 |
10.59 |
10.61 |
9.89 |
| Debt to Total Capital |
|
0.00% |
43.60% |
17.06% |
15.10% |
14.09% |
55.04% |
50.27% |
37.56% |
39.44% |
| Short-Term Debt to Total Capital |
|
0.00% |
26.76% |
0.00% |
0.00% |
0.00% |
47.63% |
42.33% |
30.12% |
33.10% |
| Long-Term Debt to Total Capital |
|
0.00% |
16.84% |
17.06% |
15.10% |
14.09% |
7.41% |
7.94% |
7.44% |
6.34% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
56.40% |
82.94% |
84.90% |
85.91% |
44.96% |
49.73% |
62.44% |
60.56% |
| Debt to EBITDA |
|
0.00 |
-4.15 |
1.20 |
0.85 |
0.72 |
6.85 |
14.13 |
7.54 |
9.05 |
| Net Debt to EBITDA |
|
0.00 |
-3.04 |
-1.75 |
-1.65 |
-2.25 |
5.93 |
9.21 |
5.99 |
7.40 |
| Long-Term Debt to EBITDA |
|
0.00 |
-1.60 |
1.20 |
0.85 |
0.72 |
0.92 |
2.23 |
1.49 |
1.46 |
| Debt to NOPAT |
|
0.00 |
5.89 |
1.99 |
1.31 |
1.12 |
10.92 |
31.90 |
16.76 |
21.10 |
| Net Debt to NOPAT |
|
0.00 |
4.32 |
-2.89 |
-2.56 |
-3.48 |
9.47 |
20.80 |
13.32 |
17.25 |
| Long-Term Debt to NOPAT |
|
0.00 |
2.27 |
1.99 |
1.31 |
1.12 |
1.47 |
5.04 |
3.32 |
3.39 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-323 |
34 |
0.27 |
23 |
-335 |
63 |
-33 |
-122 |
| Operating Cash Flow to CapEx |
|
8,613.31% |
1,431.13% |
950.05% |
-583.89% |
8,782.65% |
5,755.51% |
910.31% |
589.82% |
776.30% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-25.92 |
1.83 |
0.02 |
4.18 |
-21.17 |
0.82 |
-0.29 |
-1.14 |
| Operating Cash Flow to Interest Expense |
|
6.01 |
4.29 |
1.03 |
-1.82 |
26.96 |
6.50 |
0.37 |
0.25 |
0.63 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
5.94 |
3.99 |
0.92 |
-2.13 |
26.65 |
6.38 |
0.33 |
0.21 |
0.55 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.04 |
0.08 |
0.09 |
0.07 |
0.06 |
0.04 |
0.05 |
0.04 |
| Fixed Asset Turnover |
|
0.00 |
4.50 |
8.91 |
11.40 |
12.13 |
11.83 |
9.54 |
7.69 |
5.40 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
349 |
344 |
389 |
418 |
794 |
742 |
793 |
933 |
| Invested Capital Turnover |
|
0.00 |
0.56 |
0.54 |
0.64 |
0.58 |
0.35 |
0.22 |
0.29 |
0.26 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
349 |
-4.74 |
44 |
29 |
375 |
-52 |
51 |
139 |
| Enterprise Value (EV) |
|
0.00 |
164 |
254 |
306 |
278 |
805 |
664 |
719 |
868 |
| Market Capitalization |
|
133 |
53 |
339 |
420 |
461 |
426 |
421 |
482 |
567 |
| Book Value per Share |
|
$0.00 |
$14.31 |
$16.76 |
$19.28 |
$20.89 |
$17.86 |
$18.67 |
$19.55 |
$22.24 |
| Tangible Book Value per Share |
|
$0.00 |
$10.69 |
$14.08 |
$16.01 |
$17.88 |
$14.38 |
$15.43 |
$14.44 |
$17.56 |
| Total Capital |
|
0.00 |
349 |
344 |
389 |
418 |
794 |
742 |
793 |
933 |
| Total Debt |
|
0.00 |
152 |
59 |
59 |
59 |
437 |
373 |
298 |
368 |
| Total Long-Term Debt |
|
0.00 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
| Net Debt |
|
0.00 |
112 |
-85 |
-114 |
-183 |
379 |
243 |
237 |
301 |
| Capital Expenditures (CapEx) |
|
0.56 |
3.74 |
2.03 |
3.81 |
1.71 |
1.79 |
3.17 |
4.91 |
8.70 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
152 |
59 |
59 |
59 |
437 |
373 |
298 |
368 |
| Total Depreciation and Amortization (D&A) |
|
12 |
10 |
9.90 |
11 |
13 |
12 |
11 |
16 |
18 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.10 |
$1.88 |
$1.96 |
$2.57 |
$3.02 |
$2.12 |
$0.59 |
$0.84 |
$0.69 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
13.65M |
13.76M |
14.74M |
17.11M |
17.19M |
18.64M |
19.92M |
21.05M |
25.38M |
| Adjusted Diluted Earnings per Share |
|
$1.07 |
$1.84 |
$1.91 |
$2.52 |
$2.97 |
$2.10 |
$0.58 |
$0.83 |
$0.68 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
14.01M |
14.06M |
15.09M |
17.44M |
17.49M |
18.88M |
20.14M |
21.32M |
25.70M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
17.11M |
17.13M |
17.26M |
20.06M |
19.74M |
25.36M |
25.40M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
23 |
26 |
30 |
45 |
53 |
40 |
12 |
18 |
17 |
| Normalized NOPAT Margin |
|
13.33% |
26.41% |
15.65% |
19.16% |
22.47% |
18.96% |
6.96% |
8.01% |
7.77% |
| Pre Tax Income Margin |
|
19.05% |
33.73% |
20.61% |
25.09% |
29.46% |
24.74% |
9.43% |
10.43% |
10.07% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
4.08 |
-3.77 |
2.07 |
4.77 |
12.43 |
3.29 |
0.21 |
0.20 |
0.21 |
| NOPAT to Interest Expense |
|
1.88 |
2.07 |
1.58 |
3.65 |
9.48 |
2.52 |
0.15 |
0.16 |
0.16 |
| EBIT Less CapEx to Interest Expense |
|
4.01 |
-4.07 |
1.97 |
4.46 |
12.12 |
3.18 |
0.16 |
0.16 |
0.13 |
| NOPAT Less CapEx to Interest Expense |
|
1.81 |
1.77 |
1.47 |
3.33 |
9.17 |
2.41 |
0.11 |
0.11 |
0.08 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
44.86% |
28.83% |
30.16% |
23.25% |
20.41% |
32.00% |
126.73% |
86.87% |
119.40% |
| Augmented Payout Ratio |
|
46.82% |
30.20% |
36.75% |
24.33% |
21.76% |
33.84% |
183.48% |
88.42% |
123.63% |
Quarterly Metrics And Ratios for Alerus Financial
This table displays calculated financial ratios and metrics derived from Alerus Financial's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
25,362,855.00 |
25,365,662.00 |
25,396,307.00 |
25,397,303.00 |
25,401,161.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
25,362,855.00 |
25,365,662.00 |
25,396,307.00 |
25,397,303.00 |
25,401,161.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
0.53 |
0.80 |
0.67 |
-1.30 |
0.90 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-11.79% |
-57.43% |
-2.80% |
7.00% |
4.31% |
222.95% |
44.69% |
45.59% |
42.55% |
-88.60% |
10.13% |
| EBITDA Growth |
|
-18.84% |
-188.25% |
-15.77% |
-32.50% |
-25.19% |
154.08% |
95.34% |
182.07% |
188.94% |
-567.04% |
67.20% |
| EBIT Growth |
|
-8.10% |
-222.61% |
-18.77% |
-30.14% |
-41.11% |
98.36% |
106.04% |
224.15% |
224.04% |
-14,746.23% |
72.26% |
| NOPAT Growth |
|
-4.76% |
-214.34% |
-21.43% |
-31.81% |
-43.16% |
98.36% |
107.01% |
226.24% |
225.02% |
-14,746.23% |
72.52% |
| Net Income Growth |
|
-4.76% |
-235.26% |
-21.43% |
-31.81% |
-43.16% |
99.55% |
107.01% |
226.24% |
225.02% |
-49,232.84% |
72.52% |
| EPS Growth |
|
-4.26% |
-233.33% |
-20.00% |
-31.11% |
-42.22% |
91.67% |
62.50% |
151.61% |
150.00% |
-2,016.67% |
71.15% |
| Operating Cash Flow Growth |
|
-65.40% |
-91.54% |
603.11% |
-179.87% |
47.91% |
133.31% |
-34.13% |
185.83% |
62.37% |
608.89% |
260.51% |
| Free Cash Flow Firm Growth |
|
-9.08% |
110.72% |
52.08% |
75.14% |
192.86% |
-231.54% |
219.33% |
238.99% |
-143.01% |
-230.46% |
-116.67% |
| Invested Capital Growth |
|
40.50% |
-6.49% |
24.74% |
8.65% |
-25.28% |
6.90% |
-21.54% |
-8.14% |
17.33% |
17.58% |
7.83% |
| Revenue Q/Q Growth |
|
1.65% |
-54.22% |
112.78% |
8.06% |
-0.91% |
41.75% |
-4.67% |
8.73% |
-2.98% |
-88.67% |
821.08% |
| EBITDA Q/Q Growth |
|
-20.45% |
-220.69% |
164.75% |
-2.62% |
-11.82% |
-12.75% |
160.75% |
40.61% |
-9.67% |
-241.02% |
193.35% |
| EBIT Q/Q Growth |
|
-0.83% |
-254.38% |
147.83% |
-4.60% |
-16.41% |
-104.30% |
6,114.04% |
50.09% |
-16.44% |
-296.83% |
169.78% |
| NOPAT Q/Q Growth |
|
0.63% |
-236.16% |
151.57% |
-3.48% |
-16.12% |
-103.93% |
6,614.19% |
52.11% |
-16.44% |
-279.31% |
175.70% |
| Net Income Q/Q Growth |
|
0.63% |
-261.06% |
143.59% |
-3.48% |
-16.12% |
-101.29% |
19,973.13% |
52.11% |
-16.44% |
-295.30% |
169.50% |
| EPS Q/Q Growth |
|
0.00% |
-260.00% |
144.44% |
-3.13% |
-16.13% |
-123.08% |
966.67% |
50.00% |
-16.67% |
-295.38% |
170.08% |
| Operating Cash Flow Q/Q Growth |
|
-10.98% |
-68.14% |
840.98% |
-195.81% |
264.87% |
-49.74% |
234.71% |
38.61% |
206.54% |
-50.15% |
70.21% |
| Free Cash Flow Firm Q/Q Growth |
|
11.69% |
115.19% |
-583.90% |
61.71% |
429.87% |
-121.52% |
539.00% |
-55.40% |
-202.07% |
-65.37% |
77.86% |
| Invested Capital Q/Q Growth |
|
1.67% |
-19.65% |
32.79% |
0.16% |
-30.09% |
14.95% |
-2.53% |
17.27% |
-10.70% |
15.20% |
-10.61% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
25.96% |
-68.44% |
23.22% |
20.93% |
18.62% |
11.46% |
31.35% |
40.54% |
37.74% |
-469.59% |
47.59% |
| EBIT Margin |
|
23.65% |
-79.75% |
17.93% |
15.83% |
13.35% |
-0.40% |
25.53% |
35.24% |
30.35% |
-527.06% |
39.93% |
| Profit (Net Income) Margin |
|
18.77% |
-66.04% |
13.53% |
12.08% |
10.23% |
-0.09% |
19.36% |
27.08% |
23.32% |
-401.86% |
30.32% |
| Tax Burden Percent |
|
79.37% |
82.80% |
75.47% |
76.35% |
76.61% |
22.95% |
75.82% |
76.84% |
76.84% |
76.25% |
75.94% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
20.63% |
0.00% |
24.53% |
23.65% |
23.39% |
0.00% |
24.18% |
23.16% |
23.16% |
0.00% |
24.06% |
| Return on Invested Capital (ROIC) |
|
4.71% |
-12.22% |
2.54% |
2.17% |
2.18% |
-0.08% |
5.35% |
7.62% |
8.96% |
-95.90% |
8.73% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.71% |
-12.78% |
2.54% |
2.17% |
2.18% |
-0.04% |
5.35% |
7.62% |
8.96% |
-96.72% |
8.73% |
| Return on Net Nonoperating Assets (RNNOA) |
|
6.01% |
-14.26% |
3.63% |
3.46% |
2.60% |
-0.03% |
5.28% |
8.31% |
5.38% |
-60.75% |
4.15% |
| Return on Equity (ROE) |
|
10.72% |
-26.48% |
6.17% |
5.62% |
4.79% |
-0.11% |
10.63% |
15.93% |
14.35% |
-156.65% |
12.88% |
| Cash Return on Invested Capital (CROIC) |
|
-28.96% |
8.23% |
-20.90% |
-7.55% |
29.33% |
-4.35% |
26.94% |
12.57% |
-9.22% |
-14.14% |
-4.17% |
| Operating Return on Assets (OROA) |
|
1.24% |
-3.49% |
0.73% |
0.66% |
0.58% |
-0.02% |
1.28% |
1.94% |
1.86% |
-22.54% |
1.74% |
| Return on Assets (ROA) |
|
0.98% |
-2.89% |
0.55% |
0.50% |
0.44% |
0.00% |
0.97% |
1.49% |
1.43% |
-17.19% |
1.32% |
| Return on Common Equity (ROCE) |
|
10.72% |
-26.48% |
6.17% |
5.62% |
4.79% |
-0.11% |
10.63% |
15.93% |
14.35% |
-156.65% |
12.88% |
| Return on Equity Simple (ROE_SIMPLE) |
|
10.69% |
0.00% |
2.68% |
1.89% |
0.80% |
0.00% |
4.80% |
7.26% |
9.16% |
0.00% |
4.71% |
| Net Operating Profit after Tax (NOPAT) |
|
9.16 |
-12 |
6.43 |
6.21 |
5.21 |
-0.20 |
13 |
20 |
17 |
-30 |
23 |
| NOPAT Margin |
|
18.77% |
-55.83% |
13.53% |
12.08% |
10.23% |
-0.28% |
19.36% |
27.08% |
23.32% |
-368.94% |
30.32% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.56% |
0.00% |
0.00% |
0.00% |
-0.04% |
0.00% |
0.00% |
0.00% |
0.81% |
0.00% |
| SG&A Expenses to Revenue |
|
64.95% |
145.80% |
70.99% |
63.84% |
67.80% |
60.14% |
59.07% |
54.20% |
57.42% |
527.32% |
54.40% |
| Operating Expenses to Revenue |
|
76.35% |
173.01% |
82.07% |
75.43% |
83.38% |
83.79% |
73.22% |
64.76% |
69.65% |
630.80% |
66.52% |
| Earnings before Interest and Taxes (EBIT) |
|
12 |
-18 |
8.52 |
8.13 |
6.80 |
-0.29 |
18 |
26 |
22 |
-43 |
30 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
13 |
-15 |
11 |
11 |
9.48 |
8.27 |
22 |
30 |
27 |
-39 |
36 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.00 |
1.14 |
1.15 |
1.04 |
1.17 |
0.97 |
0.88 |
1.03 |
1.02 |
1.00 |
1.05 |
| Price to Tangible Book Value (P/TBV) |
|
1.23 |
1.38 |
1.38 |
1.24 |
1.39 |
1.32 |
1.16 |
1.34 |
1.31 |
1.27 |
1.32 |
| Price to Revenue (P/Rev) |
|
1.76 |
2.51 |
2.56 |
2.28 |
2.63 |
2.17 |
1.86 |
2.06 |
1.95 |
2.53 |
2.60 |
| Price to Earnings (P/E) |
|
9.34 |
36.01 |
42.88 |
55.04 |
146.35 |
27.12 |
18.29 |
14.18 |
11.15 |
32.51 |
22.23 |
| Dividend Yield |
|
5.25% |
3.52% |
3.52% |
3.93% |
3.41% |
4.15% |
4.50% |
3.74% |
3.70% |
3.72% |
3.54% |
| Earnings Yield |
|
10.71% |
2.78% |
2.33% |
1.82% |
0.68% |
3.69% |
5.47% |
7.05% |
8.97% |
3.08% |
4.50% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.93 |
0.90 |
0.50 |
0.57 |
1.00 |
0.91 |
0.81 |
0.93 |
0.90 |
0.93 |
0.88 |
| Enterprise Value to Revenue (EV/Rev) |
|
4.33 |
3.95 |
2.97 |
3.31 |
4.01 |
3.24 |
2.58 |
3.16 |
2.53 |
3.87 |
3.17 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
14.54 |
25.16 |
20.31 |
29.41 |
43.21 |
18.18 |
12.53 |
12.09 |
8.33 |
21.35 |
13.29 |
| Enterprise Value to EBIT (EV/EBIT) |
|
17.81 |
41.91 |
35.61 |
54.32 |
122.56 |
31.04 |
19.48 |
16.69 |
11.11 |
38.41 |
20.77 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
22.98 |
56.81 |
49.74 |
80.00 |
223.25 |
40.44 |
25.43 |
21.75 |
14.46 |
49.76 |
27.04 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
11.75 |
23.00 |
11.41 |
32.24 |
29.23 |
24.83 |
35.34 |
17.49 |
12.01 |
12.85 |
8.36 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
10.51 |
0.00 |
0.00 |
2.92 |
0.00 |
2.65 |
7.07 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.64 |
1.01 |
1.65 |
1.65 |
0.79 |
0.60 |
0.50 |
0.70 |
0.47 |
0.65 |
0.45 |
| Long-Term Debt to Equity |
|
0.17 |
0.16 |
0.16 |
0.16 |
0.15 |
0.12 |
0.11 |
0.11 |
0.11 |
0.10 |
0.10 |
| Financial Leverage |
|
1.28 |
1.12 |
1.43 |
1.59 |
1.19 |
0.78 |
0.99 |
1.09 |
0.60 |
0.63 |
0.48 |
| Leverage Ratio |
|
10.89 |
10.59 |
11.26 |
11.21 |
10.81 |
10.61 |
10.92 |
10.68 |
10.05 |
9.89 |
9.76 |
| Compound Leverage Factor |
|
10.89 |
10.59 |
11.26 |
11.21 |
10.81 |
10.61 |
10.92 |
10.68 |
10.05 |
9.89 |
9.76 |
| Debt to Total Capital |
|
62.18% |
50.27% |
62.29% |
62.20% |
44.01% |
37.56% |
33.50% |
41.21% |
32.00% |
39.44% |
31.08% |
| Short-Term Debt to Total Capital |
|
55.80% |
42.33% |
56.31% |
56.22% |
35.45% |
30.12% |
25.86% |
34.69% |
24.70% |
33.10% |
23.98% |
| Long-Term Debt to Total Capital |
|
6.38% |
7.94% |
5.98% |
5.98% |
8.55% |
7.44% |
7.64% |
6.52% |
7.30% |
6.34% |
7.10% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
37.82% |
49.73% |
37.71% |
37.81% |
55.99% |
62.44% |
66.50% |
58.79% |
68.00% |
60.56% |
68.92% |
| Debt to EBITDA |
|
9.73 |
14.13 |
25.22 |
32.03 |
19.01 |
7.54 |
5.18 |
5.37 |
2.96 |
9.05 |
4.70 |
| Net Debt to EBITDA |
|
8.63 |
9.21 |
2.80 |
9.18 |
14.88 |
5.99 |
3.52 |
4.21 |
1.91 |
7.40 |
2.36 |
| Long-Term Debt to EBITDA |
|
1.00 |
2.23 |
2.42 |
3.08 |
3.70 |
1.49 |
1.18 |
0.85 |
0.68 |
1.46 |
1.07 |
| Debt to NOPAT |
|
15.37 |
31.90 |
61.76 |
87.14 |
98.23 |
16.76 |
10.51 |
9.66 |
5.14 |
21.10 |
9.57 |
| Net Debt to NOPAT |
|
13.64 |
20.80 |
6.86 |
24.96 |
76.90 |
13.32 |
7.14 |
7.56 |
3.31 |
17.25 |
4.81 |
| Long-Term Debt to NOPAT |
|
1.58 |
5.04 |
5.93 |
8.38 |
19.09 |
3.32 |
2.40 |
1.53 |
1.17 |
3.39 |
2.19 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-257 |
39 |
-189 |
-72 |
239 |
-51 |
226 |
101 |
-103 |
-170 |
-38 |
| Operating Cash Flow to CapEx |
|
3,317.10% |
240.14% |
1,360.84% |
-311.72% |
684.95% |
2,518.25% |
375.61% |
341.55% |
1,329.32% |
1,559.16% |
1,372.13% |
| Free Cash Flow to Firm to Interest Expense |
|
-11.88 |
1.69 |
-7.05 |
-2.49 |
8.05 |
-1.77 |
8.35 |
3.67 |
-3.73 |
-6.74 |
-1.70 |
| Operating Cash Flow to Interest Expense |
|
0.59 |
0.18 |
0.45 |
-0.40 |
0.64 |
0.33 |
0.29 |
0.39 |
1.19 |
0.65 |
1.26 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.57 |
0.10 |
0.41 |
-0.52 |
0.55 |
0.31 |
0.21 |
0.28 |
1.10 |
0.61 |
1.17 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.05 |
0.06 |
0.06 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
11.57 |
9.54 |
9.31 |
9.77 |
9.57 |
7.69 |
8.26 |
8.89 |
9.17 |
5.40 |
5.46 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
924 |
742 |
986 |
987 |
690 |
793 |
773 |
907 |
810 |
933 |
834 |
| Invested Capital Turnover |
|
0.25 |
0.22 |
0.19 |
0.18 |
0.21 |
0.29 |
0.28 |
0.28 |
0.38 |
0.26 |
0.29 |
| Increase / (Decrease) in Invested Capital |
|
266 |
-52 |
195 |
79 |
-234 |
51 |
-212 |
-80 |
120 |
139 |
61 |
| Enterprise Value (EV) |
|
858 |
664 |
495 |
564 |
690 |
719 |
627 |
842 |
729 |
868 |
733 |
| Market Capitalization |
|
349 |
421 |
426 |
388 |
453 |
482 |
451 |
549 |
562 |
567 |
602 |
| Book Value per Share |
|
$17.54 |
$18.67 |
$18.83 |
$18.87 |
$19.54 |
$19.55 |
$20.28 |
$21.02 |
$21.68 |
$22.24 |
$22.62 |
| Tangible Book Value per Share |
|
$14.27 |
$15.43 |
$15.66 |
$15.77 |
$16.51 |
$14.44 |
$15.28 |
$16.13 |
$16.90 |
$17.56 |
$18.02 |
| Total Capital |
|
924 |
742 |
986 |
987 |
690 |
793 |
773 |
907 |
810 |
933 |
834 |
| Total Debt |
|
574 |
373 |
614 |
614 |
304 |
298 |
259 |
374 |
259 |
368 |
259 |
| Total Long-Term Debt |
|
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
| Net Debt |
|
510 |
243 |
68 |
176 |
238 |
237 |
176 |
293 |
167 |
301 |
130 |
| Capital Expenditures (CapEx) |
|
0.39 |
1.70 |
0.88 |
3.69 |
2.77 |
0.38 |
2.05 |
3.13 |
2.47 |
1.05 |
2.03 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
2.28 |
0.00 |
0.00 |
0.00 |
-0.14 |
0.00 |
0.00 |
0.00 |
2.71 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
574 |
373 |
614 |
614 |
304 |
298 |
259 |
374 |
259 |
368 |
259 |
| Total Depreciation and Amortization (D&A) |
|
1.13 |
2.53 |
2.52 |
2.62 |
2.68 |
8.56 |
4.00 |
3.97 |
5.36 |
4.73 |
5.81 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.46 |
($0.73) |
$0.32 |
$0.31 |
$0.26 |
($0.05) |
$0.52 |
$0.79 |
$0.66 |
($1.28) |
$0.90 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
19.87M |
19.92M |
19.74M |
19.78M |
19.79M |
21.05M |
25.36M |
25.37M |
25.40M |
25.38M |
25.38M |
| Adjusted Diluted Earnings per Share |
|
$0.45 |
($0.72) |
$0.32 |
$0.31 |
$0.26 |
($0.06) |
$0.52 |
$0.78 |
$0.65 |
($1.27) |
$0.89 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
20.10M |
20.14M |
19.99M |
20.05M |
20.08M |
21.32M |
25.65M |
25.71M |
25.71M |
25.70M |
25.68M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
19.78M |
19.74M |
19.78M |
19.78M |
25.34M |
25.36M |
25.37M |
25.40M |
25.40M |
25.40M |
25.13M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
9.16 |
-12 |
6.43 |
6.21 |
5.21 |
-0.20 |
13 |
20 |
17 |
-30 |
23 |
| Normalized NOPAT Margin |
|
18.77% |
-55.83% |
13.53% |
12.08% |
10.23% |
-0.28% |
19.36% |
27.08% |
23.32% |
-368.94% |
30.32% |
| Pre Tax Income Margin |
|
23.65% |
-79.75% |
17.93% |
15.83% |
13.35% |
-0.40% |
25.53% |
35.24% |
30.35% |
-527.06% |
39.93% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.53 |
-0.77 |
0.32 |
0.28 |
0.23 |
-0.01 |
0.65 |
0.96 |
0.80 |
-1.72 |
1.37 |
| NOPAT to Interest Expense |
|
0.42 |
-0.54 |
0.24 |
0.21 |
0.18 |
-0.01 |
0.49 |
0.74 |
0.62 |
-1.20 |
1.04 |
| EBIT Less CapEx to Interest Expense |
|
0.52 |
-0.84 |
0.28 |
0.15 |
0.14 |
-0.02 |
0.57 |
0.85 |
0.71 |
-1.76 |
1.28 |
| NOPAT Less CapEx to Interest Expense |
|
0.41 |
-0.61 |
0.21 |
0.09 |
0.08 |
-0.02 |
0.42 |
0.63 |
0.53 |
-1.25 |
0.95 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
39.23% |
126.73% |
150.46% |
211.69% |
493.63% |
86.87% |
67.96% |
47.36% |
39.09% |
119.40% |
76.87% |
| Augmented Payout Ratio |
|
51.53% |
183.48% |
215.14% |
261.08% |
568.47% |
88.42% |
68.97% |
48.13% |
40.20% |
123.63% |
103.24% |
Key Financial Trends
Alerus Financial (NASDAQ: ALRS) showed a sharp rebound in Q1 2026 after a difficult Q4 2025, but the longer-term picture is more mixed. The company returned to solid profitability, with net income of $22.97 million and diluted EPS of $0.89, up from a net loss of $33.05 million and diluted EPS of -$1.27 in Q4 2025. Revenue also improved meaningfully, while deposit growth helped support funding.
On the positive side, quarterly operating performance improved versus the prior quarter and compared with much of 2024. Net interest income rose to $44.9 million from $45.2 million in Q4 2025, but the big swing came from non-interest items: total non-interest income rebounded to $30.8 million from a negative reading in the prior quarter, lifting total revenue to $75.8 million.
Credit costs also looked manageable in Q1 2026. The provision for credit losses was $4.9 million, which is elevated versus some prior quarters but far better than the kind of earnings pressure seen when losses were mounting in late 2025. Cash from operations was strong at $27.8 million, and the bank ended the quarter with a $61.6 million increase in cash and equivalents.
The balance sheet showed continued growth in core lending and deposits. Loans and leases net of allowance increased to $3.98 billion from $3.99 billion in Q3 2025 and were broadly up over the past year. Total assets were $5.29 billion, while total equity was $574.7 million. Deposit balances also improved sequentially, with non-interest-bearing deposits rising to $857.6 million and interest-bearing deposits at $3.49 billion.
- Q1 2026 earnings rebounded sharply to $22.97 million from a $33.05 million loss in Q4 2025.
- EPS recovered to $0.89 from -$1.27 in the prior quarter.
- Total revenue improved to $75.8 million, driven by a stronger non-interest income contribution.
- Operating cash flow was strong at $27.8 million, supporting liquidity.
- Deposits grew materially, with a large sequential increase in total deposits in Q1 2026.
- Net interest income remained healthy at $44.9 million despite a still-elevated funding cost environment.
- Loan growth was modest sequentially, suggesting stability rather than rapid expansion.
- Buybacks and dividends continued, but repurchases were relatively small compared with earnings power.
- Interest expense remains high, with deposits interest expense at $19.1 million in Q1 2026.
- Non-interest expense was still heavy at $50.4 million, keeping profitability sensitive to revenue swings.
Looking at the last four years, ALRS has been profitable overall but volatile. In 2023 and much of 2024, the bank produced solid quarterly earnings, but 2025 brought more pressure, including a loss in Q4 2025. The rebound in Q1 2026 is encouraging, but investors should watch whether the improvement in fee income and deposit trends is sustainable.
One key takeaway: Alerus appears to have stabilized after a rough patch, but earnings are still vulnerable to changes in funding costs, credit provisions, and non-interest income. If the current quarter is the start of a more consistent recovery, the stock could benefit from improving sentiment.
05/21/26 06:11 PM ETAI Generated. May Contain Errors.