Go Pro
→ Iran War Shock: What I Was Told In That Private Meeting (From Banyan Hill Publishing) (Ad)tc pixel Free FEBO Stock Alerts

Fenbo (FEBO) Financials

Fenbo logo
$0.75 -0.05 (-6.25%)
As of 08/12/2026 02:00 PM Eastern
Compare
Annual Income Statements for Fenbo

Annual Income Statements for Fenbo

This table shows Fenbo's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 1.11 -0.19 -1.99 -1.37
Consolidated Net Income / (Loss)		 1.11 -0.19 -1.99 -1.37
Net Income / (Loss) Continuing Operations		 1.11 -0.19 -1.99 -1.37
Total Pre-Tax Income 		1.15 -0.17 -1.77 -1.37
Total Operating Income		 -0.32 -0.05 -1.77 -1.40
Total Gross Profit		 2.41 2.83 3.20 1.41
Total Revenue		 15 15 17 11
Operating Revenue		 15 15 17 11
Total Cost of Revenue		 13 12 14 9.52
Operating Cost of Revenue		 13 12 14 9.52
Total Operating Expenses		 2.73 2.88 4.97 2.80
Selling, General & Admin Expense		 2.47 2.63 4.68 2.62
Marketing Expense		 0.26 0.25 0.28 0.19
Total Other Income / (Expense), net		 1.46 -0.12 0.00 0.03
Interest & Investment Income		 0.00 0.01 0.04 0.01
Other Income / (Expense), net		 1.46 -0.13 -0.03 0.02
Income Tax Expense		 0.04 0.02 0.22 0.00
Basic Earnings per Share		 $11.09 ($1.86) ($18.02) ($1.59)
Weighted Average Basic Shares Outstanding		 10M 10.08M 11.06M 11.06M
Diluted Earnings per Share		 $11.09 ($1.86) ($18.02) ($1.59)
Weighted Average Diluted Shares Outstanding		 10M 10.08M 11.06M 11.06M
Weighted Average Basic & Diluted Shares Outstanding		 - 11M 11.06M 11.06M

Quarterly Income Statements for Fenbo

No quarterly income statements for Fenbo are available.

Annual Cash Flow Statements for Fenbo

This table details how cash moves in and out of Fenbo's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 1.30 4.19 -2.45 -1.13
Net Cash From Operating Activities		 0.73 1.25 -2.75 0.20
Net Cash From Continuing Operating Activities		 0.73 1.25 -2.75 0.20
Net Income / (Loss) Continuing Operations		 1.11 -0.19 -1.99 -1.37
Consolidated Net Income / (Loss)		 1.11 -0.19 -1.99 -1.37
Depreciation Expense		 0.09 0.06 0.07 0.06
Amortization Expense		 0.62 0.69 0.88 0.00
Non-Cash Adjustments To Reconcile Net Income		 -2.31 -0.77 -0.85 0.02
Changes in Operating Assets and Liabilities, net		 1.22 1.44 -0.85 1.49
Net Cash From Investing Activities		 -0.07 -0.04 -0.05 0.01
Net Cash From Continuing Investing Activities		 -0.07 -0.04 -0.05 0.01
Purchase of Property, Plant & Equipment		 -0.07 -0.04 -0.05 -0.01
Sale of Property, Plant & Equipment		 - 0.00 0.00 0.01
Net Cash From Financing Activities		 0.65 2.98 0.35 -1.34
Net Cash From Continuing Financing Activities		 0.65 2.98 0.35 -1.34
Repayment of Debt		 - 0.00 0.00 -1.03
Issuance of Debt		 - -0.35 0.08 -0.31
Issuance of Common Equity		 0.00 3.33 0.27 0.00
Cash Interest Paid		 0.20 0.22 0.11 0.04
Cash Income Taxes Paid		 0.45 -0.03 -0.03 -0.00

Quarterly Cash Flow Statements for Fenbo

No quarterly cash flow statements for Fenbo are available.

Annual Balance Sheets for Fenbo

This table presents Fenbo's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 10 13 12 9.18
Total Current Assets		 9.14 13 10 7.62
Cash & Equivalents		 1.78 5.93 3.54 2.45
Accounts Receivable		 4.22 4.03 4.81 3.44
Inventories, net		 2.03 1.80 1.48 1.26
Prepaid Expenses		 0.87 0.77 0.47 0.48
Plant, Property, & Equipment, net		 0.19 0.16 0.14 0.10
Total Noncurrent Assets		 0.91 0.49 1.97 1.45
Other Noncurrent Operating Assets		 0.91 0.49 1.97 1.45
Total Liabilities & Shareholders' Equity		 10 13 12 9.18
Total Liabilities		 5.63 5.53 6.55 4.60
Total Current Liabilities		 5.30 5.51 5.33 3.69
Short-Term Debt		 1.41 1.41 1.42 0.39
Accounts Payable		 1.77 2.37 1.96 1.80
Accrued Expenses		 0.74 0.90 0.81 0.88
Other Current Liabilities		 1.38 0.83 1.14 0.62
Total Noncurrent Liabilities		 0.33 0.03 1.22 0.91
Other Noncurrent Operating Liabilities		 0.33 0.03 1.22 0.91
Commitments & Contingencies		 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 4.62 7.65 5.86 4.58
Total Preferred & Common Equity		 4.62 7.65 5.86 4.58
Preferred Stock		 0.00 0.00 0.00 0.00
Total Common Equity		 4.62 7.65 5.87 4.59
Common Stock		 0.32 3.65 3.94 3.94
Retained Earnings		 3.87 3.68 1.70 0.33
Accumulated Other Comprehensive Income / (Loss)		 0.07 -0.03 -0.14 -0.05
Other Equity Adjustments		 0.36 0.36 0.36 0.36

Quarterly Balance Sheets for Fenbo

No quarterly balance sheets for Fenbo are available.

Annual Metrics And Ratios for Fenbo

This table displays calculated financial ratios and metrics derived from Fenbo's official financial filings.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding		 0.00 11,000,000.00 11,062,500.00 11,062,500.00
DEI Adjusted Shares Outstanding		 0.00 11,000,000.00 11,062,500.00 11,062,500.00
DEI Earnings Per Adjusted Shares Outstanding		 0.00 -0.02 -0.18 -0.12
Growth Metrics		 - - - -
Revenue Growth		 0.00% -0.64% 12.20% -36.16%
EBITDA Growth		 0.00% -69.02% -249.39% -53.47%
EBIT Growth		 0.00% -115.80% -896.04% 23.51%
NOPAT Growth		 0.00% 88.52% -3,448.60% 21.16%
Net Income Growth		 0.00% -116.88% -964.85% 31.39%
EPS Growth		 0.00% -116.74% -870.74% 91.20%
Operating Cash Flow Growth		 0.00% 70.61% -320.66% 107.44%
Free Cash Flow Firm Growth		 0.00% 0.00% -269.58% 113.19%
Invested Capital Growth		 0.00% -26.47% 19.51% -32.69%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth		 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth		 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth		 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth		 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth		 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% 0.00%
Profitability Metrics		 - - - -
Gross Margin		 15.73% 18.56% 18.68% 12.86%
EBITDA Margin		 12.12% 3.78% -5.03% -12.09%
Operating Margin		 -2.05% -0.33% -10.36% -12.79%
EBIT Margin		 7.47% -1.19% -10.55% -12.63%
Profit (Net Income) Margin		 7.23% -1.23% -11.65% -12.52%
Tax Burden Percent		 96.52% 109.84% 112.67% 100.00%
Interest Burden Percent		 100.22% 94.06% 98.04% 99.08%
Effective Tax Rate		 3.48% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)		 -7.15% -0.95% -36.12% -31.27%
ROIC Less NNEP Spread (ROIC-NNEP)		 -393.67% 5.28% -13.47% -12.64%
Return on Net Nonoperating Assets (RNNOA)		 31.16% -2.10% 6.62% 5.06%
Return on Equity (ROE)		 24.01% -3.05% -29.50% -26.20%
Cash Return on Invested Capital (CROIC)		 0.00% 29.56% -53.90% 7.81%
Operating Return on Assets (OROA)		 11.19% -1.55% -14.10% -12.79%
Return on Assets (ROA)		 10.82% -1.60% -15.57% -12.67%
Return on Common Equity (ROCE)		 24.01% -3.05% -29.52% -26.24%
Return on Equity Simple (ROE_SIMPLE)		 24.01% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)		 -0.30 -0.03 -1.24 -0.98
NOPAT Margin		 -1.98% -0.23% -7.25% -8.95%
Net Nonoperating Expense Percent (NNEP)		 386.52% -6.23% -22.66% -18.63%
Return On Investment Capital (ROIC_SIMPLE)		 -5.05% -0.39% -17.05% -19.70%
Cost of Revenue to Revenue		 84.27% 81.44% 81.32% 87.14%
SG&A Expenses to Revenue		 16.07% 17.24% 27.38% 23.96%
R&D to Revenue		 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 17.79% 18.89% 29.03% 25.65%
Earnings before Interest and Taxes (EBIT)		 1.15 -0.18 -1.80 -1.38
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 1.86 0.58 -0.86 -1.32
Valuation Ratios		 - - - -
Price to Book Value (P/BV)		 1.08 0.66 3.26 3.21
Price to Tangible Book Value (P/TBV)		 1.08 0.66 3.26 3.21
Price to Revenue (P/Rev)		 0.33 0.33 1.12 1.35
Price to Earnings (P/E)		 4.51 0.00 0.00 0.00
Dividend Yield		 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 22.18% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 1.09 0.17 4.55 5.03
Enterprise Value to Revenue (EV/Rev)		 0.30 0.04 0.99 1.16
Enterprise Value to EBITDA (EV/EBITDA)		 2.49 0.93 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)		 4.04 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 6.35 0.43 0.00 61.90
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.49 0.00 51.82
Leverage & Solvency		 - - - -
Debt to Equity		 0.31 0.18 0.24 0.08
Long-Term Debt to Equity		 0.00 0.00 0.00 0.00
Financial Leverage		 -0.08 -0.40 -0.49 -0.40
Leverage Ratio		 2.22 1.91 1.89 2.07
Compound Leverage Factor		 2.22 1.80 1.86 2.05
Debt to Total Capital		 23.38% 15.54% 19.46% 7.77%
Short-Term Debt to Total Capital		 23.38% 15.54% 19.46% 7.77%
Long-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 76.62% 84.46% 80.64% 92.39%
Debt to EBITDA		 0.76 2.44 -1.65 -0.29
Net Debt to EBITDA		 -0.20 -7.85 2.46 1.56
Long-Term Debt to EBITDA		 0.00 0.00 0.00 0.00
Debt to NOPAT		 -4.63 -40.29 -1.14 -0.39
Net Debt to NOPAT		 1.20 129.46 1.71 2.11
Long-Term Debt to NOPAT		 0.00 0.00 0.00 0.00
Altman Z-Score		 3.38 2.69 3.32 3.18
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% -0.06% -0.15%
Liquidity Ratios		 - - - -
Current Ratio		 1.73 2.28 1.93 2.07
Quick Ratio		 1.13 1.81 1.57 1.60
Cash Flow Metrics		 - - - -
Free Cash Flow to Firm (FCFF)		 0.00 1.09 -1.85 0.24
Operating Cash Flow to CapEx		 1,027.98% 3,425.39% -5,270.86% 0.00%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - -
Asset Turnover		 1.50 1.30 1.34 1.01
Accounts Receivable Turnover		 3.64 3.70 3.87 2.65
Inventory Turnover		 6.36 6.47 8.47 6.95
Fixed Asset Turnover		 79.93 86.82 112.87 88.10
Accounts Payable Turnover		 7.31 6.01 6.43 5.06
Days Sales Outstanding (DSO)		 100.41 98.77 94.27 137.75
Days Inventory Outstanding (DIO)		 57.38 56.38 43.08 52.54
Days Payable Outstanding (DPO)		 49.92 60.76 56.74 72.15
Cash Conversion Cycle (CCC)		 107.87 94.39 80.61 118.14
Capital & Investment Metrics		 - - - -
Invested Capital		 4.25 3.13 3.74 2.52
Invested Capital Turnover		 3.61 4.13 4.98 3.49
Increase / (Decrease) in Invested Capital		 0.00 -1.13 0.61 -1.22
Enterprise Value (EV)		 4.63 0.54 17 13
Market Capitalization		 5.00 5.06 19 15
Book Value per Share		 $0.46 $0.76 $0.53 $0.41
Tangible Book Value per Share		 $0.46 $0.76 $0.53 $0.41
Total Capital		 6.03 9.06 7.28 4.96
Total Debt		 1.41 1.41 1.42 0.39
Total Long-Term Debt		 0.00 0.00 0.00 0.00
Net Debt		 -0.37 -4.52 -2.12 -2.06
Capital Expenditures (CapEx)		 0.07 0.04 0.05 -0.01
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 3.48 2.51 2.85 1.87
Debt-free Net Working Capital (DFNWC)		 5.25 8.44 6.38 4.32
Net Working Capital (NWC)		 3.84 7.03 4.97 3.93
Net Nonoperating Expense (NNE)		 -1.41 0.15 0.75 0.39
Net Nonoperating Obligations (NNO)		 -0.37 -4.52 -2.12 -2.06
Total Depreciation and Amortization (D&A)		 0.71 0.76 0.94 0.06
Debt-free, Cash-free Net Working Capital to Revenue		 22.66% 16.44% 16.63% 17.14%
Debt-free Net Working Capital to Revenue		 34.23% 55.35% 37.31% 39.54%
Net Working Capital to Revenue		 25.04% 46.12% 29.03% 36.01%
Earnings Adjustments		 - - - -
Adjusted Basic Earnings per Share		 $0.00 ($1.86) ($2.32) ($1.59)
Adjusted Weighted Average Basic Shares Outstanding		 0.00 10.08M 11.06M 11.06M
Adjusted Diluted Earnings per Share		 $0.00 ($1.86) ($2.32) ($1.59)
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 10.08M 11.06M 11.06M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 11M 11.06M 11.06M
Normalized Net Operating Profit after Tax (NOPAT)		 -0.30 -0.03 -1.24 -0.98
Normalized NOPAT Margin		 -1.98% -0.23% -7.25% -8.95%
Pre Tax Income Margin		 7.49% -1.12% -10.34% -12.52%
Debt Service Ratios		 - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00
Payout Ratios		 - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio		 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Fenbo

No quarterly metrics and ratios for Fenbo are available.


Financials Breakdown Chart

Fenbo Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Fenbo's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Fenbo's net income appears to be on an upward trend, with a most recent value of -$1.37 million in 2025, falling from $1.11 million in 2022. The previous period was -$1.99 million in 2024. View Fenbo's forecast to see where analysts expect Fenbo to go next.

Fenbo's total operating income in 2025 was -$1.40 million, based on the following breakdown:
  • Total Gross Profit: $1.41 million
  • Total Operating Expenses: $2.80 million

Over the last 3 years, Fenbo's total revenue changed from $15.35 million in 2022 to $10.92 million in 2025, a change of -28.8%.

Fenbo's total liabilities were at $4.60 million at the end of 2025, a 29.8% decrease from 2024, and a 18.2% decrease since 2022.

In the past 3 years, Fenbo's cash and equivalents has ranged from $1.78 million in 2022 to $5.93 million in 2023, and is currently $2.45 million as of their latest financial filing in 2025.

Over the last 3 years, Fenbo's book value per share changed from 0.46 in 2022 to 0.41 in 2025, a change of -10.3%.


Related Companies

Financial statements for NASDAQ:FEBO last updated on 7/24/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
They didn't warn anyone in 1971. This time someone is warning you.
On August 15, 1971, Nixon interrupted prime-time television and ended the gold standard in 15 minutes - no deb...
Reagan Gold Group | Sponsoredtc pixel
Buy this stock today
Marc Chaikin, founder of Chaikin Analytics, is sharing a strategy he calls 'Sell This, Buy That' - a way to mo...
Chaikin Analytics | Sponsoredtc pixel
CODE RED: AI Meltdown Imminent?
After correctly predicting the 2008 and 2020 stock market meltdowns, I believe this AI company is about to tri...
Paradigm Press | Sponsoredtc pixel
My top 3 AI picks for the next decade
Alexander Green bought Apple in 1996, recommended Nvidia at a split-adjusted 66 cents in 2004, and picked up A...
The Oxford Club | Sponsoredtc pixel
Here’s the stock symbol I’ve promised
Whitney Tilson of Stansberry Research has long recommended Berkshire Hathaway as a core retirement holding - b...
Stansberry Research | Sponsoredtc pixel
What's the Best Way to Lower RMD Taxes?
Once you turn 73, the IRS requires you to take distributions from your IRA, 401(k), and other retirement accou...
SmartAsset | Sponsoredtc pixel
Three oil giants buried the same discovery for 50 years
In 1976, Chevron tapped an energy source with no fuel costs, no carbon, and no supply chain - then killed the ...
Behind the Markets | Sponsoredtc pixel
Where to Put $100 Before Trump's New Tech Law Rolls Out
The Financial Times says a new tech law puts America 'on the verge of a financial revolution.' Yahoo Finance e...
Brownstone Research | Sponsoredtc pixel