Go Pro

Aterian (ATER) Financials

Aterian logo
$0.40 -0.15 (-27.09%)
Closing price 07/24/2026 04:00 PM Eastern
Extended Trading
$0.43 +0.03 (+7.48%)
As of 07/24/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Aterian

Annual Income Statements for Aterian

This table shows Aterian's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-59 -63 -236 -196 -75 -12 -19
Consolidated Net Income / (Loss)
-59 -63 -236 -196 -75 -12 -19
Net Income / (Loss) Continuing Operations
-59 -63 -236 -196 -75 -12 -19
Total Pre-Tax Income
-59 -63 -235 -197 -75 -12 -19
Total Operating Income
-54 -35 -34 -178 -76 -12 -18
Total Gross Profit
45 85 122 106 70 61 39
Total Revenue
114 186 248 221 143 99 69
Operating Revenue
114 186 248 221 143 99 69
Total Cost of Revenue
69 101 126 116 72 38 30
Operating Cost of Revenue
69 101 126 116 72 38 30
Total Operating Expenses
99 119 156 284 146 73 57
Selling, General & Admin Expense
34 31 45 38 20 17 12
Marketing Expense
55 68 127 121 82 56 41
Impairment Charge
- - 0.00 124 40 0.00 3.82
Total Other Income / (Expense), net
-4.43 -28 -201 -19 0.76 -0.09 -0.97
Interest & Investment Income
-4.39 -4.98 -13 -2.60 -1.42 -0.95 -0.85
Other Income / (Expense), net
-0.04 -21 -50 -18 2.18 0.86 -0.12
Income Tax Expense
0.03 0.05 0.53 -0.38 -0.87 -0.05 0.04
Basic Earnings per Share
($4.35) ($3.68) ($6.67) ($2.95) ($11.43) ($1.68) ($2.39)
Weighted Average Basic Shares Outstanding
13.52M 17.17M 35.38M 66.53M 6.52M 7.07M 7.93M
Weighted Average Diluted Shares Outstanding
13.52M 17.17M 35.38M 81.00M 92.06M 8.75M 10.82M
Weighted Average Basic & Diluted Shares Outstanding
13.52M 17.17M 35.38M 81.00M 92.06M 8.75M 10.82M

Quarterly Income Statements for Aterian

This table shows Aterian's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-6.27 -7.71 -5.16 -3.63 -1.77 -1.30 -3.98 -4.86 -2.28 -7.95 -6.13
Consolidated Net Income / (Loss)
-6.27 -7.71 -5.16 -3.63 -1.77 -1.30 -3.90 -4.86 -2.28 -7.95 -6.13
Net Income / (Loss) Continuing Operations
-6.27 -7.71 -5.16 -3.63 -1.77 -1.30 -3.42 -4.86 -2.28 -7.95 -3.44
Total Pre-Tax Income
-6.18 -8.72 -5.09 -3.42 -1.98 -1.41 -3.42 -4.85 -2.26 -7.96 -3.44
Total Operating Income
-6.52 -8.24 -5.28 -3.21 -1.73 -1.61 -3.34 -4.51 -2.04 -7.73 -3.21
Total Gross Profit
20 17 13 17 16 16 0.05 11 11 8.49 0.01
Total Revenue
40 33 20 28 26 25 0.06 19 19 15 0.02
Operating Revenue
40 33 20 28 26 25 0.06 19 19 15 0.02
Total Cost of Revenue
20 16 7.05 11 10 9.00 0.01 8.90 8.35 6.64 0.01
Operating Cost of Revenue
20 16 7.05 11 10 9.00 0.01 8.90 8.35 6.64 0.01
Total Operating Expenses
26 25 18 20 18 17 3.39 15 13 16 3.22
Selling, General & Admin Expense
4.33 3.65 5.23 4.93 3.65 3.53 3.35 2.71 2.88 2.79 2.92
Marketing Expense
21 20 13 15 14 14 0.04 12 9.84 9.60 0.30
Total Other Income / (Expense), net
0.34 -0.47 0.19 -0.22 -0.25 0.20 -0.16 -0.34 -0.22 -0.23 -0.23
Interest & Investment Income
-0.36 -0.35 -0.32 -0.23 -0.19 -0.21 -0.18 -0.22 -0.26 -0.20 -0.23
Other Income / (Expense), net
0.70 -0.13 0.51 0.01 -0.06 0.41 0.01 -0.12 0.04 -0.03 0.00
Income Tax Expense
0.09 -1.01 0.07 0.21 -0.21 -0.11 0.00 0.01 0.02 -0.01 0.00
Net Income / (Loss) Discontinued Operations
- - - - - - -0.48 - - - -2.70
Weighted Average Basic Shares Outstanding
6.60M 6.52M 6.79M 6.97M 7.17M 7.07M 7.45M 7.67M 8.21M 7.93M 8.84M
Weighted Average Diluted Shares Outstanding
- 92.06M 8.44M 8.59M 8.76M 8.75M 8.75M 9.99M 10.03M 10.82M 10.82M
Weighted Average Basic & Diluted Shares Outstanding
- 92.06M 8.44M 8.59M 8.76M 8.75M 8.75M 9.99M 10.03M 10.82M 10.82M

Annual Cash Flow Statements for Aterian

This table details how cash moves in and out of Aterian's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
10 39 8.22 8.31 -24 -3.05 -13
Net Cash From Operating Activities
-25 6.09 -42 -17 -13 2.17 -11
Net Cash From Continuing Operating Activities
-25 6.37 90 -17 -13 2.17 -11
Net Income / (Loss) Continuing Operations
-59 -63 -236 -196 -75 -12 -19
Consolidated Net Income / (Loss)
-59 -63 -236 -196 -75 -12 -19
Depreciation Expense
0.18 0.55 7.33 7.52 3.89 1.69 1.62
Amortization Expense
1.22 2.25 7.74 0.43 0.43 0.20 0.17
Non-Cash Adjustments To Reconcile Net Income
35 46 359 156 42 3.92 6.41
Changes in Operating Assets and Liabilities, net
-2.72 21 -48 14 14 8.22 -0.11
Net Cash From Investing Activities
-1.28 -39 -45 -0.68 -0.24 -0.24 -0.05
Net Cash From Continuing Investing Activities
-1.28 -0.09 -45 -0.68 -0.24 -0.24 -0.05
Purchase of Property, Plant & Equipment
-0.11 -0.09 -34 -0.08 -0.12 -0.04 -0.05
Purchase of Investments
- - - - 0.00 -0.20 0.00
Net Cash From Financing Activities
37 32 96 27 -11 -4.91 -2.52
Net Cash From Continuing Financing Activities
37 32 96 27 -11 -4.91 -2.52
Repayment of Debt
-94 -152 -140 -152 -91 -66 -46
Issuance of Debt
99 162 173 137 80 61 43
Other Financing Activities, net
1.05 -0.51 26 -4.20 -0.06 0.02 0.49
Other Net Changes in Cash
- - - -0.53 0.31 -0.06 0.32
Cash Interest Paid
3.20 2.79 5.61 1.88 1.72 1.14 0.88
Cash Income Taxes Paid
0.02 0.05 0.04 0.10 0.09 0.15 0.05

Quarterly Cash Flow Statements for Aterian

This table details how cash moves in and out of Aterian's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-0.79 -8.31 -2.49 2.78 -3.77 0.42 -3.31 -4.15 -2.96 -2.73 -2.54
Net Cash From Operating Activities
0.40 -4.93 -0.01 2.90 -0.72 -0.01 -3.87 -4.42 -1.57 -1.04 -0.36
Net Cash From Continuing Operating Activities
0.40 -4.93 -0.01 2.90 -0.72 -0.01 -2.91 -4.42 -1.57 -1.04 -2.20
Net Income / (Loss) Continuing Operations
-6.27 -7.71 -5.16 -3.63 -1.77 -1.30 -3.42 -4.86 -2.28 -7.95 -3.44
Consolidated Net Income / (Loss)
-6.27 -7.71 -5.16 -3.63 -1.77 -1.30 -3.90 -4.86 -2.28 -7.95 -6.13
Net Income / (Loss) Discontinued Operations
- - - - - - -0.48 - - - -2.70
Depreciation Expense
0.45 0.47 0.43 0.43 0.42 0.41 0.01 0.40 0.41 0.40 0.01
Amortization Expense
0.11 0.11 0.08 0.04 0.04 0.04 0.04 0.04 0.04 0.05 0.05
Non-Cash Adjustments To Reconcile Net Income
0.63 -1.39 0.24 2.57 1.29 -0.18 0.54 0.60 0.64 4.58 0.44
Changes in Operating Assets and Liabilities, net
5.48 3.59 4.41 3.50 -0.70 1.02 -0.07 -0.60 -0.37 1.88 0.74
Net Cash From Discontinued Operating Activities
- - - - - - -0.96 - - - 1.83
Net Cash From Investing Activities
-0.01 -0.04 -0.24 -0.01 - - 0.00 -0.01 -0.04 -0.01 -0.00
Net Cash From Continuing Investing Activities
-0.01 -0.04 -0.24 -0.01 - - 0.00 -0.01 -0.04 -0.01 -0.00
Purchase of Property, Plant & Equipment
-0.01 -0.04 -0.04 -0.01 - - 0.00 -0.01 -0.04 -0.01 -0.00
Net Cash From Discontinued Investing Activities
- - - - - - 0.00 - - - 0.00
Net Cash From Financing Activities
-0.96 -3.60 -2.20 -0.14 -3.39 0.81 0.44 -0.05 -1.26 -1.65 -2.11
Net Cash From Continuing Financing Activities
-0.96 -3.60 -2.20 -0.14 -3.39 0.81 0.44 -0.05 -1.26 -1.65 -2.11
Repayment of Debt
-28 -19 -13 -18 -18 -16 -9.78 -14 -14 -9.18 -7.65
Issuance of Debt
26 16 11 18 15 16 10 13 13 7.14 5.87
Other Financing Activities, net
0.73 -0.25 -0.25 -0.06 -0.18 0.52 -0.08 0.38 -0.20 0.39 -0.33
Net Cash From Discontinued Financing Activities
- - - - - - 0.00 - - - 0.00
Other Net Changes in Cash
-0.21 0.26 -0.05 0.02 0.34 -0.37 0.12 0.33 -0.10 -0.03 -0.06
Cash Interest Paid
0.42 0.26 0.40 0.26 0.31 0.18 0.20 0.20 0.33 0.15 0.28
Cash Income Taxes Paid
0.01 0.00 0.00 0.15 - 0.00 0.01 0.05 - - 0.00

Annual Balance Sheets for Aterian

This table presents Aterian's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
58 74 157 314 156 62 50 30
Total Current Assets
57 73 75 125 100 50 39 29
Cash & Equivalents
20 30 27 30 44 20 18 4.86
Accounts Receivable
1.40 1.06 5.75 10 4.52 4.23 3.78 0.01
Inventories, net
31 36 32 63 44 20 14 0.05
Prepaid Expenses
5.42 5.40 11 21 8.26 5.00 3.19 2.11
Other Current Nonoperating Assets
- - - - - - - 21
Plant, Property, & Equipment, net
0.27 0.18 0.17 1.25 0.85 0.78 0.69 0.66
Total Noncurrent Assets
0.34 1.23 82 187 56 11 10 0.39
Intangible Assets
- - 31 65 55 11 9.76 0.00
Other Noncurrent Operating Assets
0.34 0.18 3.35 2.55 0.81 0.14 0.38 0.39
Total Liabilities & Shareholders' Equity
58 74 157 314 156 62 50 30
Total Liabilities
53 64 134 89 54 26 20 14
Total Current Liabilities
40 53 75 84 53 25 19 14
Short-Term Debt
14 25 52 44 23 12 7.41 4.63
Accounts Payable
15 21 15 22 16 4.19 3.08 0.36
Accrued Expenses
9.71 7.51 8.34 18 14 9.11 8.80 5.34
Other Current Nonoperating Liabilities
- - - - - - - 3.81
Total Noncurrent Liabilities
13 10 59 5.60 1.45 0.39 0.23 0.23
Other Noncurrent Operating Liabilities
0.03 0.00 23 5.60 1.45 0.39 0.23 0.23
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
5.37 11 23 224 102 36 30 15
Total Preferred & Common Equity
5.37 11 23 224 102 36 30 15
Total Common Equity
5.37 11 23 224 102 36 30 15
Common Stock
76 140 216 654 728 737 743 746
Retained Earnings
-71 -130 -193 -429 -625 -700 -712 -731
Accumulated Other Comprehensive Income / (Loss)
0.04 0.06 0.01 -0.47 -1.14 -0.84 -0.91 -0.55

Quarterly Balance Sheets for Aterian

This table presents Aterian's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
56 60 52 50 45 40 22
Total Current Assets
44 48 41 39 35 30 21
Cash & Equivalents
18 20 16 14 10 7.59 2.32
Accounts Receivable
2.38 3.76 3.26 3.39 3.03 2.46 0.00
Inventories, net
19 18 17 18 18 17 0.05
Prepaid Expenses
5.14 5.72 4.97 3.51 3.29 3.22 1.89
Other Current Nonoperating Assets
- - - - - - 17
Plant, Property, & Equipment, net
0.75 0.73 0.75 0.69 0.72 0.74 0.65
Total Noncurrent Assets
11 11 11 9.75 9.39 8.99 0.38
Intangible Assets
11 11 10 9.37 8.98 8.58 0.00
Other Noncurrent Operating Assets
0.39 0.38 0.38 0.38 0.42 0.40 0.38
Total Liabilities & Shareholders' Equity
56 60 52 50 45 40 22
Total Liabilities
23 29 22 23 21 18 13
Total Current Liabilities
22 29 21 23 21 17 12
Short-Term Debt
10 10 7.21 7.98 7.61 6.61 2.90
Accounts Payable
4.06 8.81 5.62 6.16 6.12 4.55 0.94
Accrued Expenses
7.99 9.61 8.44 8.40 7.15 6.12 4.92
Other Current Nonoperating Liabilities
- - - - - - 3.69
Total Noncurrent Liabilities
0.38 0.28 0.25 0.23 0.24 0.23 0.22
Other Noncurrent Operating Liabilities
0.38 0.28 0.25 0.23 0.24 0.23 0.22
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
33 31 31 27 24 23 9.53
Total Preferred & Common Equity
33 31 31 27 24 23 9.53
Total Common Equity
33 31 31 27 24 23 9.53
Common Stock
739 740 741 743 745 746 747
Retained Earnings
-705 -709 -710 -716 -720 -723 -737
Accumulated Other Comprehensive Income / (Loss)
-0.89 -0.87 -0.49 -0.77 -0.42 -0.53 -0.62

Annual Metrics And Ratios for Aterian

This table displays calculated financial ratios and metrics derived from Aterian's official financial filings.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
35,421,318.00 21,844,944.00 53,528,757.00 80,870,618.00 85,322,493.00 8,755,187.00 10,027,046.00
DEI Adjusted Shares Outstanding
2,951,777.00 1,820,412.00 4,460,730.00 6,739,218.00 7,110,208.00 8,755,187.00 10,027,046.00
DEI Earnings Per Adjusted Shares Outstanding
-19.92 -34.68 -52.91 -29.13 -10.49 -1.35 -1.89
Growth Metrics
- - - - - - -
Revenue Growth
0.00% 62.26% 33.42% -10.73% -35.54% -30.53% -30.36%
EBITDA Growth
0.00% -0.55% -29.37% -173.00% 62.95% 86.98% -79.74%
EBIT Growth
0.00% -3.10% -49.79% -133.49% 62.25% 85.19% -65.07%
NOPAT Growth
0.00% 36.04% 1.94% -422.81% 57.23% 84.48% -52.02%
Net Income Growth
0.00% -7.38% -273.89% 16.83% 62.01% 84.09% -60.04%
EPS Growth
0.00% 15.40% -81.25% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
0.00% 124.17% -789.03% 58.36% 23.40% 116.17% -603.23%
Free Cash Flow Firm Growth
0.00% 0.00% -89.80% 118.30% -101.12% 222.50% 2,041.71%
Invested Capital Growth
0.00% 446.41% 181.42% -65.96% -65.29% -30.98% -113.88%
Revenue Q/Q Growth
0.00% 0.00% 9.66% -3.67% -13.45% -7.60% -12.08%
EBITDA Q/Q Growth
0.00% 0.00% 35.58% -10.14% 12.79% 43.69% -67.24%
EBIT Q/Q Growth
0.00% 0.00% 30.69% -9.26% 13.46% 39.54% -56.87%
NOPAT Q/Q Growth
0.00% 0.00% 31.78% -12.31% 16.04% 35.94% -51.62%
Net Income Q/Q Growth
0.00% 0.00% 13.79% -7.50% 14.45% 35.08% -53.90%
EPS Q/Q Growth
0.00% 0.00% 13.82% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 236.75% -0.03% 17.02% -109.38% 178.56% -10.47%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 135.67% -101.01% 101.29% 216.45%
Invested Capital Q/Q Growth
0.00% 0.00% 6.22% -18.49% 0.00% -10.69% -112.45%
Profitability Metrics
- - - - - - -
Gross Margin
39.35% 45.64% 49.18% 47.71% 49.30% 62.09% 56.76%
EBITDA Margin
-46.28% -28.68% -27.81% -85.06% -48.89% -9.16% -23.64%
Operating Margin
-47.47% -18.71% -13.75% -80.55% -53.44% -11.94% -26.06%
EBIT Margin
-47.51% -30.19% -33.89% -88.65% -51.91% -11.07% -26.23%
Profit (Net Income) Margin
-51.37% -33.99% -95.26% -88.75% -52.30% -11.98% -27.52%
Tax Burden Percent
100.05% 100.08% 100.23% 99.81% 98.85% 99.61% 100.22%
Interest Burden Percent
108.07% 112.51% 280.42% 100.30% 101.92% 108.66% 104.70%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-245.41% -48.56% -14.77% -78.08% -97.61% -34.78% -150.36%
ROIC Less NNEP Spread (ROIC-NNEP)
-680.45% -166.01% -577.64% 2,045.98% 50.32% 4.07% -105.41%
Return on Net Nonoperating Assets (RNNOA)
-302.64% -321.58% -175.87% -42.28% -10.47% -1.14% 66.41%
Return on Equity (ROE)
-548.05% -370.14% -190.64% -120.36% -108.08% -35.92% -83.95%
Cash Return on Invested Capital (CROIC)
0.00% -186.68% -109.90% 20.34% -0.67% 1.87% 0.00%
Operating Return on Assets (OROA)
-82.12% -48.35% -35.66% -83.44% -67.80% -19.67% -45.74%
Return on Assets (ROA)
-88.78% -54.45% -100.22% -83.53% -68.31% -21.29% -48.00%
Return on Common Equity (ROCE)
-548.05% -370.14% -190.64% -120.36% -108.08% -35.92% -83.95%
Return on Equity Simple (ROE_SIMPLE)
-548.05% -269.98% -105.26% -192.53% -206.94% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-38 -24 -24 -125 -53 -8.28 -13
NOPAT Margin
-33.23% -13.10% -9.63% -56.39% -37.41% -8.36% -18.24%
Net Nonoperating Expense Percent (NNEP)
435.04% 117.45% 562.87% -2,124.06% -147.93% -38.85% -44.95%
Return On Investment Capital (ROIC_SIMPLE)
- - - - -110.70% -22.11% -63.42%
Cost of Revenue to Revenue
60.65% 54.37% 50.82% 52.29% 50.70% 37.91% 43.24%
SG&A Expenses to Revenue
29.28% 16.49% 18.20% 17.29% 14.18% 17.51% 17.17%
R&D to Revenue
9.31% 4.38% 3.97% 2.72% 3.24% 0.00% 0.00%
Operating Expenses to Revenue
86.83% 64.35% 62.94% 128.26% 102.74% 74.02% 82.82%
Earnings before Interest and Taxes (EBIT)
-54 -56 -84 -196 -74 -11 -18
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-53 -53 -69 -188 -70 -9.07 -16
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
9.72 16.08 0.98 0.61 0.83 0.70 0.46
Price to Tangible Book Value (P/TBV)
10.79 0.00 5.59 1.32 1.20 1.04 0.46
Price to Revenue (P/Rev)
0.91 2.02 0.89 0.28 0.21 0.21 0.10
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
7.04 5.16 0.98 0.51 0.78 0.54 0.00
Enterprise Value to Revenue (EV/Rev)
0.95 2.35 0.94 0.19 0.15 0.11 0.10
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 71.79 0.00 0.00 0.00 4.82 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 1.28 0.00 23.39 0.71
Leverage & Solvency
- - - - - - -
Debt to Equity
3.27 3.76 0.20 0.22 0.34 0.25 0.30
Long-Term Debt to Equity
0.98 1.56 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.44 1.94 0.30 -0.02 -0.21 -0.28 -0.63
Leverage Ratio
8.23 6.80 1.90 1.44 1.58 1.69 1.75
Compound Leverage Factor
8.89 7.65 5.33 1.45 1.61 1.83 1.83
Debt to Total Capital
76.60% 79.01% 16.53% 18.24% 25.21% 19.81% 23.33%
Short-Term Debt to Total Capital
53.78% 46.26% 16.53% 18.24% 25.21% 19.81% 23.33%
Long-Term Debt to Total Capital
22.83% 32.75% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
23.40% 20.99% 83.47% 81.76% 74.79% 80.19% 76.67%
Debt to EBITDA
-0.66 -1.65 -0.64 -0.12 -0.17 -0.82 -0.28
Net Debt to EBITDA
-0.09 -1.15 -0.20 0.11 0.11 1.17 0.01
Long-Term Debt to EBITDA
-0.20 -0.68 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.92 -3.62 -1.86 -0.18 -0.23 -0.90 -0.37
Net Debt to NOPAT
-0.13 -2.52 -0.59 0.17 0.15 1.28 0.02
Long-Term Debt to NOPAT
-0.28 -1.50 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-2.01 -0.03 -0.37 -7.27 -16.32 -17.73 -33.41
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - -
Current Ratio
1.37 1.01 1.49 1.89 1.95 2.01 2.02
Quick Ratio
0.59 0.43 0.49 0.91 0.95 1.13 0.34
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -94 -177 32 -0.36 0.45 9.55
Operating Cash Flow to CapEx
-23,333.33% 6,843.82% -122.39% -21,313.41% -11,250.42% 5,154.76% -21,362.75%
Free Cash Flow to Firm to Interest Expense
0.00 -45.91 -1.28 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 2.99 -0.30 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 2.95 -0.55 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - -
Asset Turnover
1.73 1.60 1.05 0.94 1.31 1.78 1.74
Accounts Receivable Turnover
92.97 54.57 30.54 29.50 32.62 24.74 36.42
Inventory Turnover
2.08 2.98 2.66 2.17 2.26 2.20 4.32
Fixed Asset Turnover
516.71 1,079.67 348.23 209.94 175.14 135.68 102.49
Accounts Payable Turnover
3.81 5.62 6.89 6.13 7.15 10.33 17.37
Days Sales Outstanding (DSO)
3.93 6.69 11.95 12.37 11.19 14.75 10.02
Days Inventory Outstanding (DIO)
175.54 122.55 137.16 168.39 161.73 165.92 84.45
Days Payable Outstanding (DPO)
95.88 64.93 53.01 59.57 51.07 35.33 21.02
Cash Conversion Cycle (CCC)
83.58 64.31 96.10 121.19 121.86 145.34 73.45
Capital & Investment Metrics
- - - - - - -
Invested Capital
15 85 238 81 28 19 -2.70
Invested Capital Turnover
7.38 3.71 1.53 1.38 2.61 4.16 8.24
Increase / (Decrease) in Invested Capital
0.00 69 154 -157 -53 -8.72 -22
Enterprise Value (EV)
109 437 234 41 22 10 6.74
Market Capitalization
104 376 220 62 30 21 6.97
Book Value per Share
$0.61 $1.07 $4.19 $1.26 $5.52 $3.43 $1.52
Tangible Book Value per Share
$0.55 ($2.54) $0.73 $0.58 $3.79 $2.31 $1.52
Total Capital
46 111 269 125 48 37 20
Total Debt
35 88 44 23 12 7.41 4.63
Total Long-Term Debt
10 36 0.00 0.00 0.00 0.00 0.00
Net Debt
4.77 61 14 -21 -7.88 -11 -0.23
Capital Expenditures (CapEx)
0.11 0.09 34 0.08 0.12 0.04 0.05
Debt-free, Cash-free Net Working Capital (DFCFNWC)
14 25 55 26 16 8.84 14
Debt-free Net Working Capital (DFNWC)
44 52 86 70 36 27 19
Net Working Capital (NWC)
20 0.43 41 47 24 19 14
Net Nonoperating Expense (NNE)
21 39 212 72 21 3.59 6.40
Net Nonoperating Obligations (NNO)
4.77 61 14 -21 -7.88 -11 -18
Total Depreciation and Amortization (D&A)
1.40 2.80 15 7.95 4.32 1.89 1.78
Debt-free, Cash-free Net Working Capital to Revenue
12.32% 13.59% 22.29% 11.82% 11.44% 8.92% 20.52%
Debt-free Net Working Capital to Revenue
38.84% 27.98% 34.52% 31.53% 25.49% 27.09% 27.56%
Net Working Capital to Revenue
17.29% 0.23% 16.60% 21.24% 16.97% 19.61% 20.86%
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($44.16) ($80.04) ($35.40) ($11.40) ($1.68) ($2.39)
Adjusted Weighted Average Basic Shares Outstanding
0.00 2.46M 5.17M 5.54M 6.51M 7.07M 7.93M
Adjusted Diluted Earnings per Share
$0.00 ($44.16) ($80.04) ($35.40) $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
0.00 2.46M 5.17M 5.54M 7.67M 8.75M 10.82M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($44.16) ($80.04) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 1.43M 2.95M 6.75M 7.67M 8.75M 10.82M
Normalized Net Operating Profit after Tax (NOPAT)
-38 -15 -45 -42 -26 -8.28 -9.91
Normalized NOPAT Margin
-33.23% -8.30% -18.25% -18.95% -17.90% -8.36% -14.36%
Pre Tax Income Margin
-51.34% -33.97% -95.05% -88.92% -52.91% -12.02% -27.46%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
0.00 -27.52 -0.60 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 -11.94 -0.17 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 -27.57 -0.85 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 -11.99 -0.42 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-9.26% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Aterian

This table displays calculated financial ratios and metrics derived from Aterian's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
85,322,493.00 85,322,493.00 92,063,605.00 8,435,679.00 8,588,822.00 8,755,187.00 8,750,741.00 8,750,741.00 9,985,104.00 10,027,046.00 10,823,802.00
DEI Adjusted Shares Outstanding
7,110,208.00 7,110,208.00 7,671,967.00 8,435,679.00 8,588,822.00 8,755,187.00 8,750,741.00 8,750,741.00 9,985,104.00 10,027,046.00 10,823,802.00
DEI Earnings Per Adjusted Shares Outstanding
-0.88 -1.08 -0.67 -0.43 -0.21 -0.15 -0.45 -0.56 -0.23 -0.79 -0.57
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-40.19% -40.34% -42.05% -20.64% -33.85% -24.87% -99.69% -30.45% -27.51% -38.51% -71.43%
EBITDA Growth
95.39% 56.74% 81.91% 91.76% 74.64% 90.32% 22.81% -53.41% -16.64% -869.63% 4.08%
EBIT Growth
94.99% 57.89% 81.23% 90.71% 69.18% 85.64% 30.20% -44.77% -11.65% -545.67% 3.58%
NOPAT Growth
94.02% 63.84% 78.88% 91.20% 73.45% 80.47% 36.70% -40.56% -18.09% -380.06% 3.95%
Net Income Growth
94.64% 62.04% 79.99% 89.57% 71.72% 83.16% 24.53% -33.92% -28.65% -512.25% -57.39%
EPS Growth
0.00% 62.04% 0.00% 0.00% 0.00% 84.75% 0.00% 0.00% 0.00% -455.56% 0.00%
Operating Cash Flow Growth
-84.47% -338.86% 99.92% 301.53% -280.95% 99.82% -64,366.67% -252.27% -116.90% -11,477.78% 90.62%
Free Cash Flow Firm Growth
95.55% -66.58% -67.49% -91.51% -124.19% -83.91% -92.52% -130.70% 94.20% 120.15% 703.85%
Invested Capital Growth
0.00% -65.29% -60.61% -40.91% 0.00% -30.98% -19.53% 2.81% -0.45% -113.88% -115.06%
Revenue Q/Q Growth
12.49% -17.43% -38.29% 38.44% -6.24% -6.22% -99.74% 26.71% -2.27% -20.45% -99.88%
EBITDA Q/Q Growth
84.11% -48.13% 45.37% 35.92% 51.10% 43.48% -335.81% -28.53% 62.82% -369.86% 56.89%
EBIT Q/Q Growth
83.09% -43.81% 43.04% 32.97% 43.87% 33.00% -176.87% -25.02% 56.71% -287.47% 58.65%
NOPAT Q/Q Growth
82.12% -26.50% 35.97% 39.28% 46.02% 6.94% -107.52% -21.89% 54.65% -278.32% 58.48%
Net Income Q/Q Growth
81.98% -22.92% 33.02% 29.70% 51.14% 26.79% -200.15% -24.74% 53.07% -248.40% 22.84%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
127.71% -1,335.59% 99.88% 48,466.67% -124.88% 98.75% -42,877.78% -14.25% 64.56% 33.46% 65.16%
Free Cash Flow Firm Q/Q Growth
-33.82% -50.30% -24.02% -66.04% -288.63% 133.06% -64.70% -253.67% 64.34% 1,354.27% 28.90%
Invested Capital Q/Q Growth
-100.00% 0.00% -8.71% -18.98% 4.48% -10.69% 6.44% 3.51% 1.18% -112.45% -15.49%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
49.37% 51.01% 65.14% 60.36% 60.32% 63.43% 79.37% 54.29% 56.10% 56.10% 55.56%
EBITDA Margin
-13.26% -23.79% -21.06% -9.75% -5.08% -3.06% -5,215.87% -21.50% -8.18% -48.31% -17,511.11%
Operating Margin
-16.43% -25.17% -26.11% -11.45% -6.59% -6.54% -5,303.17% -23.15% -10.74% -51.08% -17,827.78%
EBIT Margin
-14.67% -25.56% -23.59% -11.42% -6.84% -4.88% -5,282.54% -23.77% -10.53% -51.29% -17,827.78%
Profit (Net Income) Margin
-15.81% -23.53% -25.54% -12.97% -6.76% -5.27% -6,184.13% -24.97% -11.99% -52.52% -34,066.67%
Tax Burden Percent
101.46% 88.42% 101.39% 105.99% 89.41% 91.99% 113.95% 100.23% 100.84% 99.89% 178.52%
Interest Burden Percent
106.17% 104.12% 106.77% 107.13% 110.54% 117.39% 102.73% 104.80% 112.93% 102.51% 107.04%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -45.96% -51.40% -34.49% -45.47% -19.06% -12,627.06% -65.73% -27.17% -294.73% -97,928.97%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -32.47% -37.25% -21.88% -32.79% -17.21% -12,604.16% -39.36% -9.88% -276.92% -97,888.06%
Return on Net Nonoperating Assets (RNNOA)
0.00% 6.75% 6.92% 6.16% 9.49% 4.81% 2,857.68% 9.23% 1.83% 174.45% 50,855.53%
Return on Equity (ROE)
0.00% -39.21% -44.48% -28.33% -35.98% -14.25% -9,769.38% -56.50% -25.34% -120.27% -47,073.44%
Cash Return on Invested Capital (CROIC)
0.00% -0.67% 0.06% -6.59% -318.74% 1.87% -8.19% -41.02% -37.77% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% -33.38% -33.84% -18.45% -14.06% -8.68% -7,901.28% -38.69% -17.90% -89.44% -34,127.66%
Return on Assets (ROA)
0.00% -30.73% -36.64% -20.95% -13.89% -9.38% -9,249.81% -40.64% -20.39% -91.58% -65,213.71%
Return on Common Equity (ROCE)
0.00% -39.21% -44.48% -28.33% -35.98% -14.25% -9,769.38% -56.50% -25.34% -120.27% -47,073.44%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% -163.66% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-4.56 -5.77 -3.69 -2.24 -1.21 -1.13 -2.34 -3.15 -1.43 -5.41 -2.25
NOPAT Margin
-11.50% -17.62% -18.28% -8.02% -4.62% -4.58% -3,712.22% -16.20% -7.52% -35.75% -12,479.44%
Net Nonoperating Expense Percent (NNEP)
0.00% -13.50% -14.14% -12.61% -12.68% -1.85% -22.90% -26.37% -17.29% -17.81% -40.91%
Return On Investment Capital (ROIC_SIMPLE)
- -11.98% -8.54% -5.45% -3.20% -3.01% -6.68% -9.88% -4.89% -27.27% -18.08%
Cost of Revenue to Revenue
50.63% 48.99% 34.86% 39.64% 39.68% 36.57% 20.63% 45.71% 43.90% 43.90% 44.44%
SG&A Expenses to Revenue
10.91% 11.16% 25.88% 17.63% 13.90% 14.33% 5,323.81% 13.95% 15.14% 18.46% 16,216.67%
R&D to Revenue
2.15% 2.47% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
65.79% 76.18% 91.25% 71.81% 66.92% 69.97% 5,382.54% 77.44% 66.84% 107.18% 17,883.33%
Earnings before Interest and Taxes (EBIT)
-5.82 -8.37 -4.77 -3.20 -1.79 -1.20 -3.33 -4.63 -2.00 -7.76 -3.21
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-5.26 -7.79 -4.26 -2.73 -1.33 -0.75 -3.29 -4.19 -1.56 -7.31 -3.15
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.83 0.64 0.77 0.81 0.70 0.68 0.60 0.46 0.46 0.65
Price to Tangible Book Value (P/TBV)
0.00 1.20 0.96 1.17 1.21 1.04 1.04 0.95 0.75 0.46 0.65
Price to Revenue (P/Rev)
0.17 0.21 0.17 0.20 0.23 0.21 0.23 0.17 0.13 0.10 0.09
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.78 0.54 0.66 0.73 0.54 0.58 0.54 0.44 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.15 0.11 0.11 0.15 0.11 0.15 0.14 0.12 0.10 0.10
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 4.82 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 517.79 0.00 0.00 23.39 0.00 0.00 0.00 0.71 0.60
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.34 0.31 0.33 0.24 0.25 0.30 0.31 0.29 0.30 0.30
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 -0.21 -0.19 -0.28 -0.29 -0.28 -0.23 -0.23 -0.18 -0.63 -0.52
Leverage Ratio
0.00 1.58 1.60 1.91 1.70 1.69 1.76 1.91 1.73 1.75 1.97
Compound Leverage Factor
0.00 1.65 1.70 2.05 1.88 1.98 1.81 2.00 1.96 1.79 2.11
Debt to Total Capital
0.00% 25.21% 23.81% 24.95% 19.05% 19.81% 22.79% 23.86% 22.60% 23.33% 23.35%
Short-Term Debt to Total Capital
0.00% 25.21% 23.81% 24.95% 19.05% 19.81% 22.79% 23.86% 22.60% 23.33% 23.35%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 74.79% 76.19% 75.05% 80.95% 80.19% 77.21% 76.14% 77.40% 76.67% 76.65%
Debt to EBITDA
0.00 -0.17 -0.20 -0.51 -0.45 -0.82 -0.99 -0.80 -0.68 -0.28 -0.18
Net Debt to EBITDA
0.00 0.11 0.14 0.50 0.55 1.17 0.78 0.30 0.10 0.01 -0.04
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 -0.23 -0.26 -0.63 -0.56 -0.90 -1.15 -0.94 -0.80 -0.37 -0.23
Net Debt to NOPAT
0.00 0.15 0.18 0.62 0.69 1.28 0.92 0.36 0.12 0.02 -0.05
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 -12.82 -14.70 -13.85 -15.99 -17.08 -17.86 -19.86 -22.66 -32.26 -43.08
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 1.95 1.95 1.68 1.92 2.01 1.75 1.69 1.76 2.02 1.70
Quick Ratio
0.00 0.95 0.89 0.84 0.91 1.13 0.79 0.65 0.58 0.34 0.19
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
95 47 36 12 -23 7.60 2.68 -3.74 -1.33 17 22
Operating Cash Flow to CapEx
2,850.00% -12,641.03% -16.67% 48,366.67% 0.00% 0.00% 0.00% -73,650.00% -3,915.00% -20,840.00% -9,075.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 1.31 1.43 1.62 2.06 1.78 1.50 1.63 1.70 1.74 1.91
Accounts Receivable Turnover
0.00 32.62 43.59 28.23 32.89 24.74 27.33 25.22 27.42 36.42 40.64
Inventory Turnover
0.00 2.26 2.16 1.97 2.69 2.20 1.66 1.86 1.91 4.32 3.28
Fixed Asset Turnover
0.00 175.14 162.11 153.76 143.11 135.68 109.80 118.16 105.73 102.49 103.27
Accounts Payable Turnover
0.00 7.15 9.77 5.26 7.93 10.33 5.97 4.59 6.33 17.37 8.39
Days Sales Outstanding (DSO)
0.00 11.19 8.37 12.93 11.10 14.75 13.35 14.48 13.31 10.02 8.98
Days Inventory Outstanding (DIO)
0.00 161.73 169.15 185.16 135.55 165.92 219.26 196.52 191.21 84.45 111.36
Days Payable Outstanding (DPO)
0.00 51.07 37.37 69.38 46.01 35.33 61.13 79.60 57.69 21.02 43.50
Cash Conversion Cycle (CCC)
0.00 121.86 140.15 128.71 100.64 145.34 171.48 131.40 146.83 73.45 76.84
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 28 26 21 22 19 21 21 22 -2.70 -3.12
Invested Capital Turnover
0.00 2.61 2.81 4.30 9.85 4.16 3.40 4.06 3.61 8.24 7.85
Increase / (Decrease) in Invested Capital
-100 -53 -40 -14 22 -8.72 -5.02 0.59 -0.10 -22 -24
Enterprise Value (EV)
0.00 22 14 14 16 10 12 12 9.51 6.74 6.78
Market Capitalization
28 30 21 24 25 21 18 15 10 6.97 6.20
Book Value per Share
$0.00 $5.52 $0.36 $3.66 $3.57 $3.43 $3.09 $2.78 $2.27 $1.52 $0.88
Tangible Book Value per Share
$0.00 $3.79 $0.24 $2.41 $2.38 $2.31 $2.02 $1.75 $1.41 $1.52 $0.88
Total Capital
0.00 48 43 41 38 37 35 32 29 20 12
Total Debt
0.00 12 10 10 7.21 7.41 7.98 7.61 6.61 4.63 2.90
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 -7.88 -7.25 -10 -8.87 -11 -6.36 -2.88 -0.98 -0.23 0.58
Capital Expenditures (CapEx)
0.01 0.04 0.04 0.01 0.00 0.00 0.00 0.01 0.04 0.01 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 16 14 9.44 11 8.84 10 12 12 14 9.29
Debt-free Net Working Capital (DFNWC)
0.00 36 32 30 27 27 25 22 20 19 12
Net Working Capital (NWC)
0.00 24 21 20 20 19 17 14 13 14 8.72
Net Nonoperating Expense (NNE)
1.71 1.94 1.47 1.39 0.56 0.17 1.56 1.71 0.85 2.54 3.89
Net Nonoperating Obligations (NNO)
0.00 -7.88 -7.25 -10 -8.87 -11 -6.36 -2.88 -0.98 -18 -13
Total Depreciation and Amortization (D&A)
0.56 0.58 0.51 0.47 0.46 0.45 0.04 0.44 0.45 0.45 0.06
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 11.44% 10.94% 7.83% 10.01% 8.92% 13.28% 13.47% 15.51% 20.52% 13.48%
Debt-free Net Working Capital to Revenue
0.00% 25.49% 24.66% 24.68% 25.00% 27.09% 31.45% 25.72% 25.19% 27.56% 16.85%
Net Working Capital to Revenue
0.00% 16.97% 16.61% 16.17% 18.28% 19.61% 21.34% 16.84% 16.76% 20.86% 12.64%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($14.16) ($0.76) ($0.52) ($0.25) ($0.18) ($0.52) ($0.63) ($0.28) ($1.00) $0.00
Adjusted Weighted Average Basic Shares Outstanding
0.00 543.72K 6.79M 6.97M 7.17M 7.07M 7.45M 7.67M 8.21M 7.93M 8.84M
Adjusted Diluted Earnings per Share
$0.00 ($14.16) $0.00 $0.00 $0.00 ($0.18) $0.00 $0.00 $0.00 ($1.00) $0.00
Adjusted Weighted Average Diluted Shares Outstanding
0.00 7.67M 8.44M 8.59M 8.76M 8.75M 8.75M 9.99M 10.03M 10.82M 10.82M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($14.16) $0.00 $0.00 $0.00 ($0.18) $0.00 $0.00 $0.00 ($1.00) $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 7.67M 8.44M 8.59M 8.76M 8.75M 8.75M 9.99M 10.03M 10.82M 10.82M
Normalized Net Operating Profit after Tax (NOPAT)
-4.56 -5.57 -3.69 -2.24 -1.21 -1.13 -2.34 -3.15 -1.43 -5.41 -2.25
Normalized NOPAT Margin
-11.50% -17.01% -18.28% -8.02% -4.62% -4.58% -3,712.22% -16.20% -7.52% -35.75% -12,479.44%
Pre Tax Income Margin
-15.58% -26.61% -25.19% -12.24% -7.56% -5.73% -5,426.98% -24.92% -11.89% -52.58% -19,083.33%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Aterian’s latest quarter shows a much smaller business than a year ago, but the company is still struggling to turn revenue into profits or positive operating cash flow. In Q1 2026, revenue was just $18,000, down sharply from $15.1 million in Q4 2025 and far below the $18.9 million reported in Q3 2025. The income statement and cash flow statement both point to an operation that is still producing meaningful losses, while the balance sheet shows a smaller but still levered company with reduced cash and a heavy reliance on short-term obligations.

There are a few positives: Aterian ended Q1 2026 with $2.3 million in cash, which is better than being near empty, and total liabilities fell to $12.7 million from $17.5 million in Q3 2025. The company also continued to reduce debt compared with earlier periods, and operating cash burn improved versus several prior quarters, helped in part by discontinued operations.

However, the bigger trend is still weak: revenue has collapsed from the 2024 levels, gross profit is now negligible, and the company remains unprofitable. Q1 2026 net loss was $6.1 million, including $3.4 million from continuing operations and $2.7 million from discontinued operations. That loss was larger than the $3.9 million loss in Q1 2025 and far worse than the $2.3 million loss in Q3 2025 from continuing operations alone.

Here are the most important takeaways for investors:

  • Total liabilities declined to $12.7 million in Q1 2026 from $17.5 million in Q3 2025, showing some balance sheet cleanup.
  • Cash and equivalents were $2.3 million at the end of Q1 2026, giving the company some near-term liquidity.
  • Debt levels were lower than in earlier 2025 quarters, suggesting ongoing deleveraging.
  • Inventory was only $52,000 in Q1 2026, which indicates a much smaller operating footprint.
  • The company’s cash flow from financing remained active, meaning Aterian is still relying on debt-related moves to manage liquidity.
  • Operating expenses were still very high relative to revenue, especially SG&A and marketing costs.
  • Q1 2026 revenue was only $18,000, a dramatic decline from prior quarters and a major sign of business shrinkage.
  • Q1 2026 operating loss was $3.2 million, showing the core business remains deeply unprofitable.
  • Q1 2026 operating cash flow was negative $363,000, so the business still did not generate cash from operations.
  • Retained earnings remain deeply negative at $736.8 million, reflecting years of cumulative losses.

Looking at the longer trend, Aterian has been shrinking for some time. Quarterly revenue has fallen from $39.7 million in Q3 2023 and $32.8 million in Q4 2023 to the low teens in late 2025, before collapsing to almost nothing in Q1 2026. Gross profit has also deteriorated, while marketing and SG&A expenses have remained large enough to keep operating margins negative. Even when cash flow temporarily improved in some earlier quarters, it was often driven by debt activity or working-capital swings rather than durable business strength.

The bottom line: Aterian’s financial statements do not yet show a stable turnaround. The reduced debt load and smaller liabilities are constructive, but the collapse in revenue and persistent losses are major concerns. Until the company proves it can rebuild sales and generate positive operating cash flow, the stock will likely remain speculative and high-risk.

07/26/26 08:18 AM ETAI Generated. May Contain Errors.

Aterian Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Aterian's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Aterian's net income appears to be on a downward trend, with a most recent value of -$18.98 million in 2025, falling from -$58.79 million in 2019. The previous period was -$11.86 million in 2024. View Aterian's forecast to see where analysts expect Aterian to go next.

Aterian's total operating income in 2025 was -$17.97 million, based on the following breakdown:
  • Total Gross Profit: $39.15 million
  • Total Operating Expenses: $57.12 million

Over the last 6 years, Aterian's total revenue changed from $114.45 million in 2019 to $68.98 million in 2025, a change of -39.7%.

Aterian's total liabilities were at $14.36 million at the end of 2025, a 26.5% decrease from 2024, and a 72.7% decrease since 2018.

In the past 7 years, Aterian's cash and equivalents has ranged from $4.86 million in 2025 to $43.57 million in 2022, and is currently $4.86 million as of their latest financial filing in 2025.

Over the last 6 years, Aterian's book value per share changed from 0.61 in 2019 to 1.52 in 2025, a change of 150.4%.



Financial statements for NASDAQ:ATER last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners