Go Pro

Frequency Electronics (FEIM) Financials

Frequency Electronics logo
$70.64 -1.82 (-2.51%)
Closing price 04:00 PM Eastern
Extended Trading
$70.60 -0.03 (-0.05%)
As of 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Frequency Electronics

Annual Income Statements for Frequency Electronics

This table shows Frequency Electronics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/30/2016 4/30/2017 4/30/2018 4/30/2019 4/30/2020 4/30/2021 4/30/2022 4/30/2023 4/30/2024 4/30/2025 4/30/2026
Net Income / (Loss) Attributable to Common Shareholders
0.08 -4.40 -27 -2.53 -9.58 0.48 -9.39 -5.06 5.59 24 -0.90
Consolidated Net Income / (Loss)
1.01 -4.82 -24 -2.53 -10 0.68 -8.66 -5.50 5.59 24 -0.90
Net Income / (Loss) Continuing Operations
2.20 -4.92 -22 -2.53 -10 0.68 -8.66 -5.50 5.59 24 -0.90
Total Pre-Tax Income
3.27 -7.04 -11 -2.47 -12 0.48 -8.66 -5.43 5.46 12 -2.91
Total Operating Income
2.47 -7.53 -12 -2.82 -11 -0.96 -8.04 -4.67 5.02 12 -3.00
Total Gross Profit
19 11 5.16 16 5.75 17 8.60 7.85 19 30 18
Total Revenue
55 50 39 50 42 54 48 41 55 70 63
Operating Revenue
55 50 39 50 42 54 48 41 55 70 63
Total Cost of Revenue
36 39 34 34 36 37 40 33 37 40 45
Operating Cost of Revenue
36 39 34 34 36 37 40 33 37 40 45
Total Operating Expenses
17 19 18 19 17 18 17 13 14 18 21
Selling, General & Admin Expense
11 12 11 12 12 13 12 9.37 10 12 15
Research & Development Expense
5.43 6.88 6.95 6.51 5.08 4.69 4.98 3.15 3.38 6.08 5.99
Total Other Income / (Expense), net
0.81 0.49 1.12 0.34 -0.85 1.43 -0.62 -0.76 0.45 0.41 0.09
Interest Expense
0.13 0.15 0.08 0.08 0.11 0.13 0.08 0.16 0.11 0.10 0.09
Interest & Investment Income
0.49 0.55 1.27 0.29 0.33 0.46 -0.60 -0.61 0.56 0.52 0.67
Other Income / (Expense), net
0.45 0.09 -0.07 0.13 -1.07 1.10 0.05 0.01 -0.01 -0.00 -0.49
Income Tax Expense
1.07 -2.12 11 0.06 -1.74 -0.20 0.00 0.07 -0.13 -12 -2.01
Basic Earnings per Share
$0.12 ($0.55) ($2.69) ($0.28) ($1.10) $0.07 ($0.93) ($0.59) $0.59 $2.46 ($0.09)
Weighted Average Basic Shares Outstanding
8.73M 8.79M 8.84M 8.92M 9.07M 9.18M 9.30M 9.34M 9.43M 9.61M 9.78M
Diluted Earnings per Share
$0.11 ($0.55) ($2.69) ($0.28) ($1.10) $0.07 ($0.93) ($0.59) $0.59 $2.46 ($0.09)
Weighted Average Diluted Shares Outstanding
8.94M 8.79M 8.84M 8.92M 9.33M 9.25M 9.30M 9.34M 9.43M 9.61M 9.78M
Weighted Average Basic & Diluted Shares Outstanding
8.73M 8.79M 8.84M 8.92M 9.07M 9.22M 9.30M 9.34M 9.43M 9.73M 9.87M

Quarterly Income Statements for Frequency Electronics

This table shows Frequency Electronics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026
Net Income / (Loss) Attributable to Common Shareholders
0.80 0.13 2.63 2.43 2.65 15 3.20 0.63 1.80 1.57 -4.91
Consolidated Net Income / (Loss)
0.80 0.13 2.63 2.43 2.65 15 3.20 0.63 1.80 1.57 -4.91
Net Income / (Loss) Continuing Operations
0.80 0.13 2.63 2.43 2.65 15 3.20 0.63 1.80 1.57 -4.91
Total Pre-Tax Income
0.80 0.14 2.48 2.56 2.79 3.58 3.21 0.56 1.77 1.44 -6.68
Total Operating Income
0.94 -0.47 2.49 2.37 2.62 3.47 3.28 0.36 1.71 1.27 -6.35
Total Gross Profit
4.33 3.10 6.28 6.70 7.62 8.29 7.50 5.08 6.54 6.63 0.15
Total Revenue
14 14 16 15 16 19 20 14 17 17 15
Operating Revenue
14 14 16 15 16 19 20 14 17 17 15
Total Cost of Revenue
9.25 11 9.30 8.38 8.20 11 12 8.73 11 10 15
Operating Cost of Revenue
9.25 11 9.30 8.38 8.20 11 12 8.73 11 10 15
Total Operating Expenses
3.39 3.58 3.79 4.33 5.00 4.82 4.22 4.72 4.82 5.36 6.50
Selling, General & Admin Expense
2.55 2.62 2.71 2.85 3.39 3.38 2.68 3.59 3.62 3.59 4.60
Research & Development Expense
0.84 0.96 1.08 1.49 1.61 1.44 1.54 1.13 1.20 1.76 1.90
Total Other Income / (Expense), net
-0.14 0.61 -0.02 0.20 0.18 0.11 -0.07 0.19 0.06 0.17 -0.33
Interest Expense
0.03 0.03 0.02 0.03 0.03 0.03 0.03 0.02 0.02 0.02 0.02
Interest & Investment Income
-0.11 0.64 0.01 0.22 0.20 0.14 -0.05 0.22 0.15 0.19 0.11
Other Income / (Expense), net
0.00 0.00 - 0.00 -0.00 0.00 - -0.00 -0.08 0.00 -0.42
Income Tax Expense
0.01 0.01 -0.15 0.13 0.14 -12 0.01 -0.08 -0.03 -0.13 -1.77
Basic Earnings per Share
$0.08 $0.01 $0.28 $0.25 $0.28 $1.60 $0.33 $0.07 $0.18 $0.16 ($0.50)
Weighted Average Basic Shares Outstanding
9.40M 9.44M 9.54M 9.54M 9.59M 9.63M 9.61M 9.72M 9.76M 9.80M 9.78M
Diluted Earnings per Share
$0.08 $0.01 $0.28 $0.25 $0.28 $1.60 $0.33 $0.07 $0.18 $0.16 ($0.50)
Weighted Average Diluted Shares Outstanding
9.40M 9.44M 9.54M 9.54M 9.59M 9.63M 9.61M 9.72M 9.76M 9.80M 9.78M
Weighted Average Basic & Diluted Shares Outstanding
9.42M 9.44M 9.43M 9.57M 9.61M 9.68M 0.00 9.75M 9.78M 9.84M 9.87M

Annual Cash Flow Statements for Frequency Electronics

This table details how cash moves in and out of Frequency Electronics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/30/2016 4/30/2017 4/30/2018 4/30/2019 4/30/2020 4/30/2021 4/30/2022 4/30/2023 4/30/2024 4/30/2025 4/30/2026
Net Change in Cash & Equivalents
-1.14 -7.58 5.13 -4.76 0.13 6.00 1.75 0.49 7.22 -13 -3.15
Net Cash From Operating Activities
2.92 3.89 4.53 -0.10 -1.41 12 4.04 1.18 8.71 -1.43 1.28
Net Cash From Continuing Operating Activities
2.78 3.51 3.29 -3.18 -1.41 12 4.04 1.18 8.71 -1.43 1.28
Net Income / (Loss) Continuing Operations
1.01 -4.92 -22 -2.53 -10 0.68 -8.66 -5.50 5.59 24 -0.90
Consolidated Net Income / (Loss)
1.01 -4.82 -24 -2.53 -10 0.68 -8.66 -5.50 5.59 24 -0.90
Depreciation Expense
2.50 2.64 2.48 2.80 3.32 3.30 3.03 2.43 2.12 2.06 1.89
Amortization Expense
- - - - - - - - - 1.90 2.46
Non-Cash Adjustments To Reconcile Net Income
1.70 7.45 7.96 6.97 3.57 -3.80 12 -1.21 0.73 -3.53 7.74
Changes in Operating Assets and Liabilities, net
-2.27 -4.29 15 -7.34 1.73 12 -2.11 5.45 0.26 -26 -9.90
Net Cash From Investing Activities
-3.53 -1.45 0.34 -4.66 -3.43 -1.19 -2.28 8.67 -1.49 -1.81 -2.86
Net Cash From Continuing Investing Activities
-3.35 -1.41 0.29 -4.66 -3.43 -1.19 -2.28 8.67 -1.49 -1.81 -2.86
Purchase of Property, Plant & Equipment
-3.26 -5.23 -1.42 -2.77 -1.48 -1.24 -1.86 -0.92 -1.49 -1.81 -2.86
Net Cash From Financing Activities
0.14 -6.67 0.00 0.00 4.97 -4.97 0.00 -9.35 0.00 -9.94 -1.57
Net Cash From Continuing Financing Activities
0.14 -6.67 0.00 0.00 4.97 -4.97 0.00 -9.35 0.00 -9.94 -1.57
Repurchase of Common Equity
- - - - - - - - 0.00 -0.38 -1.57
Payment of Dividends
- - - - - - 0.00 -9.35 0.00 -9.57 0.00
Cash Interest Paid
0.13 0.15 0.08 0.08 0.10 0.12 0.08 0.13 0.11 0.10 0.09
Cash Income Taxes Paid
1.31 0.34 0.33 0.00 0.47 0.00 0.02 0.01 0.01 0.37 0.35

Quarterly Cash Flow Statements for Frequency Electronics

This table details how cash moves in and out of Frequency Electronics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026
Net Change in Cash & Equivalents
-0.35 3.90 6.66 -1.85 -6.38 -4.17 -0.79 -0.20 -1.51 -2.90 1.46
Net Cash From Operating Activities
-0.18 4.21 7.48 -1.46 3.87 -3.63 -0.16 1.16 -0.52 -1.42 2.06
Net Cash From Continuing Operating Activities
-0.18 4.21 7.48 -1.46 3.87 -3.63 -0.16 1.16 -0.52 -1.42 2.06
Net Income / (Loss) Continuing Operations
0.80 0.13 2.63 2.43 2.65 15 3.20 0.63 1.80 1.57 -4.91
Consolidated Net Income / (Loss)
0.80 0.13 2.63 2.43 2.65 15 3.20 0.63 1.80 1.57 -4.91
Non-Cash Adjustments To Reconcile Net Income
0.73 0.89 -2.35 1.33 1.27 -10 4.06 1.27 1.39 1.62 3.47
Changes in Operating Assets and Liabilities, net
-1.71 3.19 5.08 -5.22 -0.05 -8.86 -9.47 -0.74 -3.71 -4.60 -0.85
Net Cash From Investing Activities
-0.17 -0.31 -0.82 -0.33 -0.52 -0.33 -0.63 -0.78 -0.61 -0.87 -0.61
Net Cash From Continuing Investing Activities
-0.17 -0.31 -0.82 -0.33 -0.52 -0.33 -0.63 -0.78 -0.61 -0.87 -0.61
Purchase of Property, Plant & Equipment
-0.17 -0.31 -0.82 -0.33 -0.52 -0.33 -0.63 -0.78 -0.61 -0.87 -0.61
Cash Interest Paid
0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.02 0.02 0.02 0.02
Cash Income Taxes Paid
0.01 0.00 - 0.01 0.04 0.27 0.06 0.00 0.33 - 0.02

Annual Balance Sheets for Frequency Electronics

This table presents Frequency Electronics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/30/2016 4/30/2017 4/30/2018 4/30/2019 4/30/2020 4/30/2021 4/30/2022 4/30/2023 4/30/2024 4/30/2025 4/30/2026
Total Assets
122 113 84 87 91 99 85 74 83 94 91
Total Current Assets
86 70 52 53 51 61 56 48 58 53 48
Cash & Equivalents
5.82 2.16 7.87 3.68 3.81 9.81 12 12 18 4.72 1.60
Accounts Receivable
20 19 4.27 6.36 4.39 5.52 4.29 4.62 4.61 5.91 4.74
Inventories, net
36 29 26 23 23 20 20 21 23 23 23
Prepaid Expenses
1.06 1.11 1.05 3.08 1.71 0.99 1.16 1.07 1.20 1.07 1.52
Current Deferred & Refundable Income Taxes
- 2.61 - - 0.85 0.44 0.27 0.03 0.04 0.00 0.22
Other Current Assets
3.21 - 6.55 6.67 6.95 14 8.86 10 11 18 17
Plant, Property, & Equipment, net
12 15 14 13 11 9.61 8.56 7.09 6.44 6.19 7.11
Total Noncurrent Assets
24 29 17 21 29 28 20 19 19 34 36
Goodwill
0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.22
Noncurrent Deferred & Refundable Income Taxes
7.70 12 - - - - - - 0.00 12 14
Other Noncurrent Operating Assets
15 16 17 20 28 27 20 18 18 22 21
Total Liabilities & Shareholders' Equity
122 113 84 87 91 99 85 74 83 94 91
Total Liabilities
29 24 20 24 37 43 38 42 43 38 34
Total Current Liabilities
10 8.11 5.26 5.84 14 21 22 27 31 23 21
Accounts Payable
3.17 2.44 1.84 1.19 1.42 1.08 1.08 1.46 2.35 1.36 2.98
Accrued Expenses
4.48 3.43 3.42 3.57 4.69 5.25 3.70 3.93 4.77 5.90 6.48
Current Deferred Revenue
- - - - - 13 11 19 22 14 9.42
Current Deferred & Payable Income Tax Liabilities
- - - - - - - - 0.00 0.10 0.00
Other Current Liabilities
- - - 0.00 2.62 1.77 5.99 3.30 2.04 2.49 2.11
Total Noncurrent Liabilities
19 16 15 18 23 23 16 14 13 15 13
Noncurrent Employee Benefit Liabilities
12 13 14 14 14 14 8.73 8.31 8.09 7.93 7.66
Other Noncurrent Operating Liabilities
0.10 1.41 1.52 1.38 9.79 8.49 7.47 6.01 4.55 6.73 5.66
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
93 89 63 63 54 55 47 33 40 56 56
Total Preferred & Common Equity
93 89 63 63 54 55 47 33 40 56 56
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
93 89 63 63 54 55 47 33 40 56 56
Common Stock
65 65 66 66 66 67 67 59 60 52 55
Retained Earnings
29 24 -0.07 -2.11 -12 -11 -20 -26 -20 3.66 2.76
Treasury Stock
-1.89 -1.59 -1.36 -0.84 -0.20 -0.01 -0.01 -0.00 -0.00 -0.23 -1.78

Quarterly Balance Sheets for Frequency Electronics

This table presents Frequency Electronics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 7/31/2023 10/31/2023 1/31/2024 7/31/2024 10/31/2024 1/31/2025 7/31/2025 10/31/2025 1/31/2026
Total Assets
76 75 78 84 78 86 93 92 94
Total Current Assets
50 50 52 59 53 50 52 51 53
Cash & Equivalents
9.06 8.71 12 16 9.70 5.52 4.51 2.99 0.09
Accounts Receivable
6.39 3.78 5.41 5.92 4.09 3.87 7.44 6.07 11
Inventories, net
23 23 23 24 25 25 25 25 26
Prepaid Expenses
1.16 1.64 1.25 1.98 1.58 1.29 1.41 1.45 0.99
Current Deferred & Refundable Income Taxes
0.03 0.03 0.02 0.00 0.01 0.05 - 0.23 0.23
Other Current Assets
11 12 11 11 12 14 14 16 15
Plant, Property, & Equipment, net
6.78 6.44 6.23 6.30 6.27 6.14 6.49 6.60 6.96
Total Noncurrent Assets
19 19 19 19 19 30 34 35 35
Goodwill
0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.62
Noncurrent Deferred & Refundable Income Taxes
- - - - - 12 12 12 12
Other Noncurrent Operating Assets
18 18 19 18 18 18 22 22 22
Total Liabilities & Shareholders' Equity
76 75 78 84 78 86 93 92 94
Total Liabilities
41 38 41 51 42 35 37 34 34
Total Current Liabilities
27 25 28 39 30 23 23 20 20
Accounts Payable
1.21 1.25 1.72 1.55 1.33 1.22 1.10 1.42 3.26
Accrued Expenses
3.97 4.05 4.53 4.94 3.98 5.01 6.21 5.02 4.84
Current Deferred Revenue
- - 18 21 23 15 13 11 9.89
Current Deferred & Payable Income Tax Liabilities
- - - 0.08 0.00 - 0.10 0.00 0.00
Other Current Liabilities
22 20 3.40 1.70 1.55 1.42 2.20 2.13 2.20
Total Noncurrent Liabilities
14 13 13 12 12 12 14 14 14
Noncurrent Employee Benefit Liabilities
8.27 8.23 8.19 8.05 8.01 7.94 7.88 7.82 7.78
Other Noncurrent Operating Liabilities
0.13 0.13 4.85 4.30 4.04 3.79 6.29 6.32 5.99
Total Equity & Noncontrolling Interests
35 36 37 33 36 52 56 58 60
Total Preferred & Common Equity
35 36 37 33 36 52 56 58 60
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
35 36 37 33 36 52 56 58 60
Common Stock
59 59 59 51 51 52 53 54 54
Retained Earnings
-24 -23 -23 -18 -15 0.46 4.29 6.09 7.66
Treasury Stock
-0.00 -0.00 -0.00 -0.07 -0.17 -0.35 -0.81 -1.19 -1.79

Annual Metrics And Ratios for Frequency Electronics

This table displays calculated financial ratios and metrics derived from Frequency Electronics' official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/30/2016 4/30/2017 4/30/2018 4/30/2019 4/30/2020 4/30/2021 4/30/2022 4/30/2023 4/30/2024 4/30/2025 4/30/2026
DEI Shares Outstanding
8,406,953.00 8,406,953.00 8,729,682.00 8,729,682.00 9,107,558.00 9,199,625.00 9,283,652.00 9,353,440.00 - 9,487,342.00 9,841,927.00
DEI Adjusted Shares Outstanding
8,406,953.00 8,406,953.00 8,729,682.00 8,729,682.00 9,107,558.00 9,199,625.00 9,283,652.00 9,353,440.00 - 9,487,342.00 9,841,927.00
DEI Earnings Per Adjusted Shares Outstanding
0.01 -0.54 -3.09 -0.29 -1.05 0.05 -1.01 -0.54 - 2.50 -0.09
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-27.62% -9.14% -21.74% 25.64% -16.16% 30.71% -10.98% -15.57% 35.55% 26.30% -9.43%
EBITDA Growth
-17.70% -188.68% -107.92% 101.19% -7,386.55% 139.74% -244.02% 55.05% 419.86% 93.16% -94.56%
EBIT Growth
-19.76% -355.16% -67.57% 78.47% -346.89% 101.21% -5,608.97% 41.60% 207.44% 134.02% -129.79%
NOPAT Growth
-27.44% -417.05% -64.72% 77.27% -287.72% 82.10% -311.13% 41.88% 257.12% 345.32% -109.18%
Net Income Growth
-64.44% -579.70% -393.20% 89.36% -296.44% 106.78% -1,373.97% 36.50% 201.69% 323.42% -103.81%
EPS Growth
-65.63% -600.00% -389.09% 89.59% -292.86% 106.36% -1,428.57% 36.56% 200.00% 316.95% -103.66%
Operating Cash Flow Growth
55.31% 33.01% 16.59% -102.14% -1,350.52% 964.04% -66.80% -70.89% 641.11% -116.40% 189.78%
Free Cash Flow Firm Growth
306.54% -165.38% 599.88% -135.37% 109.11% 1,468.47% -44.90% -76.54% 324.35% -245.59% 7.99%
Invested Capital Growth
-4.14% -2.67% -33.53% 7.61% -15.41% -21.27% -28.69% -17.19% 3.16% 136.79% 7.66%
Revenue Q/Q Growth
-15.24% 15.36% -17.68% 12.98% -6.58% 11.06% -10.19% 7.50% 4.88% 6.74% -6.77%
EBITDA Q/Q Growth
232.70% -294.09% 28.64% 103.14% 10.66% 161.75% -469.15% 79.71% 144.55% 25.93% -86.98%
EBIT Q/Q Growth
79.16% -510.67% 10.88% 29.15% -23.53% 102.60% -816.06% 57.58% 71.76% 7.15% -153.35%
NOPAT Q/Q Growth
188.68% -484.69% 11.63% 28.48% -14.47% 58.54% -300.70% 57.52% 80.91% 3.22% -130.70%
Net Income Q/Q Growth
-3.74% -223.34% -61.84% 80.06% -6.58% 118.31% -2,065.75% 56.33% 74.00% 2.47% -112.54%
EPS Q/Q Growth
0.00% -223.53% -61.08% 80.56% -6.80% 117.50% -1,760.00% 55.97% 78.79% 2.07% -112.16%
Operating Cash Flow Q/Q Growth
-37.29% 11.50% -15.21% 87.27% -428.74% 39.96% -40.59% -41.66% 1,822.30% -123.00% 237.26%
Free Cash Flow Firm Q/Q Growth
410.61% -67.98% 31.39% -248.62% 1,319.20% 7.90% 39.83% -75.93% 269.05% -859.02% 14.23%
Invested Capital Q/Q Growth
-6.52% -10.15% -18.38% -1.38% -4.82% -2.59% -20.38% 6.75% -14.05% 9.89% -8.91%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
34.78% 22.34% 13.10% 31.89% 13.85% 31.19% 17.80% 19.25% 33.62% 43.11% 29.10%
EBITDA Margin
9.77% -9.53% -25.33% 0.24% -20.89% 6.35% -10.28% -5.47% 12.91% 19.74% 1.35%
Operating Margin
4.45% -14.95% -31.45% -5.69% -26.31% -1.77% -16.64% -11.46% 9.08% 16.81% -4.75%
EBIT Margin
5.26% -14.77% -31.63% -5.42% -28.89% 0.27% -16.54% -11.44% 9.07% 16.80% -5.53%
Profit (Net Income) Margin
1.81% -9.57% -60.34% -5.11% -24.16% 1.25% -17.94% -13.49% 10.12% 33.93% -1.43%
Tax Burden Percent
30.70% 68.49% 210.88% 102.26% 85.20% 142.86% 100.01% 101.36% 102.38% 195.04% 31.05%
Interest Burden Percent
112.32% 94.64% 90.46% 92.17% 98.15% 328.28% 108.44% 116.33% 109.02% 103.54% 83.23%
Effective Tax Rate
32.68% 0.00% 0.00% 0.00% 0.00% -42.86% 0.00% 0.00% -2.38% -95.04% 0.00%
Return on Invested Capital (ROIC)
2.14% -7.01% -14.07% -3.86% -15.63% -3.42% -18.62% -14.22% 24.28% 63.21% -3.97%
ROIC Less NNEP Spread (ROIC-NNEP)
6.57% -9.76% 89.12% 0.76% 8.77% -17.29% -4.03% -0.93% 21.28% 56.24% -41.86%
Return on Net Nonoperating Assets (RNNOA)
-1.05% 1.74% -17.09% -0.15% -1.46% 4.66% 1.65% 0.39% -8.89% -13.58% 2.36%
Return on Equity (ROE)
1.09% -5.28% -31.16% -4.00% -17.09% 1.24% -16.97% -13.83% 15.39% 49.64% -1.61%
Cash Return on Invested Capital (CROIC)
6.36% -4.31% 26.21% -11.18% 1.06% 20.39% 14.89% 4.59% 21.16% -18.02% -11.35%
Operating Return on Assets (OROA)
2.43% -6.32% -12.66% -3.15% -13.47% 0.15% -8.72% -5.86% 6.35% 13.25% -3.79%
Return on Assets (ROA)
0.84% -4.09% -24.15% -2.97% -11.26% 0.72% -9.45% -6.91% 7.09% 26.77% -0.98%
Return on Common Equity (ROCE)
1.09% -5.28% -31.16% -4.00% -17.09% 1.24% -16.97% -13.83% 15.39% 49.64% -1.61%
Return on Equity Simple (ROE_SIMPLE)
1.08% -5.40% -37.59% -4.01% -18.49% 1.23% -18.56% -16.73% 14.05% 42.59% 0.00%
Net Operating Profit after Tax (NOPAT)
1.66 -5.27 -8.68 -1.97 -7.65 -1.37 -5.63 -3.27 5.14 23 -2.10
NOPAT Margin
3.00% -10.46% -22.02% -3.98% -18.42% -2.52% -11.65% -8.02% 9.30% 32.78% -3.32%
Net Nonoperating Expense Percent (NNEP)
-4.43% 2.75% -103.19% -4.62% -24.40% 13.87% -14.58% -13.29% 3.00% 6.98% 37.88%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 41.14% -3.72%
Cost of Revenue to Revenue
65.22% 77.66% 86.90% 68.11% 86.15% 68.81% 82.20% 80.75% 66.38% 56.89% 70.90%
SG&A Expenses to Revenue
20.53% 23.63% 26.92% 24.44% 27.93% 24.31% 24.15% 22.98% 18.42% 17.60% 24.36%
R&D to Revenue
9.80% 13.66% 17.64% 13.14% 12.23% 8.64% 10.30% 7.72% 6.12% 8.70% 9.48%
Operating Expenses to Revenue
30.33% 37.29% 44.56% 37.58% 40.16% 32.95% 34.45% 30.71% 24.54% 26.31% 33.84%
Earnings before Interest and Taxes (EBIT)
2.92 -7.44 -12 -2.68 -12 0.15 -7.99 -4.67 5.01 12 -3.49
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
5.41 -4.80 -9.98 0.12 -8.67 3.45 -4.96 -2.23 7.14 14 0.85
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.96 1.32 1.34 1.41 1.28 1.72 2.11 0.00 8.75
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.97 1.33 1.35 1.43 1.30 1.75 2.15 0.00 8.79
Price to Revenue (P/Rev)
0.00 0.00 1.55 1.68 1.75 1.44 1.24 1.38 1.52 0.00 7.81
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 162.78 0.00 0.00 15.03 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 16.58% 0.00% 5.38% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.61% 0.00% 0.00% 6.65% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.95 1.35 1.41 1.65 1.52 2.13 3.06 0.00 8.98
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 1.19 1.44 1.52 1.07 0.79 1.09 1.19 0.00 7.78
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 600.64 0.00 16.88 0.00 0.00 9.22 0.00 576.87
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 401.21 0.00 0.00 13.12 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.80 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 10.35 0.00 0.00 4.79 9.45 37.77 7.55 0.00 383.83
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 2.90 0.00 121.10 7.12 8.48 42.04 14.68 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.06 0.00 0.00 0.00 0.09 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.16 -0.18 -0.19 -0.19 -0.17 -0.27 -0.41 -0.42 -0.42 -0.24 -0.06
Leverage Ratio
1.30 1.29 1.29 1.35 1.52 1.73 1.80 2.00 2.17 1.85 1.65
Compound Leverage Factor
1.46 1.22 1.17 1.24 1.49 5.68 1.95 2.33 2.37 1.92 1.37
Debt to Total Capital
6.04% 0.00% 0.00% 0.00% 8.39% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 8.39% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
6.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
93.96% 100.00% 100.00% 100.00% 91.61% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
1.11 0.00 0.00 0.00 -0.57 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
-2.02 0.00 0.00 0.00 1.09 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
1.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
3.61 0.00 0.00 0.00 -0.65 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
-6.58 0.00 0.00 0.00 1.23 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
3.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 2.45 3.19 1.50 1.98 1.35 1.01 2.08 0.00 9.60
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
8.33 8.61 9.91 9.03 3.74 2.97 2.56 1.77 1.89 2.26 2.29
Quick Ratio
3.54 3.57 3.48 3.13 1.37 1.24 1.18 0.61 0.74 0.45 0.30
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
4.95 -3.23 16 -5.72 0.52 8.17 4.50 1.06 4.48 -6.52 -6.00
Operating Cash Flow to CapEx
89.58% 74.30% 319.68% -3.51% -94.88% 981.19% 216.99% 128.00% 583.65% -78.98% 44.84%
Free Cash Flow to Firm to Interest Expense
37.75 -21.56 204.60 -68.88 4.87 64.29 58.43 6.77 41.10 -62.71 -68.97
Operating Cash Flow to Interest Expense
22.31 25.92 57.38 -1.17 -13.15 95.72 52.42 7.53 79.89 -13.73 14.74
Operating Cash Flow Less CapEx to Interest Expense
-2.60 -8.97 39.43 -34.51 -27.01 85.97 28.26 1.65 66.20 -31.12 -18.13
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.46 0.43 0.40 0.58 0.47 0.57 0.53 0.51 0.70 0.79 0.69
Accounts Receivable Turnover
2.63 2.62 3.39 9.32 7.72 10.95 9.85 9.15 11.97 13.26 11.87
Inventory Turnover
0.97 1.20 1.24 1.36 1.54 1.75 2.01 1.63 1.67 1.69 1.94
Fixed Asset Turnover
4.43 3.71 2.72 3.65 3.42 5.20 5.31 5.21 8.17 11.06 9.51
Accounts Payable Turnover
14.80 13.96 16.01 22.26 27.38 29.82 36.76 25.89 19.25 21.43 20.67
Days Sales Outstanding (DSO)
138.85 139.52 107.53 39.18 47.28 33.33 37.05 39.89 30.49 27.52 30.75
Days Inventory Outstanding (DIO)
376.30 304.92 294.38 268.13 236.37 208.34 181.90 224.09 218.64 215.61 187.69
Days Payable Outstanding (DPO)
24.67 26.15 22.80 16.39 13.33 12.24 9.93 14.10 18.96 17.04 17.66
Cash Conversion Cycle (CCC)
490.48 418.29 379.11 290.92 270.32 229.42 209.03 249.88 230.17 226.09 200.78
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
76 74 49 53 45 35 25 21 21 51 55
Invested Capital Turnover
0.71 0.67 0.64 0.97 0.85 1.35 1.60 1.77 2.61 1.93 1.20
Increase / (Decrease) in Invested Capital
-3.28 -2.03 -25 3.75 -8.17 -9.53 -10 -4.33 0.66 29 3.90
Enterprise Value (EV)
0.00 0.00 47 71 63 58 38 44 66 0.00 492
Market Capitalization
0.00 0.00 61 83 72 78 60 56 84 0.00 494
Book Value per Share
$10.70 $10.17 $7.25 $7.23 $5.96 $6.02 $5.03 $3.52 $4.20 $5.79 $5.73
Tangible Book Value per Share
$10.63 $10.10 $7.18 $7.16 $5.89 $5.96 $4.96 $3.45 $4.13 $5.72 $5.71
Total Capital
99 89 63 63 59 55 47 33 40 56 56
Total Debt
6.00 0.00 0.00 0.00 4.97 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-11 -9.98 -14 -12 -9.41 -20 -22 -12 -18 -4.72 -1.60
Capital Expenditures (CapEx)
3.26 5.23 1.42 2.77 1.48 1.24 1.86 0.92 1.49 1.81 2.86
Debt-free, Cash-free Net Working Capital (DFCFNWC)
59 52 33 35 28 20 13 8.98 9.01 25 25
Debt-free Net Working Capital (DFNWC)
76 62 47 47 43 41 34 21 27 30 27
Net Working Capital (NWC)
76 62 47 47 38 41 34 21 27 30 27
Net Nonoperating Expense (NNE)
0.66 -0.45 15 0.56 2.38 -2.05 3.04 2.23 -0.46 -0.80 -1.20
Net Nonoperating Obligations (NNO)
-17 -15 -14 -10 -9.41 -20 -22 -12 -18 -4.72 -1.60
Total Depreciation and Amortization (D&A)
2.50 2.64 2.48 2.80 3.32 3.30 3.03 2.43 2.12 2.06 4.35
Debt-free, Cash-free Net Working Capital to Revenue
105.79% 102.81% 83.23% 70.65% 67.77% 37.72% 26.14% 22.01% 16.29% 35.71% 40.16%
Debt-free Net Working Capital to Revenue
136.34% 122.63% 118.81% 94.65% 102.41% 74.80% 70.71% 51.56% 49.44% 42.47% 42.69%
Net Working Capital to Revenue
136.34% 122.63% 118.81% 94.65% 90.45% 74.80% 70.71% 51.56% 49.44% 42.47% 42.69%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.12 ($0.55) ($2.69) ($0.28) ($1.10) $0.07 $0.00 ($0.59) $0.59 $2.46 ($0.09)
Adjusted Weighted Average Basic Shares Outstanding
8.73M 8.79M 8.73M 9.00M 9.15M 9.18M 0.00 9.39M 9.54M 9.61M 9.78M
Adjusted Diluted Earnings per Share
$0.11 ($0.55) ($2.69) ($0.28) ($1.10) $0.07 $0.00 ($0.59) $0.59 $2.46 ($0.09)
Adjusted Weighted Average Diluted Shares Outstanding
8.94M 8.79M 8.73M 9.00M 9.15M 9.25M 0.00 9.39M 9.54M 9.61M 9.78M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 ($2.69) ($0.28) ($1.10) $0.07 $0.00 ($0.59) $0.59 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
8.73M 8.73M 8.84M 8.92M 9.07M 9.22M 0.00 9.39M 9.43M 0.00 9.87M
Normalized Net Operating Profit after Tax (NOPAT)
1.66 -5.27 -8.68 -1.97 -7.65 -0.67 -5.63 -3.27 3.51 8.21 -2.10
Normalized NOPAT Margin
3.00% -10.46% -22.02% -3.98% -18.42% -1.24% -11.65% -8.02% 6.36% 11.76% -3.32%
Pre Tax Income Margin
5.91% -13.98% -28.61% -5.00% -28.35% 0.88% -17.94% -13.31% 9.89% 17.40% -4.60%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
22.25 -49.59 -157.77 -32.33 -112.06 1.14 -103.74 -29.90 45.98 112.78 -40.16
NOPAT to Interest Expense
12.68 -35.12 -109.83 -23.76 -71.45 -10.78 -73.07 -20.96 47.14 220.02 -24.15
EBIT Less CapEx to Interest Expense
-2.66 -84.47 -175.72 -65.66 -125.92 -8.61 -127.90 -35.79 32.29 95.39 -73.02
NOPAT Less CapEx to Interest Expense
-12.23 -70.00 -127.78 -57.10 -85.31 -20.53 -97.23 -26.85 33.45 202.64 -57.01
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -170.04% 0.00% 40.39% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -170.04% 0.00% 41.98% -174.31%

Quarterly Metrics And Ratios for Frequency Electronics

This table displays calculated financial ratios and metrics derived from Frequency Electronics' official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026
DEI Shares Outstanding
9,390,046.00 9,415,417.00 - - - - 9,487,342.00 9,487,342.00 9,487,342.00 9,487,342.00 9,841,927.00
DEI Adjusted Shares Outstanding
9,390,046.00 9,415,417.00 - - - - 9,487,342.00 9,487,342.00 9,487,342.00 9,487,342.00 9,841,927.00
DEI Earnings Per Adjusted Shares Outstanding
0.08 0.01 - - - - 0.34 0.07 0.19 0.17 -0.50
Growth Metrics
- - - - - - - - - - -
Revenue Growth
51.69% 29.13% 19.79% 21.51% 16.54% 38.01% 28.31% -8.39% 8.26% - -22.96%
EBITDA Growth
141.09% -243.33% 534.61% 14.81% 179.00% 833.40% 31.52% -84.69% -37.37% - -306.38%
EBIT Growth
141.09% -243.33% 534.61% 14.81% 179.00% 833.40% 31.52% -84.69% -37.37% - -306.38%
NOPAT Growth
158.26% -298.74% 761.51% 9.22% 167.21% 3,400.62% 23.66% -81.52% -29.89% - -235.92%
Net Income Growth
134.44% 141.14% 967.07% 19.00% 233.00% 11,750.00% 21.79% -73.91% -32.14% - -253.43%
EPS Growth
132.00% 133.33% 1,300.00% 13.64% 250.00% 15,900.00% 17.86% -72.00% -35.71% - -251.52%
Operating Cash Flow Growth
-105.79% 74.28% 1,067.92% 45.73% 2,251.11% -186.17% -102.07% 179.63% -113.73% - 1,429.68%
Free Cash Flow Firm Growth
-193.69% -148.26% -57.15% 317.40% 182.27% -7.47% -1,416.53% -440.05% -414.10% - 68.07%
Invested Capital Growth
54.07% 28.13% 3.16% -15.99% -18.91% 85.20% 136.79% 95.00% 109.34% - 7.66%
Revenue Q/Q Growth
9.41% 1.02% 13.58% -3.21% 4.93% 19.64% 5.60% -30.90% 24.00% - -8.83%
EBITDA Q/Q Growth
-54.47% -150.43% 627.27% -5.17% 10.66% 32.56% -5.45% -88.96% 352.76% - -632.68%
EBIT Q/Q Growth
-54.47% -150.43% 627.27% -5.17% 10.66% 32.56% -5.45% -88.96% 352.76% - -632.68%
NOPAT Q/Q Growth
-54.65% -148.56% 684.80% -15.20% 10.95% 499.88% -78.09% -87.33% 320.94% - -421.58%
Net Income Q/Q Growth
-60.97% -83.69% 1,919.23% -7.43% 9.22% 480.44% -79.25% -80.17% 184.07% - -413.02%
EPS Q/Q Growth
-63.64% -87.50% 2,700.00% -10.71% 12.00% 471.43% -79.38% -78.79% 157.14% - -412.50%
Operating Cash Flow Q/Q Growth
93.57% 2,437.22% 77.85% -120.32% 354.74% -193.62% 95.72% 849.03% -145.05% - 245.45%
Free Cash Flow Firm Q/Q Growth
-213.75% 43.60% 133.41% 267.76% 18.73% -173.67% -309.25% 5.01% -9.67% - 33.01%
Invested Capital Q/Q Growth
3.31% -23.46% -14.05% 23.60% -0.28% 74.83% 9.89% 1.78% 7.06% - -8.91%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
31.90% 22.63% 40.32% 44.43% 48.16% 43.77% 37.50% 36.79% 38.16% - 0.99%
EBITDA Margin
6.91% -3.45% 16.01% 15.69% 16.54% 18.33% 16.41% 2.62% 9.57% - -43.93%
Operating Margin
6.91% -3.45% 16.01% 15.69% 16.55% 18.33% 16.41% 2.64% 10.01% - -41.23%
EBIT Margin
6.91% -3.45% 16.01% 15.69% 16.54% 18.33% 16.41% 2.62% 9.57% - -43.93%
Profit (Net Income) Margin
5.87% 0.95% 16.85% 16.12% 16.78% 81.39% 16.00% 4.59% 10.52% - -31.85%
Tax Burden Percent
99.25% 95.59% 106.02% 94.81% 95.02% 430.19% 99.69% 113.82% 101.75% - 73.48%
Interest Burden Percent
85.61% -28.75% 99.28% 108.37% 106.73% 103.23% 97.77% 153.87% 107.99% - 98.67%
Effective Tax Rate
0.75% 4.41% -6.02% 5.19% 4.98% -330.19% 0.31% -13.82% -1.75% - 0.00%
Return on Invested Capital (ROIC)
12.63% -7.80% 44.33% 29.62% 31.99% 144.59% 31.55% 5.25% 17.36% - -34.53%
ROIC Less NNEP Spread (ROIC-NNEP)
13.78% -12.55% 44.45% 25.93% 29.49% 138.98% 32.18% 1.31% 16.46% - -19.96%
Return on Net Nonoperating Assets (RNNOA)
-4.16% 4.46% -18.57% -3.86% -5.41% -26.97% -7.77% -0.16% -2.21% - 1.13%
Return on Equity (ROE)
8.47% -3.35% 25.76% 25.76% 26.59% 117.61% 23.78% 5.08% 15.15% - -33.40%
Cash Return on Invested Capital (CROIC)
-29.18% -11.90% 21.16% 35.69% 44.18% 2.41% -18.02% -10.79% -20.98% - -11.35%
Operating Return on Assets (OROA)
4.34% -2.38% 11.22% 11.34% 13.06% 14.60% 12.95% 2.02% 7.86% - -30.12%
Return on Assets (ROA)
3.69% 0.65% 11.81% 11.66% 13.24% 64.85% 12.62% 3.55% 8.64% - -21.84%
Return on Common Equity (ROCE)
8.47% -3.35% 25.76% 25.76% 26.59% 117.61% 23.78% 5.08% 15.15% - -33.40%
Return on Equity Simple (ROE_SIMPLE)
7.64% 8.77% 0.00% 18.02% 21.66% 44.59% 0.00% 0.00% 0.00% - 0.00%
Net Operating Profit after Tax (NOPAT)
0.93 -0.45 2.64 2.24 2.49 15 3.27 0.41 1.74 1.38 -4.44
NOPAT Margin
6.86% -3.30% 16.97% 14.87% 15.73% 78.85% 16.36% 3.00% 10.18% - -28.86%
Net Nonoperating Expense Percent (NNEP)
-1.15% 4.75% -0.13% 3.69% 2.50% 5.61% -0.63% 3.94% 0.90% - -14.57%
Return On Investment Capital (ROIC_SIMPLE)
2.25% -1.23% - - 6.87% 28.79% 5.88% 0.74% 2.98% 2.29% -7.88%
Cost of Revenue to Revenue
68.10% 77.37% 59.68% 55.57% 51.84% 56.23% 62.50% 63.21% 61.84% - 99.01%
SG&A Expenses to Revenue
18.80% 19.10% 17.40% 18.87% 21.42% 17.86% 13.39% 25.96% 21.15% - 29.89%
R&D to Revenue
6.19% 6.99% 6.91% 9.87% 10.20% 7.59% 7.70% 8.20% 7.00% - 12.33%
Operating Expenses to Revenue
24.99% 26.08% 24.31% 28.74% 31.61% 25.45% 21.09% 34.16% 28.15% - 42.22%
Earnings before Interest and Taxes (EBIT)
0.94 -0.47 2.49 2.37 2.62 3.47 3.28 0.36 1.64 1.27 -6.77
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.94 -0.47 2.49 2.37 2.62 3.47 3.28 0.36 1.64 1.27 -6.77
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.78 2.42 2.11 3.59 0.00 0.00 0.00 0.00 0.00 - 8.75
Price to Tangible Book Value (P/TBV)
1.81 2.46 2.15 3.66 0.00 0.00 0.00 0.00 0.00 - 8.79
Price to Revenue (P/Rev)
1.30 1.69 1.52 2.06 0.00 0.00 0.00 0.00 0.00 - 7.81
Price to Earnings (P/E)
17.20 21.12 15.03 19.91 0.00 0.00 0.00 0.00 0.00 - 0.00
Dividend Yield
14.52% 0.00% 0.00% 0.00% 7.92% 5.98% 5.38% 3.76% 0.00% - 0.00%
Earnings Yield
5.81% 4.73% 6.65% 5.02% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.87 3.09 3.06 3.87 0.00 0.00 0.00 0.00 0.00 - 8.98
Enterprise Value to Revenue (EV/Rev)
1.23 1.46 1.19 1.78 0.00 0.00 0.00 0.00 0.00 - 7.78
Enterprise Value to EBITDA (EV/EBITDA)
16.44 26.45 9.22 19.33 0.00 0.00 0.00 0.00 0.00 - 576.87
Enterprise Value to EBIT (EV/EBIT)
16.44 26.45 13.12 19.33 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to NOPAT (EV/NOPAT)
16.94 27.17 12.80 19.32 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 170.36 7.55 10.30 0.00 0.00 0.00 0.00 0.00 - 383.83
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 14.68 9.91 0.00 0.00 0.00 0.00 0.00 - 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to Equity
0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Financial Leverage
-0.30 -0.36 -0.42 -0.15 -0.18 -0.19 -0.24 -0.12 -0.13 - -0.06
Leverage Ratio
2.04 2.22 2.17 2.34 2.11 1.85 1.85 1.98 1.80 - 1.65
Compound Leverage Factor
1.75 -0.64 2.15 2.54 2.25 1.91 1.81 3.05 1.94 - 1.62
Debt to Total Capital
12.39% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Long-Term Debt to Total Capital
12.39% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital
87.61% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00%
Debt to EBITDA
1.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Debt to EBITDA
-0.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to EBITDA
1.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Debt to NOPAT
1.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Debt to NOPAT
-0.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to NOPAT
1.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Altman Z-Score
1.68 1.92 1.98 2.18 0.00 0.00 0.00 0.00 0.00 - 9.49
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.99 1.86 1.89 1.53 1.79 2.19 2.26 2.30 2.59 - 2.29
Quick Ratio
0.50 0.61 0.74 0.57 0.47 0.41 0.45 0.53 0.46 - 0.30
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-11 -5.94 1.99 7.30 8.67 -6.39 -26 -25 -27 -12 -8.34
Operating Cash Flow to CapEx
-104.05% 1,352.73% 911.33% -464.83% 743.19% -1,101.82% -24.56% 149.61% -85.32% - 340.66%
Free Cash Flow to Firm to Interest Expense
-363.31 -220.08 90.23 280.78 321.03 -245.61 -1,045.37 -1,079.33 -1,237.50 - -397.35
Operating Cash Flow to Interest Expense
-6.21 155.81 340.09 -58.46 143.41 -139.42 -6.20 50.48 -23.77 - 98.14
Operating Cash Flow Less CapEx to Interest Expense
-12.17 144.30 302.77 -71.04 124.11 -152.08 -31.44 16.74 -51.64 - 69.33
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.63 0.69 0.70 0.72 0.79 0.80 0.79 0.77 0.82 - 0.69
Accounts Receivable Turnover
11.49 10.00 11.97 9.42 15.30 14.09 13.26 10.26 13.75 - 11.87
Inventory Turnover
1.53 1.66 1.67 1.60 1.50 1.50 1.69 1.63 1.69 - 1.94
Fixed Asset Turnover
6.80 7.55 8.17 8.86 9.47 10.57 11.06 10.71 10.85 - 9.51
Accounts Payable Turnover
24.32 22.18 19.25 27.13 28.34 24.84 21.43 30.26 30.88 - 20.67
Days Sales Outstanding (DSO)
31.77 36.50 30.49 38.76 23.86 25.90 27.52 35.58 26.54 - 30.75
Days Inventory Outstanding (DIO)
238.21 219.45 218.64 228.12 242.85 242.74 215.61 223.56 215.63 - 187.69
Days Payable Outstanding (DPO)
15.01 16.46 18.96 13.46 12.88 14.69 17.04 12.06 11.82 - 17.66
Cash Conversion Cycle (CCC)
254.97 239.48 230.17 253.43 253.83 253.94 226.09 247.08 230.35 - 200.78
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
33 25 21 27 26 46 51 52 55 60 55
Invested Capital Turnover
1.84 2.37 2.61 1.99 2.03 1.83 1.93 1.75 1.70 - 1.20
Increase / (Decrease) in Invested Capital
11 5.49 0.66 -5.06 -6.18 21 29 25 29 14 3.90
Enterprise Value (EV)
61 77 66 103 0.00 0.00 0.00 0.00 0.00 - 492
Market Capitalization
65 89 84 119 0.00 0.00 0.00 0.00 0.00 - 494
Book Value per Share
$3.86 $3.90 $4.20 $3.50 $3.78 $5.38 $5.79 $5.79 $5.99 $6.15 $5.73
Tangible Book Value per Share
$3.80 $3.83 $4.13 $3.43 $3.71 $5.32 $5.72 $5.73 $5.93 $6.09 $5.71
Total Capital
41 37 40 33 36 52 56 56 58 60 56
Total Debt
5.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
5.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-3.58 -12 -18 -16 -9.70 -5.52 -4.72 -4.51 -2.99 -0.09 -1.60
Capital Expenditures (CapEx)
0.17 0.31 0.82 0.33 0.52 0.33 0.63 0.78 0.61 0.87 0.61
Debt-free, Cash-free Net Working Capital (DFCFNWC)
16 12 9.01 4.33 14 22 25 25 28 32 25
Debt-free Net Working Capital (DFNWC)
25 24 27 21 23 27 30 30 31 32 27
Net Working Capital (NWC)
25 24 27 21 23 27 30 30 31 32 27
Net Nonoperating Expense (NNE)
0.13 -0.58 0.02 -0.19 -0.17 -0.48 0.07 -0.22 -0.06 -0.18 0.46
Net Nonoperating Obligations (NNO)
-3.58 -12 -18 -6.63 -9.70 -5.52 -4.72 -4.51 -2.99 -0.09 -1.60
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
32.29% 23.52% 16.29% 7.47% 22.83% 33.29% 35.71% 36.64% 40.46% - 40.16%
Debt-free Net Working Capital to Revenue
49.84% 45.65% 49.44% 35.43% 38.94% 41.72% 42.47% 43.22% 44.74% - 42.69%
Net Working Capital to Revenue
49.84% 45.65% 49.44% 35.43% 38.94% 41.72% 42.47% 43.22% 44.74% - 42.69%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.08 $0.01 $0.28 $0.25 $0.28 $1.60 $0.33 $0.07 $0.18 $0.16 ($0.50)
Adjusted Weighted Average Basic Shares Outstanding
9.42M 9.49M 9.54M 9.54M 9.59M 9.63M 9.61M 9.72M 9.76M 9.80M 9.78M
Adjusted Diluted Earnings per Share
$0.08 $0.01 $0.28 $0.25 $0.28 $1.60 $0.33 $0.07 $0.18 $0.16 ($0.50)
Adjusted Weighted Average Diluted Shares Outstanding
9.42M 9.49M 9.54M 9.54M 9.59M 9.63M 9.61M 9.72M 9.76M 9.80M 9.78M
Adjusted Basic & Diluted Earnings per Share
$0.08 $0.01 $0.28 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
9.42M 9.44M 9.43M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.87M
Normalized Net Operating Profit after Tax (NOPAT)
0.93 -0.45 1.75 2.24 2.49 2.43 3.27 0.25 1.20 0.89 -4.44
Normalized NOPAT Margin
6.86% -3.30% 11.21% 14.87% 15.73% 12.83% 16.36% 1.84% 7.01% - -28.86%
Pre Tax Income Margin
5.92% 0.99% 15.90% 17.00% 17.65% 18.92% 16.05% 4.03% 10.33% - -43.35%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
32.34 -17.52 113.36 90.96 96.93 133.42 131.20 15.74 74.50 - -322.14
NOPAT to Interest Expense
32.10 -16.75 120.19 86.24 92.14 573.97 130.79 18.01 79.27 - -211.63
EBIT Less CapEx to Interest Expense
26.38 -29.04 76.05 78.38 77.63 120.77 105.96 -18.00 46.64 - -350.95
NOPAT Less CapEx to Interest Expense
26.14 -28.26 82.87 73.66 72.84 561.32 105.55 -15.73 51.41 - -240.44
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 122.04% 41.39% 40.39% 0.00% 0.00% - 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 122.04% 41.39% 41.98% 4.10% 5.58% - -174.31%

Financials Breakdown Chart

Key Financial Trends

Frequency Electronics (NASDAQ: FEIM) showed a sharp reversal in its latest reported quarter, with revenue weakening and profits swinging to a sizable loss. While the company still generated positive operating cash flow in Q4 2026, the broader trend over the last four years shows significant volatility in earnings, working capital, and balance sheet structure.

  • Q4 2026 operating cash flow was positive at $2.1 million, showing the business can still generate cash from operations despite the reported loss.
  • The company ended Q3 2026 with $60.2 million in common equity, indicating it still has a meaningful equity base.
  • Q3 2026 returned to profitability with $1.6 million in net income, after a difficult prior quarter.
  • Gross margin improved materially in Q3 2026 versus prior periods, with gross profit of $6.6 million on $16.9 million in revenue.
  • Over the last several quarters, FEIM has continued to spend on R&D and capex, which could support future product development and capacity.
  • Revenue has been volatile, ranging from $12.4 million in Q1 2024 to $19.9 million in Q4 2025, before slipping to $15.4 million in Q4 2026.
  • Share count has been relatively stable, with weighted average basic shares around 9.7 million in recent quarters.
  • The balance sheet still shows substantial deferred revenue and other operating liabilities, which can support future revenue recognition but also reflects a complex working-capital profile.
  • Q4 2026 posted a $4.9 million net loss, or -$0.50 per share, a sharp deterioration from the prior quarter’s profit.
  • Operating income in Q4 2026 was deeply negative at -$6.3 million, as gross profit collapsed to only $152,000 against $6.5 million of operating expenses.
  • Cost of revenue in Q4 2026 nearly matched revenue, implying extremely weak near-term profitability and poor absorption of fixed costs.
  • Cash from operations weakened sharply in the recent history: Q3 2026 was -$1.4 million, Q2 2026 was -$0.5 million, and Q1 2026 was $1.2 million, showing inconsistent cash generation.
  • Current assets declined from $52.6 million in Q3 2026 to $52.3 million in Q1 2026, while cash fell from $4.5 million to $0.09 million in Q3 2026, suggesting liquidity can tighten quickly.
  • Retained earnings fell from -$17.6 million in Q1 2025 to $4.3 million in Q1 2026 and then to $7.7 million in Q3 2026, reflecting substantial earnings volatility rather than steady accumulation.

Bottom line: FEIM’s long-term picture is mixed. The company has shown it can produce profitable quarters and positive operating cash flow, but results have become highly inconsistent, with the latest quarter marked by a steep revenue and profit decline. Investors will likely want to see whether management can restore margin stability and avoid another working-capital-driven cash squeeze.

07/27/26 11:12 PM ETAI Generated. May Contain Errors.

Frequency Electronics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Frequency Electronics' financial year ends in April. Their financial year 2026 ended on April 30, 2026.

Frequency Electronics' net income appears to be on a downward trend, with a most recent value of -$903 thousand in 2026, falling from $1.01 million in 2016. The previous period was $23.69 million in 2025. See Frequency Electronics' forecast for analyst expectations on what's next for the company.

Frequency Electronics' total operating income in 2026 was -$3.00 million, based on the following breakdown:
  • Total Gross Profit: $18.40 million
  • Total Operating Expenses: $21.40 million

Over the last 10 years, Frequency Electronics' total revenue changed from $55.42 million in 2016 to $63.23 million in 2026, a change of 14.1%.

Frequency Electronics' total liabilities were at $34.30 million at the end of 2026, a 10.0% decrease from 2025, and a 19.0% increase since 2016.

In the past 10 years, Frequency Electronics' cash and equivalents has ranged from $1.60 million in 2026 to $18.32 million in 2024, and is currently $1.60 million as of their latest financial filing in 2026.

Over the last 10 years, Frequency Electronics' book value per share changed from 10.70 in 2016 to 5.73 in 2026, a change of -46.4%.



Financial statements for NASDAQ:FEIM last updated on 7/19/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners