Go Pro

1-800 FLOWERS.COM (FLWS) Financials

1-800 FLOWERS.COM logo
$3.80 +0.08 (+2.15%)
Closing price 07/9/2026 04:00 PM Eastern
Extended Trading
$3.80 +0.01 (+0.13%)
As of 07/9/2026 06:40 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for 1-800 FLOWERS.COM

Annual Income Statements for 1-800 FLOWERS.COM

This table shows 1-800 FLOWERS.COM's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/28/2015 7/3/2016 7/2/2017 7/1/2018 6/30/2019 6/28/2020 6/27/2021 7/3/2022 7/2/2023 6/30/2024 6/29/2025
Net Income / (Loss) Attributable to Common Shareholders
20 37 44 41 35 59 119 30 -45 -6.11 -200
Consolidated Net Income / (Loss)
19 36 44 41 35 59 119 30 -45 -6.11 -200
Net Income / (Loss) Continuing Operations
19 36 44 41 35 59 119 30 -45 -6.11 -200
Total Pre-Tax Income
30 51 56 38 43 78 149 31 -47 -5.90 -213
Total Operating Income
38 43 46 41 45 80 149 42 -35 -2.07 -205
Total Gross Profit
487 517 520 489 526 622 896 822 758 735 652
Total Revenue
1,122 1,173 1,194 1,152 1,249 1,490 2,122 2,208 2,018 1,831 1,686
Operating Revenue
1,122 1,173 1,194 1,152 1,249 1,490 2,122 2,208 2,018 1,831 1,686
Total Cost of Revenue
634 656 673 663 723 867 1,226 1,386 1,260 1,097 1,033
Operating Cost of Revenue
634 656 673 663 723 867 1,226 1,386 1,260 1,097 1,033
Total Operating Expenses
450 474 474 448 481 542 747 780 793 737 857
Selling, General & Admin Expense
121 124 123 117 131 146 172 159 173 178 179
Marketing Expense
300 318 318 299 320 363 533 572 501 485 480
Depreciation Expense
29 32 33 32 30 33 43 49 54 54 54
Impairment Charge
- - - - - - 0.00 0.00 65 20 144
Total Other Income / (Expense), net
-7.30 8.17 9.65 -3.03 -2.13 -2.52 0.03 -11 -12 -3.83 -8.54
Interest Expense
- - - - - - - - 14 17 15
Interest & Investment Income
-5.75 -6.67 -5.82 -3.63 -2.77 -2.44 -5.86 -5.67 3.10 6.68 3.38
Other Income / (Expense), net
-1.55 15 15 0.61 0.64 -0.08 5.89 -5.33 -0.81 6.79 3.51
Income Tax Expense
11 16 12 -2.77 8.22 19 30 1.49 -2.06 0.20 -13
Basic Earnings per Share
$0.31 $0.57 $0.68 $0.63 $0.54 $0.92 $1.83 $0.46 ($0.69) ($0.09) ($3.13)
Weighted Average Basic Shares Outstanding
64.98M 64.90M 65.19M 64.67M 64.34M 64.46M 64.74M 64.98M 64.69M 64.59M 63.81M
Diluted Earnings per Share
$0.30 $0.55 $0.65 $0.61 $0.52 $0.89 $1.78 $0.45 ($0.69) ($0.09) ($3.13)
Weighted Average Diluted Shares Outstanding
67.60M 67.08M 67.74M 66.94M 66.46M 66.41M 66.55M 65.62M 64.69M 64.59M 63.81M
Weighted Average Basic & Diluted Shares Outstanding
65.40M 64.70M 64.80M 64.70M 64.55M 64.41M 65.12M 64.54M 64.80M 64.22M 63.62M

Quarterly Income Statements for 1-800 FLOWERS.COM

This table shows 1-800 FLOWERS.COM's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 10/1/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/29/2024 3/30/2025 6/29/2025 9/28/2025 12/28/2025 3/29/2026
Net Income / (Loss) Attributable to Common Shareholders
-31 63 -17 -21 -34 64 -178 -52 -53 71 -100
Consolidated Net Income / (Loss)
-31 63 -17 -21 -34 64 -178 -52 -53 71 -100
Net Income / (Loss) Continuing Operations
-31 63 -17 -21 -34 64 -178 -52 -53 71 -100
Total Pre-Tax Income
-42 89 -25 -29 -49 88 -197 -56 -52 70 -100
Total Operating Income
-38 91 -28 -28 -47 91 -193 -55 -51 74 -95
Total Gross Profit
102 356 139 138 92 336 105 119 77 295 97
Total Revenue
269 822 379 361 242 775 331 337 215 702 293
Operating Revenue
269 822 379 361 242 775 331 337 215 702 293
Total Cost of Revenue
167 466 241 223 150 440 226 217 138 407 196
Operating Cost of Revenue
167 466 241 223 150 440 226 217 138 407 196
Total Operating Expenses
140 264 167 166 139 245 298 175 127 221 192
Selling, General & Admin Expense
44 42 48 45 44 43 40 51 45 52 48
Marketing Expense
83 189 106 108 82 187 107 105 69 156 86
Depreciation Expense
13 14 13 13 13 14 13 13 13 14 13
Impairment Charge
- 20 0.00 - - - 138 - - - 45
Total Other Income / (Expense), net
-3.96 -1.88 2.69 -0.69 -1.59 -3.23 -3.29 -0.43 -1.96 -4.22 -5.30
Interest Expense
3.48 4.61 - - 4.02 4.88 2.94 - 4.62 6.21 3.25
Interest & Investment Income
- - -0.88 -1.65 0.66 0.48 1.48 13 0.31 0.12 1.06
Other Income / (Expense), net
-0.47 2.74 3.57 0.96 1.77 1.16 -1.83 2.41 2.35 1.87 -3.11
Income Tax Expense
-10 26 -8.33 -7.64 -14 23 -18 -4.00 0.48 -0.44 0.21
Basic Earnings per Share
($0.48) $0.97 ($0.26) ($0.32) ($0.53) $1.01 ($2.80) ($0.81) ($0.83) $1.11 ($1.56)
Weighted Average Basic Shares Outstanding
64.79M 64.84M 64.49M 64.59M 64.20M 63.84M 63.60M 63.81M 63.63M 63.82M 64.07M
Diluted Earnings per Share
- $0.97 ($0.26) - ($0.53) $1.00 ($2.80) - ($0.83) $1.10 ($1.56)
Weighted Average Diluted Shares Outstanding
64.90M 65.18M 64.49M 64.59M 64.20M 64.31M 63.60M 63.81M 63.63M 63.97M 64.07M
Weighted Average Basic & Diluted Shares Outstanding
64.90M 64.50M 64.21M 64.22M 63.85M 63.60M 63.56M 63.62M 63.67M 64.07M 64.10M

Annual Cash Flow Statements for 1-800 FLOWERS.COM

This table details how cash moves in and out of 1-800 FLOWERS.COM's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/28/2015 7/3/2016 7/2/2017 7/1/2018 6/30/2019 6/28/2020 6/27/2021 7/3/2022 7/2/2023 6/30/2024 6/29/2025
Net Change in Cash & Equivalents
23 -0.11 122 -2.49 26 68 -67 -142 95 33 -113
Net Cash From Operating Activities
126 58 61 58 78 139 173 5.19 115 95 -26
Net Cash From Continuing Operating Activities
126 58 61 58 78 139 173 5.19 115 95 -26
Net Income / (Loss) Continuing Operations
19 36 44 41 35 59 119 30 -45 -6.11 -200
Consolidated Net Income / (Loss)
19 36 44 41 35 59 119 30 -45 -6.11 -200
Depreciation Expense
29 32 33 32 30 33 43 49 54 54 54
Amortization Expense
1.50 1.79 1.53 0.95 0.97 0.65 1.14 1.27 1.83 0.72 0.87
Non-Cash Adjustments To Reconcile Net Income
36 10 -7.21 5.36 7.68 14 12 11 77 31 158
Changes in Operating Assets and Liabilities, net
40 -22 -11 -21 4.72 34 -1.46 -85 28 16 -39
Net Cash From Investing Activities
-164 -34 78 -42 -33 -56 -308 -90 -51 -42 -44
Net Cash From Continuing Investing Activities
-164 -34 78 -42 -33 -56 -308 -90 -51 -42 -44
Purchase of Property, Plant & Equipment
-33 -34 -34 -33 -33 -35 -55 -66 -45 -39 -41
Acquisitions
-132 - - 0.00 0.00 -21 -251 -21 -6.15 -3.67 -3.00
Purchase of Investments
- - - 0.00 0.00 -1.18 -1.76 -2.00 -0.03 0.00 0.00
Net Cash From Financing Activities
61 -24 -17 -19 -20 -15 68 -58 31 -20 -42
Net Cash From Continuing Financing Activities
61 -24 -17 -19 -20 -15 68 -58 31 -20 -42
Repayment of Debt
-179 -193 -188 -37 -39 -25 -177 -145 -364 -92 -142
Repurchase of Common Equity
-8.36 -15 -11 -12 -15 -11 -22 -38 -1.24 -10 -10
Issuance of Debt
240 178 181 30 32 20 265 125 396 82 110
Other Financing Activities, net
8.09 5.92 0.29 0.34 1.24 0.29 2.25 0.85 0.00 0.33 0.28

Quarterly Cash Flow Statements for 1-800 FLOWERS.COM

This table details how cash moves in and out of 1-800 FLOWERS.COM's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 10/1/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/29/2024 3/30/2025 6/29/2025 9/28/2025 12/28/2025 3/29/2026
Net Change in Cash & Equivalents
-118 304 -128 -25 -151 239 -163 -38 -39 186 -143
Net Cash From Operating Activities
-144 357 -113 -5.05 -177 329 -151 -27 -139 310 -128
Net Cash From Continuing Operating Activities
-144 357 -113 -5.05 -177 329 -151 -27 -139 310 -128
Net Income / (Loss) Continuing Operations
-31 63 -17 -21 -34 64 -178 -52 -53 71 -100
Consolidated Net Income / (Loss)
-31 63 -17 -21 -34 64 -178 -52 -53 71 -100
Depreciation Expense
13 14 13 13 13 14 13 13 13 14 13
Amortization Expense
0.18 0.18 0.18 0.18 0.18 0.18 0.20 0.31 0.18 0.53 0.35
Non-Cash Adjustments To Reconcile Net Income
3.22 21 3.50 3.31 2.82 1.51 142 11 2.55 1.73 48
Changes in Operating Assets and Liabilities, net
-129 258 -113 -0.85 -159 248 -127 0.41 -102 224 -90
Net Cash From Investing Activities
-6.97 -11 -8.68 -16 -15 -11 -9.41 -9.03 -6.65 -7.64 -8.55
Net Cash From Continuing Investing Activities
-6.97 -11 -8.68 -16 -15 -11 -9.41 -9.03 -6.65 -7.64 -8.55
Purchase of Property, Plant & Equipment
-6.97 -11 -8.68 -12 -12 -11 -9.41 -9.03 -6.65 -7.64 -8.55
Net Cash From Financing Activities
32 -42 -6.68 -3.65 41 -79 -2.53 -2.08 107 -117 -6.04
Net Cash From Continuing Financing Activities
32 -42 -6.68 -3.65 41 -79 -2.53 -2.08 107 -117 -6.04
Repayment of Debt
-2.50 -85 -2.50 -2.50 -2.50 -138 -0.40 -1.82 -3.00 -181 -6.00
Repurchase of Common Equity
-0.07 -4.71 -4.39 -1.22 -1.26 -6.43 -2.23 -0.26 -0.13 -0.66 -0.04

Annual Balance Sheets for 1-800 FLOWERS.COM

This table presents 1-800 FLOWERS.COM's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/28/2015 7/3/2016 7/2/2017 7/1/2018 6/30/2019 6/28/2020 6/27/2021 7/3/2022 7/2/2023 6/30/2024 6/29/2025
Total Assets
497 503 552 571 606 774 1,077 1,095 1,051 1,033 773
Total Current Assets
155 167 257 273 303 379 400 348 373 386 283
Cash & Equivalents
28 28 150 147 173 241 174 31 127 159 47
Accounts Receivable
16 19 14 13 12 15 21 24 20 18 22
Inventories, net
93 103 76 89 92 98 154 248 191 177 177
Prepaid Expenses
15 16 18 24 26 25 52 45 35 32 37
Plant, Property, & Equipment, net
170 171 161 163 167 169 215 236 235 224 216
Total Noncurrent Assets
172 165 134 135 137 227 461 510 444 423 274
Goodwill
77 78 63 63 63 75 208 213 153 157 38
Intangible Assets
82 79 61 60 60 66 139 146 140 116 89
Other Noncurrent Operating Assets
13 8.25 10 12 14 86 114 151 150 150 147
Total Liabilities & Shareholders' Equity
497 503 552 571 606 774 1,077 1,095 1,051 1,033 773
Total Liabilities
287 260 270 256 264 375 568 585 580 566 504
Total Current Liabilities
124 121 125 125 127 180 266 266 220 228 221
Short-Term Debt
15 20 7.19 10 5.00 5.00 20 20 10 10 21
Accounts Payable
35 35 28 41 26 25 57 57 53 80 75
Accrued Expenses
74 66 90 73 97 142 179 175 142 121 110
Other Current Liabilities
- - - - 0.00 8.29 9.99 13 16 17 16
Total Noncurrent Liabilities
163 139 145 131 136 194 302 320 359 338 283
Long-Term Debt
118 94 101 92 92 88 162 142 186 177 135
Noncurrent Deferred & Payable Income Tax Liabilities
38 36 34 26 29 29 34 36 31 19 6.68
Other Noncurrent Operating Liabilities
7.84 9.58 9.81 13 15 78 106 142 142 142 142
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
210 243 282 315 343 400 509 509 472 466 268
Total Preferred & Common Equity
208 243 282 314 343 400 509 509 472 466 268
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
334 243 282 314 343 400 509 509 472 466 268
Common Stock
320 332 339 342 350 359 372 381 389 400 412
Retained Earnings
-48 -11 33 73 109 168 286 316 271 265 65
Treasury Stock
-63 -78 -89 -101 -116 -126 -149 -187 - - -209
Accumulated Other Comprehensive Income / (Loss)
-0.37 -0.15 -0.19 -0.20 -0.27 -0.24 -0.32 -0.21 -0.17 -0.13 -0.14

Quarterly Balance Sheets for 1-800 FLOWERS.COM

This table presents 1-800 FLOWERS.COM's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 4/2/2023 10/1/2023 12/31/2023 3/31/2024 9/29/2024 12/29/2024 3/30/2025 9/28/2025 12/28/2025 3/29/2026
Total Assets
999 1,051 1,192 1,040 1,035 1,138 806 841 893 680
Total Current Assets
319 383 544 397 386 493 304 358 417 257
Cash & Equivalents
52 8.38 312 184 8.41 247 85 7.75 193 51
Accounts Receivable
37 44 47 27 41 61 29 40 56 34
Inventories, net
192 281 161 159 275 157 160 270 149 146
Prepaid Expenses
39 49 25 26 61 27 30 41 19 26
Plant, Property, & Equipment, net
231 229 228 224 225 223 220 210 205 200
Total Noncurrent Assets
448 440 420 419 424 422 283 273 271 223
Goodwill
153 153 154 154 157 157 43 38 38 3.07
Intangible Assets
141 139 118 117 116 115 90 89 89 78
Other Noncurrent Operating Assets
153 147 148 149 151 150 150 146 145 142
Total Liabilities & Shareholders' Equity
999 1,051 1,192 1,040 1,035 1,138 806 841 893 680
Total Liabilities
507 608 688 555 601 643 488 623 603 487
Total Current Liabilities
205 255 342 210 267 326 196 346 333 226
Short-Term Debt
20 45 10 10 58 0.00 15 134 24 24
Accounts Payable
22 52 92 47 64 114 57 74 123 61
Accrued Expenses
148 143 224 138 129 194 106 123 169 124
Other Current Liabilities
16 16 15 15 17 18 18 15 17 17
Total Noncurrent Liabilities
302 353 346 344 334 317 293 277 271 261
Long-Term Debt
128 184 182 179 172 157 142 129 123 118
Noncurrent Deferred & Payable Income Tax Liabilities
31 31 25 23 19 18 8.98 6.45 6.78 6.26
Other Noncurrent Operating Liabilities
142 139 140 142 143 142 141 141 140 137
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
492 443 503 485 433 495 318 218 290 192
Total Preferred & Common Equity
492 443 503 485 433 495 318 218 290 192
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
492 443 503 485 433 495 318 218 290 192
Common Stock
387 391 394 397 403 406 409 415 417 420
Retained Earnings
294 240 303 286 231 295 117 12 83 -17
Treasury Stock
-188 -188 -193 -197 -200 -206 -208 -209 -210 -210
Accumulated Other Comprehensive Income / (Loss)
-0.21 -0.17 -0.17 -0.17 -0.13 -0.13 -0.13 -0.14 -0.14 -0.14

Annual Metrics And Ratios for 1-800 FLOWERS.COM

This table displays calculated financial ratios and metrics derived from 1-800 FLOWERS.COM's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/28/2015 7/3/2016 7/2/2017 7/1/2018 6/30/2019 6/28/2020 6/27/2021 7/3/2022 7/2/2023 6/30/2024 6/29/2025
DEI Shares Outstanding
64,368,498.00 65,432,258.00 65,335,099.00 64,604,023.00 64,317,857.00 64,282,736.00 65,084,777.00 - - - 63,563,532.00
DEI Adjusted Shares Outstanding
64,368,498.00 65,432,258.00 65,335,099.00 64,604,023.00 64,317,857.00 64,282,736.00 65,084,777.00 - - - 63,563,532.00
DEI Earnings Per Adjusted Shares Outstanding
0.32 0.56 0.67 0.63 0.54 0.92 1.82 - - - -3.15
Growth Metrics
- - - - - - - - - - -
Revenue Growth
48.28% 4.59% 1.76% -3.49% 8.39% 19.30% 42.47% 4.04% -8.61% -9.24% -7.96%
EBITDA Growth
52.24% 38.39% 4.81% -22.39% 2.15% 47.93% 75.10% -56.14% -77.40% 200.63% -348.01%
EBIT Growth
52.48% 61.15% 6.38% -32.63% 9.84% 75.47% 93.04% -76.27% -197.41% 113.18% -4,363.91%
NOPAT Growth
62.61% 25.45% 20.80% 20.81% -17.15% 66.94% 94.76% -66.21% -161.14% 94.08% -9,784.80%
Net Income Growth
32.09% 85.04% 22.79% -7.38% -14.77% 69.70% 101.11% -75.04% -250.97% 86.34% -3,175.89%
EPS Growth
30.43% 83.33% 18.18% -6.15% -14.75% 71.15% 100.00% -74.72% -253.33% 86.96% -3,377.78%
Operating Cash Flow Growth
195.57% -54.13% 5.79% -4.37% 33.87% 78.51% 24.30% -97.01% 2,122.99% -17.64% -127.75%
Free Cash Flow Firm Growth
-1,327,532.70% 114.52% 683.28% -87.82% 162.76% 90.96% -293.23% 43.13% 189.39% -38.32% -158.52%
Invested Capital Growth
73.47% 4.56% -26.67% 12.00% -1.20% -5.60% 105.30% 23.87% -15.46% -8.76% -23.58%
Revenue Q/Q Growth
3.79% 0.52% 0.43% -0.83% 2.42% 11.91% 3.36% 0.21% -6.45% -2.03% -1.42%
EBITDA Q/Q Growth
-21.43% 0.04% 24.91% -16.75% -1.51% 32.12% 2.37% -21.37% -67.91% -8.18% -21.45%
EBIT Q/Q Growth
-36.65% -1.20% 47.84% -26.72% -1.18% 46.80% 1.96% -41.25% -425.42% -48.22% -14.97%
NOPAT Q/Q Growth
-33.86% -2.34% 25.17% -1.87% -1.07% 39.64% 3.48% -21.46% -161.26% -228.54% -15.62%
Net Income Q/Q Growth
-41.62% -0.80% 76.35% -28.47% -0.24% 44.18% 3.07% -33.72% -1,506.17% 21.58% -18.37%
EPS Q/Q Growth
-40.00% -1.79% 80.56% -29.07% 0.00% 45.90% 2.30% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-19.37% -12.34% 45.74% -9.37% -13.96% 41.63% -27.88% 183.79% 2,122.99% -33.26% -506.60%
Free Cash Flow Firm Q/Q Growth
-23.86% -37.07% 28.29% -53.24% -23.67% 133.70% -133.16% 24.52% -88.15% 109.39% -14.32%
Invested Capital Q/Q Growth
3.80% 6.52% 0.04% 6.49% 11.91% 0.91% 21.07% 8.82% 0.00% 0.66% -3.27%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
43.44% 44.11% 43.59% 42.45% 42.14% 41.77% 42.24% 37.22% 37.54% 40.12% 38.70%
EBITDA Margin
5.95% 7.87% 8.10% 6.52% 6.14% 7.62% 9.36% 3.95% 0.98% 3.23% -8.71%
Operating Margin
3.35% 3.69% 3.88% 3.56% 3.61% 5.39% 7.03% 1.91% -1.74% -0.11% -12.15%
EBIT Margin
3.22% 4.95% 5.18% 3.62% 3.66% 5.39% 7.30% 1.67% -1.78% 0.26% -11.94%
Profit (Net Income) Margin
1.73% 3.06% 3.69% 3.54% 2.78% 3.96% 5.59% 1.34% -2.22% -0.33% -11.86%
Tax Burden Percent
63.94% 69.72% 78.63% 107.28% 80.88% 75.79% 79.57% 95.20% 95.59% 103.44% 93.74%
Interest Burden Percent
84.05% 88.52% 90.59% 91.28% 93.95% 96.96% 96.22% 84.59% 130.56% -125.02% 105.99%
Effective Tax Rate
36.06% 30.28% 21.37% -7.28% 19.12% 24.21% 20.43% 4.80% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
9.71% 9.38% 12.79% 17.23% 13.59% 23.49% 30.86% 6.93% -4.15% -0.28% -32.90%
ROIC Less NNEP Spread (ROIC-NNEP)
0.30% 15.37% 46.52% 24.78% 16.44% 25.20% 30.83% -8.14% -24.28% -9.85% -115.60%
Return on Net Nonoperating Assets (RNNOA)
0.08% 6.46% 3.99% -3.57% -3.02% -7.60% -4.75% -1.11% -4.96% -1.02% -21.55%
Return on Equity (ROE)
9.78% 15.84% 16.78% 13.66% 10.57% 15.89% 26.11% 5.81% -9.11% -1.30% -54.45%
Cash Return on Invested Capital (CROIC)
-44.02% 4.93% 43.57% 5.92% 14.80% 29.25% -38.12% -14.40% 12.61% 8.88% -6.17%
Operating Return on Assets (OROA)
9.43% 11.62% 11.72% 7.42% 7.77% 11.63% 16.74% 3.39% -3.34% 0.45% -22.30%
Return on Assets (ROA)
5.07% 7.17% 8.35% 7.26% 5.91% 8.55% 12.82% 2.73% -4.17% -0.59% -22.16%
Return on Common Equity (ROCE)
12.77% 20.17% 16.78% 13.64% 10.56% 15.89% 26.11% 5.81% -9.11% -1.30% -54.45%
Return on Equity Simple (ROE_SIMPLE)
9.30% 14.79% 15.60% 12.99% 10.14% 14.76% 23.31% 5.81% -9.47% -1.31% 0.00%
Net Operating Profit after Tax (NOPAT)
24 30 36 44 36 61 119 40 -25 -1.45 -143
NOPAT Margin
2.14% 2.57% 3.05% 3.82% 2.92% 4.09% 5.59% 1.82% -1.21% -0.08% -8.51%
Net Nonoperating Expense Percent (NNEP)
9.40% -5.98% -33.73% -7.54% -2.84% -1.71% 0.03% 15.07% 20.13% 9.57% 82.70%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - -33.81%
Cost of Revenue to Revenue
56.56% 55.89% 56.41% 57.55% 57.86% 58.23% 57.76% 62.78% 62.46% 59.88% 61.30%
SG&A Expenses to Revenue
10.76% 10.54% 10.31% 10.13% 10.52% 9.81% 8.08% 7.20% 8.60% 9.74% 10.63%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
40.09% 40.42% 39.70% 38.89% 38.52% 36.37% 35.21% 35.31% 39.28% 40.23% 50.85%
Earnings before Interest and Taxes (EBIT)
36 58 62 42 46 80 155 37 -36 4.72 -201
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
67 92 97 75 77 113 199 87 20 59 -147
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 2.42 2.26 2.58 3.54 3.20 4.31 1.22 1.07 1.31 1.22
Price to Tangible Book Value (P/TBV)
0.00 6.85 4.02 4.23 5.51 4.94 13.54 4.11 2.83 3.16 2.31
Price to Revenue (P/Rev)
0.00 0.50 0.53 0.70 0.97 0.86 1.03 0.28 0.25 0.33 0.19
Price to Earnings (P/E)
0.00 15.95 14.46 19.88 34.93 21.65 18.47 20.91 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 6.27% 6.91% 5.03% 2.86% 4.62% 5.41% 4.78% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 2.05 2.47 2.84 4.27 4.48 4.26 1.17 1.06 1.29 1.15
Enterprise Value to Revenue (EV/Rev)
0.00 0.57 0.50 0.66 0.91 0.76 1.04 0.34 0.28 0.35 0.26
Enterprise Value to EBITDA (EV/EBITDA)
0.00 7.31 6.16 10.20 14.84 9.96 11.08 8.61 29.19 10.79 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 11.60 9.64 18.39 24.88 14.07 14.20 20.40 0.00 135.34 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 22.35 16.35 17.39 31.20 18.54 18.55 18.72 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 11.69 9.77 13.13 14.58 8.10 12.70 144.56 4.98 6.73 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 42.56 4.80 50.67 28.66 14.89 0.00 0.00 7.72 13.90 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.63 0.47 0.38 0.33 0.28 0.23 0.36 0.32 0.42 0.40 0.58
Long-Term Debt to Equity
0.56 0.39 0.36 0.29 0.27 0.22 0.32 0.28 0.40 0.38 0.50
Financial Leverage
0.25 0.42 0.09 -0.14 -0.18 -0.30 -0.15 0.14 0.20 0.10 0.19
Leverage Ratio
1.93 2.21 2.01 1.88 1.79 1.86 2.04 2.13 2.19 2.22 2.46
Compound Leverage Factor
1.62 1.95 1.82 1.72 1.68 1.80 1.96 1.80 2.86 -2.78 2.60
Debt to Total Capital
38.59% 31.97% 27.78% 24.53% 22.06% 18.80% 26.28% 24.18% 29.39% 28.63% 36.73%
Short-Term Debt to Total Capital
4.25% 5.50% 1.84% 2.41% 1.14% 1.02% 2.90% 2.98% 1.50% 1.53% 4.95%
Long-Term Debt to Total Capital
34.34% 26.47% 25.94% 22.11% 20.92% 17.78% 23.39% 21.21% 27.89% 27.10% 31.78%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.53% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
97.59% 68.03% 72.22% 75.27% 77.94% 81.20% 73.72% 75.82% 70.61% 71.37% 63.27%
Debt to EBITDA
1.98 1.24 1.12 1.36 1.26 0.82 0.91 1.87 9.97 3.16 -1.06
Net Debt to EBITDA
1.56 0.93 -0.43 -0.60 -0.99 -1.30 0.04 1.50 3.53 0.47 -0.74
Long-Term Debt to EBITDA
1.76 1.02 1.05 1.23 1.20 0.77 0.81 1.64 9.47 2.99 -0.92
Debt to NOPAT
5.49 3.78 2.98 2.32 2.66 1.52 1.53 4.05 -8.01 -129.01 -1.09
Net Debt to NOPAT
4.33 2.86 -1.13 -1.02 -2.08 -2.43 0.07 3.27 -2.84 -19.08 -0.76
Long-Term Debt to NOPAT
4.89 3.13 2.78 2.10 2.52 1.44 1.36 3.56 -7.61 -122.11 -0.94
Altman Z-Score
0.00 4.15 4.31 4.65 5.67 4.92 5.28 3.26 2.87 2.98 1.92
Noncontrolling Interest Sharing Ratio
-30.52% -27.35% 0.00% 0.14% 0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.25 1.38 2.06 2.19 2.38 2.10 1.50 1.31 1.69 1.69 1.28
Quick Ratio
0.36 0.39 1.31 1.28 1.45 1.42 0.73 0.21 0.67 0.78 0.31
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-109 16 124 15 40 76 -147 -83 75 46 -27
Operating Cash Flow to CapEx
386.02% 169.94% 181.29% 175.17% 239.86% 401.74% 313.82% 7.81% 258.37% 245.91% -63.58%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.74
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.71
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -4.39
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.93 2.35 2.26 2.05 2.12 2.16 2.29 2.03 1.88 1.76 1.87
Accounts Receivable Turnover
75.96 66.43 71.91 85.30 98.67 108.13 117.87 98.91 91.24 95.28 84.88
Inventory Turnover
8.36 6.67 7.52 8.05 7.98 9.13 9.74 6.91 5.74 5.96 5.84
Fixed Asset Turnover
9.74 6.87 7.17 7.09 7.57 8.87 11.04 9.77 8.57 7.99 7.67
Accounts Payable Turnover
21.19 18.56 21.38 19.15 21.52 34.01 29.63 24.14 22.92 16.54 13.37
Days Sales Outstanding (DSO)
4.81 5.49 5.08 4.28 3.70 3.38 3.10 3.69 4.00 3.83 4.30
Days Inventory Outstanding (DIO)
43.64 54.70 48.57 45.34 45.77 40.00 37.46 52.85 63.55 61.23 62.47
Days Payable Outstanding (DPO)
17.23 19.66 17.07 19.06 16.96 10.73 12.32 15.12 15.92 22.07 27.30
Cash Conversion Cycle (CCC)
31.22 40.53 36.57 30.56 32.51 32.64 28.24 41.42 51.63 42.99 39.47
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
314 329 241 270 267 252 517 640 541 494 378
Invested Capital Turnover
4.53 3.65 4.19 4.51 4.65 5.75 5.52 3.82 3.41 3.54 3.87
Increase / (Decrease) in Invested Capital
133 14 -88 29 -3.23 -15 265 123 -99 -47 -116
Enterprise Value (EV)
0.00 674 596 766 1,138 1,129 2,200 750 575 639 435
Market Capitalization
0.00 588 637 811 1,214 1,277 2,192 619 505 611 326
Book Value per Share
$5.14 $3.71 $4.32 $4.86 $5.33 $6.22 $7.82 $7.89 $7.28 $7.26 $4.22
Tangible Book Value per Share
$2.69 $1.31 $2.43 $2.97 $3.43 $4.03 $2.49 $2.33 $2.76 $3.01 $2.22
Total Capital
342 357 391 417 440 492 691 672 668 653 424
Total Debt
132 114 109 102 97 93 182 162 196 187 156
Total Long-Term Debt
118 94 101 92 92 88 162 142 186 177 135
Net Debt
104 86 -41 -45 -76 -148 7.94 131 70 28 109
Capital Expenditures (CapEx)
33 34 34 33 33 35 55 66 45 39 41
Debt-free, Cash-free Net Working Capital (DFCFNWC)
18 38 -10 11 7.82 -37 -19 71 36 8.48 36
Debt-free Net Working Capital (DFNWC)
46 65 139 158 181 203 154 103 163 168 82
Net Working Capital (NWC)
31 46 132 148 176 198 134 83 153 158 61
Net Nonoperating Expense (NNE)
4.67 -5.69 -7.59 3.25 1.72 1.91 -0.02 10 20 4.65 57
Net Nonoperating Obligations (NNO)
104 86 -41 -45 -76 -148 7.94 131 70 28 109
Total Depreciation and Amortization (D&A)
31 34 35 33 31 33 44 50 56 54 54
Debt-free, Cash-free Net Working Capital to Revenue
1.61% 3.20% -0.86% 0.96% 0.63% -2.50% -0.92% 3.22% 1.79% 0.46% 2.13%
Debt-free Net Working Capital to Revenue
4.10% 5.57% 11.68% 13.74% 14.48% 13.65% 7.26% 4.64% 8.07% 9.17% 4.88%
Net Working Capital to Revenue
2.81% 3.90% 11.08% 12.87% 14.07% 13.31% 6.32% 3.74% 7.58% 8.62% 3.64%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.31 $0.57 $0.68 $0.63 $0.54 $0.92 $1.83 $0.46 ($0.69) ($0.09) ($3.13)
Adjusted Weighted Average Basic Shares Outstanding
64.98M 64.90M 65.19M 64.67M 64.34M 64.46M 64.74M 64.98M 64.69M 64.59M 63.81M
Adjusted Diluted Earnings per Share
$0.30 $0.55 $0.65 $0.61 $0.52 $0.89 $1.78 $0.45 ($0.69) ($0.09) ($3.13)
Adjusted Weighted Average Diluted Shares Outstanding
67.60M 67.08M 67.74M 66.94M 66.46M 66.41M 66.55M 65.62M 64.69M 64.59M 63.81M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
64.93M 65.01M 64.88M 64.59M 64.55M 64.41M 65.12M 64.54M 64.80M 64.22M 63.62M
Normalized Net Operating Profit after Tax (NOPAT)
24 30 36 29 36 61 119 40 21 12 -43
Normalized NOPAT Margin
2.14% 2.57% 3.05% 2.49% 2.92% 4.09% 5.59% 1.82% 1.03% 0.68% -2.53%
Pre Tax Income Margin
2.70% 4.39% 4.69% 3.30% 3.44% 5.23% 7.03% 1.41% -2.32% -0.32% -12.66%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -13.04
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -9.29
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -15.73
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -11.97
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
43.13% 42.44% 24.38% 29.85% 42.47% 18.10% 18.85% 128.91% -2.77% -170.25% -5.09%

Quarterly Metrics And Ratios for 1-800 FLOWERS.COM

This table displays calculated financial ratios and metrics derived from 1-800 FLOWERS.COM's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 10/1/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/29/2024 3/30/2025 6/29/2025 9/28/2025 12/28/2025 3/29/2026
DEI Shares Outstanding
- - - - - - 63,601,165.00 63,563,532.00 63,618,900.00 63,666,915.00 64,065,805.00
DEI Adjusted Shares Outstanding
- - - - - - 63,601,165.00 63,563,532.00 63,618,900.00 63,666,915.00 64,065,805.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - -2.80 -0.82 -0.83 1.11 -1.56
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-11.38% -8.44% -9.14% -9.50% -10.02% -5.66% -12.64% -6.73% -11.11% -9.45% -11.60%
EBITDA Growth
15.61% -16.43% 84.90% -64.06% -29.66% -1.63% -1,562.60% -192.05% -9.66% -15.26% 53.61%
EBIT Growth
10.01% -18.26% 71.70% -19.57% -18.82% -1.86% -701.71% -97.58% -6.53% -17.39% 49.98%
NOPAT Growth
9.15% -25.08% 67.00% -15.27% -25.03% 3.88% -592.58% -99.45% -7.52% 12.11% 51.12%
Net Income Growth
7.27% -23.78% 76.19% 7.45% -9.44% 2.29% -954.51% -148.75% -54.89% 9.64% 43.86%
EPS Growth
0.00% -23.62% 76.36% 0.00% 0.00% 3.09% -976.92% 0.00% -56.60% 10.00% 44.29%
Operating Cash Flow Growth
1.67% 4.90% 6.54% -111.95% -23.18% -7.88% -33.62% -435.81% 21.59% -5.68% 14.97%
Free Cash Flow Firm Growth
-193.60% -152.33% -196.43% -65.98% 96.51% 113.94% 93.16% 177.90% 708.82% 431.70% 216.05%
Invested Capital Growth
0.00% 0.00% 0.00% -8.76% -1.32% 5.81% -20.47% -23.58% -27.81% -39.85% -27.34%
Revenue Q/Q Growth
-32.54% 205.54% -53.85% -4.87% -32.92% 220.33% -57.26% 1.56% -36.07% 226.29% -58.27%
EBITDA Q/Q Growth
-199.84% 538.95% -110.10% -23.38% -136.97% 433.02% -270.75% 78.33% 11.02% 357.34% -193.48%
EBIT Q/Q Growth
-69.39% 347.00% -125.91% -10.28% -68.34% 304.01% -311.68% 72.82% 9.24% 258.19% -228.18%
NOPAT Q/Q Growth
-55.71% 344.17% -130.44% 0.40% -68.90% 302.86% -302.95% 71.32% 8.95% 311.53% -188.50%
Net Income Q/Q Growth
-38.56% 301.35% -126.87% -23.45% -63.85% 288.21% -377.00% 70.88% -2.02% 233.23% -241.83%
EPS Q/Q Growth
0.00% 0.00% -126.80% 0.00% 0.00% 0.00% -380.00% 0.00% 0.00% 232.53% -241.82%
Operating Cash Flow Q/Q Growth
-440.26% 347.87% -131.60% 95.52% -3,408.33% 285.37% -145.84% 82.03% -413.41% 322.98% -141.32%
Free Cash Flow Firm Q/Q Growth
-940.08% 53.78% -60.05% 105.47% -186.27% 284.40% -178.57% 322.31% 89.01% 61.04% -82.85%
Invested Capital Q/Q Growth
22.56% -42.27% 28.12% 0.66% 32.55% -38.09% -3.71% -3.27% 25.20% -48.42% 16.31%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
37.88% 43.27% 36.56% 38.35% 38.13% 43.27% 31.68% 35.46% 35.67% 42.08% 33.21%
EBITDA Margin
-9.17% 13.18% -2.88% -3.74% -13.22% 13.74% -54.89% -11.71% -16.30% 12.86% -28.81%
Operating Margin
-13.97% 11.10% -7.36% -7.71% -19.41% 11.74% -58.36% -16.48% -23.47% 10.58% -32.27%
EBIT Margin
-14.14% 11.43% -6.42% -7.44% -18.68% 11.89% -58.91% -15.77% -22.38% 10.85% -33.33%
Profit (Net Income) Margin
-11.61% 7.65% -4.46% -5.78% -14.12% 8.30% -53.78% -15.42% -24.61% 10.05% -34.15%
Tax Burden Percent
75.22% 70.39% 66.98% 73.20% 70.39% 73.25% 90.61% 92.84% 100.92% 100.63% 100.21%
Interest Burden Percent
109.15% 95.09% 103.62% 106.14% 107.43% 95.23% 100.75% 105.35% 108.95% 92.01% 102.24%
Effective Tax Rate
0.00% 29.61% 0.00% 0.00% 0.00% 26.75% 0.00% 0.00% 0.00% -0.63% 0.00%
Return on Invested Capital (ROIC)
-58.44% 77.80% -39.25% -19.08% -37.19% 38.36% -158.55% -44.63% -48.35% 52.03% -103.71%
ROIC Less NNEP Spread (ROIC-NNEP)
-62.91% 80.00% 57.44% -21.95% -37.78% 40.62% -268.31% -63.72% -55.73% 58.28% -145.09%
Return on Net Nonoperating Assets (RNNOA)
-31.35% -19.11% 0.65% -2.28% -19.06% -8.54% -26.08% -11.88% -40.80% -10.07% -46.56%
Return on Equity (ROE)
-89.79% 58.69% -38.60% -21.36% -56.24% 29.82% -184.64% -56.50% -89.15% 41.96% -150.27%
Cash Return on Invested Capital (CROIC)
-206.59% -220.14% -199.54% 8.88% 0.11% -7.72% -5.34% -6.17% 6.43% 1.22% 5.45%
Operating Return on Assets (OROA)
-26.68% 18.30% -11.54% -13.08% -32.31% 17.95% -109.12% -29.44% -39.60% 16.94% -69.40%
Return on Assets (ROA)
-21.91% 12.25% -8.01% -10.16% -24.43% 12.52% -99.62% -28.80% -43.54% 15.69% -71.10%
Return on Common Equity (ROCE)
-89.79% 58.69% -38.60% -21.36% -56.24% 29.82% -184.64% -56.50% -89.15% 41.96% -150.27%
Return on Equity Simple (ROE_SIMPLE)
-9.54% -12.29% -1.60% 0.00% -2.09% -1.54% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-26 64 -20 -19 -33 67 -135 -39 -35 75 -66
NOPAT Margin
-9.78% 7.81% -5.15% -5.40% -13.58% 8.60% -40.85% -11.54% -16.43% 10.65% -22.59%
Net Nonoperating Expense Percent (NNEP)
4.48% -2.19% -96.69% 2.87% 0.59% -2.25% 109.76% 19.09% 7.39% -6.26% 41.38%
Return On Investment Capital (ROIC_SIMPLE)
- 9.24% - - - 10.22% -28.51% -9.16% -7.36% 17.11% -19.80%
Cost of Revenue to Revenue
62.12% 56.73% 63.44% 61.65% 61.87% 56.73% 68.32% 64.54% 64.33% 57.92% 66.79%
SG&A Expenses to Revenue
16.28% 5.11% 12.54% 12.45% 18.24% 5.59% 12.18% 15.24% 21.04% 7.33% 16.23%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
51.85% 32.17% 43.92% 46.06% 57.54% 31.53% 90.04% 51.94% 59.14% 31.49% 65.48%
Earnings before Interest and Taxes (EBIT)
-38 94 -24 -27 -45 92 -195 -53 -48 76 -98
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-25 108 -11 -14 -32 107 -182 -39 -35 90 -84
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.02 1.39 1.44 1.31 1.18 1.00 1.17 1.22 1.40 0.89 1.03
Price to Tangible Book Value (P/TBV)
3.01 3.02 3.25 3.16 3.17 2.22 2.01 2.31 3.34 1.58 1.78
Price to Revenue (P/Rev)
0.23 0.37 0.37 0.33 0.28 0.28 0.22 0.19 0.18 0.16 0.13
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.02 1.51 1.43 1.29 1.12 1.00 1.14 1.15 1.18 0.87 1.02
Enterprise Value to Revenue (EV/Rev)
0.34 0.30 0.38 0.35 0.41 0.23 0.26 0.26 0.34 0.13 0.19
Enterprise Value to EBITDA (EV/EBITDA)
27.80 195.85 10.92 10.79 14.12 8.12 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 77.22 135.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 623.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
5.72 4.31 4.95 6.73 11.88 12.13 0.00 0.00 46.93 0.00 18.35
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 13.90 975.73 0.00 0.00 0.00 15.41 53.54 15.78
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.52 0.38 0.39 0.40 0.53 0.32 0.50 0.58 1.21 0.51 0.74
Long-Term Debt to Equity
0.42 0.36 0.37 0.38 0.40 0.32 0.45 0.50 0.59 0.43 0.61
Financial Leverage
0.50 -0.24 0.01 0.10 0.50 -0.21 0.10 0.19 0.73 -0.17 0.32
Leverage Ratio
2.37 2.37 2.14 2.22 2.38 2.33 2.30 2.46 2.88 2.59 2.91
Compound Leverage Factor
2.59 2.25 2.22 2.36 2.56 2.22 2.32 2.59 3.14 2.38 2.98
Debt to Total Capital
34.09% 27.59% 28.07% 28.63% 34.65% 24.13% 33.11% 36.73% 54.73% 33.73% 42.42%
Short-Term Debt to Total Capital
6.70% 1.44% 1.48% 1.53% 8.67% 0.00% 3.16% 4.95% 27.89% 5.49% 7.18%
Long-Term Debt to Total Capital
27.39% 26.15% 26.59% 27.10% 25.98% 24.13% 29.95% 31.78% 26.84% 28.24% 35.24%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
65.91% 72.41% 71.93% 71.37% 65.35% 75.87% 66.89% 63.27% 45.27% 66.27% 57.58%
Debt to EBITDA
9.44 64.82 2.94 3.16 4.43 3.14 -1.30 -1.06 -1.75 -0.89 -2.07
Net Debt to EBITDA
9.10 -40.66 0.08 0.47 4.27 -1.79 -0.60 -0.74 -1.70 0.28 -1.33
Long-Term Debt to EBITDA
7.59 61.44 2.78 2.99 3.32 3.14 -1.18 -0.92 -0.86 -0.74 -1.72
Debt to NOPAT
-10.48 -4.97 167.88 -129.01 -28.61 -19.31 -1.27 -1.09 -1.80 -0.94 -1.61
Net Debt to NOPAT
-10.10 3.12 4.85 -19.08 -27.56 11.01 -0.59 -0.76 -1.75 0.29 -1.03
Long-Term Debt to NOPAT
-8.42 -4.71 159.01 -122.11 -21.45 -19.31 -1.15 -0.94 -0.88 -0.78 -1.33
Altman Z-Score
2.68 3.03 3.08 2.88 2.56 2.82 2.14 2.56 2.11 2.56 2.06
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.50 1.59 1.89 1.69 1.44 1.51 1.55 1.28 1.03 1.25 1.14
Quick Ratio
0.21 1.05 1.00 0.78 0.19 0.95 0.58 0.31 0.14 0.75 0.37
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-690 -319 -510 28 -24 44 -35 78 147 236 41
Operating Cash Flow to CapEx
-2,063.15% 3,292.20% -1,299.24% -41.58% -1,467.83% 3,000.99% -1,600.78% -299.70% -2,089.21% 4,057.12% -1,498.17%
Free Cash Flow to Firm to Interest Expense
-198.13 -69.15 0.00 0.00 0.00 0.00 -11.88 0.00 31.76 38.07 12.48
Operating Cash Flow to Interest Expense
-41.32 77.35 0.00 0.00 0.00 0.00 -51.24 0.00 -30.07 49.92 -39.44
Operating Cash Flow Less CapEx to Interest Expense
-43.33 75.00 0.00 0.00 0.00 0.00 -54.44 0.00 -31.51 48.69 -42.07
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.89 1.60 1.80 1.76 1.73 1.51 1.85 1.87 1.77 1.56 2.08
Accounts Receivable Turnover
44.83 40.95 69.81 95.28 42.33 32.57 61.56 84.88 40.94 27.10 49.32
Inventory Turnover
4.37 7.20 7.06 5.96 3.88 6.61 6.50 5.84 3.75 6.46 6.25
Fixed Asset Turnover
8.65 8.38 8.35 7.99 7.94 7.80 7.71 7.67 7.63 7.41 7.37
Accounts Payable Turnover
23.67 12.57 23.93 16.54 18.69 10.22 20.00 13.37 14.85 8.35 16.24
Days Sales Outstanding (DSO)
8.14 8.91 5.23 3.83 8.62 11.21 5.93 4.30 8.91 13.47 7.40
Days Inventory Outstanding (DIO)
83.59 50.69 51.73 61.23 94.00 55.25 56.19 62.47 97.34 56.53 58.38
Days Payable Outstanding (DPO)
15.42 29.04 15.25 22.07 19.53 35.71 18.25 27.30 24.58 43.69 22.47
Cash Conversion Cycle (CCC)
76.31 30.57 41.71 42.99 83.10 30.75 43.87 39.47 81.67 26.31 43.31
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
664 383 491 494 655 405 390 378 473 244 284
Invested Capital Turnover
5.98 9.96 7.62 3.54 2.74 4.46 3.88 3.87 2.94 4.88 4.59
Increase / (Decrease) in Invested Capital
664 383 491 -47 -8.78 22 -100 -116 -182 -162 -107
Enterprise Value (EV)
674 579 704 639 733 407 445 435 559 212 290
Market Capitalization
454 700 699 611 511 497 372 326 303 258 199
Book Value per Share
$6.83 $7.76 $7.52 $7.26 $6.75 $7.75 $5.00 $4.22 $3.42 $4.55 $3.00
Tangible Book Value per Share
$2.33 $3.57 $3.33 $3.01 $2.51 $3.50 $2.90 $2.22 $1.43 $2.57 $1.74
Total Capital
672 695 675 653 663 653 475 424 480 437 334
Total Debt
229 192 189 187 230 157 157 156 263 147 142
Total Long-Term Debt
184 182 179 177 172 157 142 135 129 123 118
Net Debt
221 -120 5.48 28 221 -90 73 109 255 -46 91
Capital Expenditures (CapEx)
6.97 11 8.68 12 12 11 9.41 9.03 6.65 7.64 8.55
Debt-free, Cash-free Net Working Capital (DFCFNWC)
164 -99 12 8.48 168 -80 38 36 138 -85 3.90
Debt-free Net Working Capital (DFNWC)
173 213 196 168 176 167 123 82 146 109 55
Net Working Capital (NWC)
128 203 186 158 119 167 108 61 12 85 31
Net Nonoperating Expense (NNE)
4.94 1.32 -2.65 1.40 1.30 2.37 43 13 18 4.24 34
Net Nonoperating Obligations (NNO)
221 -120 5.48 28 221 -90 73 109 255 -46 91
Total Depreciation and Amortization (D&A)
13 14 13 13 13 14 13 14 13 14 13
Debt-free, Cash-free Net Working Capital to Revenue
8.28% -5.22% 0.66% 0.46% 9.30% -4.55% 2.25% 2.13% 8.32% -5.35% 0.25%
Debt-free Net Working Capital to Revenue
8.70% 11.14% 10.50% 9.17% 9.77% 9.51% 7.20% 4.88% 8.79% 6.84% 3.53%
Net Working Capital to Revenue
6.43% 10.62% 9.97% 8.62% 6.58% 9.51% 6.32% 3.64% 0.71% 5.33% 1.98%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.48) $0.97 ($0.26) ($0.32) ($0.53) $1.01 ($2.80) ($0.81) ($0.83) $1.11 ($1.56)
Adjusted Weighted Average Basic Shares Outstanding
64.79M 64.84M 64.49M 64.59M 64.20M 63.84M 63.60M 63.81M 63.63M 63.82M 64.07M
Adjusted Diluted Earnings per Share
$0.00 $0.97 ($0.26) $0.00 $0.00 $1.00 ($2.80) $0.00 ($0.83) $1.10 ($1.56)
Adjusted Weighted Average Diluted Shares Outstanding
64.90M 65.18M 64.49M 64.59M 63.85M 64.31M 63.60M 63.81M 63.63M 63.97M 64.07M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
64.90M 64.50M 64.21M 64.22M 63.85M 63.60M 63.56M 63.62M 63.67M 64.07M 64.10M
Normalized Net Operating Profit after Tax (NOPAT)
-26 78 -20 -19 -33 67 -39 -39 -35 52 -35
Normalized NOPAT Margin
-9.78% 9.51% -5.15% -5.40% -13.58% 8.60% -11.66% -11.54% -16.43% 7.41% -11.80%
Pre Tax Income Margin
-15.44% 10.87% -6.65% -7.90% -20.06% 11.33% -59.35% -16.61% -24.38% 9.98% -34.08%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-10.93 20.38 0.00 0.00 0.00 0.00 -66.44 0.00 -10.42 12.27 -30.08
NOPAT to Interest Expense
-7.55 13.93 0.00 0.00 0.00 0.00 -46.07 0.00 -7.65 12.05 -20.38
EBIT Less CapEx to Interest Expense
-12.93 18.03 0.00 0.00 0.00 0.00 -69.64 0.00 -11.86 11.04 -32.71
NOPAT Less CapEx to Interest Expense
-9.56 11.58 0.00 0.00 0.00 0.00 -49.27 0.00 -9.09 10.82 -23.02
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-3.11% -7.84% -118.43% -170.25% -127.86% -174.59% -6.59% -5.09% -4.14% -1.54% -0.81%

Financials Breakdown Chart

Key Financial Trends

1-800 FLOWERS.COM (NASDAQ: FLWS) is showing a sharp deterioration in its most recent quarter, with revenue falling, margins under pressure, and losses widening again. While the company has recently improved on a few balance-sheet metrics versus earlier in the year, the longer-term picture still points to a highly volatile business with weak profitability and heavy debt.

What stands out most: Q3 2026 revenue fell to $293.0 million from $336.6 million in Q2 2026 and $331.5 million a year ago. More importantly, the company swung to a $100.1 million net loss in Q3 2026, driven largely by a $45.2 million impairment charge and negative operating income of $94.6 million.

  • Cash and equivalents improved sharply from $7.7 million in Q1 2026 to $50.7 million in Q3 2026, giving the company more near-term liquidity.
  • The company generated strong operating cash flow in Q2 2026, with $309.9 million from operations, showing that working-capital swings can materially support cash flow in some quarters.
  • Gross profit remained positive in Q3 2026 at $97.3 million, so the core business still produces revenue above direct product costs.
  • Basic shares outstanding have been relatively stable around the 64 million level, limiting dilution in the near term.
  • Short-term debt declined to $24.0 million in Q3 2026 from $134.0 million in Q1 2026, reducing some near-term leverage pressure.
  • Inventory remains a large balance-sheet item at $146.2 million, which is common for a seasonal retailer but can be a risk if demand weakens further.
  • Goodwill and intangible assets are still meaningful, which matters because the recent impairment charge suggests there may be more non-cash write-down risk ahead.
  • The company’s cost structure appears very seasonal, with revenue and cash flow swinging significantly quarter to quarter.
  • Q3 2026 operating income was a loss of $94.6 million, versus a profit of $74.3 million in Q2 2026 and a loss of $27.9 million in Q3 2025.
  • Net income for Q3 2026 was a loss of $100.1 million, compared with a profit of $70.6 million in Q2 2026.
  • Revenue fell 12.9% sequentially from Q2 2026 and was also below the prior-year period, pointing to weakening demand.
  • Operating expenses were unusually high in Q3 2026, including a $45.2 million impairment charge and $86.2 million in marketing expense.
  • Despite the recent cash build, total liabilities were still high at $487.4 million, against equity of only $192.5 million.
  • Retained earnings remain negative at -$17.5 million, which reflects the company’s ongoing history of losses.
  • Cash flow was weak in Q3 2026, with negative $128.0 million in operating cash flow and negative $142.6 million in total cash change for the quarter.

Bottom line: FLWS is not showing a clean turnaround yet. The company has some liquidity improvement and still produces positive gross profit, but the latest quarter highlights persistent revenue pressure, heavy marketing costs, debt, and another large impairment charge. For retail investors, the stock still looks like a turnaround story with elevated execution risk rather than a fundamentally stable operator.

07/10/26 02:58 AM ETAI Generated. May Contain Errors.

1-800 FLOWERS.COM Financials - Frequently Asked Questions

According to the most recent income statement we have on file, 1-800 FLOWERS.COM's fiscal year ends in June. Their fiscal year 2025 ended on June 29, 2025.

1-800 FLOWERS.COM's net income appears to be on a downward trend, with a most recent value of -$199.99 million in 2025, falling from $19.38 million in 2015. The previous period was -$6.11 million in 2024. Find out what analysts predict for 1-800 FLOWERS.COM in the coming months.

1-800 FLOWERS.COM's total operating income in 2025 was -$204.81 million, based on the following breakdown:
  • Total Gross Profit: $652.27 million
  • Total Operating Expenses: $857.09 million

Over the last 10 years, 1-800 FLOWERS.COM's total revenue changed from $1.12 billion in 2015 to $1.69 billion in 2025, a change of 50.3%.

1-800 FLOWERS.COM's total liabilities were at $504.34 million at the end of 2025, a 10.9% decrease from 2024, and a 75.8% increase since 2015.

In the past 10 years, 1-800 FLOWERS.COM's cash and equivalents has ranged from $27.83 million in 2016 to $240.51 million in 2020, and is currently $46.50 million as of their latest financial filing in 2025.

Over the last 10 years, 1-800 FLOWERS.COM's book value per share changed from 5.14 in 2015 to 4.22 in 2025, a change of -17.9%.



Financial statements for NASDAQ:FLWS last updated on 7/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners