Go Pro

Forrester Research (FORR) Financials

Forrester Research logo
$11.38 -0.41 (-3.48%)
Closing price 04:00 PM Eastern
Extended Trading
$11.37 -0.01 (-0.09%)
As of 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Forrester Research

Annual Income Statements for Forrester Research

This table shows Forrester Research's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
12 18 15 15 -9.57 9.99 25 22 3.05 -5.75 -119
Consolidated Net Income / (Loss)
12 18 15 15 -9.57 9.99 25 22 3.05 -5.75 -119
Net Income / (Loss) Continuing Operations
12 18 15 15 -9.57 9.99 25 22 3.05 -5.75 -119
Total Pre-Tax Income
19 31 27 24 -9.60 13 33 31 6.29 2.64 -119
Total Operating Income
19 31 28 22 1.08 -16 39 33 6.77 0.74 -113
Total Gross Profit
187 326 338 211 265 268 293 314 276 250 226
Total Revenue
314 326 338 358 462 449 494 538 481 432 397
Operating Revenue
314 326 338 358 462 449 494 538 481 432 397
Total Cost of Revenue
126 0.00 0.00 147 197 181 202 224 204 183 171
Operating Cost of Revenue
126 0.00 - 147 197 181 202 224 204 183 171
Total Operating Expenses
169 295 310 189 266 252 254 281 270 249 339
Selling, General & Admin Expense
39 41 42 44 53 50 58 68 68 59 53
Marketing Expense
116 117 124 132 173 166 171 182 167 160 149
Depreciation Expense
8.19 7.81 6.65 7.96 8.57 9.88 9.39 9.27 8.45 7.56 6.03
Amortization Expense
0.89 0.83 0.78 1.16 23 20 15 13 12 9.65 8.75
Other Operating Expenses / (Income)
- 128 137 - - - - 0.00 0.00 1.78 0.00
Impairment Charge
- - - - - - - - 0.00 0.00 111
Restructuring Charge
4.43 1.03 - 3.79 8.95 5.78 0.33 9.34 13 12 12
Total Other Income / (Expense), net
0.49 -0.07 -0.18 1.10 -8.52 -3.24 -5.45 -1.93 -0.48 1.90 -6.24
Interest Expense
- - - 0.00 8.05 5.34 4.22 2.46 3.06 3.01 2.68
Interest & Investment Income
-0.02 -0.81 -0.48 0.43 0.05 2.47 0.00 0.31 0.21 0.81 0.00
Other Income / (Expense), net
0.51 0.74 0.30 0.67 -0.52 -0.37 -1.23 0.22 2.37 4.09 -3.56
Income Tax Expense
7.32 13 12 8.15 -0.03 2.94 8.35 8.92 3.24 8.38 -0.05
Basic Earnings per Share
- $0.98 - $0.85 $0.52 ($0.53) $1.30 $1.15 $0.16 ($0.30) ($6.28)
Weighted Average Basic Shares Outstanding
17.93M 17.98M 17.92M 18.09M 18.49M 18.83M 19.11M 18.97M 19.18M 19.09M 19.02M
Diluted Earnings per Share
$0.66 $0.97 $0.83 $0.84 $0.52 $0.53 $1.28 $1.14 $0.16 ($0.30) ($6.28)
Weighted Average Diluted Shares Outstanding
18.14M 18.27M 18.24M 18.38M 18.49M 18.94M 19.36M 19.17M 19.26M 19.09M 19.02M
Weighted Average Basic & Diluted Shares Outstanding
17.90M 18M 18M 18.10M 18.76M 19.12M 18.98M 19.19M 19.39M 18.98M 19.18M

Quarterly Income Statements for Forrester Research

This table shows Forrester Research's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-0.66 -6.67 6.29 -5.80 0.43 -87 3.91 -2.13 -34 -22 15
Consolidated Net Income / (Loss)
-0.66 -6.67 6.29 -5.80 0.43 -87 3.91 -2.13 -34 -22 15
Net Income / (Loss) Continuing Operations
-0.66 -6.67 6.29 -5.80 0.43 -87 3.91 -2.13 -34 -22 15
Total Pre-Tax Income
-1.27 -8.78 12 -1.07 0.93 -88 7.12 -1.69 -37 -19 2.91
Total Operating Income
-1.44 -9.29 11 -0.73 -0.55 -88 6.96 4.46 -37 -19 3.40
Total Gross Profit
65 55 71 60 64 50 62 57 57 47 57
Total Revenue
118 100 122 103 108 90 112 94 101 85 100
Operating Revenue
118 100 122 103 108 90 112 94 101 85 100
Total Cost of Revenue
53 45 51 42 45 40 50 38 44 39 44
Operating Cost of Revenue
53 45 51 42 45 40 50 38 44 39 44
Total Operating Expenses
67 65 59 61 64 138 55 52 94 65 53
Selling, General & Admin Expense
17 14 14 16 15 13 13 12 14 14 13
Marketing Expense
44 39 40 38 42 36 37 36 40 35 35
Depreciation Expense
1.90 2.06 2.06 1.96 1.48 1.48 1.66 1.53 1.35 1.44 1.19
Amortization Expense
2.78 2.51 2.51 2.40 2.22 2.22 2.22 2.22 2.09 2.08 2.08
Impairment Charge
- 0.00 0.00 0.00 - 84 0.00 0.00 27 11 0.00
Restructuring Charge
1.13 6.62 0.08 0.94 4.13 1.51 0.49 -0.11 9.84 2.15 2.07
Total Other Income / (Expense), net
0.17 0.51 0.25 -0.34 1.48 -0.71 0.16 -6.15 0.46 -0.09 -0.49
Interest Expense
0.77 0.76 0.76 0.77 0.72 0.67 0.68 0.68 0.65 0.80 0.39
Interest & Investment Income
- 0.00 0.00 0.00 - -0.11 0.00 0.00 1.03 0.00 0.00
Other Income / (Expense), net
0.74 1.27 1.02 0.43 1.38 0.07 0.84 -5.46 0.09 0.71 -0.10
Income Tax Expense
-0.60 -2.11 5.27 4.72 0.49 -1.03 3.20 0.44 -2.66 3.10 -12
Basic Earnings per Share
($0.04) ($0.35) $0.33 ($0.30) $0.02 ($4.62) $0.21 ($0.11) ($1.76) ($1.14) $0.79
Weighted Average Basic Shares Outstanding
19.18M 19.29M 19.09M 19.07M 19.09M 18.89M 19.06M 19.11M 19.02M 19.07M 19.40M
Diluted Earnings per Share
($0.04) ($0.35) $0.33 ($0.30) $0.02 ($4.62) $0.20 ($0.11) ($1.75) ($1.14) $0.78
Weighted Average Diluted Shares Outstanding
19.26M 19.29M 19.12M 19.07M 19.09M 18.89M 19.17M 19.11M 19.02M 19.07M 19.46M
Weighted Average Basic & Diluted Shares Outstanding
19.39M 19.11M 19.06M 19.00M 18.98M 19.06M 19.08M 19.00M 19.18M 19.41M 19.04M

Annual Cash Flow Statements for Forrester Research

This table details how cash moves in and out of Forrester Research's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
3.68 24 -1.10 65 -50 21 27 -12 -31 -17 7.40
Net Cash From Operating Activities
34 44 37 38 48 48 107 39 22 -3.86 21
Net Cash From Continuing Operating Activities
34 44 37 38 65 48 107 39 22 -3.86 21
Net Income / (Loss) Continuing Operations
12 18 15 15 9.57 9.99 25 22 3.05 -5.75 -119
Consolidated Net Income / (Loss)
12 18 15 15 9.57 9.99 25 22 3.05 -5.75 -119
Depreciation Expense
8.35 7.81 6.65 7.96 8.57 9.88 9.39 9.27 8.45 7.56 6.03
Amortization Expense
1.58 1.18 0.99 1.09 36 34 28 28 24 23 15
Non-Cash Adjustments To Reconcile Net Income
8.40 8.70 9.60 8.48 23 9.50 12 16 16 17 131
Changes in Operating Assets and Liabilities, net
3.64 9.14 5.12 5.51 -12 -15 34 -36 -30 -46 -12
Net Cash From Investing Activities
2.79 -18 -0.97 40 250 -4.57 -29 -6.81 -37 5.02 -14
Net Cash From Continuing Investing Activities
2.79 -18 -0.97 40 -250 -4.57 -29 -6.81 -37 5.02 -14
Purchase of Property, Plant & Equipment
-3.93 -4.14 -7.86 -5.05 -12 -8.91 -11 -5.66 -5.50 -3.40 -2.99
Purchase of Investments
-21 -37 -32 -42 0.00 0.00 -22 -29 -61 -59 -33
Divestitures
- - - - - - - 0.00 0.00 6.00 0.00
Sale and/or Maturity of Investments
27 23 38 96 0.00 0.00 3.00 27 30 62 21
Other Investing Activities, net
0.35 -0.05 0.34 0.00 -0.03 4.34 0.06 0.20 0.01 -0.06 1.64
Net Cash From Financing Activities
-31 -0.11 -38 -14 129 -24 -49 -39 -18 -16 -2.57
Net Cash From Continuing Financing Activities
-31 -0.11 -38 -14 135 -24 -49 -39 -18 -16 -2.57
Repayment of Debt
- - - 0.00 -43 -23 -35 -25 -15 0.00 0.00
Repurchase of Common Equity
-21 -1.79 -40 -9.95 0.00 0.00 -20 -15 -4.08 -16 -2.54
Issuance of Common Equity
3.35 17 19 13 6.33 5.71 9.17 4.35 3.49 2.43 1.27
Other Financing Activities, net
-1.46 -2.07 -2.53 -2.53 0.54 -6.02 -3.37 -3.11 -2.68 -2.61 -1.29
Effect of Exchange Rate Changes
-1.86 -2.87 - - - 1.96 -1.25 -6.12 2.77 -1.91 2.96
Cash Interest Paid
- - - 0.00 7.00 4.37 3.28 2.02 2.60 2.56 2.24
Cash Income Taxes Paid
6.43 8.51 10 4.17 4.43 3.19 9.82 8.90 11 9.28 7.23

Quarterly Cash Flow Statements for Forrester Research

This table details how cash moves in and out of Forrester Research's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-29 -12 -2.52 4.03 -6.81 20 -7.70 -2.69 -1.79 11 -14
Net Cash From Operating Activities
12 0.61 -2.91 0.26 -1.83 27 -3.63 1.20 -3.21 26 -0.56
Net Cash From Continuing Operating Activities
12 0.61 -2.91 0.26 -1.83 27 -3.63 1.20 -3.21 26 -0.56
Net Income / (Loss) Continuing Operations
-0.66 -6.67 6.29 -5.80 0.43 -87 3.91 -2.13 -34 -22 15
Consolidated Net Income / (Loss)
-0.66 -6.67 6.29 -5.80 0.43 -87 3.91 -2.13 -34 -22 15
Depreciation Expense
1.90 2.06 2.06 1.96 1.48 1.48 1.66 1.53 1.35 1.44 1.19
Amortization Expense
5.35 8.19 -3.17 2.40 4.46 2.22 -0.19 2.22 8.77 2.08 2.08
Non-Cash Adjustments To Reconcile Net Income
4.50 4.23 12 9.56 2.12 90 8.52 11 24 16 5.07
Changes in Operating Assets and Liabilities, net
0.80 -7.20 -20 -7.86 -10 20 -18 -12 -3.25 28 -24
Net Cash From Investing Activities
-43 -7.24 4.56 7.45 0.25 -8.47 -6.28 -0.96 1.64 -14 -12
Net Cash From Continuing Investing Activities
-43 -7.24 4.56 7.45 0.25 -8.47 -6.28 -0.96 1.64 -14 -12
Purchase of Property, Plant & Equipment
-1.59 -1.43 -0.83 -0.49 -0.66 -0.65 -0.60 -0.67 -1.06 -6.20 -12
Purchase of Investments
-60 -33 -19 -3.96 -3.57 -14 -12 -6.45 -1.17 -14 -2.52
Sale and/or Maturity of Investments
19 27 24 5.98 4.46 4.67 5.95 6.25 3.87 5.91 2.80
Other Investing Activities, net
-0.02 0.01 - -0.08 0.01 1.25 0.47 -0.08 0.00 -0.05 -0.06
Net Cash From Financing Activities
-0.06 -4.27 -4.00 -4.77 -3.05 0.24 -0.49 -2.12 -0.20 0.15 -1.66
Net Cash From Continuing Financing Activities
-0.06 -4.27 -4.00 -4.77 -3.05 0.24 -0.49 -2.12 -0.20 0.15 -1.66
Other Financing Activities, net
-0.06 -1.43 -0.08 -0.98 -0.12 -0.43 -0.44 -0.36 -0.06 -0.21 -0.71
Effect of Exchange Rate Changes
2.53 -0.65 -0.18 1.09 -2.17 1.09 2.69 -0.81 -0.02 -1.13 -0.35
Cash Interest Paid
0.65 0.65 0.66 0.46 0.80 0.56 0.56 0.57 0.54 0.41 0.49
Cash Income Taxes Paid
0.06 3.20 3.78 1.56 0.74 3.26 1.75 1.45 0.78 1.60 0.50

Annual Balance Sheets for Forrester Research

This table presents Forrester Research's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
319 336 345 354 639 644 680 608 564 504 404
Total Current Assets
198 223 237 236 192 217 269 235 216 201 213
Cash & Equivalents
53 77 80 140 68 90 116 104 73 56 63
Short-Term Investments
48 61 54 - - - 19 20 52 49 64
Accounts Receivable
67 59 70 67 85 85 87 73 59 55 51
Prepaid Expenses
16 14 19 13 19 19 19 14 9.31 18 12
Other Current Assets
14 12 14 16 20 24 30 25 23 23 22
Plant, Property, & Equipment, net
28 24 25 22 30 27 28 23 19 12 11
Total Noncurrent Assets
94 88 83 95 417 400 382 350 329 291 180
Goodwill
74 73 76 85 244 247 245 242 244 228 120
Intangible Assets
2.33 1.46 0.73 4.95 97 78 63 50 38 27 19
Other Noncurrent Operating Assets
17 14 6.23 5.31 76 75 75 58 47 35 41
Total Liabilities & Shareholders' Equity
319 336 345 354 639 644 680 608 564 504 404
Total Liabilities
192 186 204 202 481 458 476 387 324 274 278
Total Current Liabilities
182 177 195 190 269 270 312 269 240 204 240
Short-Term Debt
- - - - 9.38 13 - - - 0.00 35
Accounts Payable
0.53 1.81 0.22 0.59 0.51 0.66 0.84 0.36 1.80 0.97 0.83
Accrued Expenses
41 41 50 54 80 77 98 91 81 58 62
Current Deferred Revenue
141 134 145 135 179 180 214 178 157 145 142
Total Noncurrent Liabilities
9.24 8.28 8.96 12 212 189 164 117 84 70 37
Long-Term Debt
- - - - 121 95 75 50 35 35 0.00
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - - - - - 5.88
Other Noncurrent Operating Liabilities
9.24 8.28 8.96 12 91 93 89 67 49 35 32
Commitments & Contingencies
0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
127 150 141 152 158 186 204 222 240 230 127
Total Preferred & Common Equity
127 150 141 152 158 186 204 222 240 230 127
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
127 150 141 152 158 186 204 222 240 230 127
Common Stock
135 158 182 201 217 230 246 262 278 292 305
Retained Earnings
117 122 123 128 118 128 153 175 178 172 53
Treasury Stock
-120 -122 -162 -172 -172 -172 -192 -207 - -227 -230
Accumulated Other Comprehensive Income / (Loss)
-4.83 -7.57 -2.01 -5.15 -4.86 -0.69 -3.19 -7.92 -4.57 -7.75 -1.09

Quarterly Balance Sheets for Forrester Research

This table presents Forrester Research's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
536 556 524 505 440 436 414 409 417
Total Current Assets
185 219 193 194 218 214 194 218 222
Cash & Equivalents
102 61 59 63 76 68 65 74 60
Short-Term Investments
9.75 57 52 52 59 67 67 72 71
Accounts Receivable
41 55 48 39 43 40 34 41 36
Prepaid Expenses
16 24 17 24 20 21 12 12 38
Other Current Assets
17 21 18 16 21 18 16 20 17
Plant, Property, & Equipment, net
20 18 17 13 11 10 9.70 20 32
Total Noncurrent Assets
331 319 314 299 210 212 211 171 163
Goodwill
242 243 243 230 145 147 147 109 109
Intangible Assets
40 35 33 30 25 23 21 17 15
Other Noncurrent Operating Assets
49 41 39 39 40 41 43 45 39
Total Liabilities & Shareholders' Equity
536 556 524 505 440 436 414 409 417
Total Liabilities
303 325 287 271 292 276 257 303 295
Total Current Liabilities
216 241 212 198 224 197 182 238 209
Short-Term Debt
- - - - - - - 0.00 0.00
Accounts Payable
0.76 2.75 2.33 1.58 0.42 1.80 1.82 1.08 1.30
Accrued Expenses
57 45 45 43 43 41 39 64 60
Current Deferred Revenue
158 194 164 153 181 155 141 173 147
Total Noncurrent Liabilities
88 84 76 73 69 79 74 65 86
Long-Term Debt
35 35 35 35 35 35 35 35 35
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - - - 20
Other Noncurrent Operating Liabilities
53 49 41 38 34 44 39 30 31
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
233 231 237 234 147 160 158 106 122
Total Preferred & Common Equity
233 231 237 234 147 160 158 106 122
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
233 231 237 234 147 160 158 106 122
Common Stock
274 282 286 289 295 298 302 307 309
Retained Earnings
178 171 177 172 85 89 86 31 46
Treasury Stock
-211 -215 -219 -224 -227 - -230 -230 -231
Accumulated Other Comprehensive Income / (Loss)
-8.35 -6.53 -6.73 -2.48 -5.28 -0.30 -1.17 -2.57 -3.02

Annual Metrics And Ratios for Forrester Research

This table displays calculated financial ratios and metrics derived from Forrester Research's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
17,742,000.00 18,218,000.00 17,975,000.00 18,264,000.00 18,622,000.00 18,964,000.00 19,171,000.00 19,052,000.00 19,239,000.00 - 19,003,000.00
DEI Adjusted Shares Outstanding
17,742,000.00 18,218,000.00 17,975,000.00 18,264,000.00 18,622,000.00 18,964,000.00 19,171,000.00 19,052,000.00 19,239,000.00 - 19,003,000.00
DEI Earnings Per Adjusted Shares Outstanding
0.68 0.97 0.84 0.84 -0.51 0.53 1.30 1.14 0.16 - -6.28
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.53% 3.94% 3.55% 5.89% 29.12% -2.75% 10.10% 8.79% -10.60% -10.05% -8.23%
EBITDA Growth
-6.91% 38.36% -12.38% -9.41% 40.95% -39.55% 171.37% -6.07% -40.98% -15.01% -372.10%
EBIT Growth
3.54% 62.96% -11.63% -17.06% -97.58% -3,055.18% 326.07% -12.13% -72.21% -47.09% -2,514.79%
NOPAT Growth
8.63% 51.31% -13.85% -3.79% -94.87% -1,760.37% 331.50% -19.87% -85.83% -149.12% -4,812.22%
Net Income Growth
10.41% 47.14% -14.23% 1.59% -162.22% 204.39% 148.69% -12.23% -86.01% -288.43% -1,976.91%
EPS Growth
15.79% 46.97% -14.43% 1.20% -38.10% 1.92% 141.51% -10.94% -85.96% -287.50% -1,993.33%
Operating Cash Flow Growth
17.99% 30.91% -15.70% 2.47% 26.00% -1.35% 124.21% -63.18% -45.03% -117.81% 646.00%
Free Cash Flow Firm Growth
-2.80% 41.63% -37.09% -48.15% -2,102.07% 102.36% 1,678.12% -77.78% -95.65% -1,364.71% 536.98%
Invested Capital Growth
-29.33% -54.45% -40.78% 59.98% 1,852.66% -7.89% -28.86% 2.57% 1.64% 6.03% -78.81%
Revenue Q/Q Growth
0.09% 0.76% 2.10% 2.35% 5.89% -0.83% 2.75% 0.59% -3.76% -2.27% -1.73%
EBITDA Q/Q Growth
-8.46% 13.88% -5.09% 5.09% 23.54% -57.58% 101.77% -14.46% -5.09% 0.23% -86.81%
EBIT Q/Q Growth
-9.91% 19.43% -6.39% 6.66% -31.29% -180.13% 1,786.79% -30.12% 34.59% 46.13% -47.76%
NOPAT Q/Q Growth
-11.70% 23.24% -19.24% 26.81% 27.67% -172.05% 3,485.81% -30.15% 12.43% -171.68% -47.50%
Net Income Q/Q Growth
-11.63% 27.16% -19.63% 27.13% -5.34% -19.78% 29.08% -30.68% 46.42% 16.00% -40.34%
EPS Q/Q Growth
0.00% 27.63% -20.19% 29.23% 204.00% -69.19% 28.00% -30.06% 33.33% 16.67% -39.25%
Operating Cash Flow Q/Q Growth
16.51% 0.94% -12.88% 0.94% 3.86% 49.31% 3.40% -34.16% 89.90% -139.19% -6.15%
Free Cash Flow Firm Q/Q Growth
9.46% 8.26% -26.38% -0.01% 0.16% -72.08% 53.29% -53.31% 110.12% -349.99% 17.03%
Invested Capital Q/Q Growth
5.45% 23.27% 469.38% 375.36% 4.13% -3.95% -5.88% 2.20% -3.62% 3.54% -44.22%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
59.75% 100.00% 100.00% 59.03% 57.39% 59.71% 59.17% 58.39% 57.47% 57.79% 56.99%
EBITDA Margin
9.33% 12.42% 10.51% 8.99% 9.81% 6.10% 15.04% 12.98% 8.57% 8.10% -24.01%
Operating Margin
6.00% 9.44% 8.16% 6.27% 0.23% -3.60% 7.82% 6.07% 1.41% 0.17% -28.52%
EBIT Margin
6.16% 9.66% 8.25% 6.46% 0.12% -3.69% 7.57% 6.11% 1.90% 1.12% -29.41%
Profit (Net Income) Margin
3.82% 5.41% 4.48% 4.30% -2.07% 2.23% 5.03% 4.05% 0.63% -1.33% -30.07%
Tax Burden Percent
62.09% 57.48% 55.31% 65.38% 99.70% 77.24% 74.85% 70.97% 48.53% -217.94% 99.96%
Interest Burden Percent
99.91% 97.45% 98.28% 101.84% -1,714.11% -78.15% 88.72% 93.45% 68.79% 54.55% 102.29%
Effective Tax Rate
37.91% 42.52% 44.69% 34.62% 0.00% 22.76% 25.15% 29.03% 51.47% 317.94% 0.00%
Return on Invested Capital (ROIC)
36.96% 92.79% 160.43% 159.62% 0.65% -5.89% 16.63% 15.82% 2.20% -1.04% -81.78%
ROIC Less NNEP Spread (ROIC-NNEP)
36.66% 92.82% 160.50% 159.09% 27.23% 50.19% 36.18% 17.89% 2.48% 4.16% -32.33%
Return on Net Nonoperating Assets (RNNOA)
-28.03% -80.06% -150.03% -149.11% -6.83% 11.70% -3.87% -5.57% -0.87% -1.41% 14.74%
Return on Equity (ROE)
8.92% 12.73% 10.40% 10.51% -6.18% 5.81% 12.75% 10.25% 1.32% -2.45% -67.04%
Cash Return on Invested Capital (CROIC)
71.32% 167.62% 211.65% 113.48% -179.86% 2.32% 50.36% 13.29% 0.57% -6.89% 48.29%
Operating Return on Assets (OROA)
5.93% 9.63% 8.18% 6.61% 0.11% -2.58% 5.65% 5.10% 1.56% 0.91% -25.71%
Return on Assets (ROA)
3.68% 5.39% 4.45% 4.40% -1.93% 1.56% 3.75% 3.38% 0.52% -1.08% -26.29%
Return on Common Equity (ROCE)
8.92% 12.73% 10.40% 10.51% -6.18% 5.81% 12.75% 10.25% 1.32% -2.45% -67.04%
Return on Equity Simple (ROE_SIMPLE)
9.42% 11.76% 10.72% 10.15% -6.05% 5.38% 12.18% 9.84% 0.00% -2.50% 0.00%
Net Operating Profit after Tax (NOPAT)
12 18 15 15 0.75 -12 29 23 3.28 -1.61 -79
NOPAT Margin
3.73% 5.42% 4.51% 4.10% 0.16% -2.78% 5.85% 4.31% 0.68% -0.37% -19.96%
Net Nonoperating Expense Percent (NNEP)
0.30% -0.03% -0.07% 0.52% -26.59% -56.08% -19.55% -2.07% -0.29% -5.20% -49.46%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 8.53% 1.19% -0.61% -49.05%
Cost of Revenue to Revenue
40.25% 0.00% 0.00% 40.97% 42.61% 40.29% 40.83% 41.61% 42.53% 42.21% 43.01%
SG&A Expenses to Revenue
12.44% 12.44% 12.41% 12.28% 11.49% 11.22% 11.74% 12.58% 14.25% 13.60% 13.27%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
53.75% 90.56% 91.84% 52.76% 57.62% 56.11% 51.36% 52.32% 56.06% 57.62% 85.50%
Earnings before Interest and Taxes (EBIT)
19 32 28 23 0.56 -17 37 33 9.14 4.83 -117
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
29 41 35 32 45 27 74 70 41 35 -95
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.75 5.03 5.53 5.39 4.91 4.28 5.52 3.07 2.15 1.30 1.22
Price to Tangible Book Value (P/TBV)
9.38 10.01 12.14 13.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.52 2.31 2.31 2.28 1.68 1.77 2.28 1.27 1.07 0.69 0.39
Price to Earnings (P/E)
39.81 42.73 51.53 53.08 0.00 79.54 45.32 31.24 169.11 0.00 0.00
Dividend Yield
2.53% 1.74% 1.75% 1.79% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
2.51% 2.34% 1.94% 1.88% 0.00% 1.26% 2.21% 3.20% 0.59% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
14.37 51.64 91.43 59.81 3.80 3.99 7.38 4.10 2.83 1.43 1.82
Enterprise Value to Revenue (EV/Rev)
1.20 1.89 1.91 1.89 1.82 1.81 2.16 1.13 0.89 0.53 0.16
Enterprise Value to EBITDA (EV/EBITDA)
12.86 15.21 18.21 21.03 18.52 29.65 14.35 8.71 10.35 6.51 0.00
Enterprise Value to EBIT (EV/EBIT)
19.47 19.55 23.20 29.27 1,498.53 0.00 28.51 18.49 46.66 47.17 0.00
Enterprise Value to NOPAT (EV/NOPAT)
32.21 34.83 42.40 46.12 1,115.19 0.00 36.88 26.23 129.84 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
11.08 13.85 17.23 17.60 17.34 17.01 9.96 15.42 19.67 0.00 2.92
Enterprise Value to Free Cash Flow (EV/FCFF)
16.69 19.28 32.14 64.87 0.00 164.84 12.18 31.23 503.66 0.00 1.32
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.83 0.58 0.37 0.23 0.15 0.15 0.28
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.77 0.51 0.37 0.23 0.15 0.15 0.00
Financial Leverage
-0.76 -0.86 -0.93 -0.94 -0.25 0.23 -0.11 -0.31 -0.35 -0.34 -0.46
Leverage Ratio
2.42 2.36 2.34 2.39 3.21 3.73 3.40 3.03 2.54 2.27 2.55
Compound Leverage Factor
2.42 2.30 2.30 2.43 -54.94 -2.92 3.02 2.83 1.75 1.24 2.61
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 45.23% 36.72% 26.89% 18.41% 12.72% 13.23% 21.67%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 3.25% 4.26% 0.00% 0.00% 0.00% 0.00% 21.67%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 41.98% 32.46% 26.89% 18.41% 12.72% 13.23% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 54.77% 63.28% 73.11% 81.59% 87.29% 86.77% 78.33%
Debt to EBITDA
0.00 0.00 0.00 0.00 2.88 3.94 1.01 0.72 0.85 1.00 -0.37
Net Debt to EBITDA
0.00 0.00 0.00 0.00 1.38 0.64 -0.80 -1.05 -2.17 -1.99 0.97
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 2.67 3.48 1.01 0.72 0.85 1.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 173.48 -8.63 2.59 2.16 10.66 -21.70 -0.44
Net Debt to NOPAT
0.00 0.00 0.00 0.00 83.24 -1.40 -2.05 -3.16 -27.25 43.20 1.17
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 161.02 -7.63 2.59 2.16 10.66 -21.70 0.00
Altman Z-Score
3.25 4.39 4.18 4.32 1.81 1.83 2.57 2.45 2.25 2.01 0.46
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.08 1.26 1.21 1.24 0.71 0.81 0.86 0.87 0.90 0.99 0.89
Quick Ratio
0.92 1.11 1.05 1.09 0.57 0.65 0.71 0.73 0.76 0.79 0.74
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
23 32 20 10 -209 4.93 88 19 0.85 -11 47
Operating Cash Flow to CapEx
864.31% 1,074.32% 476.95% 760.90% 407.12% 536.26% 996.44% 696.19% 394.41% -113.56% 705.76%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 -25.91 0.92 20.75 7.91 0.28 -3.56 17.45
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 6.01 8.94 25.36 16.02 7.08 -1.28 7.87
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 4.53 7.28 22.81 13.72 5.29 -2.41 6.75
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.96 1.00 0.99 1.02 0.93 0.70 0.75 0.83 0.82 0.81 0.87
Accounts Receivable Turnover
4.66 5.17 5.24 5.21 6.08 5.30 5.76 6.71 7.27 7.55 7.46
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
10.50 12.67 13.74 15.13 17.78 15.76 17.89 20.90 22.57 27.81 34.64
Accounts Payable Turnover
175.73 0.00 0.00 363.98 359.97 311.36 269.63 372.64 189.60 132.22 190.00
Days Sales Outstanding (DSO)
78.41 70.61 69.63 70.10 60.05 68.82 63.38 54.40 50.24 48.31 48.90
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
2.08 0.00 0.00 1.00 1.01 1.17 1.35 0.98 1.93 2.76 1.92
Cash Conversion Cycle (CCC)
76.33 70.61 69.63 69.09 59.04 67.64 62.02 53.42 48.31 45.55 46.98
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
26 12 7.07 11 221 203 145 148 151 160 34
Invested Capital Turnover
9.92 17.11 35.55 38.93 3.98 2.12 2.84 3.67 3.21 2.78 4.10
Increase / (Decrease) in Invested Capital
-11 -14 -4.87 4.24 209 -17 -59 3.71 2.44 9.09 -126
Enterprise Value (EV)
376 616 646 676 839 812 1,067 608 426 228 62
Market Capitalization
478 754 780 816 777 795 1,126 681 516 298 154
Book Value per Share
$7.18 $8.24 $7.85 $8.30 $8.49 $9.80 $10.64 $11.63 $12.49 $12.08 $6.66
Tangible Book Value per Share
$2.87 $4.14 $3.58 $3.37 ($9.84) ($7.35) ($5.42) ($3.67) ($2.16) ($1.36) ($0.66)
Total Capital
127 150 141 152 289 294 279 272 275 265 162
Total Debt
0.00 0.00 0.00 0.00 131 108 75 50 35 35 35
Total Long-Term Debt
0.00 0.00 0.00 0.00 121 95 75 50 35 35 0.00
Net Debt
-101 -138 -134 -140 63 18 -59 -73 -89 -70 -93
Capital Expenditures (CapEx)
3.93 4.14 7.86 5.05 12 8.91 11 5.66 5.50 3.40 2.99
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-86 -92 -92 -94 -135 -130 -177 -157 -149 -107 -120
Debt-free Net Working Capital (DFNWC)
15 46 42 46 -68 -40 -43 -34 -24 -2.61 7.62
Net Working Capital (NWC)
15 46 42 46 -77 -53 -43 -34 -24 -2.61 -27
Net Nonoperating Expense (NNE)
-0.31 0.04 0.10 -0.72 10 -22 4.08 1.37 0.23 4.13 40
Net Nonoperating Obligations (NNO)
-101 -138 -134 -140 63 18 -59 -73 -89 -70 -93
Total Depreciation and Amortization (D&A)
9.93 8.99 7.64 9.05 45 44 37 37 32 30 21
Debt-free, Cash-free Net Working Capital to Revenue
-27.36% -28.26% -27.35% -26.34% -29.33% -29.03% -35.83% -29.27% -30.90% -24.81% -30.24%
Debt-free Net Working Capital to Revenue
4.87% 14.09% 12.37% 12.89% -14.62% -8.93% -8.67% -6.34% -5.01% -0.60% 1.92%
Net Working Capital to Revenue
4.87% 14.09% 12.37% 12.89% -16.65% -11.71% -8.67% -6.34% -5.01% -0.60% -6.90%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.85 $0.00 $0.53 $1.30 $1.15 $0.16 ($0.30) ($6.28)
Adjusted Weighted Average Basic Shares Outstanding
17.93M 17.98M 17.92M 18.09M 18.49M 18.83M 19.11M 18.97M 19.18M 19.09M 19.02M
Adjusted Diluted Earnings per Share
$0.66 $0.97 $0.83 $0.84 ($0.52) $0.53 $1.28 $1.14 $0.16 ($0.30) ($6.28)
Adjusted Weighted Average Diluted Shares Outstanding
18.14M 18.27M 18.24M 18.38M 18.49M 18.94M 19.36M 19.17M 19.26M 19.09M 19.02M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.85 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
17.78M 18.08M 18.04M 18.41M 18.76M 19.12M 18.98M 19.19M 19.39M 18.98M 19.18M
Normalized Net Operating Profit after Tax (NOPAT)
14 18 15 17 7.02 -8.03 29 30 14 8.76 6.48
Normalized NOPAT Margin
4.60% 5.61% 4.51% 4.79% 1.52% -1.79% 5.90% 5.54% 2.92% 2.03% 1.63%
Pre Tax Income Margin
6.16% 9.42% 8.11% 6.58% -2.08% 2.88% 6.71% 5.71% 1.31% 0.61% -30.09%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.07 -3.10 8.86 13.36 2.99 1.61 -43.56
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.09 -2.34 6.85 9.42 1.07 -0.54 -29.56
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 -1.41 -4.77 6.32 11.06 1.19 0.48 -44.67
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 -1.38 -4.01 4.31 7.12 -0.72 -1.66 -30.67
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
101.53% 73.58% 90.03% 94.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
276.01% 83.72% 354.02% 158.96% 0.00% 0.00% 80.77% 69.30% 133.84% -277.01% -2.13%

Quarterly Metrics And Ratios for Forrester Research

This table displays calculated financial ratios and metrics derived from Forrester Research's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
19,239,000.00 19,394,000.00 19,107,000.00 19,060,000.00 - 18,981,000.00 19,063,000.00 19,083,000.00 19,003,000.00 19,176,000.00 19,412,000.00
DEI Adjusted Shares Outstanding
19,239,000.00 19,394,000.00 19,107,000.00 19,060,000.00 - 18,981,000.00 19,063,000.00 19,083,000.00 19,003,000.00 19,176,000.00 19,412,000.00
DEI Earnings Per Adjusted Shares Outstanding
-0.03 -0.34 0.33 -0.30 - -4.60 0.21 -0.11 -1.78 -1.14 0.79
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-13.74% -11.96% -10.15% -9.61% -8.51% -10.19% -8.34% -8.03% -6.46% -4.92% -10.23%
EBITDA Growth
-21.29% -36.36% -37.01% -69.55% 3.45% -3,850.51% -17.51% -32.36% -253.02% 82.82% -43.65%
EBIT Growth
77.06% -74.68% 40.07% -105.41% 218.31% -991.56% -36.81% -230.59% -4,562.64% 79.53% -57.66%
NOPAT Growth
53.27% -80.78% 13.02% -119.81% 74.44% -842.65% -37.85% 709.71% -9,963.46% 78.73% 365.16%
Net Income Growth
59.33% -63.75% 18.63% -333.41% 165.16% -1,207.84% -37.81% 63.33% -7,941.44% 74.99% 289.80%
EPS Growth
50.00% -66.67% 17.86% -330.77% 150.00% -1,220.00% -39.39% 63.33% -8,850.00% 75.32% 290.00%
Operating Cash Flow Growth
632.55% -95.03% -182.89% 104.40% -115.40% 4,273.65% -24.81% 353.41% -75.52% -4.28% 84.70%
Free Cash Flow Firm Growth
41.27% -80.01% -12,193.43% 117.48% -171.50% 320.83% 974.92% 6,267.29% 1,170.69% 4.20% -51.11%
Invested Capital Growth
1.64% 7.81% 12.73% -1.30% 6.03% -67.33% -63.05% -60.67% -78.81% -109.17% -56.69%
Revenue Q/Q Growth
4.11% -15.25% 21.73% -15.84% 5.38% -16.81% 24.24% -15.55% 7.17% -15.44% 17.29%
EBITDA Q/Q Growth
-50.87% -65.86% 402.24% -63.86% -0.44% -578.99% 111.50% -70.36% -1,075.87% 46.24% 145.66%
EBIT Q/Q Growth
-112.43% -1,047.07% 253.77% -102.47% 372.04% -10,682.95% 109.00% -112.90% -3,572.24% 51.45% 118.41%
NOPAT Q/Q Growth
-138.96% -546.18% 194.63% -108.31% 49.71% -23,726.70% 106.24% -18.43% -930.04% 49.64% 236.44%
Net Income Q/Q Growth
-126.69% -906.49% 194.29% -192.15% 107.45% -20,301.85% 104.48% -154.33% -1,493.37% 35.57% 169.89%
EPS Q/Q Growth
-130.77% -775.00% 194.29% -190.91% 106.67% -23,200.00% 104.33% -155.00% -1,490.91% 34.86% 168.42%
Operating Cash Flow Q/Q Growth
298.13% -94.86% -575.61% 109.08% -793.18% 1,560.27% -113.57% 133.00% -368.34% 896.33% -102.17%
Free Cash Flow Firm Q/Q Growth
60.42% -399.23% 29.87% 112.61% -714.97% 506.05% 177.85% -8.23% 3.41% -60.48% 30.37%
Invested Capital Q/Q Growth
-3.62% -2.20% 9.35% -4.24% 3.54% -69.86% 23.67% 1.90% -44.22% -113.04% 684.16%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
55.46% 55.34% 58.00% 58.87% 58.81% 55.94% 55.53% 60.01% 56.71% 54.79% 56.38%
EBITDA Margin
5.54% 2.23% 9.21% 3.96% 6.27% -93.27% 8.29% 2.91% -26.50% -16.85% 6.56%
Operating Margin
-1.22% -9.28% 9.29% -0.71% -0.51% -97.46% 6.23% 4.73% -36.61% -21.80% 3.39%
EBIT Margin
-0.59% -8.01% 10.12% -0.30% 0.77% -97.38% 6.98% -1.07% -36.52% -20.97% 3.29%
Profit (Net Income) Margin
-0.56% -6.67% 5.16% -5.66% 0.40% -97.10% 3.50% -2.25% -33.52% -25.54% 15.22%
Tax Burden Percent
52.41% 76.00% 54.40% 539.85% 46.70% 98.83% 54.99% 125.87% 92.72% 116.58% 523.62%
Interest Burden Percent
180.97% 109.50% 93.81% 353.29% 111.85% 100.89% 91.34% 168.06% 98.99% 104.49% 88.30%
Effective Tax Rate
0.00% 0.00% 45.60% 0.00% 53.30% 0.00% 45.01% 0.00% 0.00% 0.00% -423.62%
Return on Invested Capital (ROIC)
-2.74% -21.37% 15.06% -1.42% -0.66% -294.50% 12.79% 12.42% -104.99% -273.72% 158.42%
ROIC Less NNEP Spread (ROIC-NNEP)
-3.16% -21.17% 14.89% 5.34% -1.53% -266.09% 12.69% 18.35% -95.16% -265.35% 161.01%
Return on Net Nonoperating Assets (RNNOA)
1.11% 7.91% -5.22% -1.79% 0.52% 128.50% -5.62% -8.28% 43.38% 219.54% -112.11%
Return on Equity (ROE)
-1.63% -13.46% 9.83% -3.21% -0.15% -165.99% 7.16% 4.14% -61.61% -54.19% 46.30%
Cash Return on Invested Capital (CROIC)
0.57% -7.23% -11.13% 2.76% -6.89% 45.99% 40.13% 37.16% 48.29% 0.00% 0.79%
Operating Return on Assets (OROA)
-0.49% -6.51% 8.38% -0.25% 0.62% -82.61% 5.99% -0.94% -31.93% -19.39% 2.94%
Return on Assets (ROA)
-0.46% -5.42% 4.28% -4.81% 0.32% -82.38% 3.01% -1.98% -29.31% -23.62% 13.60%
Return on Common Equity (ROCE)
-1.63% -13.46% 9.83% -3.21% -0.15% -165.99% 7.16% 4.14% -61.61% -54.19% 46.30%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.01 -6.50 6.15 -0.51 -0.26 -61 3.83 3.12 -26 -13 18
NOPAT Margin
-0.85% -6.50% 5.05% -0.50% -0.24% -68.22% 3.43% 3.31% -25.63% -15.26% 17.75%
Net Nonoperating Expense Percent (NNEP)
0.42% -0.20% 0.17% -6.76% 0.87% -28.41% 0.10% -5.93% -9.83% -8.38% -2.59%
Return On Investment Capital (ROIC_SIMPLE)
-0.37% -2.45% 2.26% -0.19% -0.10% -33.61% 1.97% 1.62% -16.03% -9.25% 11.36%
Cost of Revenue to Revenue
44.54% 44.66% 42.00% 41.13% 41.19% 44.06% 44.47% 39.99% 43.29% 45.21% 43.62%
SG&A Expenses to Revenue
14.27% 14.05% 11.85% 15.35% 13.50% 14.53% 11.97% 13.23% 13.61% 16.83% 13.08%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
56.68% 64.63% 48.72% 59.58% 59.32% 153.40% 49.30% 55.28% 93.31% 76.60% 52.99%
Earnings before Interest and Taxes (EBIT)
-0.70 -8.02 12 -0.30 0.83 -88 7.79 -1.01 -37 -18 3.30
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
6.55 2.24 11 4.06 6.77 -84 9.26 2.74 -27 -14 6.57
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.15 1.81 1.38 1.46 1.30 1.19 1.18 1.28 1.22 1.02 1.34
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.07 0.90 0.72 0.78 0.69 0.42 0.46 0.50 0.39 0.28 0.43
Price to Earnings (P/E)
169.11 925.08 226.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.59% 0.11% 0.44% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.83 2.27 1.55 1.71 1.43 1.58 1.49 1.73 1.82 0.00 2.61
Enterprise Value to Revenue (EV/Rev)
0.89 0.72 0.55 0.60 0.53 0.18 0.22 0.26 0.16 0.00 0.18
Enterprise Value to EBITDA (EV/EBITDA)
10.35 8.38 7.52 10.94 6.51 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
46.66 58.62 27.13 79.61 47.17 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
129.84 818.01 196.87 117.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
19.67 33.46 69.79 26.73 0.00 3.42 4.12 4.69 2.92 0.00 2.93
Enterprise Value to Free Cash Flow (EV/FCFF)
503.66 0.00 0.00 61.50 0.00 1.69 2.00 2.64 1.32 0.00 199.48
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.15 0.15 0.15 0.15 0.15 0.24 0.22 0.22 0.28 0.33 0.29
Long-Term Debt to Equity
0.15 0.15 0.15 0.15 0.15 0.24 0.22 0.22 0.00 0.33 0.29
Financial Leverage
-0.35 -0.37 -0.35 -0.33 -0.34 -0.48 -0.44 -0.45 -0.46 -0.83 -0.70
Leverage Ratio
2.54 2.53 2.34 2.23 2.27 2.63 2.42 2.35 2.55 3.35 3.03
Compound Leverage Factor
4.59 2.77 2.19 7.87 2.54 2.65 2.21 3.94 2.52 3.50 2.68
Debt to Total Capital
12.72% 13.16% 12.87% 13.00% 13.23% 19.19% 17.99% 18.17% 21.67% 24.81% 22.34%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 21.67% 0.00% 0.00%
Long-Term Debt to Total Capital
12.72% 13.16% 12.87% 13.00% 13.23% 19.19% 17.99% 18.17% 0.00% 24.81% 22.34%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
87.29% 86.84% 87.13% 87.01% 86.77% 80.82% 82.01% 81.83% 78.33% 75.19% 77.66%
Debt to EBITDA
0.85 0.88 1.05 1.45 1.00 -0.69 -0.70 -0.69 -0.37 -1.35 -1.13
Net Debt to EBITDA
-2.17 -2.09 -2.27 -3.32 -1.99 1.94 2.01 1.90 0.97 4.27 3.10
Long-Term Debt to EBITDA
0.85 0.88 1.05 1.45 1.00 -0.69 -0.70 -0.69 0.00 -1.35 -1.13
Debt to NOPAT
10.66 85.55 27.50 15.56 -21.70 -0.64 -0.61 -0.65 -0.44 -1.13 -1.05
Net Debt to NOPAT
-27.25 -204.03 -59.57 -35.52 43.20 1.83 1.74 1.81 1.17 3.57 2.87
Long-Term Debt to NOPAT
10.66 85.55 27.50 15.56 -21.70 -0.64 -0.61 -0.65 0.00 -1.13 -1.05
Altman Z-Score
2.19 1.95 2.06 2.10 1.99 0.92 1.74 1.77 1.12 1.08 1.47
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.90 0.91 0.91 0.98 0.99 0.98 1.09 1.06 0.89 0.92 1.06
Quick Ratio
0.76 0.72 0.75 0.78 0.79 0.79 0.89 0.91 0.74 0.78 0.80
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-3.44 -17 -12 1.52 -9.35 38 105 97 100 40 52
Operating Cash Flow to CapEx
746.36% 42.85% -350.12% 54.21% -278.54% 4,123.92% -602.49% 177.86% -301.88% 412.68% -4.61%
Free Cash Flow to Firm to Interest Expense
-4.45 -22.56 -15.80 1.97 -13.06 56.92 156.27 141.52 153.06 49.20 133.60
Operating Cash Flow to Interest Expense
15.35 0.80 -3.81 0.34 -2.56 40.06 -5.37 1.75 -4.91 31.81 -1.44
Operating Cash Flow Less CapEx to Interest Expense
13.29 -1.07 -4.90 -0.29 -3.47 39.09 -6.27 0.77 -6.54 24.10 -32.63
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.82 0.81 0.83 0.85 0.81 0.85 0.86 0.88 0.87 0.92 0.89
Accounts Receivable Turnover
7.27 8.22 9.65 11.04 7.55 8.62 9.37 11.10 7.46 9.33 9.98
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
22.57 23.24 24.30 27.33 27.81 29.34 30.86 36.08 34.64 25.46 18.22
Accounts Payable Turnover
189.60 125.95 113.35 163.14 132.22 111.92 85.20 100.90 190.00 226.63 105.68
Days Sales Outstanding (DSO)
50.24 44.39 37.83 33.07 48.31 42.34 38.95 32.88 48.90 39.13 36.57
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
1.93 2.90 3.22 2.24 2.76 3.26 4.28 3.62 1.92 1.61 3.45
Cash Conversion Cycle (CCC)
48.31 41.49 34.61 30.83 45.55 39.08 34.66 29.26 46.98 37.52 33.12
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
151 147 161 154 160 48 60 61 34 -4.42 26
Invested Capital Turnover
3.21 3.29 2.98 2.85 2.78 4.32 3.73 3.75 4.10 17.94 8.92
Increase / (Decrease) in Invested Capital
2.44 11 18 -2.03 9.09 -99 -102 -94 -126 -53 -34
Enterprise Value (EV)
426 335 251 263 228 76 89 105 62 -1.94 67
Market Capitalization
516 418 326 343 298 175 189 202 154 109 163
Book Value per Share
$12.49 $11.91 $12.41 $12.29 $12.08 $7.77 $8.37 $8.26 $6.66 $5.53 $6.27
Tangible Book Value per Share
($2.16) ($2.43) ($2.01) ($1.34) ($1.36) ($1.22) ($0.57) ($0.54) ($0.66) ($1.03) ($0.10)
Total Capital
275 266 272 269 265 182 195 193 162 141 157
Total Debt
35 35 35 35 35 35 35 35 35 35 35
Total Long-Term Debt
35 35 35 35 35 35 35 35 0.00 35 35
Net Debt
-89 -83 -76 -80 -70 -99 -100 -97 -93 -110 -96
Capital Expenditures (CapEx)
1.59 1.43 0.83 0.49 0.66 0.65 0.60 0.67 1.06 6.20 12
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-149 -141 -129 -119 -107 -139 -118 -120 -120 -165 -118
Debt-free Net Working Capital (DFNWC)
-24 -23 -18 -4.13 -2.61 -5.19 17 12 7.62 -20 13
Net Working Capital (NWC)
-24 -23 -18 -4.13 -2.61 -5.19 17 12 -27 -20 13
Net Nonoperating Expense (NNE)
-0.34 0.17 -0.14 5.29 -0.69 26 -0.09 5.25 7.98 8.78 2.54
Net Nonoperating Obligations (NNO)
-89 -83 -76 -80 -70 -99 -100 -97 -93 -110 -96
Total Depreciation and Amortization (D&A)
7.25 10 -1.10 4.36 5.95 3.70 1.47 3.75 10 3.52 3.28
Debt-free, Cash-free Net Working Capital to Revenue
-30.90% -30.18% -28.45% -26.91% -24.81% -33.02% -28.63% -29.82% -30.24% -42.04% -30.86%
Debt-free Net Working Capital to Revenue
-5.01% -4.82% -4.01% -0.93% -0.60% -1.23% 4.12% 2.86% 1.92% -4.97% 3.48%
Net Working Capital to Revenue
-5.01% -4.82% -4.01% -0.93% -0.60% -1.23% 4.12% 2.86% -6.90% -4.97% 3.48%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.04) ($0.35) $0.33 ($0.30) $0.02 ($4.62) $0.21 ($0.11) ($1.76) ($1.14) $0.79
Adjusted Weighted Average Basic Shares Outstanding
19.18M 19.29M 19.09M 19.07M 19.09M 18.89M 19.06M 19.11M 19.02M 19.07M 19.40M
Adjusted Diluted Earnings per Share
($0.04) ($0.35) $0.33 ($0.30) $0.02 ($4.62) $0.20 ($0.11) ($1.75) ($1.14) $0.78
Adjusted Weighted Average Diluted Shares Outstanding
19.26M 19.29M 19.12M 19.07M 19.09M 18.89M 19.17M 19.11M 19.02M 19.07M 19.46M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
19.39M 19.11M 19.06M 19.00M 18.98M 19.06M 19.08M 19.00M 19.18M 19.41M 19.04M
Normalized Net Operating Profit after Tax (NOPAT)
-0.21 -1.87 6.20 0.14 2.51 -1.53 4.10 3.04 -0.24 -3.98 3.82
Normalized NOPAT Margin
-0.18% -1.87% 5.09% 0.14% 2.32% -1.70% 3.67% 3.23% -0.24% -4.66% 3.82%
Pre Tax Income Margin
-1.07% -8.77% 9.49% -1.05% 0.86% -98.25% 6.37% -1.79% -36.15% -21.91% 2.91%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.90 -10.52 16.16 -0.39 1.16 -131.22 11.54 -1.47 -56.43 -22.28 8.55
NOPAT to Interest Expense
-1.30 -8.54 8.07 -0.66 -0.36 -91.92 5.67 4.56 -39.60 -16.22 46.09
EBIT Less CapEx to Interest Expense
-2.96 -12.39 15.07 -1.03 0.24 -132.19 10.65 -2.45 -58.06 -29.99 -22.65
NOPAT Less CapEx to Interest Expense
-3.36 -10.41 6.98 -1.30 -1.28 -92.90 4.77 3.58 -41.22 -23.93 14.90
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
133.84% 1,809.51% 783.13% -189.77% -277.01% 0.00% -8.96% -6.28% -2.13% 0.00% -8.11%

Financials Breakdown Chart

Key Financial Trends

Forrester Research (NASDAQ: FORR) showed a mixed but improving financial picture in Q1 2026, with strong cash generation offset by another quarterly net loss and elevated operating charges. Compared with the same period last year, revenue declined, but the company remains well-capitalized and has no short-term debt.

  • Q1 2026 operating cash flow was strong at $25.6 million, a big improvement from $1.2 million in Q3 2025 and $3.2 million in Q4 2025.
  • The company ended Q1 2026 with a solid liquidity position, including $73.9 million in cash and equivalents and $71.6 million in short-term investments.
  • Forrester had no short-term debt and only $35 million of long-term debt, which looks manageable relative to its cash and investments.
  • Quarterly cash and investments totaled about $145.5 million, providing a substantial cushion against volatility.
  • Q1 2026 saw positive working capital contribution from operating assets and liabilities, helping operating cash flow despite the net loss.
  • Revenue in Q1 2026 was $85.5 million, down from $100.8 million in Q4 2025 and $94.3 million in Q3 2025, but still above Q1 2025’s $89.9 million.
  • Gross margin remained healthy: gross profit was $46.8 million on revenue of $85.5 million, though operating expenses were still too high to reach profitability.
  • Shares outstanding were relatively stable near 19 million, so dilution is not the main issue here.
  • The company’s balance sheet still carries significant goodwill and intangible assets, which means future write-down risk cannot be ignored.
  • Q1 2026 posted a net loss of $21.8 million, or $1.14 per share, after a much larger loss of $87.3 million in Q1 2025.
  • Operating income was a loss of $18.6 million, reflecting that expenses remained well above gross profit.
  • Q1 2026 included $10.8 million of impairment charges and $2.1 million of restructuring charges, suggesting ongoing pressure from business restructuring or asset value adjustments.
  • Current liabilities of $237.9 million exceeded current assets of $218.4 million, indicating a strained near-term working capital position.

Looking at the broader trend, Forrester’s results have been volatile over the last four quarters. The company swung from profitability in some quarters of 2024 and Q2 2025 to losses again in late 2025 and early 2026. The encouraging part is that cash flow has held up better than earnings, which gives management more flexibility. The main concern for investors is whether the company can restore consistent revenue growth and keep operating expenses under control without relying on one-time adjustments.

Bottom line: FORR’s balance sheet and cash generation provide some support, but the business still faces uneven revenue trends, recurring restructuring/impairment charges, and a lack of sustained profitability.

08/14/26 10:09 PM ETAI Generated. May Contain Errors.

Forrester Research Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Forrester Research's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Forrester Research's net income appears to be on an upward trend, with a most recent value of -$119.36 million in 2025, falling from $12.00 million in 2015. The previous period was -$5.75 million in 2024. See Forrester Research's forecast for analyst expectations on what's next for the company.

Forrester Research's total operating income in 2025 was -$113.17 million, based on the following breakdown:
  • Total Gross Profit: $226.17 million
  • Total Operating Expenses: $339.34 million

Over the last 10 years, Forrester Research's total revenue changed from $313.73 million in 2015 to $396.89 million in 2025, a change of 26.5%.

Forrester Research's total liabilities were at $277.51 million at the end of 2025, a 1.2% increase from 2024, and a 44.8% increase since 2015.

In the past 10 years, Forrester Research's cash and equivalents has ranged from $53.33 million in 2015 to $140.30 million in 2018, and is currently $63.34 million as of their latest financial filing in 2025.

Over the last 10 years, Forrester Research's book value per share changed from 7.18 in 2015 to 6.66 in 2025, a change of -7.2%.



Financial statements for NASDAQ:FORR last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners