Go Pro

DLH (DLHC) Financials

DLH logo
$5.09 +0.02 (+0.39%)
Closing price 07/24/2026 04:00 PM Eastern
Extended Trading
$5.09 0.00 (0.00%)
As of 07/24/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for DLH

Annual Income Statements for DLH

This table shows DLH's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Net Income / (Loss) Attributable to Common Shareholders
8.73 3.35 3.29 1.84 5.32 7.11 10 23 1.46 7.40 1.36
Consolidated Net Income / (Loss)
8.73 3.38 3.29 1.84 5.32 7.11 10 23 1.46 7.40 1.36
Net Income / (Loss) Continuing Operations
8.73 3.35 3.29 1.84 5.32 7.11 10 23 1.46 7.40 1.36
Total Pre-Tax Income
3.24 2.45 5.40 7.67 7.50 10 13 31 0.82 7.75 1.76
Total Operating Income
2.50 4.06 6.63 8.78 9.97 13 17 33 17 25 17
Total Gross Profit
12 18 26 28 36 46 51 395 80 396 344
Total Revenue
65 86 116 133 160 209 246 395 376 396 344
Operating Revenue
65 86 116 133 160 209 246 395 376 396 344
Total Cost of Revenue
54 68 90 105 125 164 195 0.00 296 0.00 0.00
Total Operating Expenses
9.19 14 19 19 26 32 34 362 63 371 328
Selling, General & Admin Expense
9.14 13 17 17 21 24 25 31 38 36 31
Depreciation Expense
0.06 1.24 1.75 2.24 3.96 7.00 8.12 7.67 16 17 17
Other Operating Expenses / (Income)
- - - 0.00 - 0.93 - 323 - 318 279
Total Other Income / (Expense), net
0.74 -1.62 -1.23 -1.12 -2.47 -3.44 -3.78 -2.22 -16 -17 -15
Other Income / (Expense), net
0.74 -1.62 -1.23 -1.12 -2.47 -3.44 -3.78 -2.22 -16 -17 -15
Income Tax Expense
-5.49 -0.90 2.11 5.83 2.17 2.91 3.29 7.78 -0.64 0.35 0.39
Basic Earnings per Share
$0.91 $0.34 $0.29 $0.15 $0.44 $0.58 $0.81 $1.82 $0.11 $0.52 $0.09
Weighted Average Basic Shares Outstanding
9.57M 9.97M 11.35M 11.88M 12.02M 12.28M 12.55M 12.83M 13.70M 14.17M 14.39M
Diluted Earnings per Share
$0.87 $0.30 $0.27 $0.14 $0.41 $0.54 $0.75 $1.64 $0.10 $0.51 $0.09
Weighted Average Diluted Shares Outstanding
10.04M 11.22M 12.35M 12.87M 13.04M 13.11M 13.60M 14.18M 14.43M 14.41M 14.46M
Weighted Average Basic & Diluted Shares Outstanding
9.55M 11.24M 11.88M 11.90M 12.10M 12.53M 12.71M 13.05M 14.07M 14.39M 14.49M

Quarterly Income Statements for DLH

This table shows DLH's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-2.63 2.15 1.81 1.14 2.30 1.12 0.88 0.29 -0.92 -1.32 -2.54
Consolidated Net Income / (Loss)
-2.63 2.15 1.81 1.14 2.30 1.12 0.88 0.29 -0.92 -1.32 -2.54
Net Income / (Loss) Continuing Operations
-2.63 2.15 1.81 1.14 2.30 1.12 0.88 0.29 -0.92 -1.32 -2.54
Total Pre-Tax Income
-4.65 2.16 1.75 1.62 2.21 1.50 1.24 0.22 -1.20 -1.96 -3.19
Total Operating Income
0.11 6.82 5.94 5.76 6.38 5.64 5.12 3.76 2.28 1.44 -0.06
Total Gross Profit
-116 19 101 101 175 18 18 83 152 13 12
Total Revenue
101 98 101 101 96 91 89 83 81 69 59
Operating Revenue
101 98 101 101 96 91 89 83 81 69 59
Total Cost of Revenue
218 79 0.00 0.00 -79 73 72 0.00 -71 55 47
Operating Cost of Revenue
- 79 - - - 73 72 - - 55 47
Total Operating Expenses
-116 12 95 95 169 12 13 80 150 12 12
Selling, General & Admin Expense
9.74 7.70 12 9.01 7.12 8.07 8.24 7.86 6.26 7.76 7.53
Depreciation Expense
4.35 4.25 4.24 4.27 4.28 4.31 4.27 4.31 4.30 4.30 4.30
Total Other Income / (Expense), net
-4.76 -4.66 -4.19 -4.14 -4.16 -4.13 -3.88 -3.54 -3.48 -3.40 -3.14
Interest Expense
- - 4.19 4.14 - - 3.88 3.54 - - 3.14
Income Tax Expense
-2.02 0.01 -0.06 0.48 -0.08 0.39 0.36 -0.07 -0.28 -0.64 -0.66
Basic Earnings per Share
($0.20) $0.15 $0.13 $0.08 $0.16 $0.08 $0.06 $0.02 ($0.07) ($0.09) ($0.17)
Weighted Average Basic Shares Outstanding
13.70M 14.03M 14.21M 14.23M 14.17M 14.39M 14.39M 14.39M 14.39M 14.49M 14.49M
Diluted Earnings per Share
($0.19) $0.15 $0.12 $0.08 $0.16 $0.08 $0.06 $0.02 ($0.07) ($0.09) ($0.17)
Weighted Average Diluted Shares Outstanding
14.43M 14.80M 14.95M 14.70M 14.41M 14.56M 14.45M 14.45M 14.46M 14.56M 14.49M
Weighted Average Basic & Diluted Shares Outstanding
14.07M 14.23M 14.23M 14.18M 14.39M 14.39M 14.39M 14.39M 14.49M 14.49M 14.49M

Annual Cash Flow Statements for DLH

This table details how cash moves in and out of DLH's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Net Change in Cash & Equivalents
1.65 -2.13 1.50 1.43 -4.57 -0.43 23 -24 -0.01 0.13 -0.22
Net Cash From Operating Activities
1.98 6.04 6.52 14 18 19 46 1.24 31 27 23
Net Cash From Continuing Operating Activities
1.98 6.04 6.52 14 18 19 46 1.24 31 27 23
Net Income / (Loss) Continuing Operations
8.73 3.38 3.29 1.84 5.32 7.11 10 23 1.46 7.40 1.36
Consolidated Net Income / (Loss)
8.73 3.38 3.29 1.84 5.32 7.11 10 23 1.46 7.40 1.36
Depreciation Expense
0.06 1.24 1.72 2.24 3.96 7.00 8.12 7.67 16 17 17
Amortization Expense
0.00 0.29 0.27 0.28 0.98 0.72 0.79 0.66 2.18 1.84 1.74
Non-Cash Adjustments To Reconcile Net Income
-0.37 0.47 0.69 1.38 0.79 0.79 1.66 2.61 4.99 1.90 1.46
Changes in Operating Assets and Liabilities, net
-6.43 0.66 0.55 8.35 6.99 3.82 25 -33 6.84 -0.82 1.47
Net Cash From Investing Activities
-0.14 -33 -1.31 -0.65 -67 -33 -0.04 -0.87 -181 -0.84 -0.24
Net Cash From Continuing Investing Activities
-0.14 -33 -1.31 -0.65 -67 -33 -0.04 -0.87 -181 -0.84 -0.24
Purchase of Property, Plant & Equipment
-0.14 -0.50 -1.06 -0.65 -0.41 -0.15 -0.10 -0.87 -0.63 -0.84 -0.24
Net Cash From Financing Activities
-0.19 25 -3.71 -12 45 13 -23 -24 150 -26 -23
Net Cash From Continuing Financing Activities
-0.19 25 -3.71 -12 45 13 -23 -24 150 -26 -23
Repayment of Debt
-0.01 -1.43 -3.84 -12 -25 -20 -54 -42 -224 -387 -276
Issuance of Debt
0.00 23 - 0.00 70 33 31 17 373 362 253
Issuance of Common Equity
- 2.52 - - - - - 0.84 1.11 0.26 0.00
Other Financing Activities, net
-0.18 0.04 0.13 0.05 0.04 0.06 0.37 -0.28 -0.65 -1.86 0.00
Cash Interest Paid
0.04 0.45 0.88 0.80 1.50 2.81 2.94 1.53 14 16 14
Cash Income Taxes Paid
0.00 0.12 0.34 0.88 0.54 0.92 0.94 9.28 5.60 3.26 2.05

Quarterly Cash Flow Statements for DLH

This table details how cash moves in and out of DLH's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-0.32 -0.08 0.11 0.19 -0.08 0.11 -0.26 -0.00 -0.07 0.13 -0.13
Net Cash From Operating Activities
16 5.07 5.23 4.63 12 -12 15 9.57 11 -4.77 3.79
Net Cash From Continuing Operating Activities
16 5.07 5.23 4.63 12 -12 15 9.57 11 -4.77 3.79
Net Income / (Loss) Continuing Operations
-2.63 2.15 1.81 1.14 2.30 1.12 0.88 0.29 -0.92 -1.32 -2.54
Consolidated Net Income / (Loss)
-2.63 2.15 1.81 1.14 2.30 1.12 0.88 0.29 -0.92 -1.32 -2.54
Depreciation Expense
4.28 4.25 4.24 4.27 4.28 4.31 4.27 4.31 4.30 4.30 4.30
Amortization Expense
0.64 0.64 0.40 0.40 0.40 0.46 0.42 0.43 0.43 0.43 0.42
Non-Cash Adjustments To Reconcile Net Income
2.97 0.62 0.95 0.72 -0.39 0.19 0.53 0.56 0.18 0.65 0.62
Changes in Operating Assets and Liabilities, net
11 -2.60 -2.18 -1.90 5.85 -18 8.41 3.99 6.69 -8.83 0.98
Net Cash From Financing Activities
-16 -4.98 -4.83 -4.28 -12 12 -15 -9.36 -11 4.94 -3.91
Net Cash From Continuing Financing Activities
-16 -4.98 -4.83 -4.28 -12 12 -15 -9.36 -11 4.94 -3.91
Repayment of Debt
-77 -74 -96 -100 -117 -48 -73 -64 -92 -62 -49
Issuance of Debt
61 70 92 96 105 60 58 54 81 67 45
Cash Interest Paid
4.15 3.97 3.90 3.78 4.39 3.59 3.57 3.25 3.09 3.00 2.27
Cash Income Taxes Paid
1.55 0.00 1.80 0.48 0.98 0.03 0.48 0.06 1.49 0.00 0.72

Annual Balance Sheets for DLH

This table presents DLH's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Total Assets
29 65 70 63 129 184 197 169 340 314 291
Total Current Assets
10 11 17 17 27 37 62 44 62 53 43
Cash & Equivalents
5.56 3.43 4.93 6.36 1.79 1.36 24 0.23 0.22 0.34 0.13
Accounts Receivable
3.29 6.64 12 10 23 33 33 40 59 50 38
Other Current Assets
0.43 0.54 0.60 0.76 1.83 3.50 4.27 2.88 3.07 2.77 4.02
Plant, Property, & Equipment, net
0.34 0.64 1.39 1.57 5.34 3.34 1.91 1.70 1.59 1.83 1.27
Total Noncurrent Assets
18 54 51 44 97 143 133 124 276 260 247
Goodwill
8.60 42 26 26 53 67 66 66 138 138 138
Intangible Assets
- - 15 13 41 53 47 41 125 108 92
Noncurrent Deferred & Refundable Income Taxes
9.33 11 9.64 4.14 2.35 0.04 - 0.00 3.07 6.25 7.95
Other Noncurrent Operating Assets
0.11 0.11 0.14 0.09 0.76 23 20 17 9.84 6.87 8.88
Total Liabilities & Shareholders' Equity
29 65 70 63 129 184 197 169 340 314 291
Total Liabilities
5.76 33 34 23 84 130 132 77 237 204 178
Total Current Liabilities
5.65 15 21 16 29 48 66 39 65 53 43
Short-Term Debt
0.00 3.56 6.52 - 0.00 6.73 - 0.00 17 12 8.07
Accounts Payable
2.85 7.14 11 11 21 29 33 27 30 25 19
Current Employee Benefit Liabilities
2.80 3.62 3.72 4.98 8.85 11 9.13 9.44 14 13 12
Other Current Liabilities
0.00 0.20 0.31 - 0.00 2.05 2.26 2.24 4.10 3.05 3.21
Total Noncurrent Liabilities
0.11 19 12 7.19 54 82 65 38 173 151 135
Long-Term Debt
- - - - 54 61 45 20 155 137 120
Other Noncurrent Operating Liabilities
0.11 19 12 7.19 0.57 22 19 16 17 14 15
Total Equity & Noncontrolling Interests
23 32 36 39 46 53 66 92 102 110 113
Total Preferred & Common Equity
23 32 36 39 46 53 66 92 102 110 113
Total Common Equity
23 32 36 39 46 53 66 92 102 110 113
Common Stock
76 82 83 84 85 86 88 91 100 100 102
Retained Earnings
-54 -50 -47 -45 -40 -32 -22 0.99 2.45 9.85 11

Quarterly Balance Sheets for DLH

This table presents DLH's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 12/31/2024 3/31/2025 6/30/2025 12/31/2025 3/31/2026
Total Assets
331 326 325 325 307 299 284 277
Total Current Assets
59 58 62 68 55 50 40 37
Cash & Equivalents
0.13 0.24 0.42 0.45 0.20 0.19 0.26 0.13
Accounts Receivable
56 55 58 64 52 45 36 34
Other Current Assets
2.92 2.22 2.74 2.85 3.13 4.48 3.54 3.01
Plant, Property, & Equipment, net
1.63 1.79 1.79 2.19 1.49 1.43 1.13 0.94
Total Noncurrent Assets
271 266 262 255 250 248 243 239
Goodwill
138 138 138 138 138 138 138 138
Intangible Assets
121 117 112 104 100 96 88 84
Noncurrent Deferred & Refundable Income Taxes
3.08 3.03 3.38 5.47 4.72 4.81 8.45 9.31
Other Noncurrent Operating Assets
9.18 8.50 7.68 7.41 7.11 9.37 8.38 7.88
Total Liabilities & Shareholders' Equity
331 326 325 325 307 299 284 277
Total Liabilities
227 219 216 214 194 186 171 166
Total Current Liabilities
58 56 58 65 50 46 41 42
Short-Term Debt
16 17 18 28 17 14 17 19
Accounts Payable
22 23 23 19 17 14 14 12
Current Employee Benefit Liabilities
16 12 14 15 12 15 6.00 7.18
Other Current Liabilities
3.92 4.24 3.37 3.25 3.07 3.09 3.36 3.22
Total Noncurrent Liabilities
168 163 158 149 144 140 130 124
Long-Term Debt
152 148 143 135 130 124 116 111
Other Noncurrent Operating Liabilities
17 15 15 14 14 16 14 14
Total Equity & Noncontrolling Interests
105 107 109 111 113 114 112 110
Total Preferred & Common Equity
105 107 109 111 113 114 112 110
Total Common Equity
105 107 109 111 113 114 112 110
Common Stock
100 100 101 100 101 102 102 103
Retained Earnings
4.60 6.41 7.55 11 12 12 9.89 7.35

Annual Metrics And Ratios for DLH

This table displays calculated financial ratios and metrics derived from DLH's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
DEI Shares Outstanding
9,550,536.00 10,406,547.00 11,599,776.00 11,899,494.00 12,036,161.00 12,354,406.00 12,544,906.00 12,961,269.00 13,756,969.00 14,182,891.00 14,386,468.00
DEI Adjusted Shares Outstanding
9,550,536.00 10,406,547.00 11,599,776.00 11,899,494.00 12,036,161.00 12,354,406.00 12,544,906.00 12,961,269.00 13,756,969.00 14,182,891.00 14,386,468.00
DEI Earnings Per Adjusted Shares Outstanding
0.91 0.32 0.28 0.15 0.44 0.58 0.81 1.80 0.11 0.52 0.09
Growth Metrics
- - - - - - - - - - -
Revenue Growth
8.02% 31.00% 35.12% 15.19% 20.38% 30.42% 17.64% 60.58% -4.88% 5.34% -12.99%
EBITDA Growth
276.14% 20.76% 85.83% 37.72% 22.10% 42.72% 25.94% 76.28% -52.87% 43.49% -22.38%
EBIT Growth
326.32% -24.51% 120.85% 41.91% -2.23% 33.69% 34.12% 131.14% -97.36% 844.76% -77.35%
NOPAT Growth
24.86% -17.32% -27.41% -47.88% 236.65% 34.97% 36.04% 91.89% 22.06% -21.92% -45.21%
Net Income Growth
62.93% -61.23% -2.84% -44.16% 189.98% 33.62% 42.61% 129.55% -93.73% 406.30% -81.59%
EPS Growth
61.11% -65.52% -10.00% -48.15% 192.86% 31.71% 38.89% 118.67% -93.90% 410.00% -82.35%
Operating Cash Flow Growth
19.10% 204.59% 8.01% 115.77% 28.15% 7.83% 134.77% -97.28% 2,396.62% -11.82% -15.16%
Free Cash Flow Firm Growth
-157.14% -1,292.26% 83.42% 532.63% -983.29% 78.37% 472.74% -102.40% -11,817.81% 129.71% -20.03%
Invested Capital Growth
74.19% 84.33% 17.34% -11.70% 194.62% 22.52% -27.78% 30.23% 144.60% -5.61% -7.06%
Revenue Q/Q Growth
2.21% 13.42% 2.91% 1.60% 15.64% -1.64% 6.26% 0.52% 10.02% -1.27% -4.23%
EBITDA Q/Q Growth
208.81% -13.58% 7.78% 8.77% 10.12% -3.04% 8.05% 2.32% -24.52% -29.46% -47.99%
EBIT Q/Q Growth
225.63% -40.15% 23.45% 9.95% -3.82% -2.79% 10.75% 3.30% -91.53% -58.43% -91.60%
NOPAT Q/Q Growth
-27.06% -33.48% -33.84% 61.53% 6.54% -4.90% 15.11% 1.20% 80.62% -54.29% -29.52%
Net Income Q/Q Growth
65.77% -63.36% -29.06% 64.08% -3.46% -2.77% 17.64% 2.45% -80.60% 199.11% -70.24%
EPS Q/Q Growth
0.00% 0.00% -32.50% 100.00% -6.82% -3.57% 19.05% 1.86% -81.48% 218.75% -71.88%
Operating Cash Flow Q/Q Growth
51.49% 44.46% -14.51% 47.46% 4.65% 10.56% 89.23% -95.13% 47.78% -11.63% -7.03%
Free Cash Flow Firm Q/Q Growth
-114.28% 72.01% -122.61% -61.32% 5.01% -169.20% 665.54% -104.55% -201.24% 118.05% -12.30%
Invested Capital Q/Q Growth
76.07% -36.79% -25.05% -4.16% -3.97% 27.53% -23.75% -1.01% 0.00% -3.69% -4.36%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
17.89% 20.82% 22.35% 20.91% 22.35% 21.79% 20.92% 100.00% 21.25% 100.00% 100.00%
EBITDA Margin
5.04% 4.65% 6.39% 7.64% 7.75% 8.48% 9.08% 9.97% 4.94% 6.73% 6.00%
Operating Margin
3.82% 4.75% 5.73% 6.59% 6.21% 6.44% 7.00% 8.42% 4.55% 6.29% 4.87%
EBIT Margin
4.96% 2.86% 4.67% 5.75% 4.67% 4.79% 5.46% 7.86% 0.22% 1.96% 0.51%
Profit (Net Income) Margin
13.36% 3.95% 2.84% 1.38% 3.32% 3.40% 4.12% 5.89% 0.39% 1.87% 0.40%
Tax Burden Percent
269.38% 138.35% 60.87% 23.95% 71.03% 71.00% 75.49% 74.97% 178.17% 95.48% 77.61%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
-169.38% -36.79% 39.13% 76.05% 28.97% 29.00% 24.51% 25.03% -78.17% 4.52% 22.39%
Return on Invested Capital (ROIC)
49.35% 22.59% 11.64% 5.97% 10.85% 8.82% 12.65% 25.14% 15.74% 8.91% 5.21%
ROIC Less NNEP Spread (ROIC-NNEP)
7.01% 102.79% -75.22% 17.18% 3.13% 4.67% 6.05% 17.00% -14.40% -1.29% -3.21%
Return on Net Nonoperating Assets (RNNOA)
-1.81% -10.20% -1.91% -1.09% 1.67% 5.55% 4.39% 4.40% -14.24% -1.95% -3.99%
Return on Equity (ROE)
47.54% 12.39% 9.72% 4.88% 12.53% 14.37% 17.04% 29.54% 1.50% 6.96% 1.22%
Cash Return on Invested Capital (CROIC)
-4.77% -36.73% -4.32% 18.39% -87.78% -11.43% 44.91% -1.12% -68.18% 14.68% 12.53%
Operating Return on Assets (OROA)
11.04% 5.22% 8.02% 11.59% 7.82% 6.41% 7.06% 16.97% 0.32% 2.37% 0.58%
Return on Assets (ROA)
29.74% 7.22% 4.88% 2.78% 5.55% 4.55% 5.33% 12.72% 0.57% 2.26% 0.45%
Return on Common Equity (ROCE)
47.54% 12.39% 9.72% 4.88% 12.53% 14.37% 17.04% 29.54% 1.50% 6.96% 1.22%
Return on Equity Simple (ROE_SIMPLE)
38.17% 10.65% 9.17% 4.66% 11.68% 13.31% 15.46% 25.30% 1.43% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
6.72 5.56 4.04 2.10 7.08 9.56 13 25 30 24 13
NOPAT Margin
10.29% 6.49% 3.49% 1.58% 4.41% 4.57% 5.28% 6.31% 8.10% 6.00% 3.78%
Net Nonoperating Expense Percent (NNEP)
42.35% -80.20% 86.86% -11.21% 7.72% 4.15% 6.60% 8.15% 30.15% 10.20% 8.42%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 9.16% 5.41%
Cost of Revenue to Revenue
82.11% 79.18% 77.65% 79.09% 77.65% 78.21% 79.08% 0.00% 78.75% 0.00% 0.00%
SG&A Expenses to Revenue
13.98% 14.62% 15.10% 12.64% 12.80% 11.57% 10.18% 7.78% 10.06% 8.98% 9.06%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
14.07% 16.08% 16.62% 14.32% 16.13% 15.36% 13.92% 91.58% 16.70% 93.71% 95.13%
Earnings before Interest and Taxes (EBIT)
3.24 2.45 5.40 7.67 7.50 10 13 31 0.82 7.75 1.76
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3.30 3.98 7.39 10 12 18 22 39 19 27 21
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.19 1.54 2.10 1.74 1.18 1.68 2.35 1.73 1.57 1.21 0.72
Price to Tangible Book Value (P/TBV)
1.90 0.00 0.00 1,070.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.42 0.57 0.65 0.51 0.33 0.43 0.63 0.40 0.43 0.34 0.24
Price to Earnings (P/E)
3.11 14.59 22.86 37.33 10.08 12.59 15.21 6.83 109.89 17.95 59.68
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
32.18% 6.86% 4.37% 2.68% 9.92% 7.94% 6.57% 14.64% 0.91% 5.57% 1.68%
Enterprise Value to Invested Capital (EV/IC)
1.25 1.53 2.05 1.88 1.08 1.30 2.03 1.60 1.21 1.09 0.87
Enterprise Value to Revenue (EV/Rev)
0.33 0.57 0.66 0.47 0.66 0.74 0.71 0.45 0.89 0.71 0.61
Enterprise Value to EBITDA (EV/EBITDA)
6.54 12.30 10.38 6.11 8.49 8.76 7.83 4.55 17.92 10.58 10.12
Enterprise Value to EBIT (EV/EBIT)
6.66 20.01 14.21 8.11 14.08 15.52 13.01 5.77 405.69 36.37 119.20
Enterprise Value to NOPAT (EV/NOPAT)
3.21 8.80 19.02 29.57 14.90 16.27 13.45 7.18 10.92 11.85 16.06
Enterprise Value to Operating Cash Flow (EV/OCF)
10.87 8.10 11.77 4.42 5.85 7.99 3.83 144.19 10.72 10.30 9.01
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 9.59 0.00 0.00 3.79 0.00 0.00 7.19 6.68
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.11 0.18 0.00 1.18 1.26 0.68 0.22 1.68 1.36 1.13
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 1.18 1.13 0.68 0.22 1.51 1.25 1.06
Financial Leverage
-0.26 -0.10 0.03 -0.06 0.54 1.19 0.73 0.26 0.99 1.51 1.24
Leverage Ratio
1.60 1.71 1.99 1.76 2.26 3.16 3.20 2.32 2.62 3.08 2.71
Compound Leverage Factor
1.60 1.71 1.99 1.76 2.26 3.16 3.20 2.32 2.62 3.08 2.71
Debt to Total Capital
0.00% 10.07% 15.38% 0.00% 54.06% 55.73% 40.49% 18.15% 62.72% 57.56% 53.13%
Short-Term Debt to Total Capital
0.00% 10.07% 15.38% 0.00% 0.00% 5.57% 0.00% 0.00% 6.26% 4.65% 3.35%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 54.06% 50.16% 40.49% 18.15% 56.46% 52.91% 49.78%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 89.93% 84.62% 100.00% 45.94% 44.27% 59.51% 81.85% 37.28% 42.44% 46.87%
Debt to EBITDA
0.00 0.89 0.88 0.00 4.31 3.79 2.00 0.52 9.28 5.61 6.19
Net Debt to EBITDA
0.00 0.03 0.21 0.00 4.17 3.71 0.92 0.51 9.27 5.59 6.19
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 4.31 3.41 2.00 0.52 8.36 5.15 5.80
Debt to NOPAT
0.00 0.64 1.62 0.00 7.57 7.04 3.43 0.82 5.66 6.28 9.83
Net Debt to NOPAT
0.00 0.02 0.39 0.00 7.32 6.90 1.58 0.81 5.65 6.27 9.82
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 7.57 6.34 3.43 0.82 5.09 5.78 9.21
Altman Z-Score
3.06 1.17 2.24 3.34 1.36 1.42 1.99 4.23 1.52 1.77 1.53
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.82 0.73 0.81 1.09 0.91 0.78 0.93 1.13 0.96 0.99 1.00
Quick Ratio
1.57 0.69 0.79 1.04 0.85 0.71 0.87 1.06 0.92 0.94 0.90
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-0.65 -9.04 -1.50 6.48 -57 -12 46 -1.11 -132 39 31
Operating Cash Flow to CapEx
1,396.48% 1,212.85% 613.16% 2,152.45% 4,454.07% 12,796.71% 44,334.95% 142.55% 4,965.28% 3,273.45% 9,633.20%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.23 1.83 1.72 2.01 1.67 1.34 1.29 2.16 1.48 1.21 1.14
Accounts Receivable Turnover
8.35 17.25 12.47 12.01 9.57 7.50 7.46 10.69 7.55 7.27 7.81
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
327.55 174.70 113.67 90.12 46.43 48.19 93.73 218.57 228.22 231.54 221.97
Accounts Payable Turnover
14.13 13.57 9.96 9.65 7.89 6.65 6.35 0.00 10.47 0.00 0.00
Days Sales Outstanding (DSO)
43.73 21.16 29.27 30.40 38.12 48.65 48.94 34.15 48.37 50.23 46.75
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
25.84 26.89 36.64 37.83 46.28 54.90 57.48 0.00 34.87 0.00 0.00
Cash Conversion Cycle (CCC)
17.89 -5.74 -7.37 -7.44 -8.15 -6.24 -8.54 34.15 13.49 50.23 46.75
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
17 32 37 33 97 119 86 112 275 259 241
Invested Capital Turnover
4.80 3.48 3.34 3.78 2.46 1.93 2.39 3.98 1.94 1.48 1.38
Increase / (Decrease) in Invested Capital
7.37 15 5.53 -4.38 64 22 -33 26 162 -15 -18
Enterprise Value (EV)
22 49 77 62 106 155 175 179 333 282 209
Market Capitalization
27 49 75 69 54 90 154 159 161 133 81
Book Value per Share
$2.39 $3.05 $3.09 $3.31 $3.79 $4.33 $5.23 $7.10 $7.48 $7.77 $7.85
Tangible Book Value per Share
$1.49 ($1.01) ($0.45) $0.01 ($4.02) ($5.37) ($3.79) ($1.12) ($11.71) ($9.61) ($8.14)
Total Capital
23 35 42 39 99 121 110 112 275 260 241
Total Debt
0.00 3.56 6.52 0.00 54 67 45 20 172 149 128
Total Long-Term Debt
0.00 0.00 0.00 0.00 54 61 45 20 155 137 120
Net Debt
-5.56 0.13 1.59 -6.36 52 66 21 20 172 149 128
Capital Expenditures (CapEx)
0.14 0.50 1.06 0.65 0.41 0.15 0.10 0.87 0.63 0.84 0.24
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.95 -3.78 -2.42 -4.89 -4.43 -5.19 -29 4.83 15 11 7.81
Debt-free Net Working Capital (DFNWC)
4.61 -0.35 2.52 1.46 -2.64 -3.84 -4.61 5.06 15 12 7.93
Net Working Capital (NWC)
4.61 -3.91 -4.00 1.46 -2.64 -11 -4.61 5.06 -2.39 -0.29 -0.13
Net Nonoperating Expense (NNE)
-2.00 2.18 0.75 0.27 1.76 2.44 2.86 1.66 29 16 12
Net Nonoperating Obligations (NNO)
-5.56 0.13 1.59 -6.36 52 66 21 20 172 149 128
Total Depreciation and Amortization (D&A)
0.06 1.53 1.99 2.52 4.94 7.72 8.91 8.33 18 19 19
Debt-free, Cash-free Net Working Capital to Revenue
-1.45% -4.41% -2.09% -3.67% -2.76% -2.48% -11.65% 1.22% 3.88% 2.89% 2.27%
Debt-free Net Working Capital to Revenue
7.05% -0.41% 2.17% 1.10% -1.64% -1.83% -1.87% 1.28% 3.94% 2.97% 2.30%
Net Working Capital to Revenue
7.05% -4.57% -3.46% 1.10% -1.64% -5.05% -1.87% 1.28% -0.63% -0.07% -0.04%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.91 $0.34 $0.29 $0.15 $0.44 $0.58 $0.81 $0.00 $0.11 $0.52 $0.09
Adjusted Weighted Average Basic Shares Outstanding
9.57M 9.97M 11.35M 11.88M 12.02M 12.28M 12.55M 0.00 13.70M 14.17M 14.39M
Adjusted Diluted Earnings per Share
$0.87 $0.30 $0.27 $0.14 $0.41 $0.54 $0.75 $0.00 $0.10 $0.51 $0.09
Adjusted Weighted Average Diluted Shares Outstanding
10.04M 11.22M 12.35M 12.87M 13.04M 13.11M 13.60M 0.00 14.43M 14.41M 14.46M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
9.55M 11.24M 11.88M 11.90M 12.10M 12.53M 12.71M 0.00 14.07M 14.39M 14.49M
Normalized Net Operating Profit after Tax (NOPAT)
1.75 2.84 4.04 6.15 8.07 9.56 14 25 19 24 13
Normalized NOPAT Margin
2.67% 3.32% 3.49% 4.61% 5.03% 4.57% 5.62% 6.43% 4.94% 6.00% 3.78%
Pre Tax Income Margin
4.96% 2.86% 4.67% 5.75% 4.67% 4.79% 5.46% 7.86% 0.22% 1.96% 0.51%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 2.97% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for DLH

This table displays calculated financial ratios and metrics derived from DLH's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
13,756,969.00 13,756,969.00 14,230,708.00 14,232,891.00 14,182,891.00 14,386,468.00 14,386,468.00 14,386,468.00 14,386,468.00 - 14,493,035.00
DEI Adjusted Shares Outstanding
13,756,969.00 13,756,969.00 14,230,708.00 14,232,891.00 14,182,891.00 14,386,468.00 14,386,468.00 14,386,468.00 14,386,468.00 - 14,493,035.00
DEI Earnings Per Adjusted Shares Outstanding
-0.19 0.16 0.13 0.08 0.16 0.08 0.06 0.02 -0.06 - -0.17
Growth Metrics
- - - - - - - - - - -
Revenue Growth
50.93% 34.52% 1.60% -1.51% -5.02% -7.22% -11.68% -17.23% -15.80% -24.11% -33.57%
EBITDA Growth
-95.62% 47.96% 66.69% 45.51% 3,907.61% -11.17% -7.37% -18.60% -36.62% -55.76% -52.37%
EBIT Growth
-210.28% 3.35% 401.01% 163.15% 237.21% -30.40% -13.92% -34.84% -64.26% -230.32% -101.08%
NOPAT Growth
-97.95% 133.98% 52.14% -28.16% 8,330.19% -38.43% -40.97% 24.57% -75.86% -75.95% -101.06%
Net Income Growth
-176.38% 39.04% 125.09% -34.46% 187.30% -48.16% -51.55% -74.63% -140.09% -218.74% -388.72%
EPS Growth
-176.00% 36.36% 100.00% -33.33% 184.21% -46.67% -50.00% -75.00% -143.75% -212.50% -383.33%
Operating Cash Flow Growth
167.18% -36.40% 570.75% -43.09% -22.46% -327.53% 177.30% 106.72% -14.11% 58.66% -73.90%
Free Cash Flow Firm Growth
-630.01% 116.32% -317.91% -322.66% 113.56% -86.85% 105.64% 108.41% -9.59% 690.72% 32.43%
Invested Capital Growth
144.60% -7.13% 0.00% 0.00% -5.61% 0.20% -4.18% -6.40% -7.06% -10.18% -7.64%
Revenue Q/Q Growth
-0.75% -3.57% 3.23% -0.31% -4.28% -5.81% -1.73% -6.58% -2.62% -15.12% -13.97%
EBITDA Q/Q Growth
-96.15% 2,456.52% 49.99% -1.42% 6.02% -43.33% 56.40% -13.37% -17.44% -60.45% 68.37%
EBIT Q/Q Growth
-312.19% 146.50% 174.97% -3.01% 10.64% -76.41% 240.09% -26.59% -39.31% -186.00% 97.19%
NOPAT Q/Q Growth
-98.61% 8,557.46% -9.46% -34.07% 63.12% -36.77% -13.20% 39.14% -68.39% -36.99% -103.83%
Net Income Q/Q Growth
-251.27% 181.82% -15.76% -37.14% 101.49% -51.42% -21.26% -67.08% -418.34% -43.91% -91.47%
EPS Q/Q Growth
-258.33% 178.95% -20.00% -33.33% 100.00% -50.00% -25.00% -66.67% -450.00% -28.57% -88.89%
Operating Cash Flow Q/Q Growth
97.12% -68.38% 3.14% -11.47% 168.57% -192.79% 225.70% -34.01% 11.59% -144.66% 179.37%
Free Cash Flow Firm Q/Q Growth
-236.29% 117.08% -1,056.94% 0.05% 108.30% -83.44% 310.86% 48.86% -10.72% 44.80% -31.19%
Invested Capital Q/Q Growth
0.00% -0.69% -0.50% -0.82% -3.69% 5.42% -4.85% -3.12% -4.36% 1.88% -2.16%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
-114.61% 19.18% 100.00% 100.00% 182.05% 19.84% 19.75% 100.00% 187.74% 19.59% 19.87%
EBITDA Margin
0.27% 7.21% 10.48% 10.36% 11.48% 6.90% 10.99% 10.19% 8.64% 4.03% 7.88%
Operating Margin
0.11% 6.97% 5.88% 5.72% 6.62% 6.21% 5.73% 4.51% 2.81% 2.08% -0.09%
EBIT Margin
-4.58% 2.21% 5.88% 5.72% 6.62% 1.66% 5.73% 4.51% 2.81% -2.85% -0.09%
Profit (Net Income) Margin
-2.59% 2.20% 1.79% 1.13% 2.38% 1.23% 0.98% 0.35% -1.13% -1.92% -4.28%
Tax Burden Percent
56.57% 99.54% 103.42% 70.31% 103.66% 74.14% 70.92% 134.42% 76.54% 67.55% 79.37%
Interest Burden Percent
100.00% 100.00% 29.49% 28.11% 34.72% 100.00% 24.20% 5.73% -52.74% 100.00% 5,807.27%
Effective Tax Rate
0.00% 0.46% -3.42% 29.69% -3.66% 25.86% 29.08% -34.42% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.15% 9.82% 18.06% 11.99% 10.17% 6.56% 5.77% 8.36% 2.71% 1.82% -0.08%
ROIC Less NNEP Spread (ROIC-NNEP)
-2.67% 7.25% 12.79% 8.36% 7.49% 4.70% 4.01% 5.18% 0.89% 0.24% -1.88%
Return on Net Nonoperating Assets (RNNOA)
-2.64% 12.75% 19.71% 12.36% 11.31% 7.16% 5.69% 6.95% 1.11% 0.31% -2.33%
Return on Equity (ROE)
-2.49% 22.58% 37.77% 24.35% 21.49% 13.72% 11.46% 15.32% 3.82% 2.13% -2.41%
Cash Return on Invested Capital (CROIC)
-68.18% 23.77% -168.92% -161.34% 14.68% 7.60% 11.38% 13.71% 12.53% 14.12% 10.02%
Operating Return on Assets (OROA)
-6.77% 2.54% 7.27% 7.06% 8.01% 1.96% 6.84% 5.19% 3.20% -3.02% -0.09%
Return on Assets (ROA)
-3.83% 2.52% 2.22% 1.40% 2.88% 1.46% 1.17% 0.40% -1.29% -2.04% -4.29%
Return on Common Equity (ROCE)
-2.49% 22.58% 37.77% 24.35% 21.49% 13.72% 11.46% 15.32% 3.82% 2.13% -2.41%
Return on Equity Simple (ROE_SIMPLE)
0.00% 1.97% 2.88% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
0.08 6.79 6.15 4.05 6.61 4.18 3.63 5.05 1.60 1.01 -0.04
NOPAT Margin
0.08% 6.94% 6.08% 4.02% 6.86% 4.60% 4.07% 6.06% 1.97% 1.46% -0.07%
Net Nonoperating Expense Percent (NNEP)
2.82% 2.57% 5.27% 3.63% 2.69% 1.86% 1.76% 3.19% 1.82% 1.58% 1.80%
Return On Investment Capital (ROIC_SIMPLE)
- 2.49% 2.26% 1.50% 2.55% 1.53% 1.39% 2.00% 0.66% 0.41% -0.02%
Cost of Revenue to Revenue
214.61% 80.82% 0.00% 0.00% -82.05% 80.16% 80.25% 0.00% -87.74% 80.41% 80.13%
SG&A Expenses to Revenue
9.60% 7.87% 11.59% 8.95% 7.38% 8.89% 9.23% 9.43% 7.71% 11.27% 12.71%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
-114.72% 12.21% 94.12% 94.28% 175.43% 13.63% 14.01% 95.49% 184.93% 17.51% 19.96%
Earnings before Interest and Taxes (EBIT)
-4.65 2.16 5.94 5.76 6.38 1.50 5.12 3.76 2.28 -1.96 -0.06
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.28 7.06 11 10 11 6.27 9.80 8.49 7.01 2.77 4.67
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.57 0.00 1.77 1.38 1.21 1.04 0.52 0.74 0.72 0.73 0.76
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.43 0.00 0.47 0.37 0.34 0.30 0.15 0.23 0.24 0.25 0.29
Price to Earnings (P/E)
109.89 0.00 61.47 60.78 17.95 18.16 10.74 18.36 59.68 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.91% 0.00% 1.63% 1.65% 5.57% 5.51% 9.31% 5.45% 1.68% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.21 0.00 1.30 1.15 1.09 1.01 0.79 0.88 0.87 0.88 0.89
Enterprise Value to Revenue (EV/Rev)
0.89 0.00 0.88 0.78 0.71 0.71 0.54 0.62 0.61 0.67 0.73
Enterprise Value to EBITDA (EV/EBITDA)
17.92 0.00 8.97 8.23 10.58 10.73 4.93 5.59 10.12 12.52 8.13
Enterprise Value to EBIT (EV/EBIT)
405.69 0.00 17.69 16.68 36.37 39.11 8.97 10.64 119.20 0.00 28.88
Enterprise Value to NOPAT (EV/NOPAT)
10.92 0.00 8.38 5.97 11.85 13.03 10.87 12.02 16.06 24.42 41.26
Enterprise Value to Operating Cash Flow (EV/OCF)
10.72 0.00 10.25 10.04 10.30 25.78 10.25 8.90 9.01 7.17 11.12
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 7.19 13.37 6.79 6.22 6.68 5.88 8.55
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.68 1.60 1.54 1.48 1.36 1.46 1.31 1.22 1.13 1.19 1.18
Long-Term Debt to Equity
1.51 1.45 1.38 1.32 1.25 1.21 1.15 1.09 1.06 1.03 1.00
Financial Leverage
0.99 1.76 1.54 1.48 1.51 1.52 1.42 1.34 1.24 1.32 1.24
Leverage Ratio
2.62 3.40 3.05 2.99 3.08 3.04 2.88 2.81 2.71 2.72 2.61
Compound Leverage Factor
2.62 3.40 0.90 0.84 1.07 3.04 0.70 0.16 -1.43 2.72 151.82
Debt to Total Capital
62.72% 61.58% 60.69% 59.70% 57.56% 59.28% 56.62% 54.89% 53.13% 54.33% 54.10%
Short-Term Debt to Total Capital
6.26% 5.91% 6.33% 6.55% 4.65% 10.08% 6.55% 5.57% 3.35% 7.09% 8.10%
Long-Term Debt to Total Capital
56.46% 55.67% 54.36% 53.16% 52.91% 49.19% 50.07% 49.32% 49.78% 47.24% 46.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
37.28% 38.42% 39.31% 40.30% 42.44% 40.72% 43.38% 45.11% 46.87% 45.67% 45.90%
Debt to EBITDA
9.28 8.06 4.18 4.26 5.61 6.28 3.53 3.48 6.19 7.77 4.93
Net Debt to EBITDA
9.27 8.05 4.17 4.25 5.59 6.26 3.53 3.48 6.19 7.75 4.93
Long-Term Debt to EBITDA
8.36 7.28 3.74 3.79 5.15 5.21 3.12 3.13 5.80 6.75 4.20
Debt to NOPAT
5.66 3.62 3.91 3.09 6.28 7.62 7.80 7.48 9.83 15.15 25.04
Net Debt to NOPAT
5.65 3.62 3.90 3.09 6.27 7.60 7.79 7.47 9.82 15.12 25.01
Long-Term Debt to NOPAT
5.09 3.27 3.50 2.75 5.78 6.33 6.90 6.73 9.21 13.17 21.29
Altman Z-Score
1.47 0.00 1.85 1.75 1.76 1.59 1.54 1.59 1.54 1.44 1.37
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.96 1.01 1.03 1.05 0.99 1.04 1.10 1.08 1.00 0.97 0.87
Quick Ratio
0.92 0.96 0.99 1.01 0.94 1.00 1.04 0.98 0.90 0.88 0.80
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-162 28 -265 -265 22 3.64 15 22 20 29 20
Operating Cash Flow to CapEx
35,635.56% 2,914.37% 1,791.10% 2,875.78% 5,949.76% -2,090.22% 0.00% 4,514.62% 38,142.86% -12,230.77% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -63.28 -63.97 0.00 0.00 3.86 6.29 0.00 0.00 6.31
Operating Cash Flow to Interest Expense
0.00 0.00 1.25 1.12 0.00 0.00 3.74 2.70 0.00 0.00 1.21
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 1.18 1.08 0.00 0.00 3.88 2.64 0.00 0.00 1.21
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.48 1.15 1.24 1.23 1.21 1.19 1.19 1.15 1.14 1.06 1.00
Accounts Receivable Turnover
7.55 6.64 7.26 6.87 7.27 6.49 7.04 6.97 7.81 6.44 6.86
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
228.22 229.13 225.28 224.04 231.54 203.92 230.34 223.29 221.97 194.58 240.97
Accounts Payable Turnover
10.47 13.64 12.89 12.80 0.00 0.00 3.23 16.77 0.00 0.00 0.00
Days Sales Outstanding (DSO)
48.37 54.96 50.28 53.10 50.23 56.25 51.87 52.39 46.75 56.63 53.23
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
34.87 26.77 28.32 28.51 0.00 0.00 112.93 21.76 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
13.49 28.19 21.96 24.59 50.23 56.25 -61.06 30.62 46.75 56.63 53.23
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
275 273 271 269 259 273 260 252 241 245 240
Invested Capital Turnover
1.94 1.42 2.97 2.98 1.48 1.42 1.42 1.38 1.38 1.24 1.17
Increase / (Decrease) in Invested Capital
162 -21 271 269 -15 0.54 -11 -17 -18 -28 -20
Enterprise Value (EV)
333 0.00 353 311 282 277 205 222 209 215 214
Market Capitalization
161 0.00 189 150 133 116 58 84 81 82 84
Book Value per Share
$7.48 $7.47 $7.50 $7.63 $7.77 $7.75 $7.84 $7.90 $7.85 $7.74 $7.61
Tangible Book Value per Share
($11.71) ($10.98) ($10.40) ($9.98) ($9.61) ($9.10) ($8.72) ($8.37) ($8.14) ($7.85) ($7.70)
Total Capital
275 273 272 270 260 274 260 252 241 246 240
Total Debt
172 168 165 161 149 162 147 138 128 133 130
Total Long-Term Debt
155 152 148 143 137 135 130 124 120 116 111
Net Debt
172 168 165 160 149 162 147 138 128 133 130
Capital Expenditures (CapEx)
0.05 0.17 0.29 0.16 0.21 0.55 -0.55 0.21 0.03 0.04 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
15 17 19 20 11 30 22 18 7.81 16 14
Debt-free Net Working Capital (DFNWC)
15 17 19 21 12 30 22 18 7.93 16 14
Net Working Capital (NWC)
-2.39 0.57 1.71 3.07 -0.29 2.89 5.12 3.76 -0.13 -1.38 -5.51
Net Nonoperating Expense (NNE)
2.71 4.64 4.33 2.91 4.31 3.06 2.75 4.76 2.52 2.33 2.50
Net Nonoperating Obligations (NNO)
172 168 165 160 149 162 147 138 128 133 130
Total Depreciation and Amortization (D&A)
4.92 4.90 4.64 4.67 4.69 4.76 4.69 4.74 4.73 4.73 4.72
Debt-free, Cash-free Net Working Capital to Revenue
3.88% 4.13% 4.63% 5.06% 2.89% 7.72% 5.82% 4.90% 2.27% 4.89% 4.72%
Debt-free Net Working Capital to Revenue
3.94% 4.16% 4.69% 5.17% 2.97% 7.84% 5.88% 4.95% 2.30% 4.97% 4.76%
Net Working Capital to Revenue
-0.63% 0.14% 0.42% 0.77% -0.07% 0.74% 1.36% 1.05% -0.04% -0.43% -1.88%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.20) $0.15 $0.13 $0.08 $0.16 $0.08 $0.06 $0.02 ($0.07) ($0.09) ($0.17)
Adjusted Weighted Average Basic Shares Outstanding
13.70M 14.03M 14.21M 14.23M 14.17M 14.39M 14.39M 14.39M 14.39M 14.49M 14.49M
Adjusted Diluted Earnings per Share
($0.19) $0.15 $0.12 $0.08 $0.16 $0.08 $0.06 $0.02 ($0.07) ($0.09) ($0.17)
Adjusted Weighted Average Diluted Shares Outstanding
14.43M 14.80M 14.95M 14.70M 14.41M 14.56M 14.45M 14.45M 14.46M 14.56M 14.49M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
14.07M 14.23M 14.23M 14.18M 14.39M 14.39M 14.39M 14.39M 14.49M 14.49M 14.49M
Normalized Net Operating Profit after Tax (NOPAT)
0.08 6.79 4.16 4.05 4.46 4.18 3.63 2.63 1.60 1.01 -0.04
Normalized NOPAT Margin
0.08% 6.94% 4.12% 4.02% 4.63% 4.60% 4.07% 3.15% 1.97% 1.46% -0.07%
Pre Tax Income Margin
-4.58% 2.21% 1.73% 1.61% 2.30% 1.66% 1.39% 0.26% -1.48% -2.85% -5.39%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 1.42 1.39 0.00 0.00 1.32 1.06 0.00 0.00 -0.02
NOPAT to Interest Expense
0.00 0.00 1.47 0.98 0.00 0.00 0.94 1.43 0.00 0.00 -0.01
EBIT Less CapEx to Interest Expense
0.00 0.00 1.35 1.35 0.00 0.00 1.46 1.00 0.00 0.00 -0.02
NOPAT Less CapEx to Interest Expense
0.00 0.00 1.40 0.94 0.00 0.00 1.08 1.37 0.00 0.00 -0.01
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

DLH Holdings Corp. (NASDAQ: DLHC) has shown a clear earnings turnaround from the early part of this period, but the most recent quarters suggest pressure is returning. Revenue has been trending lower year over year, and the balance sheet still carries a meaningful debt load and large intangible/goodwill assets from prior acquisitions.

  • DLH returned to profitability in Q3 2025 with net income of $289,000, after losses in Q4 2025, Q1 2026, and Q2 2026.
  • Operating cash flow was positive in several quarters, including $14.5 million in Q2 2025 and $10.7 million in Q4 2025, showing the business can still generate cash before financing costs.
  • The company has maintained a fairly stable share count over the last several quarters, limiting dilution risk in the near term.
  • Depreciation and amortization remain large non-cash add-backs, which helps reported operating cash flow but also reflects a heavy asset base and prior acquisition activity.
  • Cash and equivalents were very low throughout the period, including just $131,000 in Q2 2026, so DLH appears to operate with minimal liquidity on hand.
  • The company’s asset base is dominated by goodwill and intangible assets, which can create risk if future performance weakens and impairment charges are needed.
  • Revenue has declined from $97.8 million in Q1 2024 to $59.3 million in Q2 2026, indicating a significant top-line contraction over time.
  • The latest quarter showed a net loss of $2.5 million, and operating income was essentially breakeven at -$55,000, suggesting margin pressure.
  • Interest expense remains a major burden; in Q2 2026, interest expense was $3.1 million against only a small operating loss, and cash interest paid was still significant.
  • Debt remains high relative to equity, with $19.5 million of short-term debt and $110.5 million of long-term debt at Q2 2026, which keeps financial risk elevated.

Looking at the trend, DLH moved from solid profitability in early 2024 to weaker results through 2025 and into 2026. Even though cash generation has often been positive, it has been supported by non-cash expenses and working-capital swings, while debt service continues to absorb a large part of operating earnings.

For retail investors, the key takeaway is that DLH still has cash-generating ability, but the combination of falling revenue, thin recent margins, and elevated leverage makes the stock look more vulnerable if contracts, pricing, or operating efficiency continue to deteriorate.

07/25/26 12:57 PM ETAI Generated. May Contain Errors.

DLH Financials - Frequently Asked Questions

According to the most recent income statement we have on file, DLH's fiscal year ends in September. Their fiscal year 2025 ended on September 30, 2025.

DLH's net income appears to be on an upward trend, with a most recent value of $1.36 million in 2025, falling from $8.73 million in 2015. The previous period was $7.40 million in 2024. Find out what analysts predict for DLH in the coming months.

DLH's total operating income in 2025 was $16.79 million, based on the following breakdown:
  • Total Gross Profit: $344.50 million
  • Total Operating Expenses: $327.71 million

Over the last 10 years, DLH's total revenue changed from $65.35 million in 2015 to $344.50 million in 2025, a change of 427.2%.

DLH's total liabilities were at $177.71 million at the end of 2025, a 13.0% decrease from 2024, and a 2,987.8% increase since 2015.

In the past 10 years, DLH's cash and equivalents has ranged from $125 thousand in 2025 to $24.05 million in 2021, and is currently $125 thousand as of their latest financial filing in 2025.

Over the last 10 years, DLH's book value per share changed from 2.39 in 2015 to 7.85 in 2025, a change of 227.9%.



Financial statements for NASDAQ:DLHC last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners