Annual Income Statements for Green Brick Partners
This table shows Green Brick Partners' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Green Brick Partners
This table shows Green Brick Partners' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
75 |
72 |
73 |
61 |
105 |
89 |
104 |
75 |
82 |
78 |
78 |
| Consolidated Net Income / (Loss) |
|
81 |
77 |
80 |
66 |
115 |
96 |
115 |
84 |
89 |
83 |
87 |
| Net Income / (Loss) Continuing Operations |
|
81 |
77 |
80 |
71 |
115 |
96 |
115 |
80 |
89 |
83 |
87 |
| Total Pre-Tax Income |
|
104 |
98 |
102 |
84 |
139 |
119 |
138 |
106 |
112 |
107 |
113 |
| Total Revenue |
|
462 |
420 |
456 |
467 |
562 |
525 |
568 |
480 |
550 |
500 |
552 |
| Total Non-Interest Income |
|
462 |
420 |
456 |
467 |
562 |
525 |
568 |
480 |
550 |
500 |
552 |
| Net Realized & Unrealized Capital Gains on Investments |
|
5.70 |
1.35 |
5.48 |
1.12 |
1.19 |
0.99 |
0.31 |
0.47 |
0.51 |
0.42 |
-0.40 |
| Other Non-Interest Income |
|
456 |
419 |
450 |
465 |
561 |
524 |
567 |
484 |
549 |
499 |
553 |
| Total Non-Interest Expense |
|
363 |
327 |
360 |
377 |
429 |
410 |
434 |
381 |
441 |
402 |
449 |
| Other Operating Expenses |
|
363 |
327 |
360 |
377 |
429 |
410 |
434 |
381 |
441 |
402 |
449 |
| Nonoperating Income / (Expense), net |
|
4.81 |
4.61 |
5.66 |
-0.30 |
5.93 |
4.16 |
4.40 |
3.71 |
4.04 |
8.89 |
10 |
| Income Tax Expense |
|
23 |
21 |
21 |
18 |
24 |
23 |
23 |
22 |
23 |
23 |
26 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
5.79 |
4.96 |
7.34 |
4.89 |
9.92 |
6.79 |
11 |
8.87 |
7.38 |
5.56 |
8.48 |
| Basic Earnings per Share |
|
$1.64 |
$1.58 |
$1.60 |
$1.40 |
$2.34 |
$1.99 |
$2.34 |
$1.67 |
$1.86 |
$1.77 |
$1.79 |
| Weighted Average Basic Shares Outstanding |
|
45.37M |
45.32M |
45.45M |
43.15M |
44.76M |
44.46M |
44.51M |
43.93M |
43.77M |
43.54M |
43.79M |
| Diluted Earnings per Share |
|
$1.63 |
$1.56 |
$1.58 |
$1.39 |
$2.32 |
$1.98 |
$2.33 |
$1.67 |
$1.85 |
$1.77 |
$1.78 |
| Weighted Average Diluted Shares Outstanding |
|
45.76M |
45.79M |
45.92M |
43.15M |
45.15M |
44.53M |
44.84M |
43.93M |
43.82M |
43.63M |
43.92M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
45.38M |
45.38M |
44.97M |
43.15M |
44.50M |
44.50M |
44.50M |
43.93M |
43.57M |
43.57M |
43.16M |
Annual Cash Flow Statements for Green Brick Partners
This table details how cash moves in and out of Green Brick Partners' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
0.80 |
16 |
0.69 |
1.47 |
-4.07 |
-4.05 |
60 |
-0.28 |
106 |
-40 |
31 |
| Net Cash From Operating Activities |
|
-45 |
-4.85 |
-18 |
-39 |
-22 |
35 |
-92 |
91 |
213 |
26 |
213 |
| Net Cash From Continuing Operating Activities |
|
-45 |
-4.85 |
-18 |
-39 |
-22 |
35 |
-92 |
91 |
213 |
26 |
213 |
| Net Income / (Loss) Continuing Operations |
|
26 |
35 |
25 |
65 |
64 |
118 |
204 |
314 |
307 |
417 |
344 |
| Consolidated Net Income / (Loss) |
|
26 |
35 |
25 |
65 |
64 |
118 |
204 |
314 |
307 |
417 |
344 |
| Depreciation Expense |
|
0.87 |
0.29 |
0.33 |
2.94 |
3.08 |
3.67 |
2.74 |
2.37 |
3.55 |
4.88 |
5.11 |
| Non-Cash Adjustments to Reconcile Net Income |
|
8.83 |
14 |
37 |
16 |
2.29 |
-7.09 |
-6.67 |
-12 |
3.28 |
1.67 |
13 |
| Changes in Operating Assets and Liabilities, net |
|
-81 |
-55 |
-81 |
-122 |
-92 |
-79 |
-293 |
-214 |
-100 |
-398 |
-148 |
| Net Cash From Investing Activities |
|
2.46 |
-0.46 |
-0.44 |
-31 |
-7.88 |
-13 |
-2.03 |
-6.48 |
-13 |
28 |
-44 |
| Net Cash From Continuing Investing Activities |
|
2.46 |
-0.46 |
-0.44 |
-31 |
-7.88 |
-13 |
-2.03 |
-6.48 |
-13 |
28 |
-44 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.31 |
-0.46 |
-0.15 |
-3.21 |
-2.58 |
-2.90 |
-2.03 |
-2.01 |
-7.80 |
-4.37 |
-4.80 |
| Purchase of Investment Securities |
|
0.00 |
0.00 |
-0.29 |
-28 |
-5.30 |
-10 |
-0.01 |
-4.47 |
-5.55 |
-32 |
-39 |
| Sale and/or Maturity of Investments |
|
2.77 |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
64 |
0.00 |
| Net Cash From Financing Activities |
|
44 |
21 |
19 |
72 |
26 |
-26 |
154 |
-84 |
-94 |
-94 |
-138 |
| Net Cash From Continuing Financing Activities |
|
44 |
21 |
19 |
72 |
26 |
-26 |
154 |
-84 |
-94 |
-94 |
-138 |
| Issuance of Debt |
|
89 |
66 |
89 |
165 |
299 |
403 |
975 |
434 |
22 |
121 |
284 |
| Issuance of Common Equity |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
70 |
0.00 |
| Repayment of Debt |
|
-208 |
-38 |
-58 |
-81 |
-262 |
-422 |
-861 |
-403 |
-44 |
-132 |
-302 |
| Repurchase of Common Equity |
|
- |
0.00 |
0.00 |
-0.98 |
-2.19 |
0.00 |
0.00 |
-101 |
-46 |
-48 |
-84 |
| Payment of Dividends |
|
- |
- |
- |
- |
- |
0.00 |
0.00 |
-2.81 |
-2.88 |
-73 |
-2.88 |
| Other Financing Activities, Net |
|
162 |
-6.83 |
-11 |
-11 |
-8.98 |
-6.95 |
-7.55 |
-12 |
-23 |
-31 |
-34 |
| Cash Income Taxes Paid |
|
1.34 |
1.50 |
2.94 |
4.61 |
14 |
21 |
47 |
85 |
91 |
84 |
50 |
Quarterly Cash Flow Statements for Green Brick Partners
This table details how cash moves in and out of Green Brick Partners' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Change in Cash & Equivalents |
|
36 |
15 |
-47 |
-14 |
-52 |
-54 |
55 |
-25 |
11 |
30 |
16 |
| Net Cash From Operating Activities |
|
55 |
23 |
-19 |
56 |
2.16 |
-6.20 |
29 |
69 |
75 |
-10 |
80 |
| Net Cash From Continuing Operating Activities |
|
55 |
23 |
-19 |
33 |
2.16 |
-6.20 |
29 |
69 |
75 |
-10 |
80 |
| Net Income / (Loss) Continuing Operations |
|
81 |
77 |
80 |
66 |
115 |
96 |
115 |
84 |
89 |
83 |
87 |
| Consolidated Net Income / (Loss) |
|
81 |
77 |
80 |
66 |
115 |
96 |
115 |
84 |
89 |
83 |
87 |
| Depreciation Expense |
|
0.83 |
0.86 |
1.10 |
1.08 |
1.25 |
1.25 |
1.26 |
1.41 |
1.08 |
1.47 |
1.15 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.77 |
2.27 |
-2.26 |
27 |
0.73 |
0.11 |
6.98 |
7.65 |
6.08 |
2.82 |
5.98 |
| Changes in Operating Assets and Liabilities, net |
|
-26 |
-58 |
-99 |
-61 |
-115 |
-103 |
-94 |
-24 |
-22 |
-98 |
-14 |
| Net Cash From Investing Activities |
|
-4.73 |
-2.17 |
-3.35 |
-4.69 |
-3.18 |
-24 |
-6.80 |
-12 |
-14 |
-7.30 |
-11 |
| Net Cash From Continuing Investing Activities |
|
-4.73 |
-2.17 |
-3.35 |
-4.69 |
-3.18 |
-24 |
-6.80 |
-12 |
-14 |
-7.30 |
-11 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.27 |
-1.94 |
-3.01 |
-1.23 |
-1.38 |
-1.16 |
-0.88 |
-0.71 |
-0.69 |
-1.82 |
-1.57 |
| Purchase of Investment Securities |
|
-3.46 |
-0.23 |
-0.34 |
-3.46 |
-1.79 |
-22 |
-5.92 |
-11 |
-13 |
-5.48 |
-9.08 |
| Net Cash From Financing Activities |
|
-15 |
-5.41 |
-24 |
-66 |
-51 |
-24 |
33 |
-82 |
-50 |
47 |
223 |
| Net Cash From Continuing Financing Activities |
|
-15 |
-5.41 |
-24 |
-44 |
-51 |
-24 |
33 |
-82 |
-50 |
47 |
-100 |
| Issuance of Debt |
|
0.06 |
- |
- |
50 |
- |
26 |
95 |
81 |
20 |
81 |
-11 |
| Repayment of Debt |
|
-0.08 |
-1.59 |
-0.58 |
-75 |
-0.02 |
-39 |
-56 |
-131 |
-16 |
-34 |
-55 |
| Repurchase of Common Equity |
|
-13 |
- |
-18 |
-7.28 |
-39 |
-5.45 |
-0.39 |
-17 |
-44 |
- |
-23 |
| Payment of Dividends |
|
-0.72 |
-0.72 |
-0.72 |
-0.72 |
-0.72 |
-0.72 |
-0.72 |
-0.72 |
-0.72 |
-0.72 |
-0.72 |
| Other Financing Activities, Net |
|
-1.84 |
-3.00 |
-5.00 |
-11 |
-12 |
-5.06 |
-5.00 |
-15 |
-9.15 |
- |
-11 |
| Cash Income Taxes Paid |
|
- |
27 |
25 |
- |
- |
0.50 |
55 |
- |
- |
4.53 |
10 |
Annual Balance Sheets for Green Brick Partners
This table presents Green Brick Partners' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
474 |
40 |
40 |
42 |
876 |
989 |
1,422 |
1,656 |
1,903 |
2,250 |
2,535 |
| Cash and Due from Banks |
|
21 |
35 |
37 |
38 |
33 |
19 |
77 |
77 |
180 |
142 |
155 |
| Restricted Cash |
|
2.57 |
- |
3.61 |
- |
4.42 |
14 |
16 |
17 |
20 |
18 |
36 |
| Interest Bearing Deposits at Other Banks |
|
18 |
- |
- |
- |
15 |
22 |
26 |
24 |
17 |
14 |
13 |
| Trading Account Securities |
|
- |
- |
- |
- |
30 |
46 |
56 |
74 |
85 |
61 |
142 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
0.80 |
- |
- |
- |
4.31 |
3.60 |
2.81 |
2.92 |
7.05 |
6.55 |
6.32 |
| Goodwill |
|
- |
- |
- |
- |
0.68 |
0.68 |
0.68 |
0.68 |
0.68 |
0.68 |
0.68 |
| Intangible Assets |
|
- |
- |
- |
- |
0.71 |
0.62 |
0.54 |
0.45 |
0.37 |
0.28 |
0.20 |
| Other Assets |
|
431 |
4.45 |
- |
3.44 |
787 |
882 |
1,243 |
1,460 |
1,594 |
2,009 |
2,181 |
| Total Liabilities & Shareholders' Equity |
|
474 |
401 |
433 |
486 |
876 |
989 |
1,422 |
1,656 |
1,903 |
2,250 |
2,535 |
| Total Liabilities |
|
102 |
0.00 |
0.00 |
0.00 |
326 |
326 |
511 |
544 |
549 |
552 |
602 |
| Other Short-Term Payables |
|
- |
- |
- |
- |
55 |
40 |
107 |
- |
- |
- |
247 |
| Long-Term Debt |
|
10 |
- |
- |
- |
73 |
113 |
336 |
350 |
349 |
314 |
276 |
| Other Long-Term Liabilities |
|
37 |
- |
- |
- |
33 |
41 |
69 |
176 |
202 |
215 |
34 |
| Commitments & Contingencies |
|
0.00 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
| Redeemable Noncontrolling Interest |
|
- |
- |
- |
- |
14 |
14 |
22 |
29 |
36 |
45 |
52 |
| Total Equity & Noncontrolling Interests |
|
372 |
401 |
433 |
486 |
536 |
649 |
889 |
1,083 |
1,318 |
1,653 |
1,881 |
| Total Preferred & Common Equity |
|
360 |
385 |
416 |
468 |
523 |
640 |
875 |
1,062 |
1,301 |
1,625 |
1,859 |
| Total Common Equity |
|
360 |
385 |
416 |
468 |
523 |
640 |
827 |
1,060 |
1,298 |
1,622 |
1,859 |
| Common Stock |
|
272 |
274 |
290 |
292 |
291 |
294 |
290 |
305 |
301 |
289 |
244 |
| Retained Earnings |
|
87 |
111 |
126 |
178 |
235 |
350 |
540 |
754 |
997 |
1,333 |
1,567 |
| Treasury Stock |
|
- |
- |
- |
-0.98 |
- |
- |
- |
- |
- |
- |
0.00 |
| Other Equity Adjustments |
|
- |
- |
- |
- |
-3.17 |
-3.17 |
-3.17 |
- |
- |
- |
48 |
| Noncontrolling Interest |
|
12 |
17 |
17 |
17 |
13 |
9.17 |
14 |
21 |
17 |
28 |
22 |
Quarterly Balance Sheets for Green Brick Partners
This table presents Green Brick Partners' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
| Total Assets |
|
1,658 |
1,706 |
1,777 |
1,867 |
2,526 |
2,064 |
2,172 |
2,273 |
2,315 |
2,481 |
| Cash and Due from Banks |
|
48 |
177 |
210 |
223 |
145 |
133 |
80 |
103 |
112 |
142 |
| Restricted Cash |
|
19 |
18 |
22 |
23 |
32 |
25 |
25 |
32 |
33 |
33 |
| Interest Bearing Deposits at Other Banks |
|
25 |
20 |
16 |
18 |
11 |
15 |
14 |
17 |
15 |
14 |
| Trading Account Securities |
|
69 |
77 |
82 |
80 |
101 |
37 |
59 |
72 |
82 |
85 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
2.89 |
3.91 |
4.38 |
5.40 |
6.48 |
6.98 |
6.90 |
5.89 |
5.52 |
5.87 |
| Goodwill |
|
0.68 |
0.68 |
0.68 |
0.68 |
0.68 |
0.68 |
0.68 |
0.68 |
0.68 |
0.68 |
| Intangible Assets |
|
0.47 |
0.43 |
0.41 |
0.39 |
0.18 |
0.32 |
0.30 |
0.26 |
0.24 |
0.22 |
| Other Assets |
|
1,492 |
1,409 |
1,442 |
1,516 |
2,230 |
1,847 |
1,986 |
2,042 |
2,065 |
2,200 |
| Total Liabilities & Shareholders' Equity |
|
1,658 |
1,706 |
1,777 |
1,867 |
2,526 |
2,064 |
2,172 |
2,273 |
2,315 |
2,481 |
| Total Liabilities |
|
601 |
550 |
553 |
570 |
543 |
562 |
584 |
515 |
520 |
602 |
| Short-Term Debt |
|
43 |
2.45 |
2.21 |
0.00 |
- |
-1.92 |
-1.72 |
- |
2.18 |
63 |
| Other Short-Term Payables |
|
160 |
161 |
159 |
- |
234 |
- |
- |
181 |
181 |
219 |
| Long-Term Debt |
|
350 |
351 |
351 |
347 |
251 |
311 |
299 |
289 |
289 |
277 |
| Other Long-Term Liabilities |
|
48 |
40 |
46 |
175 |
34 |
203 |
242 |
47 |
48 |
44 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Redeemable Noncontrolling Interest |
|
26 |
30 |
33 |
35 |
52 |
39 |
43 |
45 |
46 |
47 |
| Total Equity & Noncontrolling Interests |
|
1,031 |
1,127 |
1,190 |
1,262 |
1,932 |
1,464 |
1,545 |
1,713 |
1,749 |
1,832 |
| Total Preferred & Common Equity |
|
1,009 |
1,114 |
1,174 |
1,245 |
1,916 |
1,439 |
1,521 |
1,691 |
1,725 |
1,804 |
| Total Common Equity |
|
1,009 |
1,066 |
1,174 |
1,245 |
1,916 |
1,392 |
1,473 |
1,691 |
1,725 |
1,804 |
| Common Stock |
|
262 |
264 |
257 |
257 |
248 |
247 |
244 |
253 |
244 |
246 |
| Retained Earnings |
|
700 |
818 |
869 |
940 |
1,621 |
1,162 |
1,229 |
1,407 |
1,433 |
1,510 |
| Treasury Stock |
|
0.00 |
-15 |
0.00 |
- |
0.00 |
-17 |
0.00 |
-17 |
0.00 |
0.00 |
| Other Equity Adjustments |
|
48 |
- |
48 |
48 |
48 |
- |
- |
48 |
48 |
48 |
| Noncontrolling Interest |
|
22 |
12 |
16 |
16 |
15 |
25 |
24 |
23 |
24 |
27 |
Annual Metrics And Ratios for Green Brick Partners
This table displays calculated financial ratios and metrics derived from Green Brick Partners' official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.38 |
$0.49 |
$0.30 |
$1.02 |
$1.16 |
$2.25 |
$3.75 |
$6.07 |
$6.20 |
$8.51 |
$7.09 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
40.07M |
48.88M |
49.60M |
50.65M |
50.53M |
50.57M |
50.70M |
47.65M |
45.45M |
44.51M |
43.79M |
| Adjusted Diluted Earnings per Share |
|
$0.38 |
$0.49 |
$0.30 |
$1.02 |
$1.16 |
$2.24 |
$3.72 |
$6.02 |
$6.14 |
$8.45 |
$7.07 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
40.10M |
48.89M |
49.68M |
50.75M |
50.64M |
50.80M |
51.06M |
47.99M |
45.92M |
44.84M |
43.92M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.16 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
48.83M |
49.01M |
50.60M |
50.58M |
50.49M |
50.66M |
50.76M |
46.03M |
44.97M |
44.50M |
43.16M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Green Brick Partners
This table displays calculated financial ratios and metrics derived from Green Brick Partners' official financial filings.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.64 |
$1.58 |
$1.60 |
$1.84 |
$2.34 |
$1.99 |
$2.34 |
$1.67 |
$1.86 |
$1.77 |
$1.79 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
45.37M |
45.32M |
45.45M |
44.93M |
44.76M |
44.46M |
44.51M |
43.93M |
43.77M |
43.54M |
43.79M |
| Adjusted Diluted Earnings per Share |
|
$1.63 |
$1.56 |
$1.58 |
$1.82 |
$2.32 |
$1.98 |
$2.33 |
$1.67 |
$1.85 |
$1.77 |
$1.78 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
45.76M |
45.79M |
45.92M |
44.93M |
45.15M |
44.53M |
44.84M |
43.93M |
43.82M |
43.63M |
43.92M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
45.38M |
45.38M |
44.97M |
44.93M |
44.50M |
44.50M |
44.50M |
43.93M |
43.57M |
43.57M |
43.16M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Key Financial Trends
Green Brick Partners (NASDAQ: GRBK) showed strong profitability in Q4 2025, but cash flow quality and balance sheet trends look more mixed. Revenue and earnings remained solid year over year, yet operating cash flow was much weaker than net income because of working-capital needs and heavy financing activity. Over the last several years, the company has consistently generated large profits, but its cash balance and leverage can swing materially from quarter to quarter.
- Strong Q4 2025 earnings: Net income was $86.8 million, up from $80.3 million in Q1 2025 and $83.4 million in Q3 2025, showing that profitability stayed resilient.
- Revenue remained high: Q4 2025 total revenue was $552.2 million, slightly above Q3 2025 and still well above levels seen in early 2024.
- EPS stayed healthy: Diluted EPS was $1.78 in Q4 2025, close to recent quarters and above the $1.39 to $1.99 range seen in 2024–2025.
- Balance sheet equity expanded: Total common equity rose to $1.80 billion in Q3 2025 from $1.69 billion in Q1 2025, reflecting continued retained earnings growth.
- Cash balance improved in late 2025: Cash and due from banks increased to $142.4 million in Q3 2025 from $103.0 million in Q1 2025.
- Debt came down from earlier levels: Total debt in Q3 2025 was lower than in prior periods like Q2 2025, when short-term debt was just $2.2 million and long-term debt was $289.2 million.
- Operating cash flow was positive in Q4 2025: Net cash from operating activities reached $80.0 million, which is respectable for the quarter.
- Dividend policy appears modest: Dividends were small at roughly $0.7 million per quarter, so capital return is not a major cash outflow.
- Share count has been fairly stable: Diluted shares outstanding stayed around 43.9 million in late 2025, so EPS growth has not been heavily driven by share dilution.
- Investment securities remain part of the asset mix: The company continues to buy securities each quarter, which adds some market-related balance sheet exposure.
- Operating cash flow lagged net income in Q3 2025: The company reported $83.4 million of net income but only used/produced $10.2 million of operating cash flow, highlighting working-capital pressure.
- Working capital was a major drag in Q4 2025: Changes in operating assets and liabilities reduced cash flow by $14.0 million in the quarter.
- Financing activity has been volatile: The company had large debt repayment and repurchase activity in Q4 2025, which can create noisy quarter-to-quarter cash swings.
- Repurchases were sizable: Green Brick repurchased $23.0 million of common equity in Q4 2025 and $43.8 million in Q2 2025, which uses cash and can tighten liquidity if operating cash softens.
- Leverage remains meaningful: Long-term debt was still $276.7 million in Q3 2025, and total liabilities were $602.4 million, so the company is not debt-free.
- Cash generation has been uneven over the past four years: Some quarters, like Q3 2024 and Q4 2023, saw negative operating cash flow despite strong net income, suggesting earnings do not always convert cleanly into cash.
Bottom line: Green Brick Partners continues to post strong earnings and solid top-line performance, which is encouraging for retail investors. The main caution is that cash flow has been lumpy, and the company has relied on financing actions and balance sheet flexibility to manage capital allocation. If operating cash flow stays strong and working capital normalizes, the stock’s fundamental picture looks constructive.
06/24/26 08:18 PM ETAI Generated. May Contain Errors.