Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
12.29% |
21.06% |
-9.39% |
-8.82% |
-13.15% |
5.32% |
17.73% |
0.25% |
6.88% |
-3.29% |
EBITDA Growth |
|
76.00% |
217.09% |
932.41% |
-93.38% |
-64.79% |
218.76% |
-63.70% |
26.34% |
31.50% |
36.89% |
EBIT Growth |
|
109.88% |
1,184.97% |
87.95% |
-518.63% |
-112.65% |
332.83% |
-136.30% |
50.38% |
100.05% |
779.47% |
NOPAT Growth |
|
125.03% |
2,010.03% |
90.62% |
-662.86% |
-107.64% |
373.76% |
-150.17% |
65.75% |
95.76% |
6,259.95% |
Net Income Growth |
|
145.25% |
1,129.83% |
87.81% |
-37.66% |
-208.51% |
154.27% |
-260.30% |
71.88% |
133.64% |
167.28% |
EPS Growth |
|
145.50% |
1,059.09% |
87.98% |
-27.08% |
-217.07% |
148.62% |
-274.48% |
76.83% |
148.48% |
155.00% |
Operating Cash Flow Growth |
|
90.58% |
410.09% |
-84.17% |
41.35% |
-36.64% |
57.48% |
-42.64% |
65.19% |
57.93% |
-44.84% |
Free Cash Flow Firm Growth |
|
99.98% |
212.73% |
-145.31% |
464.75% |
-67.37% |
117.36% |
-20.07% |
-527.30% |
18.25% |
-67.92% |
Invested Capital Growth |
|
5.65% |
2.05% |
3.92% |
-11.76% |
-1.89% |
1.34% |
31.21% |
51.30% |
-4.70% |
-5.31% |
Revenue Q/Q Growth |
|
1.48% |
5.31% |
-1.00% |
-1.96% |
-4.53% |
1.68% |
1.55% |
2.80% |
-0.04% |
0.50% |
EBITDA Q/Q Growth |
|
5.73% |
22.63% |
202.50% |
-96.21% |
-0.09% |
-0.84% |
-7.33% |
7.74% |
10.82% |
103.85% |
EBIT Q/Q Growth |
|
6.11% |
40.87% |
91.12% |
-328.88% |
22.33% |
-1.14% |
-59.74% |
11.14% |
22.29% |
329.67% |
NOPAT Q/Q Growth |
|
3.69% |
27.28% |
94.16% |
-496.72% |
26.45% |
-16.88% |
-65.57% |
-18.37% |
10.91% |
291.09% |
Net Income Q/Q Growth |
|
6.01% |
30.46% |
89.38% |
-4,900.61% |
11.29% |
-17.16% |
19.07% |
-14.59% |
9.96% |
134.04% |
EPS Q/Q Growth |
|
5.93% |
29.45% |
89.37% |
-2,714.29% |
10.56% |
-18.00% |
19.17% |
-15.20% |
9.33% |
128.21% |
Operating Cash Flow Q/Q Growth |
|
15.50% |
95.13% |
-52.13% |
-14.05% |
-5.03% |
1.39% |
-23.91% |
28.89% |
-14.24% |
100.47% |
Free Cash Flow Firm Q/Q Growth |
|
74.89% |
714.55% |
-109.79% |
-19.55% |
-26.22% |
-18.90% |
37.75% |
-853.36% |
7.00% |
-32.29% |
Invested Capital Q/Q Growth |
|
-1.51% |
1.79% |
6.11% |
-2.08% |
0.39% |
-0.29% |
-0.16% |
27.43% |
-3.75% |
-3.44% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
34.39% |
32.84% |
29.08% |
28.93% |
27.71% |
30.06% |
30.74% |
33.53% |
32.91% |
29.56% |
EBITDA Margin |
|
13.40% |
8.55% |
3.26% |
0.29% |
3.95% |
9.74% |
3.22% |
10.43% |
8.28% |
6.73% |
Operating Margin |
|
10.82% |
5.93% |
-0.41% |
-4.00% |
-0.48% |
5.30% |
-2.09% |
7.67% |
5.02% |
2.81% |
EBIT Margin |
|
10.87% |
5.82% |
-0.65% |
-4.88% |
-0.72% |
4.94% |
-2.23% |
7.25% |
4.83% |
2.58% |
Profit (Net Income) Margin |
|
9.88% |
4.52% |
-0.53% |
-3.95% |
-2.62% |
2.09% |
-4.06% |
2.99% |
1.74% |
0.80% |
Tax Burden Percent |
|
84.74% |
77.18% |
60.64% |
63.24% |
100.42% |
71.77% |
88.48% |
44.77% |
41.42% |
40.44% |
Interest Burden Percent |
|
107.24% |
100.76% |
135.11% |
128.00% |
362.23% |
59.07% |
205.55% |
91.99% |
86.99% |
76.29% |
Effective Tax Rate |
|
15.26% |
22.82% |
0.00% |
0.00% |
0.00% |
28.23% |
0.00% |
55.23% |
58.58% |
59.56% |
Return on Invested Capital (ROIC) |
|
14.35% |
6.62% |
-0.36% |
-3.64% |
-0.44% |
5.80% |
-2.42% |
6.72% |
4.97% |
2.41% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
23.54% |
6.15% |
-1.85% |
-7.90% |
-6.52% |
0.90% |
-11.69% |
3.73% |
1.66% |
-0.41% |
Return on Net Nonoperating Assets (RNNOA) |
|
3.23% |
1.17% |
-0.46% |
-4.26% |
-6.49% |
1.03% |
-10.12% |
1.56% |
0.54% |
-0.14% |
Return on Equity (ROE) |
|
17.58% |
7.79% |
-0.82% |
-7.90% |
-6.93% |
6.83% |
-12.55% |
8.28% |
5.51% |
2.27% |
Cash Return on Invested Capital (CROIC) |
|
8.85% |
4.60% |
-4.20% |
8.86% |
1.46% |
4.47% |
-29.42% |
-34.11% |
9.79% |
7.86% |
Operating Return on Assets (OROA) |
|
8.83% |
5.07% |
-0.49% |
-3.87% |
-0.59% |
4.65% |
-2.25% |
7.94% |
5.97% |
2.83% |
Return on Assets (ROA) |
|
8.02% |
3.95% |
-0.40% |
-3.13% |
-2.14% |
1.97% |
-4.10% |
3.27% |
2.15% |
0.87% |
Return on Common Equity (ROCE) |
|
17.32% |
7.66% |
-0.80% |
-7.70% |
-6.73% |
6.63% |
-12.21% |
8.06% |
5.35% |
2.21% |
Return on Equity Simple (ROE_SIMPLE) |
|
17.34% |
7.50% |
-0.82% |
-7.02% |
-6.97% |
6.75% |
-13.55% |
7.66% |
5.55% |
2.48% |
Net Operating Profit after Tax (NOPAT) |
|
224 |
99 |
-5.21 |
-56 |
-7.28 |
95 |
-35 |
69 |
42 |
21 |
NOPAT Margin |
|
9.17% |
4.58% |
-0.29% |
-2.80% |
-0.33% |
3.81% |
-1.46% |
3.44% |
2.08% |
1.13% |
Net Nonoperating Expense Percent (NNEP) |
|
-9.19% |
0.48% |
1.49% |
4.27% |
6.08% |
4.90% |
9.27% |
2.99% |
3.31% |
2.82% |
Return On Investment Capital (ROIC_SIMPLE) |
|
8.43% |
5.47% |
-0.31% |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
65.61% |
67.16% |
70.92% |
71.08% |
72.29% |
69.94% |
69.26% |
66.47% |
67.09% |
70.44% |
SG&A Expenses to Revenue |
|
13.89% |
14.39% |
16.18% |
15.17% |
12.74% |
13.86% |
17.81% |
16.12% |
15.87% |
8.27% |
R&D to Revenue |
|
8.81% |
9.60% |
10.31% |
9.95% |
8.93% |
8.08% |
8.75% |
8.39% |
8.33% |
8.62% |
Operating Expenses to Revenue |
|
23.57% |
26.92% |
29.50% |
32.93% |
28.19% |
24.76% |
32.83% |
25.86% |
27.89% |
26.75% |
Earnings before Interest and Taxes (EBIT) |
|
265 |
126 |
-12 |
-97 |
-16 |
124 |
-53 |
146 |
97 |
49 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
327 |
186 |
59 |
5.68 |
86 |
244 |
76 |
211 |
167 |
127 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
3.52 |
2.62 |
1.96 |
2.78 |
4.74 |
4.28 |
2.62 |
3.36 |
3.81 |
2.27 |
Price to Tangible Book Value (P/TBV) |
|
16.58 |
16.19 |
35.31 |
0.00 |
0.00 |
0.00 |
0.00 |
19.50 |
22.48 |
39.51 |
Price to Revenue (P/Rev) |
|
2.01 |
1.58 |
1.27 |
1.57 |
1.78 |
1.33 |
0.78 |
1.31 |
1.19 |
0.73 |
Price to Earnings (P/E) |
|
20.48 |
35.44 |
0.00 |
0.00 |
0.00 |
67.78 |
0.00 |
46.09 |
75.69 |
108.15 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
4.88% |
2.82% |
0.00% |
0.00% |
0.00% |
1.48% |
0.00% |
2.17% |
1.32% |
0.92% |
Enterprise Value to Invested Capital (EV/IC) |
|
3.19 |
2.40 |
1.75 |
2.39 |
2.89 |
2.54 |
1.71 |
2.49 |
3.16 |
1.89 |
Enterprise Value to Revenue (EV/Rev) |
|
2.09 |
1.68 |
1.45 |
1.72 |
2.15 |
1.68 |
1.17 |
1.53 |
1.29 |
0.86 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
15.62 |
19.59 |
44.47 |
601.79 |
54.54 |
17.23 |
36.39 |
14.71 |
15.56 |
12.85 |
Enterprise Value to EBIT (EV/EBIT) |
|
19.25 |
28.80 |
0.00 |
0.00 |
0.00 |
33.95 |
0.00 |
21.17 |
26.67 |
33.48 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
22.82 |
36.61 |
0.00 |
0.00 |
0.00 |
44.08 |
0.00 |
44.67 |
62.02 |
76.19 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
21.45 |
29.14 |
106.38 |
22.07 |
42.72 |
24.29 |
25.35 |
16.19 |
22.39 |
22.20 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
37.00 |
52.74 |
0.00 |
25.27 |
195.46 |
57.21 |
0.00 |
0.00 |
31.49 |
23.37 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.88 |
0.37 |
0.42 |
0.39 |
1.18 |
1.25 |
1.39 |
0.76 |
0.47 |
0.59 |
Long-Term Debt to Equity |
|
0.88 |
0.37 |
0.42 |
0.39 |
1.15 |
1.25 |
1.35 |
0.74 |
0.45 |
0.58 |
Financial Leverage |
|
0.14 |
0.19 |
0.25 |
0.54 |
0.99 |
1.14 |
0.87 |
0.42 |
0.32 |
0.34 |
Leverage Ratio |
|
2.19 |
1.97 |
2.04 |
2.52 |
3.24 |
3.46 |
3.06 |
2.53 |
2.56 |
2.60 |
Compound Leverage Factor |
|
2.35 |
1.99 |
2.76 |
3.23 |
11.73 |
2.05 |
6.29 |
2.33 |
2.23 |
1.98 |
Debt to Total Capital |
|
46.82% |
26.80% |
29.43% |
28.26% |
54.03% |
55.57% |
58.07% |
43.22% |
31.89% |
37.28% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
1.00% |
0.00% |
1.62% |
1.39% |
1.47% |
1.13% |
Long-Term Debt to Total Capital |
|
46.82% |
26.80% |
29.43% |
28.26% |
53.03% |
55.57% |
56.45% |
41.83% |
30.42% |
36.15% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.78% |
1.13% |
1.37% |
1.68% |
1.30% |
1.35% |
1.22% |
1.35% |
1.96% |
1.81% |
Common Equity to Total Capital |
|
52.40% |
72.07% |
69.20% |
70.06% |
44.67% |
43.09% |
40.71% |
55.42% |
66.15% |
60.91% |
Debt to EBITDA |
|
3.80 |
2.62 |
8.48 |
79.31 |
11.51 |
4.11 |
13.30 |
2.91 |
1.83 |
2.92 |
Net Debt to EBITDA |
|
0.58 |
1.00 |
5.03 |
50.67 |
9.10 |
3.49 |
11.73 |
2.08 |
1.03 |
1.89 |
Long-Term Debt to EBITDA |
|
3.80 |
2.62 |
8.48 |
79.31 |
11.30 |
4.11 |
12.93 |
2.82 |
1.74 |
2.83 |
Debt to NOPAT |
|
5.55 |
4.90 |
-95.42 |
-8.11 |
-135.75 |
10.52 |
-29.23 |
8.84 |
7.28 |
17.32 |
Net Debt to NOPAT |
|
0.85 |
1.86 |
-56.63 |
-5.18 |
-107.31 |
8.94 |
-25.77 |
6.30 |
4.09 |
11.19 |
Long-Term Debt to NOPAT |
|
5.55 |
4.90 |
-95.42 |
-8.11 |
-133.22 |
10.52 |
-28.41 |
8.56 |
6.94 |
16.80 |
Altman Z-Score |
|
2.82 |
2.85 |
2.06 |
2.01 |
2.30 |
2.26 |
1.55 |
2.60 |
3.28 |
2.20 |
Noncontrolling Interest Sharing Ratio |
|
1.51% |
1.73% |
2.13% |
2.54% |
2.93% |
2.98% |
2.64% |
2.61% |
2.88% |
2.69% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
3.44 |
1.95 |
1.66 |
1.50 |
1.69 |
1.49 |
1.37 |
1.67 |
1.77 |
1.59 |
Quick Ratio |
|
2.65 |
1.13 |
0.97 |
0.92 |
1.05 |
0.93 |
0.85 |
1.13 |
1.17 |
0.97 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
138 |
69 |
-61 |
135 |
24 |
73 |
-423 |
-352 |
82 |
70 |
Operating Cash Flow to CapEx |
|
779.32% |
464.85% |
124.07% |
446.32% |
237.00% |
284.52% |
183.07% |
386.61% |
266.04% |
167.02% |
Free Cash Flow to Firm to Interest Expense |
|
8.98 |
8.27 |
-9.11 |
4.72 |
0.54 |
1.40 |
-7.26 |
-25.42 |
6.09 |
5.67 |
Operating Cash Flow to Interest Expense |
|
15.49 |
14.97 |
3.64 |
5.41 |
2.49 |
3.30 |
1.89 |
13.82 |
8.57 |
5.97 |
Operating Cash Flow Less CapEx to Interest Expense |
|
13.50 |
11.75 |
0.71 |
4.19 |
1.44 |
2.14 |
0.86 |
10.25 |
5.35 |
2.40 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.81 |
0.87 |
0.75 |
0.79 |
0.82 |
0.94 |
1.01 |
1.10 |
1.24 |
1.10 |
Accounts Receivable Turnover |
|
7.46 |
7.44 |
6.20 |
5.93 |
5.16 |
5.50 |
5.69 |
5.39 |
5.90 |
5.56 |
Inventory Turnover |
|
5.78 |
5.70 |
6.46 |
8.09 |
7.66 |
7.80 |
7.94 |
7.52 |
7.64 |
7.70 |
Fixed Asset Turnover |
|
19.99 |
16.17 |
11.84 |
10.68 |
9.86 |
10.89 |
11.12 |
10.70 |
10.98 |
9.48 |
Accounts Payable Turnover |
|
9.30 |
6.69 |
5.92 |
6.89 |
5.78 |
5.49 |
5.75 |
6.17 |
7.53 |
7.18 |
Days Sales Outstanding (DSO) |
|
48.92 |
49.05 |
58.84 |
61.55 |
70.77 |
66.37 |
64.15 |
67.78 |
61.86 |
65.64 |
Days Inventory Outstanding (DIO) |
|
63.18 |
64.06 |
56.54 |
45.12 |
47.66 |
46.78 |
45.96 |
48.55 |
47.77 |
47.41 |
Days Payable Outstanding (DPO) |
|
39.25 |
54.60 |
61.67 |
52.97 |
63.16 |
66.54 |
63.44 |
59.16 |
48.45 |
50.84 |
Cash Conversion Cycle (CCC) |
|
72.85 |
58.52 |
53.71 |
53.70 |
55.26 |
46.61 |
46.67 |
57.17 |
61.18 |
62.20 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,603 |
1,517 |
1,486 |
1,430 |
1,621 |
1,652 |
1,630 |
1,243 |
821 |
862 |
Invested Capital Turnover |
|
1.56 |
1.45 |
1.23 |
1.30 |
1.33 |
1.52 |
1.65 |
1.96 |
2.39 |
2.13 |
Increase / (Decrease) in Invested Capital |
|
86 |
30 |
56 |
-191 |
-31 |
22 |
388 |
421 |
-41 |
-48 |
Enterprise Value (EV) |
|
5,108 |
3,641 |
2,606 |
3,416 |
4,679 |
4,198 |
2,782 |
3,097 |
2,594 |
1,628 |
Market Capitalization |
|
4,896 |
3,435 |
2,288 |
3,102 |
3,874 |
3,322 |
1,864 |
2,641 |
2,405 |
1,371 |
Book Value per Share |
|
$30.84 |
$28.82 |
$25.86 |
$24.65 |
$20.21 |
$19.63 |
$18.08 |
$20.31 |
$16.51 |
$15.96 |
Tangible Book Value per Share |
|
$6.55 |
$4.66 |
$1.43 |
($1.67) |
($11.10) |
($12.95) |
($16.78) |
$3.50 |
$2.80 |
$0.92 |
Total Capital |
|
2,654 |
1,819 |
1,688 |
1,593 |
1,828 |
1,802 |
1,751 |
1,419 |
955 |
993 |
Total Debt |
|
1,242 |
487 |
497 |
450 |
988 |
1,001 |
1,017 |
613 |
305 |
370 |
Total Long-Term Debt |
|
1,242 |
487 |
497 |
450 |
969 |
1,001 |
988 |
594 |
290 |
359 |
Net Debt |
|
191 |
185 |
295 |
288 |
781 |
851 |
896 |
437 |
171 |
239 |
Capital Expenditures (CapEx) |
|
31 |
27 |
20 |
35 |
46 |
61 |
60 |
49 |
44 |
44 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
236 |
210 |
129 |
86 |
192 |
176 |
152 |
185 |
200 |
161 |
Debt-free Net Working Capital (DFNWC) |
|
1,288 |
512 |
331 |
249 |
399 |
326 |
272 |
362 |
333 |
292 |
Net Working Capital (NWC) |
|
1,288 |
512 |
331 |
249 |
380 |
326 |
243 |
342 |
319 |
281 |
Net Nonoperating Expense (NNE) |
|
-17 |
1.14 |
4.34 |
23 |
50 |
43 |
62 |
9.09 |
6.78 |
6.37 |
Net Nonoperating Obligations (NNO) |
|
191 |
185 |
295 |
288 |
781 |
851 |
896 |
437 |
171 |
239 |
Total Depreciation and Amortization (D&A) |
|
62 |
59 |
70 |
102 |
101 |
120 |
130 |
64 |
69 |
78 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
9.68% |
9.67% |
7.18% |
4.34% |
8.82% |
7.03% |
6.38% |
9.19% |
9.93% |
8.57% |
Debt-free Net Working Capital to Revenue |
|
52.75% |
23.56% |
18.44% |
12.54% |
18.35% |
13.02% |
11.44% |
17.92% |
16.56% |
15.52% |
Net Working Capital to Revenue |
|
52.75% |
23.56% |
18.44% |
12.54% |
17.50% |
13.02% |
10.25% |
16.94% |
15.87% |
14.93% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$5.27 |
$2.13 |
($0.22) |
($1.83) |
($1.44) |
$1.24 |
($2.53) |
$1.48 |
$0.83 |
$0.33 |
Adjusted Weighted Average Basic Shares Outstanding |
|
45.37M |
45.42M |
45.10M |
44.30M |
40.25M |
39.56M |
39.24M |
38.66M |
38.21M |
38.22M |
Adjusted Diluted Earnings per Share |
|
$5.18 |
$2.11 |
($0.22) |
($1.83) |
($1.44) |
$1.23 |
($2.53) |
$1.45 |
$0.82 |
$0.33 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
46.19M |
45.84M |
45.10M |
44.30M |
40.25M |
39.98M |
39.24M |
39.39M |
38.64M |
38.51M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
45.18M |
45.58M |
45.29M |
45.01M |
40.46M |
39.96M |
39.54M |
38.78M |
38.33M |
-27M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
227 |
134 |
15 |
28 |
61 |
100 |
19 |
113 |
105 |
32 |
Normalized NOPAT Margin |
|
9.28% |
6.16% |
0.82% |
1.40% |
2.78% |
3.99% |
0.81% |
5.59% |
5.22% |
1.69% |
Pre Tax Income Margin |
|
11.66% |
5.86% |
-0.88% |
-6.25% |
-2.61% |
2.92% |
-4.59% |
6.67% |
4.20% |
1.97% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
17.25 |
15.14 |
-1.73 |
-3.38 |
-0.36 |
2.36 |
-0.91 |
10.57 |
7.20 |
3.96 |
NOPAT to Interest Expense |
|
14.55 |
11.91 |
-0.77 |
-1.94 |
-0.17 |
1.82 |
-0.60 |
5.01 |
3.09 |
1.74 |
EBIT Less CapEx to Interest Expense |
|
15.27 |
11.92 |
-4.67 |
-4.59 |
-1.41 |
1.20 |
-1.94 |
6.99 |
3.97 |
0.38 |
NOPAT Less CapEx to Interest Expense |
|
12.57 |
8.69 |
-3.71 |
-3.15 |
-1.22 |
0.66 |
-1.63 |
1.43 |
-0.13 |
-1.83 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
41.47% |
0.00% |
-177.77% |
-10.25% |
0.00% |
47.70% |
0.00% |
0.00% |
0.00% |
255.17% |