Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-4.04% |
13.98% |
3.38% |
-7.32% |
-9.13% |
9.13% |
15.01% |
11.61% |
24.67% |
5.14% |
EBITDA Growth |
|
25.00% |
-32.84% |
-21.86% |
18.31% |
-7.29% |
26.07% |
54.32% |
-14.03% |
27.32% |
-12.00% |
EBIT Growth |
|
53.85% |
-16.21% |
-30.86% |
10.19% |
-10.96% |
28.62% |
55.84% |
-17.86% |
34.43% |
-14.34% |
NOPAT Growth |
|
48.47% |
-12.36% |
-27.85% |
10.20% |
-17.37% |
28.13% |
42.52% |
-18.03% |
40.25% |
-16.85% |
Net Income Growth |
|
49.54% |
-14.33% |
-29.09% |
13.14% |
-15.74% |
32.46% |
44.72% |
-19.24% |
41.08% |
-19.21% |
EPS Growth |
|
49.57% |
-14.81% |
-29.27% |
12.69% |
-16.56% |
32.35% |
43.86% |
-19.28% |
41.12% |
-19.69% |
Operating Cash Flow Growth |
|
0.00% |
0.00% |
-64.02% |
-70.85% |
62.52% |
105.06% |
104.64% |
3,293.80% |
16.22% |
-288.03% |
Free Cash Flow Firm Growth |
|
-219.39% |
-188.44% |
35.80% |
8.55% |
202.27% |
144.11% |
-19,653.40% |
-189.07% |
-244.96% |
-195.12% |
Invested Capital Growth |
|
22.36% |
10.10% |
10.76% |
13.50% |
-9.62% |
-1.25% |
19.08% |
15.88% |
24.34% |
22.22% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
28.60% |
-0.05% |
-1.81% |
-13.05% |
15.29% |
-2.00% |
17.92% |
-13.67% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
-16.29% |
20.54% |
-0.72% |
-9.06% |
26.75% |
-5.55% |
35.01% |
-4.52% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
-21.83% |
13.98% |
-0.73% |
-11.37% |
24.59% |
-7.90% |
43.40% |
-5.29% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
-19.49% |
19.29% |
-8.27% |
-6.33% |
22.98% |
-10.55% |
42.24% |
-8.92% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
-22.70% |
19.87% |
-6.73% |
-6.95% |
23.33% |
-10.73% |
46.62% |
-10.34% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
-23.18% |
19.84% |
-6.67% |
-6.90% |
22.39% |
-11.26% |
48.04% |
-10.53% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
22.92% |
-82.91% |
3,537.16% |
-96.43% |
-0.39% |
-4.70% |
213.34% |
-290.22% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
10.76% |
-153.27% |
125.56% |
3,640.22% |
-27.12% |
40.43% |
2.70% |
-26,711.36% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
4.76% |
22.30% |
-9.06% |
6.82% |
7.35% |
-2.61% |
-0.63% |
14.63% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
21.42% |
18.09% |
17.36% |
24.36% |
23.36% |
20.86% |
19.90% |
20.05% |
21.80% |
18.03% |
EBITDA Margin |
|
10.42% |
6.50% |
8.76% |
13.46% |
11.16% |
11.03% |
11.59% |
10.54% |
10.94% |
9.55% |
Operating Margin |
|
10.81% |
6.75% |
6.43% |
10.50% |
9.19% |
9.15% |
9.48% |
8.87% |
9.47% |
7.97% |
EBIT Margin |
|
10.42% |
6.50% |
6.20% |
10.20% |
8.94% |
8.84% |
9.27% |
8.58% |
9.13% |
7.50% |
Profit (Net Income) Margin |
|
7.72% |
4.96% |
4.52% |
7.51% |
6.26% |
6.60% |
6.58% |
6.15% |
6.76% |
5.43% |
Tax Burden Percent |
|
77.09% |
79.78% |
76.00% |
74.39% |
71.19% |
76.57% |
73.92% |
74.02% |
75.97% |
74.83% |
Interest Burden Percent |
|
96.12% |
95.56% |
95.86% |
99.05% |
98.42% |
97.38% |
96.09% |
96.95% |
97.45% |
96.76% |
Effective Tax Rate |
|
22.91% |
20.22% |
24.00% |
25.61% |
28.81% |
23.43% |
26.08% |
25.98% |
24.03% |
25.17% |
Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
13.34% |
22.35% |
20.84% |
21.73% |
22.54% |
21.56% |
23.12% |
17.89% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
10.94% |
21.04% |
18.54% |
20.00% |
19.65% |
19.49% |
20.04% |
15.92% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
1.62% |
3.83% |
1.84% |
4.11% |
3.05% |
3.96% |
2.83% |
3.86% |
Return on Equity (ROE) |
|
0.00% |
0.00% |
14.96% |
26.18% |
22.68% |
25.84% |
25.59% |
25.52% |
25.95% |
21.75% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
6.98% |
7.23% |
31.28% |
22.39% |
4.20% |
6.18% |
0.53% |
0.16% |
Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
11.93% |
20.84% |
20.49% |
20.14% |
20.75% |
19.87% |
20.63% |
16.06% |
Return on Assets (ROA) |
|
0.00% |
0.00% |
8.69% |
15.36% |
14.35% |
15.02% |
14.74% |
14.26% |
15.27% |
11.63% |
Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
14.96% |
26.18% |
22.68% |
25.84% |
25.59% |
25.52% |
25.94% |
21.75% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
18.22% |
20.88% |
0.00% |
22.44% |
20.83% |
21.58% |
0.00% |
22.26% |
Net Operating Profit after Tax (NOPAT) |
|
22 |
15 |
15 |
18 |
15 |
17 |
20 |
17 |
19 |
13 |
NOPAT Margin |
|
8.33% |
5.39% |
4.89% |
7.81% |
6.54% |
7.00% |
7.01% |
6.57% |
7.20% |
5.96% |
Net Nonoperating Expense Percent (NNEP) |
|
2.37% |
3.13% |
2.40% |
1.31% |
2.30% |
1.73% |
2.89% |
2.07% |
3.08% |
1.97% |
Return On Investment Capital (ROIC_SIMPLE) |
|
4.91% |
- |
3.85% |
- |
- |
- |
5.88% |
- |
- |
- |
Cost of Revenue to Revenue |
|
78.58% |
81.91% |
82.64% |
75.64% |
76.64% |
79.14% |
80.10% |
79.95% |
78.20% |
81.97% |
SG&A Expenses to Revenue |
|
10.62% |
11.34% |
10.92% |
13.86% |
14.17% |
11.72% |
11.18% |
11.18% |
12.33% |
10.06% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
10.62% |
11.34% |
10.92% |
13.86% |
14.17% |
11.72% |
10.42% |
11.18% |
12.33% |
10.06% |
Earnings before Interest and Taxes (EBIT) |
|
27 |
18 |
19 |
24 |
21 |
21 |
27 |
22 |
24 |
16 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
27 |
18 |
26 |
32 |
26 |
26 |
34 |
27 |
28 |
21 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.38 |
3.69 |
3.05 |
3.60 |
4.49 |
3.57 |
3.86 |
3.04 |
2.70 |
3.33 |
Price to Tangible Book Value (P/TBV) |
|
2.50 |
3.91 |
3.21 |
3.81 |
4.79 |
3.82 |
4.10 |
3.24 |
2.88 |
3.59 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
1.00 |
1.14 |
1.31 |
1.02 |
1.16 |
0.83 |
0.79 |
0.94 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
16.73 |
17.24 |
20.87 |
15.91 |
18.52 |
14.06 |
12.17 |
10.27 |
Dividend Yield |
|
4.36% |
3.21% |
3.62% |
3.41% |
3.52% |
2.77% |
3.22% |
2.12% |
7.36% |
6.52% |
Earnings Yield |
|
0.00% |
0.00% |
5.98% |
5.80% |
4.79% |
6.29% |
5.40% |
7.11% |
8.22% |
9.73% |
Enterprise Value to Invested Capital (EV/IC) |
|
2.09 |
3.40 |
2.75 |
3.22 |
4.42 |
3.29 |
3.55 |
2.71 |
2.43 |
2.79 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
1.06 |
1.20 |
1.32 |
1.05 |
1.20 |
0.88 |
0.84 |
1.02 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
9.87 |
10.49 |
12.02 |
9.80 |
11.17 |
8.91 |
7.77 |
9.65 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
12.89 |
13.07 |
15.06 |
11.98 |
13.80 |
11.01 |
9.60 |
11.93 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
16.79 |
17.21 |
19.83 |
15.49 |
17.83 |
13.90 |
12.14 |
15.22 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
31.51 |
10.34 |
12.58 |
11.39 |
10.57 |
10.32 |
18.83 |
17.61 |
40.94 |
61.22 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
41.36 |
47.31 |
13.42 |
14.61 |
91.75 |
47.00 |
512.58 |
1,961.95 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.28 |
0.12 |
0.17 |
0.17 |
0.03 |
0.12 |
0.13 |
0.19 |
0.18 |
0.31 |
Long-Term Debt to Equity |
|
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.03 |
0.03 |
Financial Leverage |
|
0.20 |
0.12 |
0.15 |
0.18 |
0.10 |
0.21 |
0.16 |
0.20 |
0.14 |
0.24 |
Leverage Ratio |
|
1.62 |
1.53 |
1.63 |
1.66 |
1.53 |
1.64 |
1.66 |
1.71 |
1.62 |
1.74 |
Compound Leverage Factor |
|
1.56 |
1.46 |
1.56 |
1.64 |
1.50 |
1.60 |
1.59 |
1.65 |
1.58 |
1.69 |
Debt to Total Capital |
|
21.72% |
10.90% |
14.80% |
14.83% |
2.59% |
10.90% |
11.39% |
16.26% |
15.56% |
23.38% |
Short-Term Debt to Total Capital |
|
20.42% |
9.08% |
13.24% |
13.14% |
0.22% |
8.68% |
9.45% |
13.90% |
13.20% |
21.00% |
Long-Term Debt to Total Capital |
|
1.30% |
1.81% |
1.56% |
1.69% |
2.37% |
2.22% |
1.94% |
2.37% |
2.35% |
2.39% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
78.28% |
89.09% |
85.20% |
85.17% |
97.40% |
89.10% |
88.61% |
83.74% |
84.44% |
76.62% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.53 |
0.48 |
0.07 |
0.32 |
0.36 |
0.54 |
0.50 |
0.81 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
0.53 |
0.48 |
0.05 |
0.32 |
0.34 |
0.53 |
0.49 |
0.80 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.06 |
0.06 |
0.06 |
0.07 |
0.06 |
0.08 |
0.08 |
0.08 |
Debt to NOPAT |
|
0.00 |
0.00 |
0.91 |
0.79 |
0.12 |
0.51 |
0.58 |
0.84 |
0.78 |
1.28 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
0.90 |
0.79 |
0.09 |
0.51 |
0.55 |
0.83 |
0.77 |
1.27 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.10 |
0.09 |
0.11 |
0.10 |
0.10 |
0.12 |
0.12 |
0.13 |
Altman Z-Score |
|
0.00 |
0.00 |
5.47 |
6.07 |
9.44 |
7.54 |
7.21 |
6.11 |
5.90 |
5.47 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.02% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
2.01 |
2.46 |
2.04 |
2.06 |
2.97 |
2.67 |
2.26 |
2.18 |
2.31 |
1.98 |
Quick Ratio |
|
0.44 |
0.63 |
0.54 |
0.60 |
0.87 |
0.73 |
0.62 |
0.61 |
0.57 |
0.48 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-59 |
-18 |
-22 |
-25 |
47 |
21 |
-35 |
-27 |
-46 |
-47 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
80.47% |
75.08% |
1,015.66% |
34.49% |
614.95% |
517.84% |
653.90% |
-846.76% |
Free Cash Flow to Firm to Interest Expense |
|
-55.86 |
-23.51 |
-28.98 |
-110.43 |
142.18 |
37.80 |
-33.03 |
-41.47 |
-76.82 |
-89.07 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
14.23 |
39.36 |
157.90 |
2.60 |
28.93 |
46.36 |
53.69 |
-53.44 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
-3.45 |
-13.07 |
142.36 |
-4.94 |
24.23 |
37.41 |
45.48 |
-59.75 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.00 |
1.92 |
2.04 |
2.29 |
2.28 |
2.24 |
2.32 |
2.26 |
2.14 |
Accounts Receivable Turnover |
|
0.00 |
0.00 |
12.50 |
12.25 |
14.05 |
14.29 |
14.32 |
13.25 |
14.06 |
13.59 |
Inventory Turnover |
|
0.00 |
0.00 |
3.86 |
3.95 |
4.17 |
4.04 |
4.34 |
4.55 |
4.29 |
3.94 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
5.90 |
6.62 |
7.89 |
8.56 |
6.90 |
7.69 |
7.19 |
7.32 |
Accounts Payable Turnover |
|
0.00 |
0.00 |
12.21 |
13.78 |
17.43 |
17.77 |
12.91 |
16.10 |
15.66 |
15.43 |
Days Sales Outstanding (DSO) |
|
0.00 |
0.00 |
29.21 |
29.79 |
25.99 |
25.55 |
25.48 |
27.56 |
25.96 |
26.87 |
Days Inventory Outstanding (DIO) |
|
0.00 |
0.00 |
94.49 |
92.46 |
87.49 |
90.44 |
84.11 |
80.27 |
85.15 |
92.68 |
Days Payable Outstanding (DPO) |
|
0.00 |
0.00 |
29.89 |
26.50 |
20.94 |
20.54 |
28.27 |
22.66 |
23.31 |
23.65 |
Cash Conversion Cycle (CCC) |
|
0.00 |
0.00 |
93.81 |
95.76 |
92.54 |
95.45 |
81.32 |
85.16 |
87.80 |
95.89 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
441 |
361 |
382 |
364 |
298 |
328 |
345 |
321 |
330 |
332 |
Invested Capital Turnover |
|
0.00 |
0.00 |
2.73 |
2.86 |
3.18 |
3.10 |
3.22 |
3.28 |
3.21 |
3.00 |
Increase / (Decrease) in Invested Capital |
|
81 |
33 |
37 |
43 |
-32 |
-4.16 |
55 |
44 |
65 |
60 |
Enterprise Value (EV) |
|
922 |
1,228 |
1,049 |
1,173 |
1,318 |
1,079 |
1,223 |
869 |
803 |
925 |
Market Capitalization |
|
827 |
1,189 |
993 |
1,119 |
1,312 |
1,044 |
1,185 |
817 |
752 |
848 |
Book Value per Share |
|
$29.78 |
$27.73 |
$28.06 |
$26.86 |
$25.29 |
$25.30 |
$26.55 |
$23.35 |
$24.19 |
$22.11 |
Tangible Book Value per Share |
|
$28.37 |
$26.19 |
$26.61 |
$25.38 |
$23.69 |
$23.66 |
$24.97 |
$21.85 |
$22.65 |
$20.53 |
Total Capital |
|
443 |
361 |
382 |
365 |
300 |
328 |
347 |
321 |
330 |
333 |
Total Debt |
|
96 |
39 |
57 |
54 |
7.77 |
36 |
39 |
52 |
51 |
78 |
Total Long-Term Debt |
|
5.77 |
6.56 |
5.97 |
6.17 |
7.10 |
7.28 |
6.74 |
7.61 |
7.77 |
7.93 |
Net Debt |
|
95 |
39 |
56 |
54 |
5.83 |
35 |
38 |
52 |
51 |
77 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
14 |
12 |
5.15 |
4.17 |
4.96 |
5.92 |
4.92 |
3.35 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
264 |
208 |
207 |
195 |
167 |
200 |
192 |
194 |
204 |
211 |
Debt-free Net Working Capital (DFNWC) |
|
266 |
209 |
207 |
196 |
169 |
200 |
194 |
194 |
204 |
212 |
Net Working Capital (NWC) |
|
175 |
176 |
157 |
148 |
169 |
172 |
161 |
149 |
160 |
142 |
Net Nonoperating Expense (NNE) |
|
1.58 |
1.16 |
1.12 |
0.69 |
0.65 |
0.97 |
1.23 |
1.05 |
1.13 |
1.16 |
Net Nonoperating Obligations (NNO) |
|
95 |
39 |
56 |
54 |
5.80 |
35 |
38 |
52 |
51 |
77 |
Total Depreciation and Amortization (D&A) |
|
0.00 |
0.00 |
7.71 |
7.63 |
5.19 |
5.22 |
6.75 |
4.96 |
4.67 |
4.48 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
0.00% |
0.00% |
20.88% |
19.89% |
16.75% |
19.54% |
18.85% |
19.73% |
21.30% |
23.37% |
Debt-free Net Working Capital to Revenue |
|
0.00% |
0.00% |
20.91% |
19.94% |
16.95% |
19.58% |
19.04% |
19.76% |
21.34% |
23.45% |
Net Working Capital to Revenue |
|
0.00% |
0.00% |
15.81% |
15.05% |
16.88% |
16.79% |
15.83% |
15.21% |
16.78% |
15.73% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.73 |
$1.16 |
$1.17 |
$1.52 |
$1.26 |
$1.36 |
$1.46 |
$1.35 |
$1.51 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
11.76M |
11.60M |
11.64M |
11.60M |
11.58M |
11.56M |
11.56M |
11.53M |
11.54M |
11.53M |
Adjusted Diluted Earnings per Share |
|
$1.72 |
$1.15 |
$1.16 |
$1.51 |
$1.26 |
$1.35 |
$1.45 |
$1.34 |
$1.51 |
$1.02 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
11.76M |
11.60M |
11.64M |
11.60M |
11.64M |
11.56M |
11.56M |
11.53M |
11.59M |
11.53M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
11.76M |
11.60M |
11.64M |
11.60M |
11.57M |
11.56M |
11.56M |
11.53M |
11.53M |
11.53M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
22 |
15 |
15 |
18 |
15 |
17 |
20 |
17 |
19 |
13 |
Normalized NOPAT Margin |
|
8.33% |
5.39% |
4.89% |
7.81% |
6.54% |
7.00% |
7.01% |
6.57% |
7.20% |
5.96% |
Pre Tax Income Margin |
|
10.02% |
6.21% |
5.94% |
10.10% |
8.80% |
8.61% |
8.91% |
8.31% |
8.89% |
7.26% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
25.78 |
22.52 |
24.17 |
105.16 |
63.27 |
38.22 |
25.58 |
32.77 |
39.27 |
30.89 |
NOPAT to Interest Expense |
|
20.60 |
18.65 |
19.07 |
80.54 |
46.30 |
30.26 |
19.34 |
25.10 |
30.96 |
24.55 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
6.49 |
52.74 |
47.73 |
30.67 |
20.88 |
23.82 |
31.06 |
24.58 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
1.39 |
28.11 |
30.75 |
22.72 |
14.63 |
16.15 |
22.75 |
18.24 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
94.67% |
82.21% |
87.40% |
57.25% |
36.21% |
44.73% |
55.89% |
60.89% |
Augmented Payout Ratio |
|
0.00% |
0.00% |
94.67% |
82.21% |
87.40% |
57.25% |
36.21% |
44.73% |
55.89% |
60.89% |